S&P 500 7,370.81 â–ŧ 101.98 (-1.36%) DOW 51,692.85 â–ŧ 19.86 (-0.04%) NASDAQ 25,611.30 â–ŧ 555.30 (-2.12%) US Markets Closed â€ĸ 10:33 PM ET

NIPG

NIP Group Inc.

Price Chart
Latest Quote

$0.27

+0.00 (+1.04%)
Current Price
Previous Close $0.27
Open $0.26
Day High $0.29
Day Low $0.26
Volume 48,947
Fetched: 2026-06-24T02:33:02
Stock Information
Shares Outstanding 182.64M
Total Debt $51.05M
Cash Equivalents $14.93M
Revenue $126.53M
Net Income $-237.51M
Sector Communication Services
Industry Entertainment
Market Cap $61.25M
EPS (TTM) $-2.96
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$104.27M
Sales$126.53M
Income$-237.51M
Book/sh$0.63
Cash/sh$0.08
Employees247
Financial Ratios
Quick Ratio0.58
Current Ratio0.88
Debt/Eq53.61
Returns & Margins
ROA-14.28%
ROE-141.05%
Gross Margin-1.17%
Operating Margin-69.59%
Profit Margin-187.72%
Ownership
Insider Ownership2.64%
Institutional Ownership0.36%
Insider & Institutional transactions data not available
Valuation Ratios
P/S0.48
P/B0.43
Analyst Data
Recommendationnone
Technical Indicators
SMA20$0.39
SMA50$0.54
SMA200$1.07
RSI32.77
ATR0.0658
Shares Float99.17M
Short Float0.03%
Short Ratio0.55
Rel Volume0.20
Performance History
Week-30.00%
Month-38.65%
Quarter-64.77%
6 Months-75.29%
YTD-76.26%
Year-81.43%
10 Years-96.97%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $0.27 48,947
2026-06-22 $0.27 1,660,900
2026-06-18 $0.28 369,000
2026-06-17 $0.36 31,500
2026-06-16 $0.37 250,100
2026-06-15 $0.39 102,700
2026-06-12 $0.44 267,400
2026-06-11 $0.48 165,700
2026-06-10 $0.48 288,900
2026-06-09 $0.42 82,000
2026-06-08 $0.41 173,900
2026-06-05 $0.39 261,700
2026-06-04 $0.40 404,400
2026-06-03 $0.42 184,000
2026-06-02 $0.40 72,000
2026-06-01 $0.38 175,800
2026-05-29 $0.41 93,300
2026-05-28 $0.42 38,900
2026-05-27 $0.44 111,400
2026-05-26 $0.44 95,100
About NIP Group Inc.

NIP Group Inc. engages in esports teams, operation, talent management service, and event production in the People's Republic of China and Sweden. It operates Ninjas in Pyjamas, a PC/console esports brand; and ESV5, which includes eStar Gaming, a mobile esports entity. The company is also involved in esports team operations, talent management, event production, hospitality, and game publishing businesses. It operates in Abu Dhabi, United Arab Emirates; Stockholm, Sweden; Sao Paolo, Brazil; Dover, Delaware; and Shenzhen and Wuhan, China. The company is based in Stockholm, Sweden.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $128,008,534 $82,255,771 $76,469,755 $62,092,682
Cost Of Revenue $128,008,534 $82,255,771 $76,469,755 $62,092,682
Total Revenue $126,526,546 $85,266,306 $83,668,441 $65,835,111
Operating Revenue $126,526,546 $85,266,306 $83,668,441 $65,835,111
Expenses
Interest Expense $2,238,830 $537,479 $523,317 $365,630
Total Expenses $185,336,794 $102,154,863 $98,320,382 $73,915,625
Other Income Expense $-190,534,966 $2,370,956 $716,554 $2,000,677
Other Non Operating Income Expenses $-682,737 $2,370,956 $716,554 $2,000,677
Net Non Operating Interest Income Expense $-2,238,830 $-537,479 $-523,317 $-365,630
Interest Expense Non Operating $2,238,830 $537,479 $523,317 $365,630
Operating Expense $57,328,260 $19,899,092 $21,850,627 $11,822,943
Selling And Marketing Expense $6,989,501 $8,130,777 $6,577,396 $5,494,665
General And Administrative Expense $50,338,759 $11,768,315 $15,273,231 $6,328,278
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-237,479,773 $-12,689,785 $-13,258,029 $-6,215,681
Net Interest Income $-2,238,830 $-537,479 $-523,317 $-365,630
Normalized Income $-57,879,564 $-12,689,785 $-13,258,029 $-6,215,681
Net Income From Continuing And Discontinued Operation $-237,479,773 $-12,689,785 $-13,258,029 $-6,215,681
Total Operating Income As Reported $-248,662,477 $-16,888,557 $-14,651,941 $-8,080,514
Net Income Common Stockholders $-237,510,077 $-48,620,764 $-57,172,736 $-31,512,555
Net Income $-237,479,773 $-12,689,785 $-13,258,029 $-6,215,681
Net Income Including Noncontrolling Interests $-238,118,837 $-12,685,321 $-13,257,849 $-6,306,013
Net Income Continuous Operations $-238,118,837 $-12,685,321 $-13,257,849 $-6,306,013
Pretax Income $-251,584,044 $-15,055,080 $-14,458,704 $-6,445,467
Special Income Charges $-186,925,520 $0 $0 -
Operating Income $-58,810,248 $-16,888,557 $-14,651,941 $-8,080,514
Gross Profit $-1,481,988 $3,010,535 $7,198,686 $3,742,429
Per Share
Diluted EPS - $-1.38 $-3.08 $-1.70
Basic EPS - $-1.38 $-3.08 $-1.70
Other
Tax Effect Of Unusual Items $-10,252,020 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-47,526,591 $-8,843,842 $-7,401,275 $-589,899
Total Unusual Items $-189,852,229 $0 $0 -
Total Unusual Items Excluding Goodwill $-189,852,229 $0 $0 -
Reconciled Depreciation $11,966,394 $5,673,759 $6,534,112 $5,489,938
EBITDA (Bullshit earnings) $-237,378,820 $-8,843,842 $-7,401,275 $-589,899
EBIT $-249,345,214 $-14,517,601 $-13,935,387 $-6,079,837
Diluted NI Availto Com Stockholders $-237,510,077 $-48,620,764 $-57,172,736 $-31,512,555
Preferred Stock Dividends $30,304 $35,930,979 $43,914,707 $25,296,874
Minority Interests $639,064 $-4,464 $-180 $90,332
Tax Provision $-13,465,207 $-2,369,759 $-1,200,855 $-139,454
Impairment Of Capital Assets $186,925,520 $0 $0 -
Gain On Sale Of Security $-2,926,709 - - -
Selling General And Administration $57,328,260 $19,899,092 $21,850,627 $11,822,943
Other Gand A $50,338,759 $11,768,315 $15,273,231 $6,328,278
Diluted Average Shares - $35,100,187 $18,562,577 $18,562,577
Basic Average Shares - $35,100,187 $18,562,577 $18,562,577
Fetched: 2026-06-23
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-10,633,187 $-25,364,698 $-350,174,544 $-124,215,874
Total Assets $202,377,384 $312,566,366 $313,839,555 $133,935,596
Total Non Current Assets $124,843,256 $268,151,264 $284,485,265 $101,092,421
Other Non Current Assets $2,247,507 $1,162,119 $3,521,024 $1,180,431
Non Current Deferred Assets $1,527,673 $2,088,820 $550,794 $4,996
Non Current Deferred Taxes Assets $1,527,673 $2,088,820 $550,794 $4,996
Goodwill And Other Intangible Assets $98,942,144 $259,891,281 $275,371,441 $95,209,904
Other Intangible Assets $68,578,910 $127,981,521 $133,969,114 $65,382,946
Current Assets $77,534,128 $44,415,102 $29,354,290 $32,843,175
Other Current Assets $955,791 $102,906 $89,075 $78,765
Current Deferred Assets $153,533 $372,309 $20,309 $339,956
Restricted Cash $16,807,916 $0 - -
Prepaid Assets $12,486,646 $2,084,281 $1,864,315 $1,955,151
Inventory $170,826 $135,585 $165,510 $52,876
Receivables $36,612,522 $29,165,116 $19,620,480 $21,168,754
Receivables Adjustments Allowances $-112,342 $-110,609 $-111,720 $-41,868
Other Receivables $111,180 - $466,906 $2,626,762
Accounts Receivable $36,295,683 $28,379,548 $18,995,477 $14,448,371
Allowance For Doubtful Accounts Receivable $-1,607,934 $-188,432 $-207,499 $0
Gross Accounts Receivable $37,903,617 $28,567,980 $19,202,976 $14,448,371
Cash Cash Equivalents And Short Term Investments $10,346,894 $12,554,905 $7,594,601 $9,587,629
Cash And Cash Equivalents $7,138,436 $9,559,298 $7,594,601 $9,587,629
Debt
Net Debt $42,012,784 $7,699,109 $1,724,292 -
Total Debt $53,100,645 $19,120,441 $11,439,125 $8,364,166
Long Term Debt And Capital Lease Obligation $6,569,704 $4,469,598 $5,188,554 $1,574,878
Long Term Debt $3,192,218 $3,376,519 $3,713,180 -
Current Debt And Capital Lease Obligation $46,530,941 $14,650,843 $6,250,571 $6,789,288
Current Debt $45,959,002 $13,881,888 $5,605,713 $6,422,896
Other Current Borrowings $7,163,544 $3,331,561 $281,694 -
Liabilities
Total Liabilities Net Minority Interest $109,457,729 $73,101,569 $383,642,713 $157,941,800
Total Non Current Liabilities Net Minority Interest $20,840,852 $32,767,078 $354,863,989 $129,426,268
Tradeand Other Payables Non Current $783,871 $1,546,701 $2,342,940 $2,915,875
Non Current Deferred Liabilities $11,190,472 $23,661,207 $24,659,215 $10,845,902
Non Current Deferred Taxes Liabilities $11,190,472 $23,661,207 $24,659,215 $10,845,902
Current Liabilities $88,616,877 $40,334,491 $28,778,724 $28,515,532
Other Current Liabilities $1,429,981 - - -
Current Deferred Liabilities $1,609,908 $1,038,307 $500,785 $208,685
Payables And Accrued Expenses $39,046,047 $24,645,341 $22,027,368 $21,517,559
Payables $37,491,473 $24,054,401 $21,688,213 $21,378,515
Other Payable $1,704,512 $2,442,202 $5,780,344 $4,935,288
Total Tax Payable $1,708,295 $1,168,921 $1,098,012 $936,404
Accounts Payable $32,422,596 $19,070,470 $12,728,929 $9,526,414
Equity
Common Stock Equity $88,308,957 $234,526,583 $-74,803,103 $-29,005,970
Total Equity Gross Minority Interest $92,919,655 $239,464,797 $-69,803,158 $-24,006,204
Stockholders Equity $88,308,957 $234,526,583 $-74,803,103 $-29,005,970
Other Equity Interest $-20,514 $-3,808 $-3,716 $-3,280
Gains Losses Not Affecting Retained Earnings $24,877,883 $-10,449,790 $5,497,790 $244,535
Other Equity Adjustments $24,877,883 $-10,449,790 $5,497,790 $244,535
Retained Earnings $-366,482,327 $-128,921,657 $-80,300,893 $-29,250,505
Preferred Securities Outside Stock Equity $2,296,805 $2,958,555 $322,542,263 $113,462,707
Other
Treasury Shares Number $342,934 - - -
Ordinary Shares Number $280,454,847 $113,396,571 $112,111,307 $112,111,307
Share Issued $280,797,781 $113,396,571 $112,111,307 $112,111,307
Tangible Book Value $-10,633,187 $-25,364,698 $-350,174,544 $-124,215,874
Invested Capital $137,460,177 $251,784,990 $-65,484,210 $-22,583,074
Working Capital $-11,082,749 $4,080,611 $575,566 $4,327,643
Capital Lease Obligations $3,949,425 $1,862,034 $2,120,232 $1,941,270
Total Capitalization $91,501,175 $237,903,102 $-71,089,923 $-29,005,970
Minority Interest $4,610,698 $4,938,214 $4,999,945 $4,999,766
Additional Paid In Capital $429,905,870 $373,890,499 $0 $0
Capital Stock $28,045 $11,339 $3,716 $3,280
Common Stock $28,045 $11,339 $3,716 $3,280
Dueto Related Parties Non Current $0 $131,017 $131,017 $626,906
Long Term Capital Lease Obligation $3,377,486 $1,093,079 $1,475,374 $1,574,878
Current Deferred Revenue $1,609,908 $1,038,307 $500,785 $208,685
Current Capital Lease Obligation $571,939 $768,955 $644,858 $366,392
Line Of Credit $38,795,458 $10,550,327 $5,324,019 $6,422,896
Current Accrued Expenses $1,554,574 $590,940 $339,155 $139,044
Dueto Related Parties Current $1,656,070 $1,372,808 $2,080,928 $5,980,409
Goodwill $30,363,234 $131,909,760 $141,402,327 $29,826,958
Net PPE $22,125,932 $5,009,044 $5,042,006 $4,697,090
Accumulated Depreciation $-7,427,209 $-2,185,146 $-1,894,741 $-1,286,103
Gross PPE $29,553,141 $7,194,190 $6,936,747 $5,983,193
Leases $4,128,007 $3,976,224 $3,623,430 $3,142,179
Other Properties $24,778,546 $2,586,033 $2,748,693 $2,386,562
Machinery Furniture Equipment $646,588 $631,933 $564,624 $454,452
Properties $0 $0 $0 $0
Duefrom Related Parties Current $318,001 $896,177 $269,817 $4,135,489
Other Short Term Investments $3,208,458 $2,995,607 $0 -
Fetched: 2026-06-23
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-16,920,370 $-18,586,876 $-8,746,508 $-16,164,768
Operating Activities
Operating Cash Flow $-15,686,123 $-16,542,944 $-5,153,989 $-9,625,508
Cash Flow From Continuing Operating Activities $-15,686,123 $-16,542,944 $-5,153,989 $-9,625,508
Operating Gains Losses $5,359,545 $173,709 $215,503 -
Investing Activities
Capital Expenditure $-1,234,247 $-2,043,932 $-3,592,519 $-6,539,260
Investing Cash Flow $-917,572 $-4,959,223 $2,170,529 $-1,718,737
Cash Flow From Continuing Investing Activities $-917,572 $-4,959,223 $2,170,529 $-1,718,737
Net Other Investing Changes $-2,362,872 $-2,838,586 $-152,304 $464,293
Financing Activities
Issuance Of Capital Stock $0 $20,260,243 $2,999,845 $12,007,678
Financing Cash Flow $13,611,347 $23,458,121 $1,364,459 $9,784,418
Cash Flow From Continuing Financing Activities $13,611,347 $23,458,121 $1,364,459 $9,784,418
Net Other Financing Charges $3,761,165 $-4,067,973 $-1,417,371 $-2,134,092
Net Preferred Stock Issuance $0 $0 $0 $12,007,678
Preferred Stock Issuance $0 $0 $0 $12,007,678
Net Common Stock Issuance $0 $20,260,243 $2,999,845 $0
Common Stock Issuance $0 $20,260,243 $2,999,845 $0
Other
Repayment Of Debt $-13,471,293 $-7,198,718 $-9,985,645 $-14,296,330
Issuance Of Debt $23,321,475 $14,464,569 $9,767,630 $14,207,162
Interest Paid Supplemental Data $793,114 $552,671 $373,415 $686,093
Income Tax Paid Supplemental Data $77,456 $162,380 $31,799 $1,124
End Cash Position $7,138,436 $9,559,298 $7,594,601 $9,587,629
Beginning Cash Position $9,559,298 $7,594,601 $9,587,629 $11,409,360
Effect Of Exchange Rate Changes $571,486 $8,743 $-374,027 $-261,904
Changes In Cash $-2,992,348 $1,955,954 $-1,619,001 $-1,559,827
Net Issuance Payments Of Debt $9,850,182 $7,265,851 $-218,015 $-89,168
Net Long Term Debt Issuance $9,850,182 $7,265,851 $-218,015 $-89,168
Long Term Debt Payments $-13,471,293 $-7,198,718 $-9,985,645 $-14,296,330
Long Term Debt Issuance $23,321,475 $14,464,569 $9,767,630 $14,207,162
Net Investment Purchase And Sale $1,964,249 $-3,000,000 $0 $0
Sale Of Investment $1,964,249 $0 $0 -
Purchase Of Investment $0 $-3,000,000 $0 $0
Net Business Purchase And Sale $-363,367 $1,268,084 $1,707,373 $0
Sale Of Business $0 $1,396,335 $1,707,373 $0
Purchase Of Business $-363,367 $-128,251 $0 $0
Net Intangibles Purchase And Sale $18,758 $91,951 $711,383 $-1,453,713
Sale Of Intangibles $1,017,750 $1,421,874 $4,207,979 $4,320,553
Purchase Of Intangibles $-998,992 $-1,329,923 $-3,496,596 $-5,774,266
Net PPE Purchase And Sale $-174,340 $-480,672 $-95,923 $-729,317
Sale Of PPE $60,915 $233,337 $0 $35,677
Purchase Of PPE $-235,255 $-714,009 $-95,923 $-764,994
Change In Working Capital $-2,364,224 $-5,962,219 $-3,494,717 $-8,472,349
Change In Other Working Capital $512,864 $-167,623 $-310,000 $-3,025,020
Change In Other Current Liabilities $-1,030,460 $-671,631 $-554,928 $-84,063
Change In Other Current Assets $417,390 $-410,998 $0 $-1,180,431
Change In Payables And Accrued Expense $8,952,422 $5,396,799 $1,837,807 $2,661,661
Change In Accrued Expense $1,735,582 $-673,262 $15,968 $361,636
Change In Payable $7,216,840 $6,070,061 $1,821,839 $2,300,025
Change In Account Payable $7,398,697 $6,024,970 $2,868,156 $4,122,340
Change In Prepaid Assets $-3,723,423 $820,410 $-1,100,962 $-384,683
Change In Receivables $-7,493,017 $-10,929,176 $-3,366,634 $-6,459,813
Changes In Account Receivables $-7,897,293 $-10,818,047 $-3,286,086 $-7,004,093
Other Non Cash Items $-2,744,216 $-1,251,366 - -
Stock Based Compensation $36,723,969 $0 $6,122,348 $165,721
Unrealized Gain Loss On Investment Securities $-212,851 $4,393 $0 $0
Provisionand Write Offof Assets $1,607,934 $0 $109,436 $0
Asset Impairment Charge $186,925,520 $0 $0 -
Deferred Tax $-14,829,357 $-2,495,899 $-1,382,822 $-502,805
Deferred Income Tax $-14,829,357 $-2,495,899 $-1,382,822 $-502,805
Depreciation Amortization Depletion $11,966,394 $5,673,759 $6,534,112 $5,489,938
Depreciation And Amortization $11,966,394 $5,673,759 $6,534,112 $5,489,938
Depreciation $11,966,394 $5,673,759 $6,534,112 $5,489,938
Earnings Losses From Equity Investments $326,434 $56,285 $85,942 $0
Gain Loss On Sale Of PPE $189,984 $117,424 $129,561 $0
Gain Loss On Sale Of Business $1,911,840 $0 $0 -
Net Income From Continuing Operations $-238,118,837 $-12,685,321 $-13,257,849 $-6,306,013
Fetched: 2026-06-23