NOMD
Nomad Foods Limited
Price Chart
Latest Quote
$10.21
+0.33 (+3.34%)
Current Price
| Previous Close | $9.88 |
| Open | $10.01 |
| Day High | $10.23 |
| Day Low | $9.96 |
| Volume | 1,167,402 |
Stock Information
Note: Financial values converted from EUR to USD
| Quarterly Dividend / Yield | $0.68 / 6.88% |
| Shares Outstanding | 139.79M |
| Quarterly Dividend Yield | 6.88% |
| Quarterly Dividend | $0.68 |
| Total Debt | $2.62B |
| Cash Equivalents | $321.61M |
| Revenue | $3.40B |
| Net Income | $151.30M |
| Sector | Consumer Defensive |
| Industry | Packaged Foods |
| Market Cap | $1.43B |
| P/E Ratio | 9.91 |
| EPS (TTM) | $1.03 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.45B |
| Sales | $3.40B |
| Income | $151.30M |
| Book/sh | $20.62 |
| Cash/sh | $2.02 |
| Employees | 7K |
Financial Ratios
| Quick Ratio | 0.65 |
| Current Ratio | 1.06 |
| Debt/Eq | 92.11 |
| EPS Growth TTM | -11.60% |
Returns & Margins
| ROA | 3.78% |
| ROE | 5.20% |
| Gross Margin | 26.94% |
| Operating Margin | 9.20% |
| Profit Margin | 4.45% |
Ownership
| Insider Ownership | 19.15% |
| Institutional Ownership | 67.96% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 5.48 |
| P/S | 0.48 |
| P/B | 0.50 |
Analyst Data
| Recommendation | none |
| Target Price | $12.60 |
Technical Indicators
| SMA20 | $10.11 |
| SMA50 | $9.80 |
| SMA200 | $11.14 |
| RSI | 53.40 |
| ATR | 0.2666 |
| Shares Float | 113.79M |
| Short Float | 1.72% |
| Short Ratio | 1.03 |
| Volatility | 0.69 |
| Rel Volume | 0.99 |
Performance History
| Week | -1.07% |
| Month | +0.79% |
| Quarter | +6.41% |
| 6 Months | -18.28% |
| YTD | -13.37% |
| Year | -36.63% |
| 3 Years | -36.94% |
| 5 Years | -62.63% |
| 10 Years | +26.13% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $10.21 | 1,167,402 |
| 2026-06-22 | $9.88 | 1,289,200 |
| 2026-06-18 | $10.02 | 1,336,300 |
| 2026-06-17 | $10.04 | 1,042,100 |
| 2026-06-16 | $10.21 | 1,043,400 |
| 2026-06-15 | $10.32 | 1,310,300 |
| 2026-06-12 | $10.43 | 941,800 |
| 2026-06-11 | $10.37 | 858,400 |
| 2026-06-10 | $10.31 | 856,700 |
| 2026-06-09 | $10.23 | 937,400 |
| 2026-06-08 | $9.93 | 887,200 |
| 2026-06-05 | $9.91 | 886,000 |
| 2026-06-04 | $9.74 | 1,041,200 |
| 2026-06-03 | $9.76 | 985,800 |
| 2026-06-02 | $10.08 | 1,266,700 |
| 2026-06-01 | $10.21 | 1,007,300 |
| 2026-05-29 | $10.14 | 1,074,900 |
| 2026-05-28 | $10.13 | 2,957,300 |
| 2026-05-27 | $10.10 | 1,688,800 |
| 2026-05-26 | $10.21 | 1,113,300 |
About Nomad Foods Limited
Nomad Foods Limited, together with its subsidiaries, manufactures, markets, and distributes a range of frozen food products in the United Kingdom and internationally. The company offers frozen fish products, including fish fingers, coated fish, and natural fish; ready-to-cook vegetable products, such as peas and spinach; and frozen poultry and meat products, comprising nuggets, grills, and burgers. It also provides meal products that contain ready-to-cook noodles, pasta, lasagna, pancakes, and other ready-made meals; ice creams, such as in-home and out-of-home ice creams; and other products comprising soups, pizzas, bakery goods, and meat substitutes. The company sells its products to supermarkets and food retail chains primarily under the Birds Eye, Green Cuisine, iglo, Findus, Aunt Bessie's, Goodfella's, Frikom, Ledo, La Cocinera, and Belviva brand names. Nomad Foods Limited was founded in 2014 and is headquartered in Woking, the United Kingdom.
đ° Latest News
Nomad Foods (NOMD) Stock Could Be 22.1% Undervalued After Recent Weakness
Simply Wall St. âĸ 2026-06-20T20:08:48Z
Will Keurig's Brand Strength & Strategic Actions Power Growth?
Zacks âĸ 2026-06-19T14:14:00Z
Archer Daniels' Innovation, Cost Discipline and Nutrition Aid Growth
Zacks âĸ 2026-06-19T14:09:00Z
AB InBev's Premiumization and Digital Transformation Drive Growth
Zacks âĸ 2026-06-18T17:03:00Z
Is B&G Foods (BGS) a Great Value Stock Right Now?
Zacks âĸ 2026-06-18T13:40:03Z
Nomad Foods CFO Buys 14,731 Shares for $143,000 After Management Calls Stock Cheap
Motley Fool âĸ 2026-06-17T22:27:43Z
Will Colgate's Strategic Efforts and Innovation Bolster Growth?
Zacks âĸ 2026-06-17T18:18:00Z
Chefs' Warehouse (CHEF) Soars 5.3%: Is Further Upside Left in the Stock?
Zacks âĸ 2026-06-12T13:38:00Z
Keurig Dr Pepper Expands Beverage Reach Through Dog Haus Partnership
Zacks âĸ 2026-06-11T17:57:00Z
Will Archer Daniels' Strategic Moves & Cost Savings Aid Growth?
Zacks âĸ 2026-06-10T17:13:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,534,120,624 | $2,502,580,313 | $2,506,938,610 | $2,436,517,698 |
| Cost Of Revenue | $2,534,120,624 | $2,502,580,313 | $2,506,938,610 | $2,436,517,698 |
| Total Revenue | $3,478,036,113 | $3,555,223,856 | $3,491,799,158 | $3,371,601,900 |
| Operating Revenue | $3,478,036,113 | $3,555,223,856 | $3,491,799,158 | $3,371,601,900 |
| Expenses | ||||
| Interest Expense | $130,748,926 | $149,443,728 | $151,278,801 | $94,735,625 |
| Total Expenses | $3,014,909,655 | $3,031,654,693 | $3,018,235,725 | $2,885,192,958 |
| Other Income Expense | $-136,368,836 | $-58,837,017 | $-30,737,467 | $-21,103,335 |
| Net Non Operating Interest Income Expense | $-160,110,088 | $-146,002,967 | $-151,966,953 | $-97,144,158 |
| Total Other Finance Cost | $36,472,069 | $8,028,443 | $7,340,291 | $3,096,685 |
| Interest Expense Non Operating | $130,748,926 | $149,443,728 | $151,278,801 | $94,735,625 |
| Operating Expense | $480,789,032 | $529,074,381 | $511,297,114 | $448,675,260 |
| Other Operating Expenses | $480,789,032 | $529,074,381 | $511,297,114 | $448,675,260 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $156,784,019 | $260,465,623 | $221,011,561 | $286,500,716 |
| Net Interest Income | $-160,110,088 | $-146,002,967 | $-151,966,953 | $-97,144,158 |
| Interest Income | $7,110,906 | $11,469,204 | $6,652,138 | $688,152 |
| Normalized Income | $285,107,093 | $308,547,258 | $244,372,036 | $302,923,187 |
| Net Income From Continuing And Discontinued Operation | $156,784,019 | $260,465,623 | $221,011,561 | $286,500,716 |
| Total Operating Income As Reported | $373,207,898 | $443,858,195 | $390,411,704 | $430,553,918 |
| Net Income Common Stockholders | $156,784,019 | $260,465,623 | $221,011,561 | $286,500,716 |
| Net Income | $156,784,019 | $260,465,623 | $221,011,561 | $286,500,716 |
| Net Income Including Noncontrolling Interests | $156,784,019 | $260,465,623 | $221,011,561 | $286,500,716 |
| Net Income Continuous Operations | $156,784,019 | $260,465,623 | $221,011,561 | $286,500,716 |
| Pretax Income | $166,647,534 | $318,729,179 | $290,859,013 | $368,161,448 |
| Special Income Charges | $-146,002,967 | $-56,657,868 | $-63,654,082 | $-53,217,107 |
| Interest Income Non Operating | $7,110,906 | $11,469,204 | $6,652,138 | $688,152 |
| Operating Income | $463,126,458 | $523,569,163 | $473,563,433 | $486,408,942 |
| Gross Profit | $943,915,489 | $1,052,643,543 | $984,860,547 | $935,084,202 |
| Per Share | ||||
| Diluted EPS | $1.04 | $1.61 | $1.30 | $1.64 |
| Basic EPS | $1.04 | $1.62 | $1.30 | $1.64 |
| Other | ||||
| Tax Effect Of Unusual Items | $-8,045,761 | $-10,755,381 | $-7,376,992 | $-4,680,864 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $559,238,387 | $638,146,511 | $581,832,719 | $585,617,556 |
| Total Unusual Items | $-136,368,836 | $-58,837,017 | $-30,737,467 | $-21,103,335 |
| Total Unusual Items Excluding Goodwill | $-136,368,836 | $-58,837,017 | $-30,737,467 | $-21,103,335 |
| Reconciled Depreciation | $125,473,092 | $111,136,587 | $108,957,438 | $101,617,147 |
| EBITDA (Bullshit earnings) | $422,869,551 | $579,309,494 | $551,095,252 | $564,514,221 |
| EBIT | $297,396,460 | $468,172,907 | $442,137,814 | $462,897,073 |
| Diluted Average Shares | $172,267,444 | $186,053,313 | $196,357,262 | $200,350,151 |
| Basic Average Shares | $171,923,368 | $185,229,959 | $195,633,656 | $200,350,151 |
| Diluted NI Availto Com Stockholders | $156,784,019 | $260,465,623 | $221,011,561 | $286,500,716 |
| Tax Provision | $9,863,515 | $58,263,556 | $69,847,452 | $81,660,732 |
| Other Special Charges | $61,245,549 | $63,195,314 | $59,066,401 | $15,712,809 |
| Write Off | $56,084,408 | $-6,537,446 | $-344,076 | $6,652,138 |
| Restructuring And Mergern Acquisition | $28,673,010 | $0 | $4,931,758 | $30,852,159 |
| Gain On Sale Of Security | $9,634,131 | $-2,179,149 | $32,916,615 | $32,113,771 |
| Minority Interests | - | - | - | $0 |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,376,074,993 | $-2,198,072,947 | $-2,272,393,389 | $-2,239,935,541 |
| Total Assets | $7,265,740,734 | $7,376,533,245 | $7,359,444,131 | $7,255,533,142 |
| Total Non Current Assets | $5,950,452,419 | $5,961,348,163 | $6,023,167,173 | $5,976,372,820 |
| Non Current Deferred Assets | $19,612,339 | $16,859,730 | $122,605,791 | $115,150,808 |
| Non Current Deferred Taxes Assets | $19,612,339 | $16,859,730 | $122,605,791 | $115,150,808 |
| Non Current Accounts Receivable | $8,028,443 | $9,863,515 | $8,143,135 | $9,290,055 |
| Financial Assets | $458,768 | $4,931,758 | $802,844 | $229,384 |
| Goodwill And Other Intangible Assets | $5,239,705,847 | $5,251,748,512 | $5,245,096,373 | $5,229,039,488 |
| Other Intangible Assets | $2,825,782,482 | $2,836,219,457 | $2,830,828,931 | $2,818,671,575 |
| Current Assets | $1,315,288,315 | $1,415,185,082 | $1,336,276,958 | $1,279,160,322 |
| Hedging Assets Current | $5,161,142 | $19,382,955 | $1,376,304 | $22,823,716 |
| Restricted Cash | $917,536 | $344,076 | $229,384 | $344,076 |
| Inventory | $505,333,128 | $506,365,357 | $511,985,267 | $524,257,315 |
| Receivables | $432,274,299 | $426,310,313 | $348,778,494 | $305,998,363 |
| Other Receivables | $63,195,314 | $58,722,324 | $63,195,314 | $57,919,480 |
| Taxes Receivable | $29,934,622 | $43,124,207 | $46,679,660 | $5,849,294 |
| Accounts Receivable | $339,144,362 | $324,463,781 | $238,903,519 | $242,229,588 |
| Cash Cash Equivalents And Short Term Investments | $371,602,210 | $462,208,921 | $473,334,049 | $423,672,396 |
| Cash And Cash Equivalents | $371,602,210 | $462,208,921 | $473,334,049 | $423,672,396 |
| Other Current Assets | - | $573,460 | $573,460 | $2,064,457 |
| Cash Financial | - | - | $473,334,049 | - |
| Prepaid Assets | - | - | - | $18,236,034 |
| Debt | ||||
| Net Debt | $2,153,801,819 | $1,927,170,348 | $1,900,217,719 | $1,986,236,749 |
| Total Debt | $2,627,824,020 | $2,497,304,479 | $2,463,929,095 | $2,486,294,043 |
| Long Term Debt And Capital Lease Obligation | $2,590,434,415 | $2,467,484,549 | $2,424,245,649 | $2,457,047,573 |
| Long Term Debt | $2,520,816,347 | $2,389,379,269 | $2,358,412,419 | $2,406,238,999 |
| Current Debt And Capital Lease Obligation | $37,389,605 | $29,819,930 | $39,683,446 | $29,246,470 |
| Current Debt | $4,587,682 | - | $15,139,349 | $3,670,145 |
| Other Current Borrowings | $4,587,682 | - | - | $344,076 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,402,109,879 | $4,322,857,680 | $4,386,741,146 | $4,266,429,196 |
| Total Non Current Liabilities Net Minority Interest | $3,177,313,584 | $3,034,521,994 | $3,207,706,975 | $3,187,406,484 |
| Derivative Product Liabilities | $128,684,469 | $53,217,107 | $112,168,815 | $64,915,695 |
| Non Current Deferred Liabilities | $297,396,460 | $335,703,601 | $487,555,862 | $511,182,422 |
| Non Current Deferred Taxes Liabilities | $297,396,460 | $335,703,601 | $487,555,862 | $511,182,422 |
| Current Liabilities | $1,224,796,295 | $1,288,335,685 | $1,179,034,171 | $1,079,022,712 |
| Other Current Liabilities | $22,250,256 | $16,515,654 | $13,992,429 | $4,243,605 |
| Payables And Accrued Expenses | $1,133,501,431 | $1,210,918,558 | $1,085,101,390 | $1,004,128,810 |
| Payables | $981,993,246 | $965,706,977 | $871,544,812 | $859,158,072 |
| Other Payable | $46,106,200 | $68,585,840 | $73,058,829 | $50,923,266 |
| Total Tax Payable | $261,612,543 | $298,887,456 | $252,437,180 | $238,559,443 |
| Accounts Payable | $674,274,503 | $598,233,681 | $546,048,802 | $569,675,363 |
| Equity | ||||
| Common Stock Equity | $2,863,630,855 | $3,053,675,565 | $2,972,702,985 | $2,989,103,946 |
| Total Equity Gross Minority Interest | $2,863,630,855 | $3,053,675,565 | $2,972,702,985 | $2,989,103,946 |
| Stockholders Equity | $2,863,630,855 | $3,053,675,565 | $2,972,702,985 | $2,989,103,946 |
| Other Equity Interest | $19,382,955 | $30,049,314 | $36,013,301 | $15,827,502 |
| Gains Losses Not Affecting Retained Earnings | $102,649,376 | $138,089,216 | $87,624,719 | $125,129,016 |
| Other Equity Adjustments | $-14,795,273 | $-17,089,114 | $-28,214,242 | $22,709,024 |
| Retained Earnings | $1,440,646,714 | $1,375,731,020 | $1,213,441,783 | $1,016,859,627 |
| Other | ||||
| Ordinary Shares Number | $163,352,036 | $179,023,789 | $187,139,715 | $199,621,786 |
| Share Issued | $163,352,036 | $179,023,789 | $187,139,715 | $199,621,786 |
| Tangible Book Value | $-2,376,074,993 | $-2,198,072,947 | $-2,272,393,389 | $-2,239,935,541 |
| Invested Capital | $5,389,034,883 | $5,443,054,834 | $5,346,254,753 | $5,399,013,091 |
| Working Capital | $90,492,020 | $126,849,396 | $157,242,787 | $200,137,610 |
| Capital Lease Obligations | $102,419,992 | $107,925,210 | $90,377,328 | $76,384,899 |
| Total Capitalization | $5,384,447,202 | $5,443,054,834 | $5,331,115,403 | $5,395,342,946 |
| Foreign Currency Translation Adjustments | $117,444,649 | $155,178,330 | $115,838,960 | $102,419,992 |
| Capital Stock | $1,300,951,810 | $1,509,806,015 | $1,635,623,182 | $1,831,287,803 |
| Common Stock | $1,300,951,810 | $1,509,806,015 | $1,635,623,182 | $1,831,287,803 |
| Employee Benefits | $158,733,783 | $174,446,593 | $181,557,499 | $151,508,185 |
| Non Current Accrued Expenses | $458,768 | $573,460 | $573,460 | $1,261,612 |
| Long Term Capital Lease Obligation | $69,618,068 | $78,105,279 | $65,833,231 | $50,808,574 |
| Long Term Provisions | $1,605,689 | $3,096,685 | $1,605,689 | $1,490,997 |
| Current Capital Lease Obligation | $32,801,923 | $29,819,930 | $24,544,097 | $25,576,325 |
| Current Provisions | $31,655,003 | $31,081,543 | $40,256,906 | $41,403,826 |
| Current Accrued Expenses | $151,508,185 | $245,211,582 | $213,556,578 | $144,970,739 |
| Goodwill | $2,413,923,366 | $2,415,529,054 | $2,414,267,442 | $2,410,367,913 |
| Net PPE | $682,647,022 | $677,944,648 | $646,519,029 | $622,663,085 |
| Accumulated Depreciation | $-523,454,471 | $-451,542,561 | $-382,039,185 | $-315,288,418 |
| Gross PPE | $1,206,101,493 | $1,129,487,210 | $1,028,558,215 | $937,951,503 |
| Leases | $48,858,809 | $58,263,556 | $49,088,193 | $40,142,214 |
| Other Properties | $28,443,626 | $24,773,481 | $22,020,872 | - |
| Machinery Furniture Equipment | $826,585,532 | $754,214,855 | $683,105,790 | $638,605,279 |
| Land And Improvements | $302,213,525 | $292,235,318 | $274,343,360 | $259,204,010 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $313,568,037 | $310,930,120 | $291,088,398 | $296,249,539 |
| Work In Process | $71,682,525 | $73,058,829 | $76,843,667 | $74,091,058 |
| Raw Materials | $120,082,566 | $122,376,407 | $144,053,202 | $153,916,718 |
| Line Of Credit | - | $0 | $15,139,349 | $3,326,069 |
| Other Short Term Investments | - | - | - | - |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $289,253,325 | $407,271,434 | $399,587,067 | $257,713,014 |
| Operating Activities | ||||
| Operating Cash Flow | $379,286,576 | $499,369,142 | $494,093,308 | $348,434,418 |
| Cash Flow From Continuing Operating Activities | $379,286,576 | $499,369,142 | $494,093,308 | $348,434,418 |
| Operating Gains Losses | $-9,978,207 | $4,014,221 | $-31,540,311 | $-31,196,235 |
| Investing Activities | ||||
| Capital Expenditure | $-90,033,251 | $-92,097,708 | $-94,506,241 | $-90,721,404 |
| Investing Cash Flow | $-85,560,262 | $-73,861,674 | $-88,083,487 | $-90,262,635 |
| Cash Flow From Continuing Investing Activities | $-85,560,262 | $-73,861,674 | $-88,083,487 | $-90,262,635 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-232,251,381 | $-142,791,590 | $-204,151,831 | $-34,063,536 |
| Financing Cash Flow | $-380,892,265 | $-420,231,635 | $-368,734,909 | $-123,982,095 |
| Cash Flow From Continuing Financing Activities | $-380,892,265 | $-420,231,635 | $-368,734,909 | $-123,982,095 |
| Net Other Financing Charges | $-32,457,847 | $-3,096,685 | $-4,243,605 | $136,712,912 |
| Cash Dividends Paid | $-104,713,833 | $-102,305,300 | $0 | $0 |
| Common Stock Dividend Paid | $-104,713,833 | $-102,305,300 | $0 | $0 |
| Net Common Stock Issuance | $-232,251,381 | $-142,791,590 | $-204,151,831 | $-34,063,536 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-104,713,833 | $-43,353,591 | $-48,973,501 | $-1,081,201,861 |
| Issuance Of Debt | $221,585,021 | $0 | $6,881,522 | $916,733,476 |
| End Cash Position | $372,519,746 | $462,552,997 | $458,424,084 | $420,690,403 |
| Beginning Cash Position | $462,552,997 | $458,424,084 | $420,690,403 | $291,547,166 |
| Effect Of Exchange Rate Changes | $-2,867,301 | $-1,146,920 | $458,768 | $-5,046,450 |
| Changes In Cash | $-87,165,950 | $5,275,834 | $37,274,913 | $134,189,687 |
| Interest Paid Cff | $-128,340,393 | $-128,684,469 | $-118,247,493 | $-62,163,086 |
| Common Stock Payments | $-232,251,381 | $-142,791,590 | $-204,151,831 | $-34,063,536 |
| Net Issuance Payments Of Debt | $116,871,189 | $-43,353,591 | $-42,091,979 | $-164,468,385 |
| Net Long Term Debt Issuance | $116,871,189 | $-43,353,591 | $-42,091,979 | $-164,468,385 |
| Long Term Debt Payments | $-104,713,833 | $-43,353,591 | $-48,973,501 | $-1,081,201,861 |
| Long Term Debt Issuance | $221,585,021 | $0 | $6,881,522 | $916,733,476 |
| Interest Received Cfi | $4,472,990 | $11,698,588 | $6,078,678 | $0 |
| Net Investment Purchase And Sale | $0 | $6,537,446 | $344,076 | $0 |
| Sale Of Investment | $0 | $6,537,446 | $344,076 | $0 |
| Net PPE Purchase And Sale | $-90,033,251 | $-92,097,708 | $-94,506,241 | $-90,721,404 |
| Purchase Of PPE | $-90,033,251 | $-92,097,708 | $-94,506,241 | $-90,721,404 |
| Taxes Refund Paid | $-84,986,802 | $-56,313,792 | $-106,434,213 | $-91,983,016 |
| Change In Working Capital | $-54,478,719 | $-13,304,277 | $66,521,383 | $-111,021,895 |
| Change In Other Working Capital | $-7,225,599 | $-4,587,682 | $-3,670,145 | $-2,752,609 |
| Change In Payables And Accrued Expense | $-10,092,900 | $78,678,739 | $48,285,349 | $6,422,754 |
| Change In Payable | $-10,092,900 | $78,678,739 | $48,285,349 | $6,422,754 |
| Change In Inventory | $-16,286,270 | $-1,376,304 | $21,562,104 | $-70,764,989 |
| Change In Receivables | $-20,873,951 | $-86,019,030 | $344,076 | $-43,927,051 |
| Other Non Cash Items | $226,975,547 | $131,551,770 | $138,433,292 | $103,566,912 |
| Stock Based Compensation | $9,634,131 | $10,092,900 | $27,640,782 | $9,290,055 |
| Asset Impairment Charge | $0 | $-6,537,446 | $-344,076 | $0 |
| Deferred Tax | $9,863,515 | $58,263,556 | $69,847,452 | $81,660,732 |
| Deferred Income Tax | $9,863,515 | $58,263,556 | $69,847,452 | $81,660,732 |
| Depreciation Amortization Depletion | $125,473,092 | $111,136,587 | $108,957,438 | $101,617,147 |
| Depreciation And Amortization | $125,473,092 | $111,136,587 | $108,957,438 | $101,617,147 |
| Amortization Cash Flow | $10,781,052 | $10,092,900 | $8,831,287 | - |
| Amortization Of Intangibles | $10,781,052 | $10,092,900 | $8,831,287 | - |
| Depreciation | $114,692,040 | $101,043,687 | $100,126,151 | - |
| Gain Loss On Investment Securities | $344,076 | $-21,447,411 | $-36,357,377 | $-21,562,104 |
| Net Foreign Currency Exchange Gain Loss | $-11,469,204 | $23,626,560 | $3,440,761 | $-10,551,668 |
| Gain Loss On Sale Of PPE | $1,146,920 | $1,835,073 | $1,376,304 | $917,536 |
| Net Income From Continuing Operations | $156,784,019 | $260,465,623 | $221,011,561 | $286,500,716 |
| Net Business Purchase And Sale | - | $0 | $0 | $458,768 |
| Sale Of Business | - | $0 | $0 | $458,768 |
| Purchase Of Investment | - | - | - | $0 |
| Purchase Of Business | - | - | - | - |
Fetched: 2026-06-20