S&P 500 7,370.81 â–ŧ 101.98 (-1.36%) DOW 51,692.85 â–ŧ 19.86 (-0.04%) NASDAQ 25,611.30 â–ŧ 555.30 (-2.12%) US Markets Closed â€ĸ 06:46 PM ET

NPWR

NET Power Inc.

Price Chart
Latest Quote

$1.69

+0.00 (+0.00%)
Current Price
Previous Close $1.69
Open $1.67
Day High $1.78
Day Low $1.65
Volume 915,817
Fetched: 2026-06-23T22:46:49
Stock Information
Shares Outstanding 88.38M
Total Debt $3.55M
Cash Equivalents $308.01M
Net Income $-469.14M
Sector Industrials
Industry Specialty Industrial Machinery
Market Cap $149.37M
EPS (TTM) $-5.91
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$157.46M
Income$-469.14M
Book/sh$2.33
Cash/sh$3.48
Employees54
Financial Ratios
Quick Ratio23.66
Current Ratio23.82
Debt/Eq0.69
Returns & Margins
ROA-13.39%
ROE-114.46%
Ownership
Insider Ownership50.00%
Institutional Ownership41.19%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-5.73
P/B0.72
Analyst Data
Recommendationstrong_buy
Target Price$3.12
Technical Indicators
SMA20$1.82
SMA50$1.86
SMA200$2.39
RSI30.77
ATR0.1464
Shares Float42.28M
Short Float4.26%
Short Ratio2.34
Volatility1.04
Rel Volume1.12
Performance History
Week-2.87%
Month-10.11%
Quarter-2.31%
6 Months-28.99%
YTD-32.67%
Year-21.40%
3 Years-86.72%
10 Years-82.84%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $1.69 915,817
2026-06-22 $1.69 1,093,900
2026-06-18 $1.83 959,500
2026-06-17 $1.63 916,000
2026-06-16 $1.73 542,900
2026-06-15 $1.74 580,800
2026-06-12 $1.70 492,700
2026-06-11 $1.72 353,800
2026-06-10 $1.67 712,400
2026-06-09 $1.68 732,500
2026-06-08 $1.65 691,600
2026-06-05 $1.66 976,600
2026-06-04 $1.85 727,200
2026-06-03 $1.90 896,400
2026-06-02 $2.09 994,100
2026-06-01 $2.05 1,302,000
2026-05-29 $2.01 725,600
2026-05-28 $2.00 567,800
2026-05-27 $2.01 638,400
2026-05-26 $2.05 1,591,900
Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $0 $31,000 $491,000
Cost Of Revenue $0 $31,000 $275,000
Total Revenue $0 $250,000 $580,000
Operating Revenue $0 $250,000 $580,000
Expenses
Total Expenses $279,531,000 $181,571,000 $50,605,000
Other Income Expense $-1,418,498,000 $-25,292,000 $38,000
Other Non Operating Income Expenses $21,328,000 $364,000 $38,000
Net Non Operating Interest Income Expense $20,297,000 $31,389,000 $-4,791,000
Total Other Finance Cost $-20,297,000 $-31,389,000 $4,791,000
Operating Expense $279,531,000 $181,540,000 $50,330,000
Selling And Marketing Expense $4,912,000 $3,865,000 $801,000
General And Administrative Expense $40,345,000 $30,267,000 $17,189,000
Interest Expense - - $4,791,000
Interest Expense Non Operating - - $4,791,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-578,628,000 $-49,191,000 $-54,778,000
Net Interest Income $20,297,000 $31,389,000 $-4,791,000
Normalized Income $856,878,522 $-25,074,360 $-54,778,000
Net Income From Continuing And Discontinued Operation $-578,628,000 $-49,191,000 $-54,778,000
Total Operating Income As Reported $-1,791,748,000 $-181,321,000 $-50,025,000
Net Income Common Stockholders $-578,628,000 $-49,191,000 $-54,778,000
Net Income $-578,628,000 $-49,191,000 $-54,778,000
Net Income Including Noncontrolling Interests $-1,673,427,000 $-164,644,000 $-54,778,000
Net Income Continuous Operations $-1,673,427,000 $-164,644,000 $-54,778,000
Pretax Income $-1,677,732,000 $-175,224,000 $-54,778,000
Special Income Charges $-1,439,826,000 $-25,656,000 -
Operating Income $-279,531,000 $-181,321,000 $-50,025,000
Depreciation Amortization Depletion Income Statement $62,387,000 $81,623,000 $13,387,000
Depreciation And Amortization In Income Statement $62,387,000 $81,623,000 $13,387,000
Gross Profit $0 $219,000 $305,000
Interest Income - - $4,898,432
Interest Income Non Operating - - $4,898,432
Per Share
Diluted EPS $-7.34 $-0.67 $-14.79
Basic EPS $-7.34 $-0.67 $-14.79
Other
Tax Effect Of Unusual Items $-4,319,478 $-1,539,360 $0
Tax Rate For Calcs $0 $0 $0
Normalized EBITDA (Bullshit earnings) $1,222,682,000 $-74,042,000 $-36,638,000
Total Unusual Items $-1,439,826,000 $-25,656,000 $5,245,310
Total Unusual Items Excluding Goodwill $-1,439,826,000 $-25,656,000 $5,245,310
Reconciled Depreciation $62,387,000 $81,623,000 $13,171,000
EBITDA (Bullshit earnings) $-217,144,000 $-99,698,000 $-36,638,000
EBIT $-279,531,000 $-181,321,000 $-50,025,000
Diluted Average Shares $78,822,000 $73,397,000 $3,702,803
Basic Average Shares $78,822,000 $73,397,000 $3,702,803
Diluted NI Availto Com Stockholders $-578,628,000 $-49,191,000 $-54,778,000
Minority Interests $1,094,799,000 $115,453,000 $0
Tax Provision $-4,305,000 $-10,580,000 $0
Write Off $1,512,217,000 $0 -
Restructuring And Mergern Acquisition $-72,391,000 $25,656,000 -
Research And Development $171,887,000 $65,785,000 $18,953,000
Selling General And Administration $45,257,000 $34,132,000 $17,990,000
Other Gand A $40,345,000 $30,267,000 $17,189,000
Gain On Sale Of Security - $-25,656,000 $5,245,310
Fetched: 2026-06-17
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $22,332,000 $-945,586,000 $-946,176,000 $127,892
Total Assets $599,701,000 $2,294,115,000 $2,471,050,000 $78,137,000
Total Non Current Assets $255,937,000 $1,781,085,000 $1,830,253,000 $70,642,000
Other Non Current Assets $2,814,000 $3,098,000 - $349,942,773
Investmentin Financial Assets $38,242,000 $22,628,000 $0 -
Goodwill And Other Intangible Assets $181,572,000 $1,601,190,000 $1,731,185,000 $263,000
Other Intangible Assets $181,572,000 $1,241,343,000 $1,307,265,000 $263,000
Current Assets $343,764,000 $513,030,000 $640,797,000 $7,495,000
Other Current Assets $4,496,000 $1,774,000 $1,870,000 $1,795,000
Receivables $1,376,000 $3,682,000 $2,000,000 $352,000
Accrued Interest Receivable $1,376,000 $3,682,000 $1,942,000 $0
Cash Cash Equivalents And Short Term Investments $337,892,000 $507,574,000 $636,927,000 $5,164,000
Cash And Cash Equivalents $199,430,000 $329,230,000 $536,927,000 $5,164,000
Accounts Receivable - $0 $58,000 $352,000
Prepaid Assets - - $1,777,000 $184,000
Allowance For Doubtful Accounts Receivable - - $0 $0
Gross Accounts Receivable - - $58,000 $352,000
Cash Financial - - - $1,627,877
Debt
Total Debt $3,785,000 $3,105,000 $2,155,000 $786,000
Long Term Debt And Capital Lease Obligation $2,584,000 $2,235,000 $1,808,000 $656,000
Current Debt And Capital Lease Obligation $1,201,000 $870,000 $347,000 $130,000
Liabilities
Total Liabilities Net Minority Interest $64,496,000 $131,927,000 $140,136,000 $13,735,000
Total Non Current Liabilities Net Minority Interest $17,031,000 $114,021,000 $128,115,000 $5,284,000
Derivative Product Liabilities $10,850,000 $81,283,000 $55,920,000 $0
Tradeand Other Payables Non Current $0 $20,974,000 $8,937,000 $0
Non Current Deferred Liabilities $0 $4,306,000 $57,719,000 $0
Non Current Deferred Taxes Liabilities $0 $4,306,000 $57,719,000 $0
Current Liabilities $47,465,000 $17,906,000 $12,021,000 $8,451,000
Payables And Accrued Expenses $42,917,000 $14,120,000 $9,658,000 $1,696,000
Payables $38,699,000 $3,417,000 $759,000 $755,000
Accounts Payable $1,437,000 $3,092,000 $617,000 $577,000
Other Non Current Liabilities - $1,958,000 $1,671,000 -
Other Current Liabilities - - - $5,174,000
Equity
Common Stock Equity $203,904,000 $655,604,000 $785,009,000 $64,402,000
Total Equity Gross Minority Interest $535,205,000 $2,162,188,000 $2,330,914,000 $64,402,000
Stockholders Equity $203,904,000 $655,604,000 $785,009,000 $390,892
Gains Losses Not Affecting Retained Earnings $129,000 $32,000 $0 $17,000
Other Equity Adjustments $129,000 $32,000 - -
Retained Earnings $-694,672,000 $-116,044,000 $-66,853,000 $-224,525,000
Other
Ordinary Shares Number $83,980,000 $76,759,855 $71,277,906 $43,125,000
Share Issued $83,980,000 $76,759,855 $71,277,906 $43,125,000
Tangible Book Value $22,332,000 $-945,586,000 $-946,176,000 $64,139,000
Invested Capital $203,904,000 $655,604,000 $785,009,000 $64,402,000
Working Capital $296,299,000 $495,124,000 $628,776,000 $-956,000
Capital Lease Obligations $3,785,000 $3,105,000 $2,155,000 $786,000
Total Capitalization $203,904,000 $655,604,000 $785,009,000 $64,792,892
Minority Interest $331,301,000 $1,506,584,000 $1,545,905,000 $-228,287
Additional Paid In Capital $898,425,000 $771,594,000 $851,841,000 $0
Capital Stock $22,000 $22,000 $21,000 $349,817,636
Common Stock $22,000 $22,000 $21,000 $349,817,636
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $2,584,000 $2,235,000 $1,808,000 $656,000
Long Term Provisions $3,597,000 $3,265,000 $2,060,000 $2,416,000
Current Capital Lease Obligation $1,201,000 $870,000 $347,000 $130,000
Pensionand Other Post Retirement Benefit Plans Current $3,347,000 $2,916,000 $2,016,000 $1,451,000
Current Accrued Expenses $4,218,000 $10,703,000 $8,899,000 $941,000
Dueto Related Parties Current $37,262,000 $325,000 $142,000 $178,000
Investments And Advances $38,242,000 $22,628,000 $0 -
Available For Sale Securities $38,242,000 $22,628,000 - -
Goodwill $0 $359,847,000 $423,920,000 $0
Net PPE $33,309,000 $154,169,000 $99,068,000 $70,379,000
Accumulated Depreciation $-965,000 $-21,231,000 $-7,146,000 $-58,786,000
Gross PPE $34,274,000 $175,400,000 $106,214,000 $129,165,000
Construction In Progress $20,062,000 $48,438,000 $14,443,000 $0
Other Properties $596,000 $3,048,000 $2,212,000 $784,000
Machinery Furniture Equipment $13,616,000 $123,914,000 $89,559,000 $128,381,000
Other Short Term Investments $138,462,000 $178,344,000 $100,000,000 $0
Dueto Related Parties Non Current - - $0 $2,212,000
Total Partnership Capital - - - $64,402,000
General Partnership Capital - - - $26,288,000
Limited Partnership Capital - - - $262,622,000
Duefrom Related Parties Current - - - $7,960
Fetched: 2026-06-17
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-155,221,000 $-101,503,000 $-16,745,000
Operating Activities
Operating Cash Flow $-120,784,000 $-31,649,000 $-16,630,000
Cash Flow From Continuing Operating Activities $-120,784,000 $-31,649,000 $-16,630,000
Operating Gains Losses - - $-5,245,310
Investing Activities
Capital Expenditure $-34,437,000 $-69,854,000 $-115,000
Investing Cash Flow $-8,805,000 $-168,673,000 $-115,000
Cash Flow From Continuing Investing Activities $-8,805,000 $-168,673,000 $-115,000
Capital Expenditure Reported $-1,223,000 $-1,203,000 -
Financing Activities
Issuance Of Capital Stock $141,000 $19,000 $30,000,000
Financing Cash Flow $-230,000 $-4,929,000 $21,467,000
Cash Flow From Continuing Financing Activities $-230,000 $-4,929,000 $21,467,000
Net Other Financing Charges $-172,000 $-4,881,000 $-533,000
Net Common Stock Issuance $141,000 $19,000 $30,000,000
Common Stock Issuance $141,000 $19,000 $30,000,000
Repurchase Of Capital Stock - $0 $0
Cash Dividends Paid - $0 $0
Common Stock Dividend Paid - $0 $0
Other
Repayment Of Debt $-199,000 $-67,000 $-10,000,000
Interest Paid Supplemental Data $29,000 $0 -
Income Tax Paid Supplemental Data $1,000 $0 -
End Cash Position $201,857,000 $331,676,000 $5,164,000
Beginning Cash Position $331,676,000 $536,927,000 $445,000
Changes In Cash $-129,819,000 $-205,251,000 $4,722,000
Net Issuance Payments Of Debt $-199,000 $-67,000 $-8,000,000
Net Long Term Debt Issuance $-199,000 $-67,000 $-8,000,000
Long Term Debt Payments $-199,000 $-67,000 $-10,000,000
Net Investment Purchase And Sale $25,632,000 $-98,819,000 $0
Sale Of Investment $211,648,000 $71,075,000 -
Purchase Of Investment $-186,016,000 $-169,894,000 $0
Net PPE Purchase And Sale $-33,214,000 $-68,651,000 $-115,000
Purchase Of PPE $-33,214,000 $-68,651,000 $-115,000
Change In Working Capital $32,101,000 $5,173,000 $-2,156,000
Change In Other Current Assets $265,000 $-625,000 $-1,795,000
Change In Payables And Accrued Expense $31,128,000 $6,682,000 $-530,000
Change In Accrued Expense $-4,154,000 $4,024,000 $752,000
Change In Payable $35,282,000 $2,658,000 $-1,282,000
Change In Account Payable $-1,655,000 $2,475,000 $-1,137,000
Change In Prepaid Assets $-2,722,000 $47,000 $470,000
Change In Receivables $3,430,000 $-931,000 $-301,000
Changes In Account Receivables $0 $58,000 $-301,000
Other Non Cash Items $-96,190,000 $23,113,000 $14,511,000
Stock Based Compensation $46,434,000 $33,666,000 $12,622,000
Asset Impairment Charge $1,512,217,000 $0 -
Deferred Tax $-4,306,000 $-10,580,000 $0
Deferred Income Tax $-4,306,000 $-10,580,000 $0
Depreciation Amortization Depletion $62,387,000 $81,623,000 $13,171,000
Depreciation And Amortization $62,387,000 $81,623,000 $13,171,000
Depreciation $62,387,000 $81,623,000 $13,149,000
Net Income From Continuing Operations $-1,673,427,000 $-164,644,000 $-54,778,000
Common Stock Payments - $0 $0
Net Business Purchase And Sale - $0 $0
Sale Of Business - $0 $0
Provisionand Write Offof Assets - $0 $0
Gain Loss On Sale Of PPE - $0 $0
Issuance Of Debt - - $2,000,000
Effect Of Exchange Rate Changes - - $-3,000
Proceeds From Stock Option Exercised - - $0
Long Term Debt Issuance - - $2,000,000
Change In Other Current Liabilities - - $0
Amortization Cash Flow - - $22,000
Amortization Of Intangibles - - $22,000
Gain Loss On Investment Securities - - $-5,245,310
Fetched: 2026-06-17