NUE
Nucor Corporation
Price Chart
Latest Quote
$254.39
-7.89 (-3.01%)
Current Price
| Previous Close | $262.28 |
| Open | $260.05 |
| Day High | $261.46 |
| Day Low | $252.44 |
| Volume | 1,423,616 |
Stock Information
| Quarterly Dividend / Yield | $2.24 / 0.85% |
| Shares Outstanding | 227.74M |
| Quarterly Dividend Yield | 0.85% |
| Quarterly Dividend | $2.24 |
| Total Debt | $7.12B |
| Cash Equivalents | $2.48B |
| Revenue | $34.16B |
| Net Income | $2.32B |
| Sector | Basic Materials |
| Industry | Steel |
| Market Cap | $57.94B |
| P/E Ratio | 25.26 |
| EPS (TTM) | $10.07 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $65.47B |
| Sales | $34.16B |
| Income | $2.32B |
| Book/sh | $91.70 |
| Cash/sh | $10.89 |
| Employees | 33K |
Financial Ratios
| Quick Ratio | 1.45 |
| Current Ratio | 2.90 |
| Debt/Eq | 31.59 |
| EPS Growth TTM | 376.30% |
Returns & Margins
| ROA | 6.15% |
| ROE | 12.29% |
| Gross Margin | 14.06% |
| Operating Margin | 11.83% |
| Profit Margin | 6.82% |
Ownership
| Insider Ownership | 2.08% |
| Institutional Ownership | 79.55% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 15.81 |
| PEG | 5.21 |
| P/S | 1.70 |
| P/B | 2.77 |
Analyst Data
| Recommendation | buy |
| Target Price | $246.48 |
Technical Indicators
| SMA20 | $239.21 |
| SMA50 | $214.57 |
| SMA200 | $171.47 |
| RSI | 74.80 |
| ATR | 6.8907 |
| Shares Float | 222.30M |
| Short Float | 2.78% |
| Short Ratio | 3.03 |
| Volatility | 1.91 |
| Rel Volume | 1.00 |
Performance History
| Week | +1.76% |
| Month | +8.61% |
| Quarter | +51.26% |
| 6 Months | +55.50% |
| YTD | +50.68% |
| Year | +111.92% |
| 3 Years | +101.24% |
| 5 Years | +167.72% |
| 10 Years | +530.47% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $254.39 | 1,423,616 |
| 2026-06-04 | $262.28 | 1,216,800 |
| 2026-06-03 | $257.73 | 1,386,500 |
| 2026-06-02 | $258.46 | 1,700,600 |
| 2026-06-01 | $251.49 | 1,164,800 |
| 2026-05-29 | $250.00 | 3,387,900 |
| 2026-05-28 | $249.30 | 1,520,800 |
| 2026-05-27 | $246.47 | 1,399,600 |
| 2026-05-26 | $240.29 | 1,569,900 |
| 2026-05-22 | $232.00 | 1,135,800 |
| 2026-05-21 | $226.44 | 998,300 |
| 2026-05-20 | $225.67 | 884,300 |
| 2026-05-19 | $221.73 | 1,332,100 |
| 2026-05-18 | $226.48 | 1,350,600 |
| 2026-05-15 | $227.02 | 1,346,100 |
| 2026-05-14 | $232.85 | 1,012,600 |
| 2026-05-13 | $232.34 | 1,351,600 |
| 2026-05-12 | $229.83 | 1,626,500 |
| 2026-05-11 | $232.00 | 1,612,000 |
| 2026-05-08 | $227.50 | 965,100 |
| 2026-05-07 | $226.70 | 1,766,900 |
| 2026-05-06 | $234.22 | 1,220,200 |
About Nucor Corporation
Nucor Corporation engages in the manufacture and sale of steel and steel products. The company operates in three segments: Steel Mills, Steel Products, and Raw Materials. The Steel Mills segment produces hot-rolled, cold-rolled, and galvanized sheet steel products; plate steel products; wide-flange beams, beam blanks, and H-piling and sheet piling structural steel products; and bar steel products, such as blooms, billets, concrete reinforcing and merchant bars, and engineered special bar quality products. This segment sells its products to steel service centers, fabricators, and manufacturers in the United States, Canada, and Mexico, as well as engages in the steel trading and rebar distribution businesses. The Steel Products segment offers steel joists and joist girders, steel decks, and galvanized torque tubes for use in solar arrays, hollow structural section steel tubing, electrical conduit, fabricated concrete reinforcing steel, cold finished steel, steel fasteners, steel grating and expanded metal, wire and wire mesh, metal building systems, insulated metal panels, steel racking, overhead doors, and utility towers and structures for communications and energy transmission. This segment is also involved in the piling distribution business. The Raw Materials segment produces direct reduced iron (DRI); brokers ferrous and nonferrous metals, pig iron, hot briquetted iron, and DRI; supplies ferro-alloys; processes ferrous and nonferrous scrap metal; and engages in the natural gas production and industrial gas business. This segment sells its ferrous scrap to electric arc furnace steel mills and foundries for manufacturing process; and nonferrous scrap metal to aluminum can producers, secondary aluminum smelters, steel mills and other processors, and consumers of various nonferrous metals. Nucor Corporation was founded in 1905 and is based in Charlotte, North Carolina.
đ° Latest News
Usinas Siderurgicas de Minas Gerais SA (USNZY) Hit a 52 Week High, Can the Run Continue?
Zacks âĸ 2026-06-05T13:15:02Z
NTR's Shares Rise 17% in 6 Months: What's Driving the Upside?
Zacks âĸ 2026-06-05T11:59:00Z
Should Upbeat NUE Earnings Revisions and Leadership Transition Plans Require Action From Nucor Investors?
Simply Wall St. âĸ 2026-06-04T12:13:13Z
Why The Nucor (NUE) Story Is Shifting As Analyst Views And Valuations Diverge
Simply Wall St. âĸ 2026-06-04T10:11:04Z
Canada intends to extend steel and aluminum tariff measures
Investing.com âĸ 2026-06-03T21:04:08ZHere's How Much You'd Have If You Invested $1000 in Nucor a Decade Ago
Zacks âĸ 2026-06-03T12:30:01Z
American Resources' EMCO Builds Battery Recycling Capacity
Zacks âĸ 2026-06-03T12:27:00Z
Nucor (NUE) Surpasses Market Returns: Some Facts Worth Knowing
Zacks âĸ 2026-06-02T22:15:02Z
Nucor Is Fighting the Tariff Tide as NUE Stock Surges 130%
Barchart âĸ 2026-06-01T18:15:02Z
Assessing Nucor (NUE) Valuation After Upbeat Analyst Revisions And Strong Share Price Momentum
Simply Wall St. âĸ 2026-06-01T15:11:36Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $28,616,000,000 | $26,632,000,000 | $26,899,000,000 | $29,009,000,000 |
| Cost Of Revenue | $28,616,000,000 | $26,632,000,000 | $26,899,000,000 | $29,009,000,000 |
| Total Revenue | $32,494,000,000 | $30,734,000,000 | $34,714,000,000 | $41,512,000,000 |
| Operating Revenue | $32,494,000,000 | $30,734,000,000 | $34,714,000,000 | $41,512,000,000 |
| Expenses | ||||
| Interest Expense | $170,000,000 | $228,000,000 | $246,000,000 | $218,911,000 |
| Total Expenses | $29,835,000,000 | $27,755,000,000 | $28,484,000,000 | $31,006,000,000 |
| Other Income Expense | $-32,000,000 | $-107,000,000 | $13,000,000 | $-91,000,000 |
| Net Non Operating Interest Income Expense | $-59,000,000 | $30,000,000 | $30,000,000 | $-170,000,000 |
| Interest Expense Non Operating | $170,000,000 | $228,000,000 | $246,000,000 | $218,911,000 |
| Operating Expense | $1,219,000,000 | $1,123,000,000 | $1,585,000,000 | $1,997,000,000 |
| Total Other Finance Cost | - | - | - | $170,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $1,744,000,000 | $2,027,000,000 | $4,525,000,000 | $7,607,000,000 |
| Net Interest Income | $-59,000,000 | $30,000,000 | $30,000,000 | $-170,000,000 |
| Interest Income | $111,000,000 | $258,000,000 | $276,000,000 | $48,695,000 |
| Normalized Income | $1,797,171,200 | $2,136,476,700 | $4,525,000,000 | $7,687,447,400 |
| Net Income From Continuing And Discontinued Operation | $1,744,000,000 | $2,027,000,000 | $4,525,000,000 | $7,607,000,000 |
| Net Income Common Stockholders | $1,737,000,000 | $2,018,000,000 | $4,508,000,000 | $7,607,000,000 |
| Net Income | $1,744,000,000 | $2,027,000,000 | $4,525,000,000 | $7,607,000,000 |
| Net Income Including Noncontrolling Interests | $2,038,000,000 | $2,319,000,000 | $4,913,000,000 | $8,079,000,000 |
| Net Income Continuous Operations | $2,038,000,000 | $2,319,000,000 | $4,913,000,000 | $8,079,000,000 |
| Pretax Income | $2,568,000,000 | $2,902,000,000 | $6,273,000,000 | $10,245,000,000 |
| Special Income Charges | $-67,000,000 | $-137,000,000 | $0 | $-102,000,000 |
| Earnings From Equity Interest | $35,000,000 | $30,000,000 | $13,000,000 | $11,000,000 |
| Interest Income Non Operating | $111,000,000 | $258,000,000 | $276,000,000 | $48,695,000 |
| Operating Income | $2,659,000,000 | $2,979,000,000 | $6,230,000,000 | $10,506,000,000 |
| Gross Profit | $3,878,000,000 | $4,102,000,000 | $7,815,000,000 | $12,503,000,000 |
| Average Dilution Earnings | - | - | $49,000 | $115,000 |
| Per Share | ||||
| Diluted EPS | $7.52 | $8.46 | $18.00 | $28.79 |
| Basic EPS | $7.53 | $8.47 | $18.05 | $28.88 |
| Other | ||||
| Tax Effect Of Unusual Items | $-13,828,800 | $-27,523,300 | $0 | $-21,552,600 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $4,285,000,000 | $4,623,000,000 | $7,688,000,000 | $11,670,000,000 |
| Total Unusual Items | $-67,000,000 | $-137,000,000 | $0 | $-102,000,000 |
| Total Unusual Items Excluding Goodwill | $-67,000,000 | $-137,000,000 | $0 | $-102,000,000 |
| Reconciled Depreciation | $1,480,000,000 | $1,356,000,000 | $1,169,000,000 | $1,062,000,000 |
| EBITDA (Bullshit earnings) | $4,218,000,000 | $4,486,000,000 | $7,688,000,000 | $11,568,000,000 |
| EBIT | $2,738,000,000 | $3,130,000,000 | $6,519,000,000 | $10,506,000,000 |
| Diluted Average Shares | $231,000,000 | $238,500,000 | $250,412,000 | $263,176,000 |
| Basic Average Shares | $230,700,000 | $238,300,000 | $249,773,000 | $262,348,000 |
| Diluted NI Availto Com Stockholders | $1,737,000,000 | $2,018,000,000 | $4,508,000,000 | $7,607,000,000 |
| Otherunder Preferred Stock Dividend | $7,000,000 | $9,000,000 | $17,000,000 | $31,172,000 |
| Minority Interests | $-294,000,000 | $-292,000,000 | $-388,000,000 | $-472,000,000 |
| Tax Provision | $530,000,000 | $583,000,000 | $1,360,000,000 | $2,166,000,000 |
| Write Off | $67,000,000 | $137,000,000 | $0 | $102,000,000 |
| Selling General And Administration | $1,219,000,000 | $1,123,000,000 | $1,585,000,000 | $1,997,000,000 |
| Impairment Of Capital Assets | - | - | $0 | $101,756,000 |
Fetched: 2026-06-01
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $13,759,000,000 | $12,872,000,000 | $13,863,000,000 | $11,172,369,000 |
| Total Assets | $35,104,000,000 | $33,940,000,000 | $35,340,000,000 | $32,479,210,000 |
| Total Non Current Assets | $23,339,000,000 | $21,465,000,000 | $18,954,000,000 | $17,787,526,000 |
| Other Non Current Assets | $856,000,000 | $800,000,000 | $827,000,000 | $928,281,000 |
| Goodwill And Other Intangible Assets | $7,177,000,000 | $7,422,000,000 | $7,077,000,000 | $7,242,325,000 |
| Other Intangible Assets | $2,880,000,000 | $3,134,000,000 | $3,108,000,000 | $3,322,265,000 |
| Current Assets | $11,765,000,000 | $12,475,000,000 | $16,386,000,000 | $14,691,684,000 |
| Other Current Assets | $499,000,000 | $555,000,000 | $725,000,000 | $789,325,000 |
| Inventory | $5,462,000,000 | $5,106,000,000 | $5,578,000,000 | $5,453,531,000 |
| Receivables | $3,105,000,000 | $2,675,000,000 | $2,953,000,000 | $3,591,030,000 |
| Accounts Receivable | $3,105,000,000 | $2,675,000,000 | $2,953,000,000 | $3,591,030,000 |
| Allowance For Doubtful Accounts Receivable | $-81,000,000 | $-115,000,000 | $-127,000,000 | $-200,200,000 |
| Gross Accounts Receivable | $3,186,000,000 | $2,790,000,000 | $3,080,000,000 | $3,791,230,000 |
| Cash Cash Equivalents And Short Term Investments | $2,699,000,000 | $4,139,000,000 | $7,130,000,000 | $4,857,798,000 |
| Cash And Cash Equivalents | $2,260,000,000 | $3,558,000,000 | $6,383,000,000 | $4,280,852,000 |
| Debt | ||||
| Net Debt | $4,603,000,000 | $3,201,000,000 | $256,000,000 | $2,203,530,000 |
| Total Debt | $7,121,000,000 | $6,950,000,000 | $6,842,000,000 | $6,691,350,000 |
| Long Term Debt And Capital Lease Obligation | $6,909,000,000 | $5,683,000,000 | $6,649,000,000 | $6,613,687,000 |
| Long Term Debt | $6,675,000,000 | $5,509,000,000 | $6,460,000,000 | $6,425,301,000 |
| Current Debt And Capital Lease Obligation | $212,000,000 | $1,267,000,000 | $193,000,000 | $77,663,000 |
| Current Debt | $188,000,000 | $1,250,000,000 | $179,000,000 | $59,081,000 |
| Other Current Borrowings | $188,000,000 | $1,250,000,000 | $179,000,000 | $59,081,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $12,980,000,000 | $12,523,000,000 | $13,217,000,000 | $12,909,304,000 |
| Total Non Current Liabilities Net Minority Interest | $8,976,000,000 | $7,546,000,000 | $8,622,000,000 | $8,579,560,000 |
| Other Non Current Liabilities | $2,067,000,000 | $1,863,000,000 | $1,973,000,000 | $1,965,873,000 |
| Current Liabilities | $4,004,000,000 | $4,977,000,000 | $4,595,000,000 | $4,329,744,000 |
| Payables And Accrued Expenses | $3,792,000,000 | $3,710,000,000 | $4,402,000,000 | $4,252,081,000 |
| Payables | $1,890,000,000 | $1,832,000,000 | $2,020,000,000 | $1,649,523,000 |
| Accounts Payable | $1,890,000,000 | $1,832,000,000 | $2,020,000,000 | $1,649,523,000 |
| Non Current Deferred Liabilities | - | - | - | $1,965,873,000 |
| Other Payable | - | - | - | $163,600,000 |
| Dividends Payable | - | - | - | $130,500,000 |
| Equity | ||||
| Common Stock Equity | $20,936,000,000 | $20,294,000,000 | $20,940,000,000 | $18,414,694,000 |
| Total Equity Gross Minority Interest | $22,124,000,000 | $21,417,000,000 | $22,123,000,000 | $19,569,906,000 |
| Stockholders Equity | $20,936,000,000 | $20,294,000,000 | $20,940,000,000 | $18,414,694,000 |
| Gains Losses Not Affecting Retained Earnings | $-194,000,000 | $-208,000,000 | $-162,000,000 | $-137,517,000 |
| Other Equity Adjustments | $-194,000,000 | $-208,000,000 | $-162,000,000 | $-137,517,000 |
| Retained Earnings | $31,504,000,000 | $30,271,000,000 | $28,762,000,000 | $24,754,873,000 |
| Other | ||||
| Treasury Shares Number | $151,900,000 | $147,400,000 | $135,252,000 | $126,661,000 |
| Ordinary Shares Number | $228,335,447 | $232,800,000 | $244,902,000 | $253,493,000 |
| Share Issued | $380,235,447 | $380,200,000 | $380,154,000 | $380,154,000 |
| Tangible Book Value | $13,759,000,000 | $12,872,000,000 | $13,863,000,000 | $11,172,369,000 |
| Invested Capital | $27,799,000,000 | $27,053,000,000 | $27,579,000,000 | $24,899,076,000 |
| Working Capital | $7,761,000,000 | $7,498,000,000 | $11,791,000,000 | $10,361,940,000 |
| Capital Lease Obligations | $258,000,000 | $191,000,000 | $203,000,000 | $206,968,000 |
| Total Capitalization | $27,611,000,000 | $25,803,000,000 | $27,400,000,000 | $24,839,995,000 |
| Minority Interest | $1,188,000,000 | $1,123,000,000 | $1,183,000,000 | $1,155,212,000 |
| Treasury Stock | $12,779,000,000 | $12,144,000,000 | $9,988,000,000 | $8,498,243,000 |
| Additional Paid In Capital | $2,253,000,000 | $2,223,000,000 | $2,176,000,000 | $2,143,520,000 |
| Capital Stock | $152,000,000 | $152,000,000 | $152,000,000 | $152,061,000 |
| Common Stock | $152,000,000 | $152,000,000 | $152,000,000 | $152,061,000 |
| Long Term Capital Lease Obligation | $234,000,000 | $174,000,000 | $189,000,000 | $188,386,000 |
| Current Capital Lease Obligation | $24,000,000 | $17,000,000 | $14,000,000 | $18,582,000 |
| Current Accrued Expenses | $1,902,000,000 | $1,878,000,000 | $2,382,000,000 | $2,602,558,000 |
| Goodwill | $4,297,000,000 | $4,288,000,000 | $3,969,000,000 | $3,920,060,000 |
| Net PPE | $15,306,000,000 | $13,243,000,000 | $11,050,000,000 | $9,616,920,000 |
| Accumulated Depreciation | $-13,378,000,000 | $-12,622,000,000 | $-11,789,000,000 | $-11,115,127,000 |
| Gross PPE | $28,684,000,000 | $25,865,000,000 | $22,839,000,000 | $20,732,047,000 |
| Construction In Progress | $4,572,000,000 | $3,758,000,000 | $2,122,000,000 | $1,815,638,000 |
| Machinery Furniture Equipment | $18,770,000,000 | $17,431,000,000 | $16,328,000,000 | $15,125,653,000 |
| Buildings And Improvements | $3,280,000,000 | $2,764,000,000 | $2,551,000,000 | $2,230,672,000 |
| Land And Improvements | $1,407,000,000 | $1,257,000,000 | $1,183,000,000 | $905,598,000 |
| Other Short Term Investments | $439,000,000 | $581,000,000 | $747,000,000 | $576,946,000 |
| Leases | - | - | - | $96,000,000 |
| Other Properties | - | - | - | $558,486,000 |
Fetched: 2026-06-01
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-188,000,000 | $806,000,000 | $4,898,000,000 | $8,124,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $3,234,000,000 | $3,979,000,000 | $7,112,000,000 | $10,072,000,000 |
| Cash Flow From Continuing Operating Activities | $3,234,000,000 | $3,979,000,000 | $7,112,000,000 | $10,072,000,000 |
| Operating Gains Losses | $12,000,000 | $107,000,000 | $-13,000,000 | $91,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-3,422,000,000 | $-3,173,000,000 | $-2,214,000,000 | $-1,948,000,000 |
| Investing Cash Flow | $-3,226,000,000 | $-3,734,000,000 | $-2,496,000,000 | $-5,703,000,000 |
| Cash Flow From Continuing Investing Activities | $-3,226,000,000 | $-3,734,000,000 | $-2,496,000,000 | $-5,703,000,000 |
| Net Other Investing Changes | $-1,000,000 | $-12,000,000 | $-36,000,000 | $-10,000,000 |
| Capital Expenditure Reported | $-3,422,000,000 | $-3,173,000,000 | $-2,214,000,000 | $-1,948,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-700,000,000 | $-2,217,000,000 | $-1,554,000,000 | $-2,763,000,000 |
| Financing Cash Flow | $-1,315,000,000 | $-3,058,000,000 | $-2,593,000,000 | $-2,511,000,000 |
| Cash Flow From Continuing Financing Activities | $-1,315,000,000 | $-3,058,000,000 | $-2,593,000,000 | $-2,511,000,000 |
| Net Other Financing Charges | $-208,000,000 | $-418,000,000 | $-501,000,000 | $-159,000,000 |
| Cash Dividends Paid | $-512,000,000 | $-522,000,000 | $-515,000,000 | $-534,000,000 |
| Common Stock Dividend Paid | $-512,000,000 | $-522,000,000 | $-515,000,000 | $-534,000,000 |
| Net Common Stock Issuance | $-700,000,000 | $-2,217,000,000 | $-1,554,000,000 | $-2,763,000,000 |
| Dividend Received Cfo | $46,000,000 | $25,000,000 | $34,000,000 | $57,000,000 |
| Other | ||||
| Repayment Of Debt | $-1,015,000,000 | $-10,000,000 | $-10,000,000 | $-1,111,000,000 |
| Issuance Of Debt | $1,217,000,000 | $0 | $0 | $2,092,000,000 |
| End Cash Position | $2,260,000,000 | $3,558,000,000 | $6,387,000,000 | $4,361,000,000 |
| Beginning Cash Position | $3,558,000,000 | $6,387,000,000 | $4,361,000,000 | $2,509,000,000 |
| Effect Of Exchange Rate Changes | $9,000,000 | $-16,000,000 | $3,000,000 | $-6,000,000 |
| Changes In Cash | $-1,307,000,000 | $-2,813,000,000 | $2,023,000,000 | $1,858,000,000 |
| Proceeds From Stock Option Exercised | $5,000,000 | $4,000,000 | $12,000,000 | $23,000,000 |
| Common Stock Payments | $-700,000,000 | $-2,217,000,000 | $-1,554,000,000 | $-2,763,000,000 |
| Net Issuance Payments Of Debt | $100,000,000 | $95,000,000 | $-35,000,000 | $922,000,000 |
| Net Short Term Debt Issuance | $-102,000,000 | $105,000,000 | $-25,000,000 | $-59,000,000 |
| Net Long Term Debt Issuance | $202,000,000 | $-10,000,000 | $-10,000,000 | $981,000,000 |
| Long Term Debt Payments | $-1,015,000,000 | $-10,000,000 | $-10,000,000 | $-1,111,000,000 |
| Long Term Debt Issuance | $1,217,000,000 | $0 | $0 | $2,092,000,000 |
| Net Investment Purchase And Sale | $155,000,000 | $191,000,000 | $-155,000,000 | $-324,000,000 |
| Sale Of Investment | $1,140,000,000 | $1,487,000,000 | $1,317,000,000 | $590,000,000 |
| Purchase Of Investment | $-985,000,000 | $-1,296,000,000 | $-1,472,000,000 | $-914,000,000 |
| Net Business Purchase And Sale | $-3,000,000 | $-757,000,000 | $-106,000,000 | $-3,453,000,000 |
| Sale Of Business | $0 | $1,000,000 | $0 | $100,000,000 |
| Purchase Of Business | $-3,000,000 | $-758,000,000 | $-106,000,000 | $-3,553,000,000 |
| Net PPE Purchase And Sale | $45,000,000 | $17,000,000 | $15,000,000 | $32,000,000 |
| Sale Of PPE | $45,000,000 | $17,000,000 | $15,000,000 | $32,000,000 |
| Change In Working Capital | $-636,000,000 | $156,000,000 | $858,000,000 | $693,000,000 |
| Change In Other Working Capital | $76,000,000 | $25,000,000 | $199,000,000 | $-429,000,000 |
| Change In Payables And Accrued Expense | $82,000,000 | $-706,000,000 | $70,000,000 | $-341,000,000 |
| Change In Accrued Expense | $2,000,000 | $-385,000,000 | $-291,000,000 | $155,000,000 |
| Change In Payable | $80,000,000 | $-321,000,000 | $361,000,000 | $-496,000,000 |
| Change In Account Payable | $80,000,000 | $-321,000,000 | $361,000,000 | $-496,000,000 |
| Change In Inventory | $-366,000,000 | $518,000,000 | $-75,000,000 | $962,000,000 |
| Change In Receivables | $-428,000,000 | $319,000,000 | $664,000,000 | $501,000,000 |
| Changes In Account Receivables | $-428,000,000 | $319,000,000 | $664,000,000 | $501,000,000 |
| Stock Based Compensation | $133,000,000 | $132,000,000 | $130,000,000 | $137,000,000 |
| Deferred Tax | $161,000,000 | $-116,000,000 | $21,000,000 | $-47,000,000 |
| Deferred Income Tax | $161,000,000 | $-116,000,000 | $21,000,000 | $-47,000,000 |
| Depreciation Amortization Depletion | $1,480,000,000 | $1,356,000,000 | $1,169,000,000 | $1,062,000,000 |
| Depreciation And Amortization | $1,480,000,000 | $1,356,000,000 | $1,169,000,000 | $1,062,000,000 |
| Amortization Cash Flow | $254,000,000 | $262,000,000 | $238,000,000 | $235,000,000 |
| Amortization Of Intangibles | $254,000,000 | $262,000,000 | $238,000,000 | $235,000,000 |
| Depreciation | $1,226,000,000 | $1,094,000,000 | $931,000,000 | $827,000,000 |
| Earnings Losses From Equity Investments | $-35,000,000 | $-30,000,000 | $-13,000,000 | $-11,000,000 |
| Net Income From Continuing Operations | $2,038,000,000 | $2,319,000,000 | $4,913,000,000 | $8,079,000,000 |
Fetched: 2026-06-01