S&P 500 7,365.46 â–ŧ 107.33 (-1.44%) DOW 51,666.84 â–ŧ 45.87 (-0.09%) NASDAQ 25,587.04 â–ŧ 579.56 (-2.21%) US Markets Closed â€ĸ 02:28 AM ET

NEPH

Nephros, Inc.

Price Chart
Latest Quote

$3.30

+0.01 (+0.30%)
Current Price
Previous Close $3.29
Open $3.32
Day High $3.33
Day Low $3.24
Volume 2,532
Fetched: 2026-06-24T03:35:57
Stock Information
Shares Outstanding 10.86M
Total Debt $968K
Cash Equivalents $4.02M
Revenue $19.12M
Net Income $776K
Sector Healthcare
Industry Medical Instruments & Supplies
Market Cap $35.83M
P/E Ratio 47.14
EPS (TTM) $0.07
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$32.78M
Sales$19.12M
Income$776K
Book/sh$0.99
Cash/sh$0.37
Employees36
Financial Ratios
Quick Ratio2.98
Current Ratio4.55
Debt/Eq9.05
EPS Growth TTM-74.90%
Returns & Margins
ROA3.31%
ROE7.76%
Gross Margin59.95%
Operating Margin1.86%
Profit Margin4.06%
Ownership
Insider Ownership12.87%
Institutional Ownership49.48%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E33.00
P/S1.87
P/B3.34
Analyst Data
Recommendationnone
Target Price$7.00
Technical Indicators
SMA20$3.42
SMA50$3.28
SMA200$4.16
RSI29.51
ATR0.1814
Shares Float8.82M
Short Float0.38%
Short Ratio0.74
Volatility1.50
Rel Volume0.22
Performance History
Week+5.43%
Month-10.57%
Quarter+6.11%
6 Months-34.91%
YTD-30.53%
Year-34.00%
3 Years+121.48%
5 Years-63.33%
10 Years+35.80%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $3.30 2,900
2026-06-22 $3.26 2,700
2026-06-18 $3.15 11,300
2026-06-17 $3.20 15,400
2026-06-16 $3.19 34,300
2026-06-15 $3.13 11,600
2026-06-12 $3.34 3,400
2026-06-11 $3.33 1,500
2026-06-10 $3.20 8,500
2026-06-09 $3.25 13,500
2026-06-08 $3.39 12,600
2026-06-05 $3.42 11,200
2026-06-04 $3.59 14,500
2026-06-03 $3.64 8,700
2026-06-02 $3.80 32,100
2026-06-01 $3.69 12,300
2026-05-29 $3.66 4,900
2026-05-28 $3.70 7,600
2026-05-27 $3.60 28,600
2026-05-26 $3.58 20,800
About Nephros, Inc.

Nephros, Inc., a commercial-stage company, develops and sells water filtration solutions for medical and commercial applications in the United States. It offers ultrafiltration products that are used in dialysis centers for the removal of biological contaminants from water and bicarbonate concentrate; and in hospitals for the prevention of infection from waterborne pathogens, such as legionella and pseudomonas, as well as in foodservice and hospitality, and other healthcare facilities. The company also manufactures and sells water filters that enhance the taste and odor of water; reduce biofilm and scale build-up; and remove cysts, particulates, and lead from water systems. It markets its products to food service and hospitality sectors including quick-service restaurants, convenience stores, and restaurants. The company was incorporated in 1997 and is headquartered in South Orange, New Jersey.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $7,165,000 $5,437,000 $5,833,000 $5,111,000
Cost Of Revenue $7,164,000 $5,439,000 $5,833,000 $5,244,000
Total Revenue $18,789,000 $14,162,000 $14,238,000 $9,975,000
Operating Revenue $18,789,000 $14,162,000 $14,238,000 $9,975,000
Expenses
Interest Expense $1,000 $1,000 $2,000 $20,000
Total Expenses $17,643,000 $14,156,000 $15,831,000 $14,310,000
Other Income Expense $-78,000 $-10,000 $-44,000 $64,000
Net Non Operating Interest Income Expense $138,000 $93,000 $62,000 $-6,000
Interest Expense Non Operating $1,000 $1,000 $2,000 $20,000
Operating Expense $10,479,000 $8,717,000 $9,998,000 $9,066,000
Other Non Operating Income Expenses - - $-44,000 $64,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $1,194,000 $74,000 $-1,575,000 $-4,553,000
Net Interest Income $138,000 $93,000 $62,000 $-6,000
Interest Income $139,000 $94,000 $64,000 $14,000
Normalized Income $1,271,228 $82,333 $-1,531,000 $-4,617,000
Net Income From Continuing And Discontinued Operation $1,194,000 $74,000 $-1,575,000 $-7,382,000
Total Operating Income As Reported $1,146,000 $6,000 $-1,593,000 $-4,335,000
Net Income Common Stockholders $1,194,000 $74,000 $-1,575,000 $-7,382,000
Net Income $1,194,000 $74,000 $-1,575,000 $-7,382,000
Net Income Including Noncontrolling Interests $1,194,000 $74,000 $-1,575,000 $-7,106,000
Net Income Continuous Operations $1,194,000 $74,000 $-1,575,000 $-4,277,000
Pretax Income $1,206,000 $89,000 $-1,575,000 $-4,277,000
Interest Income Non Operating $139,000 $94,000 $64,000 $14,000
Operating Income $1,146,000 $6,000 $-1,593,000 $-4,335,000
Depreciation Amortization Depletion Income Statement $140,000 $135,000 $214,000 $218,000
Depreciation And Amortization In Income Statement $140,000 $135,000 $214,000 $218,000
Gross Profit $11,625,000 $8,723,000 $8,405,000 $4,731,000
Net Income Discontinuous Operations - - $0 $-2,829,000
Special Income Charges - - - $0
Per Share
Diluted EPS $0.11 $0.01 $-0.15 $-0.70
Basic EPS $0.11 $0.01 $-0.15 $-0.70
Other
Tax Effect Of Unusual Items $-772 $-1,667 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $1,425,000 $237,000 $-1,315,000 $-3,970,000
Total Unusual Items $-78,000 $-10,000 $-44,000 $64,000
Total Unusual Items Excluding Goodwill $-78,000 $-10,000 $-44,000 $64,000
Reconciled Depreciation $139,000 $137,000 $214,000 $351,000
EBITDA (Bullshit earnings) $1,347,000 $227,000 $-1,359,000 $-3,906,000
EBIT $1,207,000 $90,000 $-1,573,000 $-4,257,000
Diluted Average Shares $10,968,063 $10,609,642 $10,386,018 $10,297,134
Basic Average Shares $10,612,288 $10,525,197 $10,386,018 $10,297,134
Diluted NI Availto Com Stockholders $1,194,000 $74,000 $-1,575,000 $-7,382,000
Tax Provision $12,000 $15,000 $0 -
Gain On Sale Of Security $-78,000 $-10,000 $-44,000 $64,000
Research And Development $1,339,000 $906,000 $873,000 $1,255,000
Selling General And Administration $9,000,000 $7,676,000 $8,911,000 $7,593,000
Minority Interests - - $0 $-276,000
Other Special Charges - - - -
Restructuring And Mergern Acquisition - - - -
Fetched: 2026-06-23
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $8,961,000 $7,261,000 $6,947,000 $4,008,000
Total Assets $13,641,000 $11,210,000 $11,861,000 $10,999,000
Total Non Current Assets $2,418,000 $2,912,000 $3,456,000 $2,738,000
Other Non Current Assets $50,000 $50,000 $86,000 $54,000
Goodwill And Other Intangible Assets $1,241,000 $1,324,000 $1,411,000 $1,584,000
Other Intangible Assets $482,000 $565,000 $652,000 $825,000
Current Assets $11,223,000 $8,298,000 $8,405,000 $8,261,000
Other Current Assets $177,000 $142,000 $132,000 $188,000
Inventory $3,232,000 $2,615,000 $2,470,000 $3,153,000
Receivables $2,414,000 $1,781,000 $1,496,000 $1,286,000
Accounts Receivable $2,414,000 $1,781,000 $1,496,000 $1,286,000
Cash Cash Equivalents And Short Term Investments $5,400,000 $3,760,000 $4,307,000 $3,634,000
Cash And Cash Equivalents $5,400,000 $3,760,000 $4,307,000 $3,634,000
Allowance For Doubtful Accounts Receivable - $-11,000,000 $-11,000,000 $0
Gross Accounts Receivable - $12,781,000 $12,496,000 $1,286,000
Cash Equivalents - - $4,033,000 $2,036,000
Cash Financial - - $274,000 $1,598,000
Assets Held For Sale Current - - - $0
Prepaid Assets - - - $188,000
Debt
Total Debt $1,063,000 $1,411,000 $1,836,000 $1,093,000
Long Term Debt And Capital Lease Obligation $672,000 $1,063,000 $1,390,000 $706,000
Current Debt And Capital Lease Obligation $391,000 $348,000 $446,000 $387,000
Long Term Debt - - - $1,000
Current Debt - - - $71,000
Other Current Borrowings - - - $71,000
Liabilities
Total Liabilities Net Minority Interest $3,439,000 $2,625,000 $3,503,000 $2,118,000
Total Non Current Liabilities Net Minority Interest $672,000 $1,063,000 $1,390,000 $706,000
Current Liabilities $2,767,000 $1,562,000 $2,113,000 $1,412,000
Payables And Accrued Expenses $2,376,000 $1,214,000 $1,667,000 $1,025,000
Payables $1,022,000 $693,000 $909,000 $757,000
Total Tax Payable $108,000 $44,000 $36,000 $17,000
Accounts Payable $914,000 $649,000 $873,000 $740,000
Liabilities Heldfor Sale Non Current - - - $0
Other Current Liabilities - - - -
Equity
Common Stock Equity $10,202,000 $8,585,000 $8,358,000 $5,592,000
Total Equity Gross Minority Interest $10,202,000 $8,585,000 $8,358,000 $8,881,000
Stockholders Equity $10,202,000 $8,585,000 $8,358,000 $5,592,000
Retained Earnings $-143,138,000 $-144,332,000 $-144,406,000 $-142,831,000
Other Equity Interest - $1,000 - -
Gains Losses Not Affecting Retained Earnings - - - $0
Other
Ordinary Shares Number $10,644,268 $10,544,691 $10,543,675 $10,297,429
Share Issued $10,644,268 $10,544,691 $10,543,675 $10,297,429
Tangible Book Value $8,961,000 $7,261,000 $6,947,000 $4,008,000
Invested Capital $10,202,000 $8,585,000 $8,358,000 $5,664,000
Working Capital $8,456,000 $6,736,000 $6,292,000 $6,849,000
Capital Lease Obligations $1,063,000 $1,411,000 $1,836,000 $1,021,000
Total Capitalization $10,202,000 $8,585,000 $8,358,000 $5,593,000
Additional Paid In Capital $153,329,000 $152,906,000 $152,754,000 $148,413,000
Capital Stock $11,000 $10,000 $10,000 $10,000
Common Stock $11,000 $10,000 $10,000 $10,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $672,000 $1,063,000 $1,390,000 $705,000
Current Capital Lease Obligation $391,000 $348,000 $446,000 $316,000
Current Accrued Expenses $1,354,000 $521,000 $758,000 $268,000
Goodwill $759,000 $759,000 $759,000 $759,000
Net PPE $1,127,000 $1,538,000 $1,959,000 $1,100,000
Accumulated Depreciation $-1,064,000 $-1,009,000 $-962,000 $-923,000
Gross PPE $2,191,000 $2,547,000 $2,921,000 $2,023,000
Leases $88,000 $88,000 $88,000 $13,000
Other Properties $1,920,000 $2,276,000 $2,650,000 $1,827,000
Machinery Furniture Equipment $183,000 $183,000 $183,000 $183,000
Properties $0 $0 $0 $0
Finished Goods $2,973,000 $2,261,000 $2,144,000 $2,709,000
Raw Materials $259,000 $354,000 $326,000 $422,000
Minority Interest - $0 $0 $3,289,000
Treasury Shares Number - - $0 -
Work In Process - - $0 $22,000
Fetched: 2026-06-23
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $1,645,000 $-547,000 $752,000 $-3,371,000
Operating Activities
Operating Cash Flow $1,645,000 $-492,000 $827,000 $-3,234,000
Cash Flow From Continuing Operating Activities $1,645,000 $-492,000 $827,000 $-3,234,000
Operating Gains Losses $5,000 $-11,000 - $-60,000
Investing Activities
Investing Cash Flow $0 $-50,000 $-75,000 $-137,000
Cash Flow From Continuing Investing Activities $0 $-50,000 $-75,000 $-137,000
Capital Expenditure - $-55,000 $-75,000 $-137,000
Net Other Investing Changes - - - -
Financing Activities
Financing Cash Flow $-5,000 $-5,000 $-79,000 $34,000
Cash Flow From Continuing Financing Activities $-5,000 $-5,000 $-79,000 $34,000
Net Other Financing Charges - - - $157,000
Issuance Of Capital Stock - - - -
Net Common Stock Issuance - - - -
Common Stock Issuance - - - -
Other
Repayment Of Debt $-5,000 $-5,000 $-79,000 $-286,000
Interest Paid Supplemental Data $1,000 $2,000 $2,000 $19,000
End Cash Position $5,400,000 $3,760,000 $4,307,000 $3,634,000
Beginning Cash Position $3,760,000 $4,307,000 $3,634,000 $6,973,000
Changes In Cash $1,640,000 $-547,000 $673,000 $-3,337,000
Net Issuance Payments Of Debt $-5,000 $-5,000 $-79,000 $-286,000
Net Long Term Debt Issuance $-5,000 $-5,000 $-79,000 $-15,000
Long Term Debt Payments $-5,000 $-5,000 $-79,000 $-15,000
Net PPE Purchase And Sale $0 $-50,000 $-75,000 $-137,000
Sale Of PPE $0 $5,000 $0 -
Purchase Of PPE $0 $-55,000 $-75,000 $-137,000
Change In Working Capital $-413,000 $-1,554,000 $488,000 $432,000
Change In Other Current Liabilities $-343,000 $-442,000 $-342,000 $-355,000
Change In Other Current Assets $0 $36,000 $-31,000 $382,000
Change In Payables And Accrued Expense $1,283,000 $-446,000 $639,000 $-743,000
Change In Accrued Expense $1,024,000 $-226,000 $506,000 $-150,000
Change In Payable $259,000 $-220,000 $133,000 $-593,000
Change In Account Payable $259,000 $-220,000 $133,000 $-593,000
Change In Prepaid Assets $-35,000 $-10,000 $56,000 $26,000
Change In Inventory $-685,000 $-407,000 $387,000 $765,000
Change In Receivables $-633,000 $-285,000 $-221,000 $357,000
Changes In Account Receivables $-633,000 $-285,000 $-221,000 $357,000
Other Non Cash Items $356,000 $447,000 $342,000 $353,000
Stock Based Compensation $296,000 $153,000 $1,052,000 $982,000
Asset Impairment Charge $68,000 $262,000 $295,000 $2,168,000
Depreciation Amortization Depletion $139,000 $137,000 $214,000 $351,000
Depreciation And Amortization $139,000 $137,000 $214,000 $351,000
Amortization Cash Flow $84,000 $91,000 $175,000 $258,000
Amortization Of Intangibles $84,000 $91,000 $175,000 $258,000
Depreciation $55,000 $46,000 $39,000 $93,000
Net Foreign Currency Exchange Gain Loss $5,000 $-6,000 $0 $-60,000
Net Income From Continuing Operations $1,194,000 $74,000 $-1,575,000 $-7,106,000
Income Tax Paid Supplemental Data - $0 $0 $0
Provisionand Write Offof Assets - $0 $11,000 $-1,000
Effect Of Exchange Rate Changes - - $0 $-2,000
Proceeds From Stock Option Exercised - - $0 $163,000
Net Short Term Debt Issuance - - $-71,000 $-271,000
Short Term Debt Payments - - $-71,000 $-271,000
Issuance Of Debt - - - -
Long Term Debt Issuance - - - -
Fetched: 2026-06-23