NPO
Enpro Inc.
Price Chart
Latest Quote
$367.37
-20.28 (-5.23%)
Current Price
| Previous Close | $387.65 |
| Open | $375.00 |
| Day High | $383.73 |
| Day Low | $363.50 |
| Volume | 299,814 |
Stock Information
| Quarterly Dividend / Yield | $1.26 / 0.33% |
| Shares Outstanding | 21.13M |
| Quarterly Dividend Yield | 0.33% |
| Quarterly Dividend | $1.26 |
| Total Debt | $617.80M |
| Cash Equivalents | $79.20M |
| Revenue | $1.17B |
| Net Income | $43.40M |
| Sector | Industrials |
| Industry | Specialty Industrial Machinery |
| Market Cap | $7.76B |
| P/E Ratio | 179.20 |
| EPS (TTM) | $2.05 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $8.30B |
| Sales | $1.17B |
| Income | $43.40M |
| Book/sh | $73.97 |
| Cash/sh | $3.75 |
| Employees | 4K |
Financial Ratios
| Quick Ratio | 1.24 |
| Current Ratio | 2.21 |
| Debt/Eq | 39.53 |
| EPS Growth TTM | 11.80% |
Returns & Margins
| ROA | 4.34% |
| ROE | 2.87% |
| Gross Margin | 43.07% |
| Operating Margin | 15.88% |
| Profit Margin | 3.70% |
Ownership
| Insider Ownership | 0.67% |
| Institutional Ownership | 102.14% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 35.45 |
| PEG | 2.83 |
| P/S | 6.62 |
| P/B | 4.97 |
Analyst Data
| Recommendation | none |
| Target Price | $327.00 |
Technical Indicators
| SMA20 | $333.70 |
| SMA50 | $310.51 |
| SMA200 | $253.51 |
| RSI | 71.66 |
| ATR | 14.2225 |
| Shares Float | 20.94M |
| Short Float | 2.43% |
| Short Ratio | 1.69 |
| Volatility | 1.55 |
| Rel Volume | 1.41 |
Performance History
| Week | +4.45% |
| Month | +21.42% |
| Quarter | +45.09% |
| 6 Months | +79.29% |
| YTD | +67.97% |
| Year | +102.05% |
| 3 Years | +196.15% |
| 5 Years | +290.67% |
| 10 Years | +816.77% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $367.37 | 299,814 |
| 2026-06-22 | $387.65 | 204,400 |
| 2026-06-18 | $379.65 | 504,300 |
| 2026-06-17 | $363.62 | 272,600 |
| 2026-06-16 | $358.19 | 276,800 |
| 2026-06-15 | $351.71 | 254,500 |
| 2026-06-12 | $334.60 | 237,300 |
| 2026-06-11 | $335.01 | 186,100 |
| 2026-06-10 | $321.70 | 180,900 |
| 2026-06-09 | $329.43 | 250,400 |
| 2026-06-08 | $322.82 | 214,200 |
| 2026-06-05 | $312.14 | 182,700 |
| 2026-06-04 | $317.41 | 169,100 |
| 2026-06-03 | $317.20 | 175,100 |
| 2026-06-02 | $315.88 | 156,000 |
| 2026-06-01 | $305.23 | 131,700 |
| 2026-05-29 | $306.68 | 203,600 |
| 2026-05-28 | $313.84 | 122,400 |
| 2026-05-27 | $316.10 | 120,500 |
| 2026-05-26 | $317.79 | 102,400 |
About Enpro Inc.
Enpro Inc., an industrial technology company, design, develops, manufactures, and markets proprietary, value-added products and solutions to safeguard critical environments in the United States, Europe, Asia Pacific, and internationally. It operates in two segments, Sealing Technologies and Advanced Surface Technologies. The Sealing Technologies segment offers single-use hygienic seals, tubing, components and assemblies for food and pharma markets; metallic, non-metallic and composite material gaskets; dynamic seals; compression packing; elastomeric components; custom-engineered mechanical seals; hydraulic components; expansion joints; and wall penetration products for chemical and petrochemical processing, nuclear energy, hydrogen, natural gas, food and biopharmaceutical processing, primary metal manufacturing, mining, water and waste treatment, commercial vehicle, aerospace, medical, filtration, and semiconductor fabrication industries. It offers its products under the Garlock, Gylon, Blue-Gard, ONE-UP, Bio-Pro, Tuf-Steel, Detectomer, and LINK-SEAL brand name. The Advanced Surface Technologies segment offers engineering, manufacturing and precision machining of complex front-end wafer processing sub-systems; cleaning, coating, testing, refurbishment, and verification services for critical components and assemblies used in semiconductor manufacturing equipment; optical filters and proprietary thin-film coatings for applications in the industrial technology, life sciences, and semiconductor markets; optical filters and thin-film coatings for applications in the industrial technology, life sciences, and semiconductor markets; and edge-welded metal bellows for the semiconductor equipment industry and applications in the space, aerospace, and defense markets. The company was formerly known as EnPro Industries, Inc. and changed its name to Enpro Inc. in December 2023. Enpro Inc. was incorporated in 2002 and is headquartered in Charlotte, North Carolina.
đ° Latest News
Buyouts & Liquidity Aid ICF International Amid Elevated Cost Structure
Zacks âĸ 2026-06-22T14:03:00Z
Enpro (NPO) Moves 4.4% Higher: Will This Strength Last?
Zacks âĸ 2026-06-19T11:52:00Z
All You Need to Know About Enpro (NPO) Rating Upgrade to Buy
Zacks âĸ 2026-06-15T16:00:03Z
5 High-Flying Tech Services Stocks to Buy for Solid Returns in 2H 2026
Zacks âĸ 2026-06-15T11:58:00Z
Assessing Enpro (NPO) Valuation After Strong Recent Share Price Momentum
Simply Wall St. âĸ 2026-06-10T03:16:38Z
Is Lesaka Technologies, Inc. (LSAK) Outperforming Other Business Services Stocks This Year?
Zacks âĸ 2026-06-03T13:40:05Z
3 Market-Beating Stocks to Research Further
StockStory âĸ 2026-06-02T13:25:23Z
Engineered Components and Systems Stocks Q1 In Review: Enpro (NYSE:NPO) Vs Peers
StockStory âĸ 2026-05-25T18:59:51Z
1 Profitable Stock with Solid Fundamentals and 2 We Question
StockStory âĸ 2026-05-23T15:16:55Z
Here's Why Investors Must Hold WM Stock in Their Portfolios Now
Zacks âĸ 2026-05-20T13:51:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $655,800,000 | $603,900,000 | $632,500,000 | $675,900,000 |
| Cost Of Revenue | $655,800,000 | $603,900,000 | $632,500,000 | $675,900,000 |
| Total Revenue | $1,143,300,000 | $1,048,700,000 | $1,059,300,000 | $1,099,200,000 |
| Operating Revenue | $1,144,000,000 | $1,049,400,000 | $1,059,600,000 | $1,099,200,000 |
| Expenses | ||||
| Interest Expense | $34,000,000 | $40,900,000 | $45,000,000 | $35,600,000 |
| Total Expenses | $979,200,000 | $900,200,000 | $916,700,000 | $958,800,000 |
| Other Income Expense | $-78,500,000 | $-19,600,000 | $-74,800,000 | $-78,800,000 |
| Other Non Operating Income Expenses | $-8,600,000 | $-13,400,000 | $-9,000,000 | $-8,700,000 |
| Net Non Operating Interest Income Expense | $-28,200,000 | $-34,500,000 | $-30,100,000 | $-33,900,000 |
| Interest Expense Non Operating | $34,000,000 | $40,900,000 | $45,000,000 | $35,600,000 |
| Operating Expense | $323,400,000 | $296,300,000 | $284,200,000 | $282,900,000 |
| Other Operating Expenses | - | - | $5,000,000 | $100,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $40,500,000 | $72,900,000 | $10,800,000 | $6,700,000 |
| Net Interest Income | $-28,200,000 | $-34,500,000 | $-30,100,000 | $-33,900,000 |
| Interest Income | $5,800,000 | $6,400,000 | $14,900,000 | $1,700,000 |
| Normalized Income | $89,709,600 | $77,686,400 | $62,782,000 | $62,079,000 |
| Net Income From Continuing And Discontinued Operation | $40,500,000 | $72,900,000 | $22,200,000 | $205,100,000 |
| Total Operating Income As Reported | $161,600,000 | $142,300,000 | $76,800,000 | $72,200,000 |
| Net Income Common Stockholders | $40,500,000 | $72,900,000 | $22,200,000 | $205,100,000 |
| Net Income | $40,500,000 | $72,900,000 | $22,200,000 | $205,100,000 |
| Net Income Including Noncontrolling Interests | $40,500,000 | $72,900,000 | $18,300,000 | $202,300,000 |
| Net Income Discontinuous Operations | $0 | $0 | $11,400,000 | $198,400,000 |
| Net Income Continuous Operations | $40,500,000 | $72,900,000 | $6,900,000 | $3,900,000 |
| Pretax Income | $57,600,000 | $94,400,000 | $37,700,000 | $28,300,000 |
| Special Income Charges | $-69,900,000 | $-6,200,000 | $-65,800,000 | $-66,300,000 |
| Interest Income Non Operating | $5,800,000 | $6,400,000 | $14,900,000 | $1,700,000 |
| Operating Income | $164,100,000 | $148,500,000 | $142,600,000 | $140,400,000 |
| Gross Profit | $487,500,000 | $444,800,000 | $426,800,000 | $423,300,000 |
| Per Share | ||||
| Diluted EPS | $1.91 | $3.45 | $1.05 | $9.83 |
| Basic EPS | $1.92 | $3.48 | $1.06 | $9.86 |
| Other | ||||
| Tax Effect Of Unusual Items | $-20,690,400 | $-1,413,600 | $-13,818,000 | $-14,721,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $264,300,000 | $241,800,000 | $243,000,000 | $237,100,000 |
| Total Unusual Items | $-69,900,000 | $-6,200,000 | $-65,800,000 | $-70,100,000 |
| Total Unusual Items Excluding Goodwill | $-69,900,000 | $-6,200,000 | $-65,800,000 | $-70,100,000 |
| Reconciled Depreciation | $102,800,000 | $100,300,000 | $94,500,000 | $103,100,000 |
| EBITDA (Bullshit earnings) | $194,400,000 | $235,600,000 | $177,200,000 | $167,000,000 |
| EBIT | $91,600,000 | $135,300,000 | $82,700,000 | $63,900,000 |
| Diluted Average Shares | $21,200,000 | $21,100,000 | $21,000,000 | $20,900,000 |
| Basic Average Shares | $21,000,000 | $21,000,000 | $21,000,000 | $20,800,000 |
| Diluted NI Availto Com Stockholders | $40,500,000 | $72,900,000 | $22,200,000 | $205,100,000 |
| Minority Interests | $0 | $0 | $3,900,000 | $2,800,000 |
| Tax Provision | $17,100,000 | $21,500,000 | $30,800,000 | $24,400,000 |
| Other Special Charges | $67,200,000 | - | - | $-2,800,000 |
| Impairment Of Capital Assets | $100,000 | $3,400,000 | $61,500,000 | $66,400,000 |
| Restructuring And Mergern Acquisition | $2,600,000 | $2,800,000 | $4,300,000 | $2,700,000 |
| Selling General And Administration | $323,400,000 | $296,300,000 | $284,200,000 | $282,800,000 |
| Gain On Sale Of Business | - | $-4,500,000 | - | - |
| Gain On Sale Of Security | - | $-1,800,000 | $-2,200,000 | $-3,800,000 |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-344,400,000 | $-257,900,000 | $-132,200,000 | $-268,500,000 |
| Total Assets | $2,663,000,000 | $2,491,500,000 | $2,499,500,000 | $2,647,800,000 |
| Total Non Current Assets | $2,225,300,000 | $1,979,200,000 | $1,849,200,000 | $1,963,600,000 |
| Other Non Current Assets | $115,500,000 | $99,500,000 | $113,500,000 | $114,800,000 |
| Goodwill And Other Intangible Assets | $1,888,300,000 | $1,686,500,000 | $1,541,900,000 | $1,663,600,000 |
| Other Intangible Assets | $823,500,000 | $790,300,000 | $733,500,000 | $799,800,000 |
| Current Assets | $437,700,000 | $512,300,000 | $650,300,000 | $684,200,000 |
| Other Current Assets | $35,100,000 | $21,300,000 | $21,200,000 | $44,900,000 |
| Inventory | $153,800,000 | $138,800,000 | $142,600,000 | $151,900,000 |
| Receivables | $134,100,000 | $115,900,000 | $116,700,000 | $137,100,000 |
| Accounts Receivable | $134,100,000 | $115,900,000 | $116,700,000 | $137,100,000 |
| Allowance For Doubtful Accounts Receivable | $-2,000,000 | $-1,000,000 | $-2,000,000 | $-2,900,000 |
| Gross Accounts Receivable | $136,100,000 | $116,900,000 | $118,700,000 | $140,000,000 |
| Cash Cash Equivalents And Short Term Investments | $114,700,000 | $236,300,000 | $369,800,000 | $334,400,000 |
| Cash And Cash Equivalents | $114,700,000 | $236,300,000 | $369,800,000 | $334,400,000 |
| Assets Held For Sale Current | - | - | $0 | $15,900,000 |
| Prepaid Assets | - | - | - | - |
| Taxes Receivable | - | - | - | - |
| Debt | ||||
| Net Debt | $540,600,000 | $403,800,000 | $277,000,000 | $456,300,000 |
| Total Debt | $668,000,000 | $650,300,000 | $656,800,000 | $799,900,000 |
| Long Term Debt And Capital Lease Obligation | $655,100,000 | $624,100,000 | $638,700,000 | $775,100,000 |
| Long Term Debt | $655,100,000 | $624,100,000 | $638,700,000 | $775,100,000 |
| Current Debt And Capital Lease Obligation | $12,900,000 | $26,200,000 | $18,100,000 | $24,800,000 |
| Current Debt | $200,000 | $16,000,000 | $8,100,000 | $15,600,000 |
| Other Current Borrowings | $200,000 | $16,000,000 | $8,100,000 | $15,600,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,119,100,000 | $1,062,900,000 | $1,071,900,000 | $1,234,800,000 |
| Total Non Current Liabilities Net Minority Interest | $930,400,000 | $864,900,000 | $875,500,000 | $1,023,300,000 |
| Other Non Current Liabilities | $131,900,000 | $113,900,000 | $116,100,000 | $111,700,000 |
| Non Current Deferred Liabilities | $143,400,000 | $126,900,000 | $120,700,000 | $136,500,000 |
| Non Current Deferred Taxes Liabilities | $143,400,000 | $126,900,000 | $120,700,000 | $136,500,000 |
| Current Liabilities | $188,700,000 | $198,000,000 | $196,400,000 | $211,500,000 |
| Payables And Accrued Expenses | $167,900,000 | $160,500,000 | $170,100,000 | $174,000,000 |
| Interest Payable | $3,100,000 | $4,400,000 | $4,200,000 | $4,400,000 |
| Payables | $85,900,000 | $81,000,000 | $83,800,000 | $88,700,000 |
| Total Tax Payable | $14,300,000 | $15,000,000 | $15,100,000 | $15,300,000 |
| Income Tax Payable | $8,500,000 | $11,500,000 | $10,000,000 | $10,700,000 |
| Accounts Payable | $71,600,000 | $66,000,000 | $68,700,000 | $73,400,000 |
| Other Current Liabilities | - | - | - | $2,300,000 |
| Equity | ||||
| Common Stock Equity | $1,543,900,000 | $1,428,600,000 | $1,409,700,000 | $1,395,100,000 |
| Total Equity Gross Minority Interest | $1,543,900,000 | $1,428,600,000 | $1,427,600,000 | $1,413,000,000 |
| Stockholders Equity | $1,543,900,000 | $1,428,600,000 | $1,409,700,000 | $1,395,100,000 |
| Gains Losses Not Affecting Retained Earnings | $21,900,000 | $-65,400,000 | $-22,200,000 | $-33,300,000 |
| Other Equity Adjustments | $21,900,000 | $-65,400,000 | $-22,200,000 | $-33,300,000 |
| Retained Earnings | $1,189,700,000 | $1,175,600,000 | $1,128,000,000 | $1,130,200,000 |
| Other | ||||
| Treasury Shares Number | $174,546 | $176,684 | $178,151 | $179,345 |
| Ordinary Shares Number | $21,066,051 | $21,008,897 | $20,908,527 | $20,817,394 |
| Share Issued | $21,240,597 | $21,185,581 | $21,086,678 | $20,996,739 |
| Tangible Book Value | $-344,400,000 | $-257,900,000 | $-132,200,000 | $-268,500,000 |
| Invested Capital | $2,199,200,000 | $2,068,700,000 | $2,056,500,000 | $2,185,800,000 |
| Working Capital | $249,000,000 | $314,300,000 | $453,900,000 | $472,700,000 |
| Capital Lease Obligations | $12,700,000 | $10,200,000 | $10,000,000 | $9,200,000 |
| Total Capitalization | $2,199,000,000 | $2,052,700,000 | $2,048,400,000 | $2,170,200,000 |
| Treasury Stock | $1,200,000 | $1,200,000 | $1,200,000 | $1,200,000 |
| Additional Paid In Capital | $333,300,000 | $319,400,000 | $304,900,000 | $299,200,000 |
| Capital Stock | $200,000 | $200,000 | $200,000 | $200,000 |
| Common Stock | $200,000 | $200,000 | $200,000 | $200,000 |
| Current Capital Lease Obligation | $12,700,000 | $10,200,000 | $10,000,000 | $9,200,000 |
| Current Provisions | $7,900,000 | $11,300,000 | $8,200,000 | $10,400,000 |
| Current Accrued Expenses | $82,000,000 | $79,500,000 | $86,300,000 | $85,300,000 |
| Goodwill | $1,064,800,000 | $896,200,000 | $808,400,000 | $863,800,000 |
| Net PPE | $221,500,000 | $193,200,000 | $193,800,000 | $185,200,000 |
| Accumulated Depreciation | $-197,300,000 | $-176,500,000 | $-161,600,000 | $-146,200,000 |
| Gross PPE | $418,800,000 | $369,700,000 | $355,400,000 | $331,400,000 |
| Construction In Progress | $38,200,000 | $21,900,000 | $31,800,000 | $23,400,000 |
| Machinery Furniture Equipment | $283,500,000 | $254,000,000 | $244,000,000 | $232,300,000 |
| Buildings And Improvements | $88,300,000 | $85,100,000 | $70,600,000 | $69,000,000 |
| Land And Improvements | $8,800,000 | $8,700,000 | $9,000,000 | $6,700,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $53,200,000 | $47,500,000 | $53,600,000 | $51,500,000 |
| Work In Process | $37,200,000 | $29,500,000 | $28,400,000 | $32,700,000 |
| Raw Materials | $63,400,000 | $61,800,000 | $60,600,000 | $67,700,000 |
| Minority Interest | - | $0 | $17,900,000 | $17,900,000 |
| Inventories Adjustments Allowances | - | - | - | - |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $153,100,000 | $130,000,000 | $173,500,000 | $97,600,000 |
| Operating Activities | ||||
| Operating Cash Flow | $201,200,000 | $162,900,000 | $207,800,000 | $127,400,000 |
| Cash From Discontinued Operating Activities | $0 | $0 | $-3,900,000 | $-4,500,000 |
| Cash Flow From Continuing Operating Activities | $201,200,000 | $162,900,000 | $211,700,000 | $131,900,000 |
| Operating Gains Losses | $67,200,000 | - | $-100,000 | $600,000 |
| Investing Activities | ||||
| Capital Expenditure | $-48,100,000 | $-32,900,000 | $-34,300,000 | $-29,800,000 |
| Investing Cash Flow | $-316,900,000 | $-241,500,000 | $-7,400,000 | $297,600,000 |
| Cash Flow From Continuing Investing Activities | $-316,900,000 | $-241,500,000 | $-7,400,000 | $302,700,000 |
| Net Other Investing Changes | $1,000,000 | $800,000 | $1,000,000 | $300,000 |
| Capital Expenditure Reported | $-6,100,000 | $-3,800,000 | $-400,000 | $-400,000 |
| Cash From Discontinued Investing Activities | - | $0 | $0 | $-5,100,000 |
| Financing Activities | ||||
| Financing Cash Flow | $-17,400,000 | $-50,500,000 | $-170,900,000 | $-402,100,000 |
| Cash Flow From Continuing Financing Activities | $-17,400,000 | $-50,500,000 | $-170,900,000 | $-402,100,000 |
| Net Other Financing Charges | $-9,600,000 | $-17,100,000 | $-1,500,000 | $-41,700,000 |
| Cash Dividends Paid | $-26,200,000 | $-25,300,000 | $-24,300,000 | $-23,400,000 |
| Common Stock Dividend Paid | - | $-25,300,000 | $-24,300,000 | $-23,400,000 |
| Issuance Of Capital Stock | - | - | $0 | $0 |
| Net Common Stock Issuance | - | - | $0 | $0 |
| Common Stock Issuance | - | - | $0 | $0 |
| Repurchase Of Capital Stock | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-911,600,000 | $-60,600,000 | $-145,100,000 | $-398,000,000 |
| Issuance Of Debt | $930,000,000 | $52,500,000 | $0 | $61,000,000 |
| End Cash Position | $114,700,000 | $236,300,000 | $369,800,000 | $334,400,000 |
| Beginning Cash Position | $236,300,000 | $369,800,000 | $334,400,000 | $338,100,000 |
| Effect Of Exchange Rate Changes | $11,500,000 | $-4,400,000 | $5,900,000 | $-26,600,000 |
| Changes In Cash | $-133,100,000 | $-129,100,000 | $29,500,000 | $22,900,000 |
| Net Issuance Payments Of Debt | $18,400,000 | $-8,100,000 | $-145,100,000 | $-337,000,000 |
| Net Long Term Debt Issuance | $18,400,000 | $-8,100,000 | $-145,100,000 | $-337,000,000 |
| Long Term Debt Payments | $-911,600,000 | $-60,600,000 | $-145,100,000 | $-398,000,000 |
| Long Term Debt Issuance | $930,000,000 | $52,500,000 | $0 | $61,000,000 |
| Net Investment Purchase And Sale | $-3,400,000 | $0 | $0 | $27,400,000 |
| Sale Of Investment | $0 | $0 | $35,800,000 | $27,400,000 |
| Purchase Of Investment | $-3,400,000 | $0 | $-35,800,000 | $0 |
| Net Business Purchase And Sale | $-266,400,000 | $-209,400,000 | $25,900,000 | $304,800,000 |
| Sale Of Business | $7,500,000 | $0 | $25,900,000 | $304,800,000 |
| Purchase Of Business | $-273,900,000 | $-209,400,000 | $0 | $-31,200,000 |
| Net PPE Purchase And Sale | $-42,000,000 | $-29,100,000 | $-33,900,000 | $-29,400,000 |
| Purchase Of PPE | $-42,000,000 | $-29,100,000 | $-33,900,000 | $-29,400,000 |
| Change In Working Capital | $-11,600,000 | $-17,600,000 | $42,800,000 | $-39,600,000 |
| Change In Other Working Capital | $1,900,000 | $-22,100,000 | $-8,100,000 | $-8,400,000 |
| Change In Payables And Accrued Expense | $-14,200,000 | $-3,400,000 | $19,000,000 | $-13,100,000 |
| Change In Payable | $-14,200,000 | $-3,400,000 | $19,000,000 | $-13,100,000 |
| Change In Account Payable | $-4,300,000 | $-5,400,000 | $-5,200,000 | $1,500,000 |
| Change In Tax Payable | $-9,900,000 | $2,000,000 | $24,200,000 | $-14,600,000 |
| Change In Income Tax Payable | $-9,900,000 | $2,000,000 | $24,200,000 | $-14,600,000 |
| Change In Inventory | $6,100,000 | $6,300,000 | $10,300,000 | $-18,000,000 |
| Change In Receivables | $-5,400,000 | $1,600,000 | $21,600,000 | $-100,000 |
| Changes In Account Receivables | $-5,400,000 | $1,600,000 | $21,600,000 | $-100,000 |
| Other Non Cash Items | $3,800,000 | $13,700,000 | $-6,800,000 | $-191,600,000 |
| Stock Based Compensation | $13,500,000 | $12,000,000 | $9,800,000 | $6,500,000 |
| Asset Impairment Charge | $0 | $0 | $60,800,000 | $65,200,000 |
| Deferred Tax | $-15,000,000 | $-18,400,000 | $-7,700,000 | $-14,000,000 |
| Deferred Income Tax | $-15,000,000 | $-18,400,000 | $-7,700,000 | $-14,000,000 |
| Depreciation Amortization Depletion | $102,800,000 | $100,300,000 | $94,500,000 | $103,100,000 |
| Depreciation And Amortization | $102,800,000 | $100,300,000 | $94,500,000 | $103,100,000 |
| Amortization Cash Flow | $78,100,000 | $76,400,000 | $70,000,000 | $77,600,000 |
| Amortization Of Intangibles | $78,100,000 | $76,400,000 | $70,000,000 | $77,600,000 |
| Pension And Employee Benefit Expense | $67,200,000 | $0 | $0 | - |
| Net Income From Continuing Operations | $40,500,000 | $72,900,000 | $18,300,000 | $202,300,000 |
| Interest Paid Supplemental Data | - | $38,900,000 | $43,300,000 | $31,500,000 |
| Income Tax Paid Supplemental Data | - | $36,100,000 | $17,200,000 | $80,800,000 |
| Provisionand Write Offof Assets | - | $4,500,000 | $0 | $0 |
| Gain Loss On Sale Of Business | - | - | $-100,000 | $600,000 |
| Common Stock Payments | - | - | - | - |
| Depreciation | - | - | - | - |
Fetched: 2026-06-20