S&P 500 7,365.46 â–ŧ 107.33 (-1.44%) DOW 51,666.84 â–ŧ 45.87 (-0.09%) NASDAQ 25,587.04 â–ŧ 579.56 (-2.21%) US Markets Closed â€ĸ 05:01 AM ET

NAMM

Namib Minerals

Price Chart
Latest Quote

$1.83

+0.01 (+0.55%)
Current Price
Previous Close $1.82
Open $1.75
Day High $1.89
Day Low $1.73
Volume 272,127
Fetched: 2026-06-24T09:01:54
Stock Information
Shares Outstanding 54.48M
Total Debt $5.18M
Cash Equivalents $1.89M
Revenue $82.59M
Net Income $101.18M
Sector Basic Materials
Industry Gold
Market Cap $99.70M
P/E Ratio 0.99
EPS (TTM) $1.84
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$103.00M
Sales$82.59M
Income$101.18M
Book/sh$-0.73
Cash/sh$0.03
Employees2K
Financial Ratios
Quick Ratio0.13
Current Ratio0.30
Returns & Margins
ROA14.57%
Gross Margin50.17%
Operating Margin31.62%
Profit Margin122.50%
Ownership
Insider Ownership91.71%
Institutional Ownership2.73%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E0.99
P/S1.21
P/B-2.52
Analyst Data
Recommendationnone
Target Price$9.50
Technical Indicators
SMA20$1.88
SMA50$1.85
SMA200$2.24
RSI22.94
ATR0.1771
Shares Float7.06M
Short Ratio0.86
Volatility-0.02
Rel Volume0.10
Performance History
Week-6.63%
Month+33.58%
Quarter-21.12%
6 Months+75.96%
YTD+87.50%
Year-88.97%
10 Years-94.14%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $1.83 273,700
2026-06-22 $1.82 231,700
2026-06-18 $1.85 249,600
2026-06-17 $1.81 486,500
2026-06-16 $1.86 466,200
2026-06-15 $1.96 482,600
2026-06-12 $2.05 986,000
2026-06-11 $2.00 765,400
2026-06-10 $1.87 345,200
2026-06-09 $1.93 708,000
2026-06-08 $1.91 492,600
2026-06-05 $1.92 866,800
2026-06-04 $2.00 2,705,600
2026-06-03 $2.34 1,619,500
2026-06-02 $2.42 7,857,100
2026-06-01 $2.08 29,642,000
2026-05-29 $1.52 8,442,700
2026-05-28 $1.45 322,500
2026-05-27 $1.43 120,200
2026-05-26 $1.48 236,200
Period:
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $48,363,000 $47,093,000 $42,606,000 $36,943,000
Cost Of Revenue $48,363,000 $47,093,000 $42,606,000 $36,943,000
Total Revenue $82,595,000 $85,882,000 $65,063,000 $47,663,000
Operating Revenue $82,595,000 $85,882,000 $65,063,000 $47,663,000
Expenses
Interest Expense $1,952,000 $1,522,000 $2,415,000 $2,145,000
Total Expenses $70,291,000 $67,334,000 $59,145,000 $46,294,000
Other Income Expense $98,801,000 $-4,460,000 $5,211,000 $8,553,000
Other Non Operating Income Expenses $443,000 $415,000 $3,506,000 $490,000
Net Non Operating Interest Income Expense $-2,598,000 $407,000 $-2,248,000 $-2,474,000
Total Other Finance Cost $662,000 $-1,915,000 $-53,000 $460,000
Interest Expense Non Operating $1,952,000 $1,522,000 $2,415,000 $2,145,000
Operating Expense $21,928,000 $20,241,000 $16,539,000 $9,351,000
Other Operating Expenses $-334,000 $-116,000 $-74,000 $-53,000
General And Administrative Expense $22,239,000 $18,918,000 $8,512,000 $6,245,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $101,180,000 $3,588,000 $3,627,000 $2,928,000
Net Interest Income $-2,598,000 $407,000 $-2,248,000 $-2,474,000
Interest Income $16,000 $14,000 $114,000 $131,000
Normalized Income $9,463,683 $7,257,900 $2,343,476 $-3,199,880
Net Income From Continuing And Discontinued Operation $101,180,000 $3,588,000 $3,627,000 $2,928,000
Total Operating Income As Reported $110,443,000 $14,683,000 $17,555,000 $3,414,000
Net Income Common Stockholders $101,180,000 $3,588,000 $3,627,000 $2,928,000
Net Income $101,180,000 $3,588,000 $3,627,000 $2,928,000
Net Income Including Noncontrolling Interests $101,180,000 $3,588,000 $3,627,000 $2,928,000
Net Income Continuous Operations $101,180,000 $3,588,000 $3,627,000 $2,928,000
Pretax Income $108,507,000 $14,495,000 $8,881,000 $7,448,000
Special Income Charges $92,699,000 $-5,891,000 $247,000 $1,691,000
Interest Income Non Operating $16,000 $14,000 $114,000 $131,000
Operating Income $12,304,000 $18,548,000 $5,918,000 $1,369,000
Gross Profit $34,232,000 $38,789,000 $22,457,000 $10,720,000
Per Share
Diluted EPS $1.84 - $0.07 $0.05
Basic EPS $1.96 - $0.07 $0.05
Other
Tax Effect Of Unusual Items $6,641,683 $-1,205,100 $421,476 $1,935,120
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $19,368,000 $25,033,000 $12,296,000 $3,731,000
Total Unusual Items $98,358,000 $-4,875,000 $1,705,000 $8,063,000
Total Unusual Items Excluding Goodwill $98,358,000 $-4,875,000 $1,705,000 $8,063,000
Reconciled Depreciation $7,267,000 $4,141,000 $2,705,000 $2,201,000
EBITDA (Bullshit earnings) $117,726,000 $20,158,000 $14,001,000 $11,794,000
EBIT $110,459,000 $16,017,000 $11,296,000 $9,593,000
Diluted Average Shares $55,014,279 - $53,677,429 $53,677,429
Basic Average Shares $51,684,364 - $53,677,429 $53,677,429
Diluted NI Availto Com Stockholders $101,180,000 $3,588,000 $3,627,000 $2,928,000
Tax Provision $7,327,000 $10,907,000 $5,254,000 $4,520,000
Gain On Sale Of Ppe $-428,000 $-269,000 $-47,000 $-19,000
Gain On Sale Of Business $0 $0 $-41,000 $8,250,000
Other Special Charges $65,381,000 $-185,000 $-335,000 $-500,000
Write Off $74,000 $83,000 $0 $2,124,000
Impairment Of Capital Assets $240,000 $5,724,000 $0 $7,040,000
Restructuring And Mergern Acquisition $-158,822,000 $0 $0 -
Gain On Sale Of Security $5,659,000 $1,016,000 $1,458,000 $6,372,000
Provision For Doubtful Accounts $23,000 $1,439,000 $8,101,000 $3,159,000
Selling General And Administration $22,239,000 $18,918,000 $8,512,000 $6,245,000
Other Gand A $15,808,000 $9,070,000 $3,215,000 $1,647,000
Insurance And Claims $493,000 $0 $0 -
Salaries And Wages $5,938,000 $9,848,000 $5,297,000 $4,598,000
Fetched: 2026-06-20
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-39,275,000 $-30,926,000 $-28,348,000 $-18,744,000
Total Assets $62,794,000 $51,039,000 $40,978,000 $41,350,000
Total Non Current Assets $46,624,000 $42,088,000 $36,642,000 $32,107,000
Non Current Note Receivables $98,000 $135,000 $134,000 $0
Current Assets $16,170,000 $8,951,000 $4,336,000 $9,243,000
Prepaid Assets $1,284,000 $548,000 $733,000 $512,000
Inventory $3,911,000 $3,188,000 $2,300,000 $1,541,000
Receivables $9,088,000 $4,517,000 $1,025,000 $7,131,000
Receivables Adjustments Allowances $-2,275,000 $-2,253,000 $-2,240,000 $-957,000
Other Receivables $2,241,000 $2,293,000 $2,246,000 $973,000
Taxes Receivable $5,758,000 $1,321,000 $10,000 $99,000
Loans Receivable $239,000 $277,000 $217,000 $108,000
Accounts Receivable $3,125,000 $2,114,000 $792,000 $747,000
Cash Cash Equivalents And Short Term Investments $1,887,000 $698,000 $278,000 $59,000
Cash And Cash Equivalents $1,887,000 $698,000 $278,000 $59,000
Cash Financial $1,887,000 $698,000 $278,000 $59,000
Non Current Accounts Receivable - - $716,000 $172,000
Notes Receivable - - $0 $6,161,000
Debt
Net Debt $3,296,000 $2,831,000 $535,000 $1,165,000
Total Debt $5,183,000 $3,529,000 $2,408,000 $3,426,000
Long Term Debt And Capital Lease Obligation $2,006,000 $1,374,000 - $730,000
Long Term Debt $2,006,000 $1,374,000 - $730,000
Current Debt And Capital Lease Obligation $3,177,000 $2,155,000 $2,408,000 $2,696,000
Current Debt $3,177,000 $2,155,000 $813,000 $494,000
Other Current Borrowings $3,177,000 $1,142,000 - -
Liabilities
Total Liabilities Net Minority Interest $102,069,000 $81,965,000 $69,326,000 $60,094,000
Total Non Current Liabilities Net Minority Interest $48,500,000 $35,980,000 $28,042,000 $26,868,000
Other Non Current Liabilities $9,906,000 - - -
Derivative Product Liabilities $1,334,000 $0 - -
Non Current Deferred Liabilities $8,566,000 $8,217,000 $7,359,000 $6,364,000
Non Current Deferred Taxes Liabilities $8,566,000 $8,217,000 $7,359,000 $6,364,000
Current Liabilities $53,569,000 $45,985,000 $41,284,000 $33,226,000
Other Current Liabilities $17,000 $1,000 $2,746,000 -
Payables And Accrued Expenses $50,375,000 $43,830,000 $36,130,000 $30,530,000
Payables $47,052,000 $40,307,000 $34,450,000 $29,046,000
Other Payable $8,939,000 $8,756,000 $5,108,000 $5,191,000
Total Tax Payable $18,079,000 $19,791,000 $12,435,000 $7,631,000
Accounts Payable $17,757,000 $8,371,000 $9,932,000 $10,902,000
Current Notes Payable - $515,000 $813,000 $494,000
Dividends Payable - $0 $4,720,000 $2,979,000
Equity
Common Stock Equity $-39,275,000 $-30,926,000 $-28,348,000 $-18,744,000
Total Equity Gross Minority Interest $-39,275,000 $-30,926,000 $-28,348,000 $-18,744,000
Stockholders Equity $-39,275,000 $-30,926,000 $-28,348,000 $-18,744,000
Retained Earnings $70,465,000 $-30,927,000 $-28,349,000 $-18,745,000
Other
Ordinary Shares Number $54,084,183 $53,677,429 $53,677,429 $53,677,429
Share Issued $54,084,183 $53,677,429 $53,677,429 $53,677,429
Tangible Book Value $-39,275,000 $-30,926,000 $-28,348,000 $-18,744,000
Invested Capital $-34,092,000 $-27,397,000 $-27,535,000 $-17,520,000
Working Capital $-37,399,000 $-37,034,000 $-36,948,000 $-23,983,000
Total Capitalization $-37,269,000 $-29,552,000 $-28,348,000 $-18,014,000
Additional Paid In Capital $-109,745,000 $0 - -
Capital Stock $5,000 $1,000 $1,000 $1,000
Common Stock $5,000 $1,000 $1,000 $1,000
Long Term Provisions $26,688,000 $26,389,000 $20,683,000 $19,774,000
Line Of Credit $0 $1,013,000 $0 -
Current Accrued Expenses $3,323,000 $3,523,000 $1,680,000 $1,484,000
Dueto Related Parties Current $2,277,000 $3,389,000 $2,255,000 $2,343,000
Net PPE $46,526,000 $41,953,000 $35,792,000 $31,935,000
Accumulated Depreciation $-102,214,000 $-96,382,000 $-86,795,000 $-84,311,000
Gross PPE $148,740,000 $138,335,000 $122,587,000 $116,246,000
Construction In Progress $9,932,000 $16,797,000 $10,782,000 $8,057,000
Other Properties $3,283,000 $2,128,000 $2,040,000 $2,058,000
Machinery Furniture Equipment $81,430,000 $79,318,000 $71,877,000 $69,799,000
Work In Process $643,000 $375,000 $482,000 $601,000
Raw Materials $3,268,000 $2,813,000 $1,818,000 $940,000
Duefrom Related Parties Current $0 $765,000 $0 -
Duefrom Related Parties Non Current - $0 $716,000 $172,000
Buildings And Improvements - $2,128,000 $2,040,000 -
Inventories Adjustments Allowances - $-166,000 $0 -
Fetched: 2026-06-20
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $1,437,000 $9,138,000 $8,379,000 $3,122,000
Operating Activities
Operating Cash Flow $13,791,000 $19,131,000 $14,921,000 $10,156,000
Cash Flow From Continuing Operating Activities $13,791,000 $19,131,000 $14,921,000 $10,156,000
Operating Gains Losses $-5,179,000 $-306,000 $-1,148,000 $-12,651,000
Investing Activities
Capital Expenditure $-12,354,000 $-9,993,000 $-6,542,000 $-7,034,000
Investing Cash Flow $-12,392,000 $-10,065,000 $-5,625,000 $-7,034,000
Cash Flow From Continuing Investing Activities $-12,392,000 $-10,065,000 $-5,625,000 $-7,034,000
Net Other Investing Changes $-38,000 $-72,000 $917,000 -
Financing Activities
Financing Cash Flow $795,000 $-9,651,000 $-9,066,000 $-3,808,000
Cash Flow From Continuing Financing Activities $795,000 $-9,651,000 $-9,066,000 $-3,808,000
Cash Dividends Paid $0 $-9,018,000 $-7,921,000 $-6,511,000
Common Stock Dividend Paid $0 $-9,018,000 $-7,921,000 $-6,511,000
Other
Repayment Of Debt $-3,213,000 $-3,200,000 $-5,206,000 $-1,525,000
Issuance Of Debt $4,008,000 $2,567,000 $4,061,000 $4,228,000
End Cash Position $1,887,000 $-315,000 $278,000 $59,000
Beginning Cash Position $-315,000 $278,000 $59,000 $751,000
Effect Of Exchange Rate Changes $8,000 $-8,000 $-11,000 $-6,000
Changes In Cash $2,194,000 $-585,000 $230,000 $-686,000
Net Issuance Payments Of Debt $795,000 $-633,000 $-1,145,000 $2,703,000
Net Short Term Debt Issuance $1,006,000 $0 $0 -
Short Term Debt Issuance $1,006,000 $0 $0 -
Net Long Term Debt Issuance $-211,000 $-633,000 $-1,145,000 $2,703,000
Long Term Debt Payments $-3,213,000 $-3,200,000 $-5,206,000 $-1,525,000
Long Term Debt Issuance $3,002,000 $2,567,000 $4,061,000 $4,228,000
Net PPE Purchase And Sale $-12,354,000 $-9,993,000 $-6,542,000 $-7,034,000
Purchase Of PPE $-12,354,000 $-9,993,000 $-6,542,000 $-7,034,000
Taxes Refund Paid $-10,391,000 $-7,750,000 $-936,000 $-1,637,000
Interest Paid Cfo $-858,000 $-533,000 $-1,019,000 $-566,000
Change In Working Capital $5,424,000 $76,000 $-3,576,000 $3,179,000
Change In Other Working Capital $-353,000 $-1,118,000 $-3,448,000 $-1,183,000
Change In Payables And Accrued Expense $10,922,000 $6,980,000 $4,762,000 $7,765,000
Change In Payable $10,922,000 $6,980,000 $4,762,000 $7,765,000
Change In Prepaid Assets $125,000 $447,000 $-220,000 $65,000
Change In Inventory $-745,000 $-1,055,000 $-759,000 $-732,000
Change In Receivables $-4,525,000 $-5,178,000 $-3,911,000 $-2,736,000
Changes In Account Receivables $-4,525,000 $-5,178,000 $-3,911,000 -
Other Non Cash Items $-91,574,000 $-1,238,000 $1,872,000 $1,983,000
Stock Based Compensation $236,000 $2,834,000 $0 -
Provisionand Write Offof Assets $45,000 $1,605,000 $8,142,000 $3,159,000
Asset Impairment Charge $314,000 $5,807,000 $0 $7,040,000
Depreciation Amortization Depletion $7,267,000 $4,141,000 $2,705,000 $2,201,000
Depreciation And Amortization $7,267,000 $4,141,000 $2,705,000 $2,201,000
Depreciation $7,267,000 $4,141,000 $2,705,000 -
Gain Loss On Investment Securities $-5,725,000 - - -
Net Foreign Currency Exchange Gain Loss $118,000 $-575,000 $-1,195,000 $-3,984,000
Net Income From Continuing Operations $108,507,000 $14,495,000 $8,881,000 $7,448,000
Gain Loss On Sale Of PPE - $269,000 $47,000 -
Fetched: 2026-06-20