NICM

Nicola Mining Inc.

Price Chart

Latest Quote

$6.15

+0.00 (+0.00%)

Current Price

Previous Close	$6.15
Open	$6.16
Day High	$6.20
Day Low	$6.15
Volume	2,509

Fetched: 2026-06-24T03:52:33

Stock Information

Note: Financial values converted from CAD to USD

Shares Outstanding	19.13M
Total Debt	$136K
Cash Equivalents	$4.92M
Revenue	$2.13M
Net Income	$-4.27M
Sector	Basic Materials
Industry	Other Industrial Metals & Mining
Market Cap	$117.63M
EPS (TTM)	$-0.25
Exchange	NCM

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Enterprise Value	$110.83M
Sales	$2.13M
Income	$-4.27M
Book/sh	$0.03
Cash/sh	$0.37

Financial Ratios

Quick Ratio	4.31
Current Ratio	4.76
Debt/Eq	25.75

Returns & Margins

ROA	-43.24%
Gross Margin	-69.74%
Operating Margin	-81.70%
Profit Margin	-200.06%

Ownership

Insider & Institutional transactions data not available

Valuation Ratios

P/S	38.81
P/B	238.57

Analyst Data

Recommendation	buy
Target Price	$12.00

Technical Indicators

SMA20	$6.34
RSI	20.69
ATR	0.3064

Shares Float	14.96M
Short Ratio	1.78
Volatility	0.36
Rel Volume	0.15

Performance History

Week	+0.65%
Month	-0.49%
YTD	-11.64%
10 Years	-11.64%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-06-23	$6.15	2,509
2026-06-22	$6.15	2,600
2026-06-18	$6.16	2,600
2026-06-17	$6.16	2,600
2026-06-16	$6.22	10,300
2026-06-15	$6.11	4,200
2026-06-12	$6.15	12,600
2026-06-11	$6.18	3,700
2026-06-10	$6.08	8,800
2026-06-09	$6.20	20,100
2026-06-08	$6.44	13,000
2026-06-05	$6.50	73,100
2026-06-04	$6.41	37,100
2026-06-03	$6.71	52,000
2026-06-02	$7.00	25,700
2026-06-01	$6.81	17,400
2026-05-29	$6.65	15,100
2026-05-28	$6.34	17,100
2026-05-27	$6.11	10,300
2026-05-26	$6.25	8,100

About Nicola Mining Inc.

Nicola Mining Inc. operates as a junior exploration company that engages in identification, acquisition, and exploration of mineral properties in Canada. It primarily explores for gold, silver, lead, zinc, copper, and other precious metals. The company's properties include New Craigmont Project; the Treasure Mountain Project; and the Dominion Creek Gold Property. It holds a 100% interest in the Treasure Mountain project comprising 31 continuous mineral claims covering 2,200 hectares, and 1 mineral lease covering an area of approximately 335 hectares located to the northeast of Hope, British Columbia; and holds 100% interest in the New Craigmont project consisting of 22 contiguous mineral claims covering approximately 10,800 hectares, and 10 mineral leases covering an area of approximately 347 hectares located in the Merritt, British Columbia. In addition, the company holds 50% interest in the Dominion Creek Property consisting 8 continuous mineral claims covering an area of 1,040 hectares located in Prince George, British Columbia. Additionally, it offers toll milling services for processing silver, lead and gold ore. The company was formerly known as Huldra Silver Inc. and changed its name to Nicola Mining Inc. in June 2015. Nicola Mining Inc. was incorporated in 1980 and is headquartered in Vancouver, Canada.

📰 Latest News

Nicola Mining Up 5% as It Readies to Begin Production at Its Dominion Gold Project

MT Newswires • 2026-06-01T16:27:23Z

This Nicola Mining Insider Increased Their Holding By 1,300% Last Year

Simply Wall St. • 2026-05-01T13:28:25Z

Nicola Mining Begins Exploration Drilling at New Craigmont Following Nasdaq Listing and New Research Coverage

InvestorsHub • 2026-04-30T12:49:16Z

Nicola Mining Launches Drilling at New Craigmont Copper Project

InvestorsHub • 2026-04-29T11:36:10Z

Nicola Mining Starts Exploration Drilling at Its Flagship New Craigmont Copper Project

MT Newswires • 2026-04-28T17:46:43Z

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$1,950,228	$1,440,071	$2,070,924	$559,573
Cost Of Revenue	$2,161,964	$1,593,401	$2,214,171	$686,118
Total Revenue	$1,083,754	$577,591	$1,142,189	$0
Operating Revenue	$1,083,754	$577,591	$1,142,189	$0
Expenses
Interest Expense	$279,713	$421,622	$1,013,703	$1,040,752
Total Expenses	$8,035,140	$5,312,913	$8,293,165	$-1,189,372
Rent Expense Supplemental	$5,020	$31,882	$51,226	$21,245
Other Income Expense	$3,363,753	$1,460,303	$5,775,047	$-296,803
Other Non Operating Income Expenses	$638,116	$1,392,964	$5,771,515	$587
Net Non Operating Interest Income Expense	$-312,705	$-417,848	$-1,020,868	$-1,034,715
Total Other Finance Cost	$32,991	$-3,774	$7,165	$-6,037
Interest Expense Non Operating	$279,713	$421,622	$1,013,703	$1,040,752
Operating Expense	$5,873,176	$3,719,511	$6,078,994	$-1,875,490
Other Operating Expenses	$2,099,298	$1,490,849	$4,217,125	$-2,508,676
General And Administrative Expense	$2,937,883	$1,481,292	$1,177,910	$631,157
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-3,900,337	$-3,692,867	$-2,347,934	$-37,298
Net Interest Income	$-312,705	$-417,848	$-1,020,868	$-1,034,715
Normalized Income	$-6,625,975	$-3,760,206	$-2,351,394	$182,147
Net Income From Continuing And Discontinued Operation	$-3,900,337	$-3,692,867	$-2,347,934	$-37,298
Net Income Common Stockholders	$-3,900,337	$-3,692,867	$-2,347,934	$-37,298
Net Income	$-3,900,337	$-3,692,867	$-2,347,934	$-37,298
Net Income Including Noncontrolling Interests	$-3,900,337	$-3,692,867	$-2,347,934	$-37,298
Net Income Continuous Operations	$-3,900,337	$-3,692,867	$-2,347,934	$-37,298
Pretax Income	$-3,900,337	$-3,692,867	$-2,396,796	$-142,147
Operating Income	$-6,951,386	$-4,735,322	$-7,150,976	$1,189,372
Depreciation Amortization Depletion Income Statement	$44,530	$9,460	$7,659	$2,030
Depreciation And Amortization In Income Statement	$44,530	$9,460	$7,659	$2,030
Depreciation Income Statement	$44,530	$9,460	$7,659	$2,030
Gross Profit	$-1,078,210	$-1,015,811	$-1,071,982	$-686,118
Total Operating Income As Reported	-	-	$-4,378,547	$-2,082,484
Special Income Charges	-	-	$0	$-258,383
Per Share
Diluted EPS	$-0.25	$-0.25	$-0.17	$-0.00
Basic EPS	$-0.25	$-0.25	$-0.17	$-0.00
Other
Tax Effect Of Unusual Items	$0	$0	$72	$-77,946
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-6,089,995	$-3,175,795	$-1,235,720	$1,324,570
Total Unusual Items	$2,725,637	$67,339	$3,532	$-297,390
Total Unusual Items Excluding Goodwill	$2,725,637	$67,339	$3,532	$-297,390
Reconciled Depreciation	$256,266	$162,790	$150,906	$128,575
EBITDA (Bullshit earnings)	$-3,364,358	$-3,108,455	$-1,232,188	$1,027,180
EBIT	$-3,620,624	$-3,271,245	$-1,383,094	$898,605
Diluted Average Shares	$10,940,573	$9,729,178	$9,316,265	$8,608,621
Basic Average Shares	$10,940,573	$9,729,178	$9,316,265	$8,608,621
Diluted NI Availto Com Stockholders	$-3,900,337	$-3,692,867	$-2,347,934	$-37,298
Gain On Sale Of Security	$2,725,637	$67,339	$3,532	$-39,007
Selling General And Administration	$2,937,883	$1,481,292	$1,177,910	$631,157
Other Gand A	$1,178,402	$844,965	$626,448	$301,699
Rent And Landing Fees	$5,020	$31,882	$51,226	$21,245
Salaries And Wages	$1,754,461	$604,445	$500,236	$308,214
Tax Provision	-	$0	$-48,863	$-104,849
Impairment Of Capital Assets	-	-	$0	$158,842
Gain On Sale Of Ppe	-	-	-	$0
Other Special Charges	-	-	-	$99,541

Fetched: 2026-06-23

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$-2,364,817	$-6,928,782	$-5,095,382	$-5,291,926
Total Assets	$10,271,724	$7,525,050	$8,629,641	$6,360,568
Total Non Current Assets	$5,222,357	$5,101,936	$4,785,048	$4,873,337
Other Non Current Assets	$1,015,090	$1,015,090	$900,724	$866,587
Current Assets	$5,049,367	$2,423,114	$3,844,594	$1,487,231
Other Current Assets	$248,921	$157,730	$86,862	$8,388
Receivables	$597,902	$473,389	$400,077	$846,458
Taxes Receivable	$140,142	$79,634	$-11,423	-
Accounts Receivable	$457,760	$249,950	$313,824	$846,458
Cash Cash Equivalents And Short Term Investments	$4,202,544	$1,791,994	$3,357,655	$632,385
Cash And Cash Equivalents	$1,199,012	$1,032,275	$3,357,655	$632,385
Other Receivables	-	$143,805	$97,676	-
Cash Financial	-	$1,032,275	$3,357,655	$632,385
Prepaid Assets	-	-	-	$8,388
Debt
Total Debt	$657,262	$3,202,024	$3,002,613	$4,027,601
Long Term Debt And Capital Lease Obligation	$75,811	$20,068	$2,991,068	$3,591,819
Current Debt And Capital Lease Obligation	$581,451	$3,181,955	$11,545	$435,783
Current Debt	$507,531	$3,163,478	-	$421,220
Other Current Borrowings	$507,531	$3,163,478	-	$421,220
Net Debt	-	$2,131,202	-	$3,369,087
Long Term Debt	-	-	$2,991,068	$3,580,253
Liabilities
Total Liabilities Net Minority Interest	$12,636,541	$14,453,832	$13,725,023	$11,652,494
Total Non Current Liabilities Net Minority Interest	$9,785,663	$10,058,575	$13,231,865	$10,777,312
Current Liabilities	$2,850,877	$4,395,257	$493,158	$875,182
Current Deferred Liabilities	$292,498	$0	-	-
Payables And Accrued Expenses	$1,976,928	$1,140,923	$481,613	$395,540
Other Current Liabilities	-	$72,378	-	$43,860
Equity
Common Stock Equity	$-2,364,817	$-6,928,782	$-5,095,382	$-5,291,926
Total Equity Gross Minority Interest	$-2,364,817	$-6,928,782	$-5,095,382	$-5,291,926
Stockholders Equity	$-2,364,817	$-6,928,782	$-5,095,382	$-5,291,926
Other Equity Interest	$1,196,254	$3,073,675	$3,082,360	$2,998,440
Retained Earnings	$-80,821,981	$-78,677,196	$-74,984,329	$-72,636,395
Other
Ordinary Shares Number	$148,686,465	$119,956,367	$113,788,984	$105,214,311
Share Issued	$148,686,465	$119,956,367	$113,788,984	$105,214,311
Tangible Book Value	$-2,364,817	-	$-5,095,382	$-5,291,926
Invested Capital	$-1,857,286	$-3,765,305	$-2,104,313	$-1,290,453
Working Capital	$2,198,489	$-1,972,143	$3,351,436	$612,049
Capital Lease Obligations	$149,731	$38,546	$11,545	$26,128
Total Capitalization	$-2,364,817	$-6,928,782	$-2,104,313	$-1,711,673
Additional Paid In Capital	$7,849,732	$6,702,505	$6,168,241	$5,805,502
Capital Stock	$69,411,177	$61,972,234	$60,638,346	$58,540,527
Common Stock	$69,411,177	$61,972,234	$60,638,346	$58,540,527
Long Term Capital Lease Obligation	$75,811	$20,068	$0	$11,566
Long Term Provisions	$9,709,852	$10,038,506	$10,240,797	$7,185,493
Current Deferred Revenue	$292,498	$0	-	-
Current Capital Lease Obligation	$73,920	$18,478	$11,545	$14,563
Net PPE	$4,207,267	$4,086,846	$3,884,324	$4,006,750
Accumulated Depreciation	$-1,265,252	$-1,052,878	$-976,657	$-782,170
Gross PPE	$5,472,520	$5,139,724	$3,884,324	$4,006,750
Other Properties	$1,793,137	$1,587,058	$3,884,324	$4,006,750
Machinery Furniture Equipment	$728,448	$601,731	$419,251	$390,772
Land And Improvements	$2,950,935	$2,950,935	$11,262,349	$8,433,047
Other Short Term Investments	$3,003,532	$759,719	$0	$0

Fetched: 2026-06-23

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-4,058,169	$-2,657,454	$2,698,544	$1,182,085
Operating Activities
Operating Cash Flow	$-3,931,452	$-2,337,660	$2,732,681	$1,224,090
Cash Flow From Continuing Operating Activities	$-3,931,452	$-2,337,660	$2,732,681	$1,224,090
Operating Gains Losses	$-4,208	-	$-3,574	$39,007
Investing Activities
Capital Expenditure	$-126,717	$-319,794	$-34,137	$-42,005
Investing Cash Flow	$368,117	$-1,120,532	$-62,616	$-53,408
Cash Flow From Continuing Investing Activities	$368,117	$-1,120,532	$-62,616	$-53,408
Net Other Investing Changes	-	$-114,366	$-28,479	$-11,403
Financing Activities
Issuance Of Capital Stock	$2,333,856	$1,281,326	$1,411,931	$388,423
Financing Cash Flow	$3,730,072	$1,132,813	$55,205	$-1,185,163
Cash Flow From Continuing Financing Activities	$3,730,072	$1,132,813	$55,205	$-1,185,163
Net Other Financing Charges	$-178,099	$-102,644	-	$-18,342
Cash Dividends Paid	$0	$0	$0	$0
Net Common Stock Issuance	$2,333,856	$1,281,326	$1,411,931	$388,423
Common Stock Issuance	$2,333,856	$1,281,326	$1,411,931	$388,423
Other
Repayment Of Debt	$-56,032	$-22,573	$-1,106,069	$-1,756,709
Issuance Of Debt	$487,431	$0	$0	$687,840
End Cash Position	$1,199,012	$1,032,275	$3,357,655	$632,385
Beginning Cash Position	$1,032,275	$3,357,655	$632,385	$646,866
Changes In Cash	$166,737	$-2,325,379	$2,725,269	$-14,481
Interest Paid Cff	$0	$-23,297	$-398,909	$-486,375
Proceeds From Stock Option Exercised	$1,142,916	$0	$148,253	$0
Net Issuance Payments Of Debt	$431,399	$-22,573	$-1,106,069	$-1,068,869
Net Short Term Debt Issuance	$487,431	$0	$-4,928	$-38,228
Short Term Debt Issuance	$487,431	$0	$0	$687,840
Net Long Term Debt Issuance	$-56,032	$-22,573	$-1,101,141	$-1,030,641
Long Term Debt Payments	$-56,032	$-22,573	$-1,101,141	$-1,030,641
Net Investment Purchase And Sale	$494,834	$-686,371	$0	-
Sale Of Investment	$547,781	$19,594	$0	-
Purchase Of Investment	$-52,947	$-705,965	$0	-
Net PPE Purchase And Sale	$-126,717	$-319,794	$-34,137	$-42,005
Purchase Of PPE	$-126,717	$-319,794	$-34,137	$-42,005
Change In Working Capital	$812,544	$515,130	$453,980	$-276,498
Change In Other Working Capital	$292,498	-	-	-
Change In Payables And Accrued Expense	$735,749	$659,310	$86,073	$-6,751
Change In Prepaid Assets	$-91,190	$-70,868	$-78,474	$57,919
Change In Receivables	$-124,513	$-73,312	$446,381	$-327,665
Other Non Cash Items	$-97,011	$216,371	$4,048,269	$1,096,409
Stock Based Compensation	$1,739,941	$534,263	$479,896	$219,903
Unrealized Gain Loss On Investment Securities	$-2,738,647	$-73,348	$0	-
Depreciation Amortization Depletion	$256,266	$162,790	$150,906	$128,575
Depreciation And Amortization	$256,266	$162,790	$150,906	$128,575
Depreciation	$256,266	$162,790	$150,906	$128,575
Net Foreign Currency Exchange Gain Loss	$-4,208	$0	$-3,574	$39,007
Net Income From Continuing Operations	$-3,900,337	$-3,692,867	$-2,347,934	$-37,298
Short Term Debt Payments	-	$0	$-4,928	$-726,068
Deferred Tax	-	$0	$-48,863	$-104,849
Deferred Income Tax	-	$0	$-48,863	$-104,849
Asset Impairment Charge	-	-	$0	$158,842
Gain Loss On Sale Of PPE	-	-	$0	$0
Sale Of PPE	-	-	-	$0
Long Term Debt Issuance	-	-	-	-

Fetched: 2026-06-23