S&P 500 7,472.79 â–ŧ 27.79 (-0.37%) DOW 51,712.71 ▲ 148.01 (+0.29%) NASDAQ 26,166.60 â–ŧ 351.33 (-1.32%) US Markets Closed â€ĸ 05:43 AM ET

ORGNW

Origin Materials, Inc.

Price Chart
Latest Quote

$0.00

-0.00 (-33.33%)
Current Price
Previous Close $0.00
Open $0.02
Day High $0.00
Day Low $0.00
Volume 1,028,885
Fetched: 2026-06-23T09:43:34
Stock Information
Total Debt $22.85M
Cash Equivalents $32.65M
Revenue $13.97M
Net Income $-240.91M
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Sales$13.97M
Income$-240.91M
Book/sh$16.06
Employees98
Financial Ratios
Quick Ratio2.08
Current Ratio2.66
Debt/Eq25.87
Returns & Margins
ROA-16.52%
ROE-119.58%
Gross Margin4.07%
Operating Margin-3461.43%
Ownership
Insider & Institutional transactions data not available
Valuation Ratios
P/B0.00
Analyst Data
Recommendationnone
Technical Indicators
SMA20$nan
SMA50$nan
RSInan
ATRnan
Shares Float5.26M
Rel Volume20.00
Performance History
Weeknan%
Monthnan%
Quarternan%
YTDnan%
10 Yearsnan%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-22 $nan 1,028,885
2026-06-18 $0.00 0
2026-06-17 $0.00 0
2026-06-16 $0.00 0
2026-06-15 $0.00 0
2026-06-12 $0.00 0
2026-06-11 $0.00 0
2026-06-10 $0.00 0
2026-06-09 $0.00 0
2026-06-08 $0.00 0
2026-06-05 $0.00 0
2026-06-04 $0.00 0
2026-06-03 $0.00 0
2026-06-02 $0.00 0
2026-06-01 $0.00 0
2026-05-29 $0.00 0
2026-05-28 $0.00 0
2026-05-27 $0.00 0
2026-05-26 $0.00 0
Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $18,381,000 $30,864,000 $23,591,000 $0
Cost Of Revenue $18,381,000 $30,864,000 $23,591,000 $0
Total Revenue $18,922,000 $31,282,000 $28,805,000 $0
Operating Revenue $18,922,000 $31,282,000 $28,805,000 $0
Expenses
Interest Expense $123,000 $371,000 $131,000 $0
Total Expenses $82,379,000 $100,899,000 $83,687,000 $38,947,000
Other Income Expense $-185,497,000 $-13,040,000 $77,724,000 $108,691,000
Other Non Operating Income Expenses $-721,000 $-939,000 $838,000 $87,146,000
Net Non Operating Interest Income Expense $-123,000 $-371,000 $-131,000 $8,825,000
Interest Expense Non Operating $123,000 $371,000 $131,000 $0
Operating Expense $63,998,000 $70,035,000 $60,096,000 $38,947,000
General And Administrative Expense $39,074,000 $40,766,000 $35,382,000 $24,095,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-249,698,000 $-83,697,000 $23,798,000 $78,569,000
Net Interest Income $-123,000 $-371,000 $-131,000 $8,825,000
Normalized Income $-103,724,960 $-74,137,210 $-36,941,940 $57,024,000
Net Income From Continuing And Discontinued Operation $-249,698,000 $-83,697,000 $23,798,000 $78,569,000
Total Operating Income As Reported $-259,093,000 $-84,863,000 $-54,882,000 $-38,947,000
Net Income Common Stockholders $-249,698,000 $-83,697,000 $23,798,000 $78,569,000
Net Income $-249,698,000 $-83,697,000 $23,798,000 $78,569,000
Net Income Including Noncontrolling Interests $-249,698,000 $-83,697,000 $23,798,000 $78,569,000
Net Income Continuous Operations $-249,698,000 $-83,697,000 $23,798,000 $78,569,000
Pretax Income $-249,077,000 $-83,028,000 $22,711,000 $78,569,000
Special Income Charges $-193,174,000 $-15,949,000 $40,983,000 -
Operating Income $-63,457,000 $-69,617,000 $-54,882,000 $-38,947,000
Depreciation Amortization Depletion Income Statement $11,175,000 $10,715,000 $3,363,000 $711,000
Depreciation And Amortization In Income Statement $11,175,000 $10,715,000 $3,363,000 $711,000
Gross Profit $541,000 $418,000 $5,214,000 $0
Interest Income - - $6,303,000 $8,825,000
Interest Income Non Operating - - $6,303,000 $8,825,000
Other
Tax Effect Of Unusual Items $-38,802,960 $-2,541,210 $16,146,060 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-53,003,000 $-59,841,000 $-50,681,000 $58,317,000
Total Unusual Items $-184,776,000 $-12,101,000 $76,886,000 $21,545,000
Total Unusual Items Excluding Goodwill $-184,776,000 $-12,101,000 $76,886,000 $21,545,000
Reconciled Depreciation $11,175,000 $10,715,000 $3,363,000 $1,293,000
EBITDA (Bullshit earnings) $-237,779,000 $-71,942,000 $26,205,000 $79,862,000
EBIT $-248,954,000 $-82,657,000 $22,842,000 $78,569,000
Diluted NI Availto Com Stockholders $-249,698,000 $-83,697,000 $23,798,000 $78,569,000
Tax Provision $621,000 $669,000 $-1,087,000 $0
Write Off $195,636,000 $15,246,000 $0 -
Restructuring And Mergern Acquisition $-2,462,000 $703,000 $-40,983,000 -
Gain On Sale Of Security $8,398,000 $3,848,000 $35,903,000 $21,545,000
Research And Development $13,749,000 $18,554,000 $21,351,000 $14,141,000
Selling General And Administration $39,074,000 $40,766,000 $35,382,000 $24,095,000
Other Gand A $39,074,000 $40,766,000 $35,382,000 $24,095,000
Fetched: 2026-06-22
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $104,179,000 $338,292,000 $422,386,000 $376,745,000
Total Assets $157,660,000 $378,027,000 $461,834,000 $493,700,000
Total Non Current Assets $76,784,000 $238,853,000 $274,722,000 $162,201,000
Other Non Current Assets $751,000 $30,505,000 $25,754,000 $5,079,000
Non Current Deferred Assets $0 $621,000 $1,261,000 $0
Non Current Deferred Taxes Assets $0 $621,000 $1,261,000 $0
Goodwill And Other Intangible Assets $32,000 $73,000 $121,000 $160,000
Other Intangible Assets $32,000 $73,000 $121,000 $160,000
Current Assets $80,876,000 $139,174,000 $187,112,000 $331,499,000
Other Current Assets $2,448,000 $2,401,000 $8,360,000 $3,341,000
Assets Held For Sale Current $9,126,000 $11,282,000 $0 -
Inventory $684,000 $866,000 $912,000 $0
Receivables $15,150,000 $21,705,000 $19,577,000 $4,346,000
Other Receivables $2,101,000 $2,526,000 $4,373,000 $4,346,000
Accounts Receivable $13,049,000 $19,179,000 $15,204,000 $0
Allowance For Doubtful Accounts Receivable $-828,000 $-1,230,000 $0 $0
Gross Accounts Receivable $13,877,000 $20,409,000 $15,204,000 $0
Cash Cash Equivalents And Short Term Investments $53,468,000 $102,920,000 $158,263,000 $323,322,000
Cash And Cash Equivalents $32,923,000 $56,307,000 $75,502,000 $107,858,000
Restricted Cash - - $0 $490,000
Hedging Assets Current - - - $0
Prepaid Assets - - - -
Debt
Total Debt $27,706,000 $9,683,000 $9,763,000 $8,715,000
Long Term Debt And Capital Lease Obligation $7,919,000 $5,588,000 $7,666,000 $8,096,000
Long Term Debt $4,386,000 $1,730,000 $3,459,000 $5,847,000
Current Debt And Capital Lease Obligation $19,787,000 $4,095,000 $2,097,000 $619,000
Current Debt $19,481,000 $3,772,000 $1,730,000 -
Other Current Borrowings $19,481,000 $3,772,000 $1,730,000 -
Liabilities
Total Liabilities Net Minority Interest $53,449,000 $39,662,000 $39,327,000 $116,795,000
Total Non Current Liabilities Net Minority Interest $24,916,000 $27,113,000 $26,465,000 $96,983,000
Other Non Current Liabilities $16,830,000 $16,959,000 $17,458,000 $58,015,000
Derivative Product Liabilities $167,000 $4,566,000 $1,341,000 $30,872,000
Current Liabilities $28,533,000 $12,549,000 $12,862,000 $19,812,000
Other Current Liabilities $231,000 $2,754,000 $1,218,000 $395,000
Payables And Accrued Expenses $8,515,000 $5,700,000 $9,547,000 $18,798,000
Payables $3,568,000 $2,921,000 $1,858,000 $10,384,000
Accounts Payable $3,568,000 $2,921,000 $1,858,000 $10,384,000
Equity
Common Stock Equity $104,211,000 $338,365,000 $422,507,000 $376,905,000
Total Equity Gross Minority Interest $104,211,000 $338,365,000 $422,507,000 $376,905,000
Stockholders Equity $104,211,000 $338,365,000 $422,507,000 $376,905,000
Gains Losses Not Affecting Retained Earnings $-10,357,000 $-16,709,000 $-5,932,000 $-15,953,000
Other Equity Adjustments $-10,357,000 $-16,709,000 $-5,932,000 $-15,953,000
Retained Earnings $-287,825,000 $-38,127,000 $45,570,000 $21,772,000
Other
Ordinary Shares Number $5,173,883 $4,952,474 $4,856,884 $4,767,807
Share Issued $5,173,883 $4,952,474 $4,856,884 $4,767,807
Tangible Book Value $104,179,000 $338,292,000 $422,386,000 $376,745,000
Invested Capital $128,078,000 $343,867,000 $427,696,000 $382,752,000
Working Capital $52,343,000 $126,625,000 $174,250,000 $311,687,000
Capital Lease Obligations $3,839,000 $4,181,000 $4,574,000 $2,868,000
Total Capitalization $108,597,000 $340,095,000 $425,966,000 $382,752,000
Additional Paid In Capital $402,378,000 $393,186,000 $382,854,000 $371,072,000
Capital Stock $15,000 $15,000 $15,000 $14,000
Common Stock $15,000 $15,000 $15,000 $14,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $3,533,000 $3,858,000 $4,207,000 $2,249,000
Current Capital Lease Obligation $306,000 $323,000 $367,000 $619,000
Current Accrued Expenses $4,947,000 $2,779,000 $7,689,000 $8,414,000
Net PPE $76,001,000 $207,654,000 $247,586,000 $156,962,000
Accumulated Depreciation $-28,654,000 $-17,332,000 $-8,136,000 $-4,693,000
Gross PPE $104,655,000 $224,986,000 $255,722,000 $161,655,000
Leases $4,766,000 $4,765,000 $0 -
Construction In Progress $44,070,000 $40,331,000 $54,023,000 $138,847,000
Other Properties $10,935,000 $7,231,000 $7,936,000 $5,305,000
Machinery Furniture Equipment $31,547,000 $114,151,000 $119,477,000 $6,145,000
Land And Improvements $13,337,000 $58,508,000 $74,286,000 $11,358,000
Properties $0 $0 $0 $0
Finished Goods $49,000 $827,000 $24,000 $0
Raw Materials $635,000 $39,000 $888,000 $0
Other Short Term Investments $20,545,000 $46,613,000 $82,761,000 $215,464,000
Fetched: 2026-06-22
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-63,000,000 $-59,783,000 $-170,456,000 $-110,028,000
Operating Activities
Operating Cash Flow $-32,793,000 $-50,830,000 $-60,355,000 $-26,092,000
Cash Flow From Continuing Operating Activities $-32,793,000 $-50,830,000 $-60,355,000 $-26,092,000
Operating Gains Losses $-4,156,000 $3,881,000 $-30,618,000 $-21,545,000
Investing Activities
Capital Expenditure $-30,207,000 $-8,953,000 $-110,101,000 $-83,936,000
Investing Cash Flow $-1,068,000 $28,559,000 $26,232,000 $88,847,000
Cash Flow From Continuing Investing Activities $-1,068,000 $28,559,000 $26,232,000 $88,847,000
Capital Expenditure Reported - - $0 $-245,000
Financing Activities
Financing Cash Flow $10,659,000 $3,556,000 $146,000 $1,248,000
Cash Flow From Continuing Financing Activities $10,659,000 $3,556,000 $146,000 $1,248,000
Net Other Financing Charges $1,678,000 $8,097,000 - $849,000
Issuance Of Capital Stock - - - -
Net Common Stock Issuance - - - -
Common Stock Issuance - - - -
Other
Repayment Of Debt $-6,272,000 $-4,793,000 $0 $0
Issuance Of Debt $15,000,000 $0 - $0
Interest Paid Supplemental Data $171,000 $1,708,000 $0 -
Income Tax Paid Supplemental Data $0 $23,000 $129,000 $0
End Cash Position $32,923,000 $56,307,000 $75,502,000 $108,348,000
Beginning Cash Position $56,307,000 $75,502,000 $108,348,000 $47,127,000
Effect Of Exchange Rate Changes $-182,000 $-480,000 $1,131,000 $-2,782,000
Changes In Cash $-23,202,000 $-18,715,000 $-33,977,000 $64,003,000
Proceeds From Stock Option Exercised $253,000 $252,000 $146,000 $399,000
Net Issuance Payments Of Debt $8,728,000 $-4,793,000 $0 $0
Net Long Term Debt Issuance $8,728,000 $-4,793,000 $0 $0
Long Term Debt Payments $-6,272,000 $-4,793,000 $0 -
Long Term Debt Issuance $15,000,000 $0 - $0
Net Investment Purchase And Sale $26,681,000 $37,512,000 $136,333,000 $172,783,000
Sale Of Investment $1,094,645,000 $1,854,829,000 $3,762,638,000 $3,996,190,000
Purchase Of Investment $-1,067,964,000 $-1,817,317,000 $-3,626,305,000 $-3,823,407,000
Net PPE Purchase And Sale $-27,749,000 $-8,953,000 $-102,188,000 $-83,691,000
Sale Of PPE $2,458,000 $0 - -
Purchase Of PPE $-30,207,000 $-8,953,000 $-102,188,000 $-83,691,000
Change In Working Capital $5,794,000 $-10,595,000 $-28,434,000 $-6,207,000
Change In Other Current Liabilities $-508,000 $-1,712,000 $-431,000 $-399,000
Change In Other Current Assets $213,000 $-4,750,000 $-12,761,000 $-5,017,000
Change In Payables And Accrued Expense $369,000 $-3,217,000 $5,894,000 $511,000
Change In Accrued Expense $1,529,000 $-3,590,000 $4,985,000 $485,000
Change In Payable $-1,160,000 $373,000 $909,000 $26,000
Change In Account Payable $-1,160,000 $373,000 $909,000 $26,000
Change In Prepaid Assets $-272,000 $2,397,000 $-4,994,000 $432,000
Change In Inventory $182,000 $46,000 $-912,000 $0
Change In Receivables $5,810,000 $-3,359,000 $-15,230,000 $-1,734,000
Other Non Cash Items $-1,684,000 $1,221,000 $-40,368,000 $-85,437,000
Stock Based Compensation $8,914,000 $10,080,000 $9,400,000 $7,235,000
Provisionand Write Offof Assets $744,000 $1,869,000 $0 -
Asset Impairment Charge $195,636,000 $15,246,000 $0 -
Amortization Of Securities $-139,000 $-190,000 $3,750,000 $0
Deferred Tax $621,000 $640,000 $-1,246,000 $0
Deferred Income Tax $621,000 $640,000 $-1,246,000 $0
Depreciation Amortization Depletion $11,175,000 $10,715,000 $3,363,000 $1,293,000
Depreciation And Amortization $11,175,000 $10,715,000 $3,363,000 $1,293,000
Gain Loss On Investment Securities $-4,156,000 $3,881,000 $-30,618,000 $-21,545,000
Net Income From Continuing Operations $-249,698,000 $-83,697,000 $23,798,000 $78,569,000
Net Intangibles Purchase And Sale - $0 $-7,913,000 $0
Purchase Of Intangibles - $0 $-7,913,000 $0
Depreciation - - $3,978,000 $1,293,000
Net Short Term Debt Issuance - - - $0
Short Term Debt Payments - - - $0
Fetched: 2026-06-22