NRDY
Nerdy Inc.
Price Chart
Latest Quote
$0.87
-0.02 (-2.33%)
Current Price
| Previous Close | $0.90 |
| Open | $0.87 |
| Day High | $0.91 |
| Day Low | $0.85 |
| Volume | 797,559 |
Stock Information
| Shares Outstanding | 126.38M |
| Total Debt | $21.43M |
| Cash Equivalents | $44.70M |
| Revenue | $180.13M |
| Net Income | $-33.50M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $166.89M |
| EPS (TTM) | $-0.27 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $99.57M |
| Sales | $180.13M |
| Income | $-33.50M |
| Book/sh | $0.15 |
| Cash/sh | $0.35 |
| Employees | 500 |
Financial Ratios
| Quick Ratio | 2.19 |
| Current Ratio | 2.41 |
| Debt/Eq | 74.06 |
Returns & Margins
| ROA | -34.71% |
| ROE | -124.51% |
| Gross Margin | 64.51% |
| Operating Margin | -11.90% |
| Profit Margin | -18.60% |
Ownership
| Insider Ownership | 51.61% |
| Institutional Ownership | 17.56% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -87.49 |
| P/S | 0.93 |
| P/B | 5.68 |
Analyst Data
| Recommendation | none |
| Target Price | $1.62 |
Technical Indicators
| SMA20 | $0.86 |
| SMA50 | $0.87 |
| SMA200 | $1.02 |
| RSI | 55.47 |
| ATR | 0.0747 |
| Shares Float | 20.28M |
| Short Float | 12.32% |
| Short Ratio | 21.02 |
| Volatility | 1.76 |
| Rel Volume | 1.09 |
Performance History
| Week | -6.43% |
| Month | +13.62% |
| Quarter | +3.54% |
| 6 Months | -25.22% |
| YTD | -14.23% |
| Year | -43.92% |
| 3 Years | -77.85% |
| 5 Years | -91.33% |
| 10 Years | -90.98% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $0.87 | 797,559 |
| 2026-06-22 | $0.90 | 341,800 |
| 2026-06-18 | $0.86 | 772,500 |
| 2026-06-17 | $0.90 | 593,300 |
| 2026-06-16 | $0.84 | 1,195,600 |
| 2026-06-15 | $0.94 | 1,278,600 |
| 2026-06-12 | $1.00 | 2,078,000 |
| 2026-06-11 | $0.96 | 2,121,100 |
| 2026-06-10 | $0.90 | 1,392,500 |
| 2026-06-09 | $0.89 | 705,400 |
| 2026-06-08 | $0.81 | 429,700 |
| 2026-06-05 | $0.82 | 269,400 |
| 2026-06-04 | $0.83 | 427,000 |
| 2026-06-03 | $0.78 | 389,800 |
| 2026-06-02 | $0.81 | 223,700 |
| 2026-06-01 | $0.82 | 397,100 |
| 2026-05-29 | $0.82 | 241,900 |
| 2026-05-28 | $0.83 | 266,000 |
| 2026-05-27 | $0.83 | 285,300 |
| 2026-05-26 | $0.83 | 389,500 |
About Nerdy Inc.
Nerdy Inc. operates platform for live online learning in the United States. The company's platform uses artificial intelligence to connect students, users, parents, guardians, and purchasers of various ages to tutors, instructors, subject matter experts, educators, and other professionals. Its learning destination provides learning experiences across various subjects and multiple formats, including one-on-one instruction, small group tutoring, large format classes, tutor chat, essay review, adaptive assessment, and self-study tools. The company operates Varsity Tutors and Varsity Tutors for Schools platform for live online tutoring and classes. It provides solutions directly to learners, as well as through education systems. Nerdy Inc. was founded in 2007 and is headquartered in Saint Louis, Missouri.
đ° Latest News
Nerdy (NRDY) Shows Fast-paced Momentum But Is Still a Bargain Stock
Zacks âĸ 2026-06-17T12:55:01Z
3 Penny Stocks With Market Caps Up To $800M
Simply Wall St. âĸ 2026-06-10T18:05:05Z
Nerdy Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-13T07:08:48Z
Earnings Update: Nerdy Inc. (NYSE:NRDY) Just Reported Its First-Quarter Results And Analysts Are Updating Their Forecasts
Simply Wall St. âĸ 2026-05-11T16:54:50Z
Nerdy (NRDY) Q1 2026 Earnings Call Transcript
Motley Fool âĸ 2026-05-08T17:56:50Z
Nerdy, Inc. Q1 2026 Earnings Call Summary
Moby âĸ 2026-05-08T12:30:00Z
Nerdy Inc. (NRDY) Reports Q1 Loss, Tops Revenue Estimates
Zacks âĸ 2026-05-07T21:55:07Z
Nerdy Q4 Earnings Call Highlights
MarketBeat âĸ 2026-02-28T19:28:09Z
Nerdy, Inc. Q4 2025 Earnings Call Summary
Moby âĸ 2026-02-27T13:30:00Z
Nerdy Inc (NRDY) Q4 2025 Earnings Call Highlights: Surpassing Expectations with Revenue and ...
GuruFocus.com âĸ 2026-02-27T05:01:13Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $75,208,000 | $61,837,000 | $56,952,000 | $49,732,000 |
| Cost Of Revenue | $75,208,000 | $61,837,000 | $56,952,000 | $49,732,000 |
| Total Revenue | $178,988,000 | $190,231,000 | $193,399,000 | $162,665,000 |
| Operating Revenue | $178,988,000 | $190,231,000 | $193,399,000 | $162,665,000 |
| Expenses | ||||
| Total Expenses | $240,852,000 | $260,339,000 | $250,970,000 | $253,474,000 |
| Other Income Expense | $2,000 | $-23,000 | $-13,366,000 | $26,437,000 |
| Other Non Operating Income Expenses | $2,000 | $-23,000 | $19,000 | $-183,000 |
| Net Non Operating Interest Income Expense | $1,073,000 | $3,104,000 | $3,377,000 | $483,000 |
| Operating Expense | $165,644,000 | $198,502,000 | $194,018,000 | $203,742,000 |
| Selling And Marketing Expense | $60,123,000 | $71,623,000 | $68,448,000 | $74,183,000 |
| General And Administrative Expense | $105,521,000 | $126,879,000 | $125,570,000 | $129,559,000 |
| Total Other Finance Cost | - | - | $-3,377,000 | $-483,000 |
| Interest Expense | - | - | - | - |
| Interest Expense Non Operating | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-39,920,000 | $-42,585,000 | $-40,174,000 | $-35,399,000 |
| Net Interest Income | $1,073,000 | $3,104,000 | $3,377,000 | $483,000 |
| Interest Income | $1,073,000 | $3,104,000 | $3,377,000 | $483,000 |
| Normalized Income | $-39,920,000 | $-42,585,000 | $-29,599,850 | $-56,428,800 |
| Net Income From Continuing And Discontinued Operation | $-39,920,000 | $-42,585,000 | $-40,174,000 | $-35,399,000 |
| Total Operating Income As Reported | $-61,864,000 | $-70,108,000 | $-57,571,000 | $-90,809,000 |
| Net Income Common Stockholders | $-39,920,000 | $-42,585,000 | $-40,174,000 | $-35,399,000 |
| Net Income | $-39,920,000 | $-42,585,000 | $-40,174,000 | $-35,399,000 |
| Net Income Including Noncontrolling Interests | $-60,948,000 | $-67,142,000 | $-67,669,000 | $-63,908,000 |
| Net Income Continuous Operations | $-60,948,000 | $-67,142,000 | $-67,669,000 | $-63,908,000 |
| Pretax Income | $-60,789,000 | $-67,027,000 | $-67,560,000 | $-63,889,000 |
| Interest Income Non Operating | $1,073,000 | $3,104,000 | $3,377,000 | $483,000 |
| Operating Income | $-61,864,000 | $-70,108,000 | $-57,571,000 | $-90,809,000 |
| Gross Profit | $103,780,000 | $128,394,000 | $136,447,000 | $112,933,000 |
| Special Income Charges | - | - | $0 | $0 |
| Per Share | ||||
| Diluted EPS | $-0.33 | $-0.38 | $-0.41 | $-0.41 |
| Basic EPS | $-0.33 | $-0.38 | $-0.41 | $-0.41 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $-2,810,850 | $5,590,200 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-54,235,000 | $-62,538,000 | $-37,414,000 | $-110,908,000 |
| Reconciled Depreciation | $7,629,000 | $7,570,000 | $6,772,000 | $6,521,000 |
| EBITDA (Bullshit earnings) | $-54,235,000 | $-62,538,000 | $-50,799,000 | $-84,288,000 |
| EBIT | $-61,864,000 | $-70,108,000 | $-57,571,000 | $-90,809,000 |
| Diluted Average Shares | $120,830,000 | $111,695,000 | $97,157,000 | $85,873,000 |
| Basic Average Shares | $120,830,000 | $111,695,000 | $97,157,000 | $85,873,000 |
| Diluted NI Availto Com Stockholders | $-39,920,000 | $-42,585,000 | $-40,174,000 | $-35,399,000 |
| Minority Interests | $21,028,000 | $24,557,000 | $27,495,000 | $28,509,000 |
| Tax Provision | $159,000 | $115,000 | $109,000 | $19,000 |
| Selling General And Administration | $165,644,000 | $198,502,000 | $194,018,000 | $203,742,000 |
| Other Gand A | $105,521,000 | $126,879,000 | $125,570,000 | $129,559,000 |
| Total Unusual Items | - | - | $-13,385,000 | $26,620,000 |
| Total Unusual Items Excluding Goodwill | - | - | $-13,385,000 | $26,620,000 |
| Otherunder Preferred Stock Dividend | - | - | $0 | $0 |
| Impairment Of Capital Assets | - | - | $0 | $0 |
| Gain On Sale Of Security | - | - | $-13,385,000 | $26,620,000 |
| Other Special Charges | - | - | - | - |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $11,399,000 | $31,332,000 | $43,699,000 | $37,637,000 |
| Total Assets | $76,166,000 | $92,507,000 | $124,744,000 | $132,692,000 |
| Total Non Current Assets | $17,992,000 | $27,793,000 | $29,707,000 | $25,036,000 |
| Other Non Current Assets | $1,699,000 | $2,498,000 | $4,541,000 | $3,241,000 |
| Goodwill And Other Intangible Assets | $7,610,000 | $8,147,000 | $8,778,000 | $9,291,000 |
| Other Intangible Assets | $1,893,000 | $2,430,000 | $3,061,000 | $3,574,000 |
| Current Assets | $58,174,000 | $64,714,000 | $95,037,000 | $107,656,000 |
| Other Current Assets | $552,000 | $1,116,000 | $1,686,000 | $1,637,000 |
| Prepaid Assets | $4,088,000 | $3,722,000 | $3,129,000 | $3,708,000 |
| Receivables | $5,639,000 | $7,335,000 | $15,398,000 | $11,596,000 |
| Accounts Receivable | $5,639,000 | $7,335,000 | $15,398,000 | $11,596,000 |
| Cash Cash Equivalents And Short Term Investments | $47,895,000 | $52,541,000 | $74,824,000 | $90,715,000 |
| Cash And Cash Equivalents | $47,895,000 | $52,541,000 | $74,824,000 | $90,715,000 |
| Debt | ||||
| Total Debt | $19,661,000 | $928,000 | $1,317,000 | $1,528,000 |
| Long Term Debt And Capital Lease Obligation | $19,327,000 | - | - | - |
| Long Term Debt | $19,327,000 | - | - | - |
| Current Debt And Capital Lease Obligation | $334,000 | $928,000 | $1,317,000 | $1,528,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $47,233,000 | $31,394,000 | $39,138,000 | $51,642,000 |
| Total Non Current Liabilities Net Minority Interest | $21,608,000 | $3,067,000 | $3,533,000 | $14,311,000 |
| Other Non Current Liabilities | $2,281,000 | $3,067,000 | $3,533,000 | $14,311,000 |
| Current Liabilities | $25,625,000 | $28,327,000 | $35,605,000 | $37,331,000 |
| Other Current Liabilities | $1,508,000 | $2,107,000 | $1,590,000 | $1,699,000 |
| Current Deferred Liabilities | $14,481,000 | $15,263,000 | $20,480,000 | $25,539,000 |
| Payables And Accrued Expenses | $5,722,000 | $7,247,000 | $8,816,000 | $6,495,000 |
| Payables | $3,969,000 | $3,429,000 | $4,463,000 | $3,981,000 |
| Total Tax Payable | $593,000 | $874,000 | $1,020,000 | $782,000 |
| Accounts Payable | $3,376,000 | $2,555,000 | $3,443,000 | $3,199,000 |
| Equity | ||||
| Common Stock Equity | $19,009,000 | $39,479,000 | $52,477,000 | $46,928,000 |
| Total Equity Gross Minority Interest | $28,933,000 | $61,113,000 | $85,606,000 | $81,050,000 |
| Stockholders Equity | $19,009,000 | $39,479,000 | $52,477,000 | $46,928,000 |
| Gains Losses Not Affecting Retained Earnings | $36,000 | $19,000 | $31,000 | $-12,000 |
| Other Equity Adjustments | $36,000 | $19,000 | $31,000 | $-12,000 |
| Retained Earnings | $-597,786,000 | $-557,866,000 | $-515,281,000 | $-475,107,000 |
| Preferred Securities Outside Stock Equity | - | - | - | - |
| Other | ||||
| Ordinary Shares Number | $123,561,000 | $117,699,000 | $106,416,000 | $95,296,000 |
| Share Issued | $123,561,000 | $117,699,000 | $106,416,000 | $95,296,000 |
| Tangible Book Value | $11,399,000 | $31,332,000 | $43,699,000 | $37,637,000 |
| Invested Capital | $38,336,000 | $39,479,000 | $52,477,000 | $46,928,000 |
| Working Capital | $32,549,000 | $36,387,000 | $59,432,000 | $70,325,000 |
| Capital Lease Obligations | $334,000 | $928,000 | $1,317,000 | $1,528,000 |
| Total Capitalization | $38,336,000 | $39,479,000 | $52,477,000 | $46,928,000 |
| Minority Interest | $9,924,000 | $21,634,000 | $33,129,000 | $34,122,000 |
| Additional Paid In Capital | $616,741,000 | $597,308,000 | $567,709,000 | $522,031,000 |
| Capital Stock | $18,000 | $18,000 | $18,000 | $16,000 |
| Common Stock | $18,000 | $18,000 | $18,000 | $16,000 |
| Current Deferred Revenue | $14,481,000 | $15,263,000 | $20,480,000 | $25,539,000 |
| Current Capital Lease Obligation | $334,000 | $928,000 | $1,317,000 | $1,528,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $3,580,000 | $2,782,000 | $3,402,000 | $2,070,000 |
| Current Accrued Expenses | $1,753,000 | $3,818,000 | $4,353,000 | $2,514,000 |
| Goodwill | $5,717,000 | $5,717,000 | $5,717,000 | $5,717,000 |
| Net PPE | $8,683,000 | $17,148,000 | $16,388,000 | $12,504,000 |
| Accumulated Depreciation | $-21,523,000 | $-34,060,000 | $-27,106,000 | $-23,660,000 |
| Gross PPE | $30,206,000 | $51,208,000 | $43,494,000 | $36,164,000 |
| Leases | $1,977,000 | $1,944,000 | $1,855,000 | $1,489,000 |
| Other Properties | $850,000 | $800,000 | $800,000 | $800,000 |
| Machinery Furniture Equipment | $27,379,000 | $48,464,000 | $40,839,000 | $33,875,000 |
| Properties | $0 | $0 | $0 | $0 |
| Treasury Shares Number | - | - | $0 | - |
| Dueto Related Parties Current | - | - | - | $0 |
| Preferred Stock | - | - | - | - |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-24,216,000 | $-22,466,000 | $-14,447,000 | $-53,319,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-18,846,000 | $-15,603,000 | $-7,560,000 | $-48,002,000 |
| Cash Flow From Continuing Operating Activities | $-18,846,000 | $-15,603,000 | $-7,560,000 | $-48,002,000 |
| Operating Gains Losses | $7,757,000 | - | $13,385,000 | $-26,620,000 |
| Investing Activities | ||||
| Capital Expenditure | $-5,370,000 | $-6,863,000 | $-6,887,000 | $-5,317,000 |
| Investing Cash Flow | $-5,370,000 | $-6,863,000 | $-6,887,000 | $-5,317,000 |
| Cash Flow From Continuing Investing Activities | $-5,370,000 | $-6,863,000 | $-6,887,000 | $-5,317,000 |
| Capital Expenditure Reported | $-5,370,000 | $-6,863,000 | $-6,887,000 | $-5,317,000 |
| Financing Activities | ||||
| Financing Cash Flow | $19,499,000 | $0 | $-1,940,000 | $-1,000,000 |
| Cash Flow From Continuing Financing Activities | $19,499,000 | $0 | $-1,940,000 | $-1,000,000 |
| Net Other Financing Charges | $-501,000 | - | $-1,940,000 | $-1,000,000 |
| Other | ||||
| Issuance Of Debt | $20,000,000 | $0 | $0 | $0 |
| Interest Paid Supplemental Data | $167,000 | $0 | $0 | $2,402,000 |
| Income Tax Paid Supplemental Data | $148,000 | $117,000 | $93,000 | $38,000 |
| End Cash Position | $47,895,000 | $52,673,000 | $75,140,000 | $91,547,000 |
| Beginning Cash Position | $52,673,000 | $75,140,000 | $91,547,000 | $145,879,000 |
| Effect Of Exchange Rate Changes | $-61,000 | $-1,000 | $-20,000 | $-13,000 |
| Changes In Cash | $-4,717,000 | $-22,466,000 | $-16,387,000 | $-54,319,000 |
| Proceeds From Stock Option Exercised | $0 | $0 | $-1,940,000 | $0 |
| Net Issuance Payments Of Debt | $20,000,000 | $0 | $0 | $0 |
| Net Long Term Debt Issuance | $20,000,000 | $0 | $0 | $0 |
| Long Term Debt Issuance | $20,000,000 | $0 | $0 | $0 |
| Change In Working Capital | $-1,238,000 | $2,880,000 | $-6,257,000 | $-11,239,000 |
| Change In Other Working Capital | $-1,235,000 | $-5,217,000 | $-5,059,000 | $-4,466,000 |
| Change In Other Current Liabilities | $-3,107,000 | $-1,607,000 | $1,579,000 | $-1,464,000 |
| Change In Other Current Assets | $865,000 | $1,811,000 | $1,499,000 | $1,357,000 |
| Change In Payables And Accrued Expense | $543,000 | $-170,000 | $-474,000 | $-391,000 |
| Change In Payable | $543,000 | $-170,000 | $-474,000 | $-391,000 |
| Change In Account Payable | $543,000 | $-170,000 | $-474,000 | $-391,000 |
| Change In Receivables | $1,696,000 | $8,063,000 | $-3,802,000 | $-6,275,000 |
| Changes In Account Receivables | $1,696,000 | $8,063,000 | $-3,802,000 | $-6,275,000 |
| Other Non Cash Items | $147,000 | - | $1,940,000 | - |
| Stock Based Compensation | $27,807,000 | $41,089,000 | $44,269,000 | $47,244,000 |
| Depreciation Amortization Depletion | $7,629,000 | $7,570,000 | $6,772,000 | $6,521,000 |
| Depreciation And Amortization | $7,629,000 | $7,570,000 | $6,772,000 | $6,521,000 |
| Amortization Cash Flow | $625,000 | $614,000 | $606,000 | $602,000 |
| Amortization Of Intangibles | $625,000 | $614,000 | $606,000 | $602,000 |
| Depreciation | $7,004,000 | $6,956,000 | $6,166,000 | $5,919,000 |
| Gain Loss On Sale Of PPE | $7,757,000 | $0 | $0 | - |
| Net Income From Continuing Operations | $-60,948,000 | $-67,142,000 | $-67,669,000 | $-63,908,000 |
| Repayment Of Debt | - | - | $0 | $0 |
| Long Term Debt Payments | - | - | $0 | $0 |
| Asset Impairment Charge | - | - | $0 | $0 |
| Gain Loss On Investment Securities | - | - | $13,385,000 | $-26,620,000 |
| Net Short Term Debt Issuance | - | - | - | - |
| Short Term Debt Payments | - | - | - | - |
Fetched: 2026-06-20