NSC
Norfolk Southern Corporation
Price Chart
Latest Quote
$303.39
-0.78 (-0.26%)
Current Price
| Previous Close | $304.17 |
| Open | $304.79 |
| Day High | $305.54 |
| Day Low | $302.15 |
| Volume | 541,658 |
Stock Information
| Quarterly Dividend / Yield | $5.40 / 1.78% |
| Shares Outstanding | 224.59M |
| Quarterly Dividend Yield | 1.78% |
| Quarterly Dividend | $5.40 |
| Total Debt | $17.64B |
| Cash Equivalents | $1.34B |
| Revenue | $12.18B |
| Net Income | $2.67B |
| Sector | Industrials |
| Industry | Railroads |
| Market Cap | $68.14B |
| P/E Ratio | 25.58 |
| EPS (TTM) | $11.86 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $84.61B |
| Sales | $12.18B |
| Income | $2.67B |
| Book/sh | $70.37 |
| Cash/sh | $5.97 |
| Employees | 19K |
Financial Ratios
| Quick Ratio | 0.74 |
| Current Ratio | 0.91 |
| Debt/Eq | 111.59 |
| EPS Growth TTM | -27.10% |
Returns & Margins
| ROA | 5.89% |
| ROE | 17.61% |
| Gross Margin | 45.85% |
| Operating Margin | 32.26% |
| Profit Margin | 21.91% |
Ownership
| Insider Ownership | 0.05% |
| Institutional Ownership | 78.26% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 22.40 |
| PEG | 4.45 |
| P/S | 5.59 |
| P/B | 4.31 |
Analyst Data
| Recommendation | none |
| Target Price | $335.71 |
Technical Indicators
| SMA20 | $309.10 |
| SMA50 | $309.87 |
| SMA200 | $294.52 |
| RSI | 45.36 |
| ATR | 6.5096 |
| Shares Float | 224.25M |
| Short Float | 3.64% |
| Short Ratio | 6.44 |
| Volatility | 1.27 |
| Rel Volume | 0.45 |
Performance History
| Week | -2.22% |
| Month | -2.58% |
| Quarter | +6.93% |
| 6 Months | +4.87% |
| YTD | +6.33% |
| Year | +22.06% |
| 3 Years | +45.05% |
| 5 Years | +23.36% |
| 10 Years | +350.40% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $303.39 | 541,658 |
| 2026-06-22 | $304.17 | 1,478,300 |
| 2026-06-18 | $300.08 | 1,885,200 |
| 2026-06-17 | $300.53 | 1,538,800 |
| 2026-06-16 | $310.81 | 1,346,400 |
| 2026-06-15 | $310.28 | 1,002,800 |
| 2026-06-12 | $313.91 | 532,800 |
| 2026-06-11 | $310.53 | 803,500 |
| 2026-06-10 | $308.93 | 772,500 |
| 2026-06-09 | $312.32 | 1,057,500 |
| 2026-06-08 | $309.93 | 1,151,700 |
| 2026-06-05 | $313.45 | 1,445,900 |
| 2026-06-04 | $307.19 | 1,187,700 |
| 2026-06-03 | $305.11 | 924,800 |
| 2026-06-02 | $307.55 | 667,200 |
| 2026-06-01 | $305.16 | 931,600 |
| 2026-05-29 | $304.96 | 1,608,900 |
| 2026-05-28 | $307.88 | 3,300,700 |
| 2026-05-27 | $325.68 | 850,500 |
| 2026-05-26 | $320.22 | 1,107,300 |
About Norfolk Southern Corporation
Norfolk Southern Corporation, together with its subsidiaries, engages in the rail transportation of raw materials, intermediate products, and finished goods in the United States. The company transports agriculture, forest, and consumer products comprising soybeans, wheat, corn, fertilizers, livestock and poultry feed, food products, food oils, flour, sweeteners, ethanol, lumber and wood products, pulp board and paper products, wood fibers, wood pulp, beverages, and canned goods; chemicals, including sulfur and related chemicals, petroleum products comprising crude oil, chlorine and bleaching compounds, plastics, rubber, industrial chemicals, chemical wastes, sand, and natural gas liquids; metals and construction materials, such as steel, aluminum products, machinery, scrap metals, cement, aggregates, minerals, clay, transportation equipment, and military-related products; and automotive, including finished motor vehicles and automotive parts, as well as coal. It also transports overseas freight through various Atlantic and Gulf Coast ports; and operates an intermodal network. Norfolk Southern Corporation was incorporated in 1980 and is headquartered in Atlanta, Georgia.
đ° Latest News
Berkshire Hathaway Inc (BRK.B) Says No Railroad Consolidation
Insider Monkey âĸ 2026-06-19T18:18:56Z
Should Investors Buy CSX Stock Despite Its Higher Valuation?
Zacks âĸ 2026-06-15T15:24:00Z
Union Pacific Merger Talk Sparks Agricultural Shipper Concerns And Regulatory Focus
Simply Wall St. âĸ 2026-06-13T13:09:33Z
Should You Buy Norfolk Southern Corporation (NSC)?
Insider Monkey âĸ 2026-06-11T17:31:44Z
Unusual Options Activity Points to Bullish Bets on MSFT, CSX, and SCHW
Barchart âĸ 2026-06-11T17:30:02Z
UP CEO says no thanks to potential government investment in $85B merger
FreightWaves âĸ 2026-06-09T10:00:00Z
How The Norfolk Southern (NSC) Story Is Shifting As Analysts Rework Rail And Earnings Assumptions
Simply Wall St. âĸ 2026-06-08T17:13:25Z
Evaluating Norfolk Southern (NSC) Valuation As Shares Sit Below Popular Fair Value Estimates
Simply Wall St. âĸ 2026-06-08T16:11:36Z
Westinghouse Air Brake (WAB) Among The Best Non-AI Stocks in Billionaire Stanley Druckenmiller Portfolio
Insider Monkey âĸ 2026-06-08T13:23:48Z
House endorses 25-year old rules for rail merger review
FreightWaves âĸ 2026-06-08T10:00:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $7,753,000,000 | $7,580,000,000 | $7,721,000,000 | $7,506,000,000 |
| Cost Of Revenue | $7,753,000,000 | $7,580,000,000 | $7,721,000,000 | $7,506,000,000 |
| Total Revenue | $12,180,000,000 | $12,123,000,000 | $12,156,000,000 | $12,745,000,000 |
| Operating Revenue | $12,180,000,000 | $12,123,000,000 | $12,156,000,000 | $12,745,000,000 |
| Expenses | ||||
| Interest Expense | $792,000,000 | $807,000,000 | $722,000,000 | $692,000,000 |
| Total Expenses | $7,609,000,000 | $7,246,000,000 | $7,830,000,000 | $7,540,000,000 |
| Other Income Expense | $-114,000,000 | $-741,000,000 | $-1,284,000,000 | $-383,000,000 |
| Other Non Operating Income Expenses | $-5,000,000 | $-13,000,000 | $9,000,000 | $-36,000,000 |
| Net Non Operating Interest Income Expense | $-792,000,000 | $-807,000,000 | $-722,000,000 | $-692,000,000 |
| Interest Expense Non Operating | $792,000,000 | $807,000,000 | $722,000,000 | $692,000,000 |
| Operating Expense | $-144,000,000 | $-334,000,000 | $109,000,000 | $34,000,000 |
| Other Operating Expenses | $-58,000,000 | $-273,000,000 | $226,000,000 | $160,000,000 |
| General And Administrative Expense | $-86,000,000 | $-61,000,000 | $-117,000,000 | $-126,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $2,873,000,000 | $2,622,000,000 | $1,827,000,000 | $3,270,000,000 |
| Net Interest Income | $-792,000,000 | $-807,000,000 | $-722,000,000 | $-692,000,000 |
| Normalized Income | $2,958,456,000 | $3,195,664,000 | $2,844,591,000 | $3,544,824,000 |
| Net Income From Continuing And Discontinued Operation | $2,873,000,000 | $2,622,000,000 | $1,827,000,000 | $3,270,000,000 |
| Total Operating Income As Reported | $4,356,000,000 | $4,071,000,000 | $2,851,000,000 | $4,809,000,000 |
| Net Income Common Stockholders | $2,870,000,000 | $2,619,000,000 | $1,824,000,000 | $3,267,000,000 |
| Net Income | $2,873,000,000 | $2,622,000,000 | $1,827,000,000 | $3,270,000,000 |
| Net Income Including Noncontrolling Interests | $2,873,000,000 | $2,622,000,000 | $1,827,000,000 | $3,270,000,000 |
| Net Income Continuous Operations | $2,873,000,000 | $2,622,000,000 | $1,827,000,000 | $3,270,000,000 |
| Pretax Income | $3,665,000,000 | $3,329,000,000 | $2,320,000,000 | $4,130,000,000 |
| Special Income Charges | $-109,000,000 | $-728,000,000 | $-1,293,000,000 | $-347,000,000 |
| Operating Income | $4,571,000,000 | $4,877,000,000 | $4,326,000,000 | $5,205,000,000 |
| Gross Profit | $4,427,000,000 | $4,543,000,000 | $4,435,000,000 | $5,239,000,000 |
| Average Dilution Earnings | - | - | - | $2,000,000 |
| Per Share | ||||
| Diluted EPS | $12.75 | $11.57 | $8.02 | $13.88 |
| Basic EPS | $12.80 | $11.59 | $8.10 | $14.34 |
| Other | ||||
| Tax Effect Of Unusual Items | $-23,544,000 | $-154,336,000 | $-275,409,000 | $-72,176,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $5,959,000,000 | $6,217,000,000 | $5,633,000,000 | $6,390,000,000 |
| Total Unusual Items | $-109,000,000 | $-728,000,000 | $-1,293,000,000 | $-347,000,000 |
| Total Unusual Items Excluding Goodwill | $-109,000,000 | $-728,000,000 | $-1,293,000,000 | $-347,000,000 |
| Reconciled Depreciation | $1,393,000,000 | $1,353,000,000 | $1,298,000,000 | $1,221,000,000 |
| EBITDA (Bullshit earnings) | $5,850,000,000 | $5,489,000,000 | $4,340,000,000 | $6,043,000,000 |
| EBIT | $4,457,000,000 | $4,136,000,000 | $3,042,000,000 | $4,822,000,000 |
| Diluted Average Shares | $225,300,000 | $226,400,000 | $227,400,000 | $235,600,000 |
| Basic Average Shares | $224,420,699 | $226,320,894 | $225,681,254 | $228,076,415 |
| Diluted NI Availto Com Stockholders | $2,870,000,000 | $2,619,000,000 | $1,824,000,000 | $3,268,000,000 |
| Otherunder Preferred Stock Dividend | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 |
| Tax Provision | $792,000,000 | $707,000,000 | $493,000,000 | $860,000,000 |
| Other Special Charges | $7,000,000 | $545,000,000 | $1,293,000,000 | $347,000,000 |
| Restructuring And Mergern Acquisition | $102,000,000 | $183,000,000 | $0 | $0 |
| Selling General And Administration | $-86,000,000 | $-61,000,000 | $-117,000,000 | $-126,000,000 |
| Salaries And Wages | $-86,000,000 | $-120,000,000 | $-117,000,000 | $-126,000,000 |
| Other Gand A | - | $59,000,000 | - | - |
| Preferred Stock Dividends | - | - | - | $2,000,000 |
| Gain On Sale Of Ppe | - | - | - | $0 |
Fetched: 2026-06-22
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $15,547,000,000 | $14,306,000,000 | $12,781,000,000 | $12,733,000,000 |
| Total Assets | $45,236,000,000 | $43,682,000,000 | $41,652,000,000 | $38,885,000,000 |
| Total Non Current Assets | $42,038,000,000 | $40,494,000,000 | $38,381,000,000 | $36,878,000,000 |
| Other Non Current Assets | $1,470,000,000 | $1,293,000,000 | $1,216,000,000 | $1,028,000,000 |
| Current Assets | $3,198,000,000 | $3,188,000,000 | $3,271,000,000 | $2,007,000,000 |
| Other Current Assets | $409,000,000 | $201,000,000 | $292,000,000 | $150,000,000 |
| Inventory | $271,000,000 | $277,000,000 | $264,000,000 | $253,000,000 |
| Receivables | $988,000,000 | $1,069,000,000 | $1,147,000,000 | $1,148,000,000 |
| Other Receivables | $273,000,000 | $282,000,000 | $265,000,000 | $253,000,000 |
| Accounts Receivable | $715,000,000 | $787,000,000 | $882,000,000 | $895,000,000 |
| Allowance For Doubtful Accounts Receivable | $-7,000,000 | $-8,000,000 | $-7,000,000 | - |
| Gross Accounts Receivable | $722,000,000 | $795,000,000 | $889,000,000 | - |
| Cash Cash Equivalents And Short Term Investments | $1,530,000,000 | $1,641,000,000 | $1,568,000,000 | $456,000,000 |
| Cash And Cash Equivalents | $1,530,000,000 | $1,641,000,000 | $1,568,000,000 | $456,000,000 |
| Debt | ||||
| Net Debt | $15,557,000,000 | $15,565,000,000 | $15,611,000,000 | $14,726,000,000 |
| Total Debt | $17,305,000,000 | $17,478,000,000 | $17,571,000,000 | $15,592,000,000 |
| Long Term Debt And Capital Lease Obligation | $16,628,000,000 | $16,842,000,000 | $17,462,000,000 | $14,795,000,000 |
| Long Term Debt | $16,480,000,000 | $16,651,000,000 | $17,175,000,000 | $14,479,000,000 |
| Current Debt And Capital Lease Obligation | $677,000,000 | $636,000,000 | $109,000,000 | $797,000,000 |
| Current Debt | $607,000,000 | $555,000,000 | $4,000,000 | $703,000,000 |
| Other Current Borrowings | $607,000,000 | $555,000,000 | $4,000,000 | $703,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $29,689,000,000 | $29,376,000,000 | $28,871,000,000 | $26,152,000,000 |
| Total Non Current Liabilities Net Minority Interest | $25,914,000,000 | $25,831,000,000 | $26,239,000,000 | $23,503,000,000 |
| Other Non Current Liabilities | $583,000,000 | $560,000,000 | $487,000,000 | $359,000,000 |
| Non Current Deferred Liabilities | $8,323,000,000 | $8,044,000,000 | $7,839,000,000 | $7,356,000,000 |
| Non Current Deferred Taxes Liabilities | $7,711,000,000 | $7,420,000,000 | $7,225,000,000 | $7,265,000,000 |
| Current Liabilities | $3,775,000,000 | $3,545,000,000 | $2,632,000,000 | $2,649,000,000 |
| Other Current Liabilities | $888,000,000 | $859,000,000 | $595,000,000 | $240,000,000 |
| Payables And Accrued Expenses | $2,036,000,000 | $1,883,000,000 | $1,763,000,000 | $1,456,000,000 |
| Interest Payable | $199,000,000 | $204,000,000 | $193,000,000 | $157,000,000 |
| Payables | $1,837,000,000 | $1,679,000,000 | $1,570,000,000 | $1,299,000,000 |
| Other Payable | $117,000,000 | $114,000,000 | $113,000,000 | $102,000,000 |
| Total Tax Payable | $340,000,000 | $337,000,000 | $262,000,000 | $312,000,000 |
| Accounts Payable | $1,083,000,000 | $985,000,000 | $997,000,000 | $712,000,000 |
| Tradeand Other Payables Non Current | - | - | $0 | $0 |
| Equity | ||||
| Common Stock Equity | $15,547,000,000 | $14,306,000,000 | $12,781,000,000 | $12,733,000,000 |
| Total Equity Gross Minority Interest | $15,547,000,000 | $14,306,000,000 | $12,781,000,000 | $12,733,000,000 |
| Stockholders Equity | $15,547,000,000 | $14,306,000,000 | $12,781,000,000 | $12,733,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-210,000,000 | $-262,000,000 | $-320,000,000 | $-351,000,000 |
| Other Equity Adjustments | $-210,000,000 | $-262,000,000 | $-320,000,000 | $-351,000,000 |
| Retained Earnings | $13,235,000,000 | $12,093,000,000 | $10,695,000,000 | $10,697,000,000 |
| Other | ||||
| Treasury Shares Number | $20,320,777 | $20,320,777 | $20,320,777 | $20,320,777 |
| Ordinary Shares Number | $224,420,699 | $226,320,894 | $225,681,254 | $228,076,415 |
| Share Issued | $244,741,476 | $246,641,671 | $246,002,031 | $248,397,192 |
| Tangible Book Value | $15,547,000,000 | $14,306,000,000 | $12,781,000,000 | $12,733,000,000 |
| Invested Capital | $32,634,000,000 | $31,512,000,000 | $29,960,000,000 | $27,915,000,000 |
| Working Capital | $-577,000,000 | $-357,000,000 | $639,000,000 | $-642,000,000 |
| Capital Lease Obligations | $218,000,000 | $272,000,000 | $392,000,000 | $410,000,000 |
| Total Capitalization | $32,027,000,000 | $30,957,000,000 | $29,956,000,000 | $27,212,000,000 |
| Additional Paid In Capital | $2,296,000,000 | $2,247,000,000 | $2,179,000,000 | $2,157,000,000 |
| Capital Stock | $226,000,000 | $228,000,000 | $227,000,000 | $230,000,000 |
| Common Stock | $226,000,000 | $228,000,000 | $227,000,000 | $230,000,000 |
| Employee Benefits | $380,000,000 | $385,000,000 | $451,000,000 | $459,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $380,000,000 | $385,000,000 | $451,000,000 | $459,000,000 |
| Long Term Capital Lease Obligation | $148,000,000 | $191,000,000 | $287,000,000 | $316,000,000 |
| Current Capital Lease Obligation | $70,000,000 | $81,000,000 | $105,000,000 | $94,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $174,000,000 | $167,000,000 | $165,000,000 | $156,000,000 |
| Current Accrued Expenses | $199,000,000 | $204,000,000 | $193,000,000 | $157,000,000 |
| Dueto Related Parties Current | $297,000,000 | $243,000,000 | $198,000,000 | $173,000,000 |
| Investments And Advances | $4,089,000,000 | $3,370,000,000 | $3,839,000,000 | $3,694,000,000 |
| Net PPE | $36,479,000,000 | $35,831,000,000 | $33,326,000,000 | $32,156,000,000 |
| Accumulated Depreciation | $-14,617,000,000 | $-13,957,000,000 | $-13,265,000,000 | $-12,592,000,000 |
| Gross PPE | $51,096,000,000 | $49,788,000,000 | $46,591,000,000 | $44,748,000,000 |
| Construction In Progress | $981,000,000 | $916,000,000 | $793,000,000 | $637,000,000 |
| Other Properties | $11,498,000,000 | $11,183,000,000 | $10,760,000,000 | $10,342,000,000 |
| Machinery Furniture Equipment | $1,085,000,000 | $1,149,000,000 | $1,042,000,000 | $926,000,000 |
| Land And Improvements | $19,698,000,000 | $19,163,000,000 | $17,102,000,000 | $16,675,000,000 |
| Dueto Related Parties Non Current | - | - | $534,000,000 | $534,000,000 |
| Non Current Deferred Revenue | - | - | - | $534,000,000 |
Fetched: 2026-06-22
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $2,157,000,000 | $1,671,000,000 | $852,000,000 | $2,274,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $4,361,000,000 | $4,052,000,000 | $3,179,000,000 | $4,222,000,000 |
| Cash Flow From Continuing Operating Activities | $4,361,000,000 | $4,052,000,000 | $3,179,000,000 | $4,222,000,000 |
| Operating Gains Losses | $-253,000,000 | $-490,000,000 | $-49,000,000 | $-82,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-2,204,000,000 | $-2,381,000,000 | $-2,327,000,000 | $-1,948,000,000 |
| Investing Cash Flow | $-2,562,000,000 | $-2,780,000,000 | $-2,182,000,000 | $-1,603,000,000 |
| Cash Flow From Continuing Investing Activities | $-2,562,000,000 | $-2,780,000,000 | $-2,182,000,000 | $-1,603,000,000 |
| Net Other Investing Changes | - | $-1,643,000,000 | $-22,000,000 | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-534,000,000 | $0 | $-622,000,000 | $-3,114,000,000 |
| Issuance Of Capital Stock | $2,000,000 | $26,000,000 | $3,000,000 | - |
| Financing Cash Flow | $-1,910,000,000 | $-1,199,000,000 | $115,000,000 | $-3,002,000,000 |
| Cash Flow From Continuing Financing Activities | $-1,910,000,000 | $-1,199,000,000 | $115,000,000 | $-3,002,000,000 |
| Cash Dividends Paid | $-1,215,000,000 | $-1,221,000,000 | $-1,225,000,000 | $-1,167,000,000 |
| Common Stock Dividend Paid | $-1,215,000,000 | $-1,221,000,000 | $-1,225,000,000 | $-1,167,000,000 |
| Net Common Stock Issuance | $-532,000,000 | $26,000,000 | $-619,000,000 | $-3,114,000,000 |
| Common Stock Issuance | $2,000,000 | $26,000,000 | $3,000,000 | - |
| Other | ||||
| Repayment Of Debt | $-559,000,000 | $-1,055,000,000 | $-1,334,000,000 | $-553,000,000 |
| Issuance Of Debt | $396,000,000 | $1,051,000,000 | $3,293,000,000 | $1,832,000,000 |
| Interest Paid Supplemental Data | $765,000,000 | $764,000,000 | $653,000,000 | $619,000,000 |
| Income Tax Paid Supplemental Data | $491,000,000 | $305,000,000 | $681,000,000 | $750,000,000 |
| End Cash Position | $1,530,000,000 | $1,641,000,000 | $1,568,000,000 | $456,000,000 |
| Beginning Cash Position | $1,641,000,000 | $1,568,000,000 | $456,000,000 | $839,000,000 |
| Changes In Cash | $-111,000,000 | $73,000,000 | $1,112,000,000 | $-383,000,000 |
| Common Stock Payments | $-534,000,000 | $0 | $-622,000,000 | $-3,114,000,000 |
| Net Issuance Payments Of Debt | $-163,000,000 | $-4,000,000 | $1,959,000,000 | $1,279,000,000 |
| Net Long Term Debt Issuance | $-163,000,000 | $-4,000,000 | $1,959,000,000 | $1,279,000,000 |
| Long Term Debt Payments | $-559,000,000 | $-1,055,000,000 | $-1,334,000,000 | $-553,000,000 |
| Long Term Debt Issuance | $396,000,000 | $1,051,000,000 | $3,293,000,000 | $1,832,000,000 |
| Net Investment Purchase And Sale | $-522,000,000 | $686,000,000 | $81,000,000 | $82,000,000 |
| Sale Of Investment | $99,000,000 | $1,005,000,000 | $205,000,000 | $94,000,000 |
| Purchase Of Investment | $-621,000,000 | $-319,000,000 | $-124,000,000 | $-12,000,000 |
| Net PPE Purchase And Sale | $-2,040,000,000 | $-1,823,000,000 | $-2,241,000,000 | $-1,685,000,000 |
| Sale Of PPE | $164,000,000 | $558,000,000 | $86,000,000 | $263,000,000 |
| Purchase Of PPE | $-2,204,000,000 | $-2,381,000,000 | $-2,327,000,000 | $-1,948,000,000 |
| Change In Working Capital | $301,000,000 | $625,000,000 | $368,000,000 | $-201,000,000 |
| Change In Other Current Liabilities | $259,000,000 | $548,000,000 | $435,000,000 | $23,000,000 |
| Change In Other Current Assets | $-23,000,000 | $5,000,000 | $-54,000,000 | $-18,000,000 |
| Change In Inventory | $6,000,000 | $-13,000,000 | $-11,000,000 | $-35,000,000 |
| Change In Receivables | $59,000,000 | $85,000,000 | $-2,000,000 | $-171,000,000 |
| Changes In Account Receivables | $59,000,000 | $85,000,000 | $-2,000,000 | $-171,000,000 |
| Other Non Cash Items | $-230,000,000 | $-234,000,000 | $-216,000,000 | $-69,000,000 |
| Deferred Tax | $277,000,000 | $176,000,000 | $-49,000,000 | $83,000,000 |
| Deferred Income Tax | $277,000,000 | $176,000,000 | $-49,000,000 | $83,000,000 |
| Depreciation Amortization Depletion | $1,393,000,000 | $1,353,000,000 | $1,298,000,000 | $1,221,000,000 |
| Depreciation And Amortization | $1,393,000,000 | $1,353,000,000 | $1,298,000,000 | $1,221,000,000 |
| Depreciation | $1,393,000,000 | $1,353,000,000 | $1,298,000,000 | $1,221,000,000 |
| Gain Loss On Sale Of PPE | $-253,000,000 | $-490,000,000 | $-49,000,000 | $-82,000,000 |
| Net Income From Continuing Operations | $2,873,000,000 | $2,622,000,000 | $1,827,000,000 | $3,270,000,000 |
| Asset Impairment Charge | - | - | - | $0 |
Fetched: 2026-06-22