PAGP
Plains GP Holdings, L.P.
Price Chart
Latest Quote
$23.35
+0.10 (+0.43%)
Current Price
| Previous Close | $23.25 |
| Open | $23.27 |
| Day High | $23.55 |
| Day Low | $23.05 |
| Volume | 908,758 |
Stock Information
| Quarterly Dividend / Yield | $1.60 / 6.83% |
| Shares Outstanding | 197.90M |
| Quarterly Dividend Yield | 6.83% |
| Quarterly Dividend | $1.60 |
| Total Debt | $11.58B |
| Cash Equivalents | $172.00M |
| Revenue | $45.26B |
| Net Income | $52.00M |
| Sector | Energy |
| Industry | Oil & Gas Midstream |
| Market Cap | $5.44B |
| P/E Ratio | 29.94 |
| EPS (TTM) | $0.78 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $28.71B |
| Sales | $45.26B |
| Income | $52.00M |
| Book/sh | $6.44 |
| Cash/sh | $0.87 |
Financial Ratios
| Quick Ratio | 0.76 |
| Current Ratio | 0.94 |
| Debt/Eq | 82.98 |
| EPS Growth TTM | -76.20% |
Returns & Margins
| ROA | 2.85% |
| ROE | 9.08% |
| Gross Margin | 5.95% |
| Operating Margin | 2.81% |
| Profit Margin | 0.43% |
Ownership
| Insider Ownership | 0.00% |
| Institutional Ownership | 85.25% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 10.72 |
| PEG | 0.67 |
| P/S | 0.12 |
| P/B | 3.63 |
Analyst Data
| Recommendation | buy |
| Target Price | $24.14 |
Technical Indicators
| SMA20 | $24.46 |
| SMA50 | $23.93 |
| SMA200 | $20.37 |
| RSI | 24.19 |
| ATR | 0.4671 |
| Shares Float | 192.44M |
| Short Float | 8.79% |
| Short Ratio | 8.42 |
| Volatility | 0.42 |
| Rel Volume | 0.64 |
Performance History
| Week | -4.22% |
| Month | -7.05% |
| Quarter | +0.36% |
| 6 Months | +28.34% |
| YTD | +24.90% |
| Year | +27.90% |
| 3 Years | +110.08% |
| 5 Years | +163.01% |
| 10 Years | +62.75% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-22 | $23.35 | 986,400 |
| 2026-06-18 | $23.25 | 1,426,900 |
| 2026-06-17 | $23.50 | 1,260,600 |
| 2026-06-16 | $23.69 | 1,265,400 |
| 2026-06-15 | $23.88 | 1,845,700 |
| 2026-06-12 | $24.38 | 1,614,600 |
| 2026-06-11 | $24.39 | 2,399,700 |
| 2026-06-10 | $24.63 | 2,506,800 |
| 2026-06-09 | $24.35 | 1,560,200 |
| 2026-06-08 | $24.63 | 975,000 |
| 2026-06-05 | $24.46 | 1,695,200 |
| 2026-06-04 | $24.79 | 1,301,000 |
| 2026-06-03 | $24.83 | 654,300 |
| 2026-06-02 | $24.90 | 870,800 |
| 2026-06-01 | $24.78 | 1,126,600 |
| 2026-05-29 | $24.35 | 2,667,500 |
| 2026-05-28 | $24.70 | 1,200,700 |
| 2026-05-27 | $24.88 | 1,604,800 |
| 2026-05-26 | $25.51 | 1,811,400 |
About Plains GP Holdings, L.P.
Plains GP Holdings, L.P., through its subsidiary, Plains All American Pipeline, L.P., owns and operates midstream infrastructure systems in the United States and Canada. It operates through Crude Oil and Natural Gas Liquids (NGLs) segments. The company engages in the gathering and transporting crude oil using pipelines, trucks, and barges or railcars. It also provides terminalling, storage, and other related services. In addition, the company is involved in the natural gas processing and NGL fractionation, storage, transportation, and terminalling activities. PAA GP Holdings LLC operates as a general partner of the company. Plains GP Holdings, L.P. was incorporated in 2013 and is headquartered in Houston, Texas.
đ° Latest News
Why This $3 Million Plains GP Holdings Buy Could Signal Confidence in a $2.9 Billion Outlook
Motley Fool âĸ 2026-05-31T18:42:11Z
Should Value Investors Buy Plains Group (PAGP) Stock?
Zacks âĸ 2026-05-19T13:40:02Z
The Bull Case For Plains GP Holdings (PAGP) Could Change Following Raised EBITDA Outlook And NGL Exit Moves
Simply Wall St. âĸ 2026-05-12T11:16:59Z
Plains GP Holdings, L.P. Q1 2026 Earnings Call Summary
Moby âĸ 2026-05-08T16:59:40Z
Sector Update: Energy Stocks Lean Lower Premarket Friday
MT Newswires âĸ 2026-05-08T13:27:21ZA Look At Plains GP Holdings (PAGP) Valuation After Its Recent Share Price Momentum
Simply Wall St. âĸ 2026-04-30T01:10:22Z
Founders Capital Loads Up on Midstream Stock With $3.4 Million Buy, According to Recent SEC Filing
Motley Fool âĸ 2026-04-22T15:23:26Z
Analysts Sees Long-Term Growth Prospects for Plains GP Holdings (PAGP), Raises Price Target
Insider Monkey âĸ 2026-04-16T00:50:28Z
Chickasaw Sells 144K Plains GP Holdings Shares
Motley Fool âĸ 2026-04-15T19:44:04Z
Plains GP Holdings (PAGP) Files $938.9M Shelf Registration
Insider Monkey âĸ 2026-04-13T06:18:18Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $41,386,000,000 | $46,063,000,000 | $44,849,000,000 | $54,144,000,000 |
| Cost Of Revenue | $41,386,000,000 | $46,063,000,000 | $44,849,000,000 | $54,144,000,000 |
| Total Revenue | $44,262,000,000 | $48,889,000,000 | $47,336,000,000 | $57,342,000,000 |
| Operating Revenue | $44,262,000,000 | $48,889,000,000 | $47,336,000,000 | $57,342,000,000 |
| Expenses | ||||
| Interest Expense | $467,000,000 | $382,000,000 | $386,000,000 | $405,000,000 |
| Total Expenses | $42,888,000,000 | $47,868,000,000 | $46,239,000,000 | $55,789,000,000 |
| Other Income Expense | $467,000,000 | $302,000,000 | $651,000,000 | $261,000,000 |
| Other Non Operating Income Expenses | $1,000,000 | $4,000,000 | $102,000,000 | $-219,000,000 |
| Net Non Operating Interest Income Expense | $-446,000,000 | $-360,000,000 | $-386,000,000 | $-405,000,000 |
| Interest Expense Non Operating | $467,000,000 | $382,000,000 | $386,000,000 | $405,000,000 |
| Operating Expense | $1,502,000,000 | $1,805,000,000 | $1,390,000,000 | $1,645,000,000 |
| Other Operating Expenses | $1,154,000,000 | $1,471,000,000 | $1,085,000,000 | $1,315,000,000 |
| General And Administrative Expense | $348,000,000 | $334,000,000 | $305,000,000 | $330,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-123,000,000 | $-128,000,000 | $6,000,000 | $168,000,000 |
| Net Interest Income | $-446,000,000 | $-360,000,000 | $-386,000,000 | $-405,000,000 |
| Interest Income | $21,000,000 | $22,000,000 | $27,000,000 | - |
| Normalized Income | $-172,507,300 | $19,300,400 | $-131,603,524 | $390,034,776 |
| Net Income From Continuing And Discontinued Operation | $260,000,000 | $103,000,000 | $198,000,000 | $168,000,000 |
| Total Operating Income As Reported | $1,428,000,000 | $862,000,000 | $1,249,000,000 | $1,284,000,000 |
| Net Income Common Stockholders | $260,000,000 | $103,000,000 | $198,000,000 | $168,000,000 |
| Net Income | $260,000,000 | $103,000,000 | $198,000,000 | $168,000,000 |
| Net Income Including Noncontrolling Interests | $1,686,000,000 | $1,070,000,000 | $1,425,000,000 | $1,163,000,000 |
| Net Income Discontinuous Operations | $383,000,000 | $231,000,000 | $192,000,000 | - |
| Net Income Continuous Operations | $1,303,000,000 | $839,000,000 | $1,233,000,000 | $1,163,000,000 |
| Pretax Income | $1,395,000,000 | $963,000,000 | $1,362,000,000 | $1,409,000,000 |
| Special Income Charges | $54,000,000 | $-159,000,000 | $152,000,000 | $-269,000,000 |
| Earnings From Equity Interest | $413,000,000 | $467,000,000 | $397,000,000 | $749,000,000 |
| Interest Income Non Operating | $21,000,000 | $22,000,000 | $27,000,000 | - |
| Operating Income | $1,374,000,000 | $1,021,000,000 | $1,097,000,000 | $1,553,000,000 |
| Gross Profit | $2,876,000,000 | $2,826,000,000 | $2,487,000,000 | $3,198,000,000 |
| Per Share | ||||
| Diluted EPS | $1.66 | $0.73 | $1.00 | $0.86 |
| Basic EPS | $1.66 | $0.73 | $1.01 | $0.86 |
| Other | ||||
| Tax Effect Of Unusual Items | $3,492,700 | $-21,699,600 | $14,396,476 | $-46,965,224 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,762,000,000 | $2,415,000,000 | $2,508,000,000 | $3,051,000,000 |
| Total Unusual Items | $53,000,000 | $-169,000,000 | $152,000,000 | $-269,000,000 |
| Total Unusual Items Excluding Goodwill | $53,000,000 | $-169,000,000 | $152,000,000 | $-269,000,000 |
| Reconciled Depreciation | $953,000,000 | $901,000,000 | $912,000,000 | $968,000,000 |
| EBITDA (Bullshit earnings) | $2,815,000,000 | $2,246,000,000 | $2,660,000,000 | $2,782,000,000 |
| EBIT | $1,862,000,000 | $1,345,000,000 | $1,748,000,000 | $1,814,000,000 |
| Diluted Average Shares | $704,000,000 | $197,000,000 | $239,000,000 | $194,000,000 |
| Basic Average Shares | $704,000,000 | $197,000,000 | $195,000,000 | $194,000,000 |
| Diluted NI Availto Com Stockholders | $260,000,000 | $103,000,000 | $198,000,000 | $168,000,000 |
| Minority Interests | $-1,426,000,000 | $-967,000,000 | $-1,227,000,000 | $-995,000,000 |
| Tax Provision | $92,000,000 | $124,000,000 | $129,000,000 | $246,000,000 |
| Gain On Sale Of Ppe | $54,000,000 | $-159,000,000 | $152,000,000 | $-269,000,000 |
| Gain On Sale Of Security | $-1,000,000 | $-10,000,000 | $73,000,000 | $-225,000,000 |
| Selling General And Administration | $348,000,000 | $334,000,000 | $305,000,000 | $330,000,000 |
| Other Gand A | $348,000,000 | $334,000,000 | $305,000,000 | $330,000,000 |
| Impairment Of Capital Assets | - | - | - | $0 |
Fetched: 2026-06-22
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-1,754,000,000 | $-1,677,000,000 | $-1,875,000,000 | $-2,145,000,000 |
| Total Assets | $31,276,000,000 | $27,756,000,000 | $28,597,000,000 | $29,207,000,000 |
| Total Non Current Assets | $26,572,000,000 | $22,980,000,000 | $23,681,000,000 | $23,849,000,000 |
| Other Non Current Assets | $3,778,000,000 | $3,637,000,000 | $1,652,000,000 | $1,709,000,000 |
| Non Current Deferred Assets | $1,136,000,000 | $1,220,000,000 | $1,239,000,000 | $1,309,000,000 |
| Non Current Deferred Taxes Assets | $1,136,000,000 | $1,220,000,000 | $1,239,000,000 | $1,309,000,000 |
| Goodwill And Other Intangible Assets | $1,754,000,000 | $1,677,000,000 | $1,875,000,000 | $2,145,000,000 |
| Other Intangible Assets | $1,754,000,000 | $1,677,000,000 | $1,875,000,000 | $2,145,000,000 |
| Current Assets | $4,704,000,000 | $4,776,000,000 | $4,916,000,000 | $5,358,000,000 |
| Other Current Assets | $87,000,000 | $72,000,000 | $155,000,000 | $318,000,000 |
| Assets Held For Sale Current | $479,000,000 | $415,000,000 | - | - |
| Inventory | $211,000,000 | $261,000,000 | $548,000,000 | $729,000,000 |
| Receivables | $3,598,000,000 | $3,679,000,000 | $3,760,000,000 | $3,907,000,000 |
| Accounts Receivable | $3,598,000,000 | $3,679,000,000 | $3,760,000,000 | $3,907,000,000 |
| Allowance For Doubtful Accounts Receivable | $-7,398,000,000 | $-7,582,000,000 | $-7,774,000,000 | $-7,450,000,000 |
| Gross Accounts Receivable | $10,996,000,000 | $11,261,000,000 | $11,534,000,000 | $11,357,000,000 |
| Cash Cash Equivalents And Short Term Investments | $329,000,000 | $349,000,000 | $453,000,000 | $404,000,000 |
| Cash And Cash Equivalents | $329,000,000 | $349,000,000 | $453,000,000 | $404,000,000 |
| Restricted Cash | - | - | - | - |
| Debt | ||||
| Net Debt | $10,930,000,000 | $7,269,000,000 | $7,298,000,000 | $8,042,000,000 |
| Total Debt | $11,461,000,000 | $7,810,000,000 | $8,025,000,000 | $8,754,000,000 |
| Long Term Debt And Capital Lease Obligation | $10,898,000,000 | $7,403,000,000 | $7,579,000,000 | $7,595,000,000 |
| Long Term Debt | $10,696,000,000 | $7,211,000,000 | $7,305,000,000 | $7,287,000,000 |
| Current Debt And Capital Lease Obligation | $563,000,000 | $407,000,000 | $446,000,000 | $1,159,000,000 |
| Current Debt | $563,000,000 | $407,000,000 | $446,000,000 | $1,159,000,000 |
| Other Current Borrowings | $9,000,000 | $14,000,000 | $13,000,000 | $59,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $17,060,000,000 | $13,440,000,000 | $13,625,000,000 | $14,569,000,000 |
| Total Non Current Liabilities Net Minority Interest | $12,158,000,000 | $8,516,000,000 | $8,620,000,000 | $8,676,000,000 |
| Other Non Current Liabilities | $654,000,000 | $537,000,000 | $1,041,000,000 | $1,081,000,000 |
| Liabilities Heldfor Sale Non Current | $606,000,000 | $576,000,000 | - | - |
| Current Liabilities | $4,902,000,000 | $4,924,000,000 | $5,005,000,000 | $5,893,000,000 |
| Other Current Liabilities | $882,000,000 | $870,000,000 | $714,000,000 | $689,000,000 |
| Current Notes Payable | $554,000,000 | $393,000,000 | $433,000,000 | $1,100,000,000 |
| Payables And Accrued Expenses | $3,457,000,000 | $3,647,000,000 | $3,845,000,000 | $4,045,000,000 |
| Payables | $3,457,000,000 | $3,647,000,000 | $3,845,000,000 | $4,045,000,000 |
| Accounts Payable | $3,457,000,000 | $3,647,000,000 | $3,845,000,000 | $4,045,000,000 |
| Equity | ||||
| Common Stock Equity | $1,345,000,000 | $1,351,000,000 | $1,548,000,000 | $1,524,000,000 |
| Total Equity Gross Minority Interest | $14,216,000,000 | $14,316,000,000 | $14,972,000,000 | $14,638,000,000 |
| Stockholders Equity | $0 | $0 | $0 | $0 |
| Long Term Equity Investment | $2,846,000,000 | $2,811,000,000 | $2,820,000,000 | $3,084,000,000 |
| Other | ||||
| Ordinary Shares Number | $197,904,124 | $197,465,699 | $196,416,760 | $194,407,642 |
| Share Issued | $197,904,124 | $197,465,699 | $196,416,760 | $194,407,642 |
| Tangible Book Value | $-409,000,000 | $-326,000,000 | $-327,000,000 | $-621,000,000 |
| Invested Capital | $12,604,000,000 | $8,969,000,000 | $9,299,000,000 | $9,970,000,000 |
| Working Capital | $-198,000,000 | $-148,000,000 | $-89,000,000 | $-535,000,000 |
| Capital Lease Obligations | $202,000,000 | $192,000,000 | $274,000,000 | $308,000,000 |
| Total Capitalization | $12,041,000,000 | $8,562,000,000 | $8,853,000,000 | $8,811,000,000 |
| Minority Interest | $12,871,000,000 | $12,965,000,000 | $13,424,000,000 | $13,114,000,000 |
| Total Partnership Capital | $1,345,000,000 | $1,351,000,000 | $1,548,000,000 | $1,524,000,000 |
| Limited Partnership Capital | $1,345,000,000 | $1,351,000,000 | $1,548,000,000 | $1,524,000,000 |
| Long Term Capital Lease Obligation | $202,000,000 | $192,000,000 | $274,000,000 | $308,000,000 |
| Investments And Advances | $2,846,000,000 | $2,811,000,000 | $2,820,000,000 | $3,084,000,000 |
| Net PPE | $17,058,000,000 | $13,635,000,000 | $16,095,000,000 | $15,602,000,000 |
| Accumulated Depreciation | $-5,676,000,000 | $-5,082,000,000 | $-5,361,000,000 | $-4,802,000,000 |
| Gross PPE | $22,734,000,000 | $18,717,000,000 | $21,456,000,000 | $20,404,000,000 |
| Construction In Progress | $238,000,000 | $148,000,000 | $257,000,000 | $201,000,000 |
| Other Properties | $18,626,000,000 | $14,801,000,000 | $15,084,000,000 | $14,145,000,000 |
| Machinery Furniture Equipment | $3,546,000,000 | $3,473,000,000 | $5,774,000,000 | $5,732,000,000 |
| Land And Improvements | $324,000,000 | $295,000,000 | $341,000,000 | $326,000,000 |
| Other Inventories | $18,000,000 | $14,000,000 | $11,000,000 | $7,000,000 |
| Finished Goods | $193,000,000 | $247,000,000 | $537,000,000 | $722,000,000 |
| Line Of Credit | - | - | - | - |
Fetched: 2026-06-22
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $2,261,000,000 | $2,015,000,000 | $2,304,000,000 | $1,865,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $2,931,000,000 | $2,484,000,000 | $2,722,000,000 | $2,404,000,000 |
| Cash From Discontinued Operating Activities | $484,000,000 | $254,000,000 | $475,000,000 | - |
| Cash Flow From Continuing Operating Activities | $2,447,000,000 | $2,230,000,000 | $2,247,000,000 | $2,404,000,000 |
| Operating Gains Losses | $-417,000,000 | $-263,000,000 | $-524,000,000 | $-243,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-670,000,000 | $-469,000,000 | $-418,000,000 | $-539,000,000 |
| Investing Cash Flow | $-3,439,000,000 | $-875,000,000 | $-702,000,000 | $-526,000,000 |
| Cash From Discontinued Investing Activities | $-197,000,000 | $-170,000,000 | $-162,000,000 | - |
| Cash Flow From Continuing Investing Activities | $-3,242,000,000 | $-705,000,000 | $-540,000,000 | $-526,000,000 |
| Net Other Investing Changes | $81,000,000 | $16,000,000 | $336,000,000 | $176,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-341,000,000 | $0 | $0 | $-74,000,000 |
| Financing Cash Flow | $474,000,000 | $-1,702,000,000 | $-1,971,000,000 | $-1,927,000,000 |
| Cash Flow From Continuing Financing Activities | $474,000,000 | $-1,702,000,000 | $-1,971,000,000 | $-1,927,000,000 |
| Net Other Financing Charges | $-1,445,000,000 | $-1,311,000,000 | $-1,095,000,000 | $-941,000,000 |
| Cash Dividends Paid | $-301,000,000 | $-251,000,000 | $-209,000,000 | $-162,000,000 |
| Common Stock Dividend Paid | $-301,000,000 | $-251,000,000 | $-209,000,000 | $-162,000,000 |
| Net Preferred Stock Issuance | $-333,000,000 | $0 | $0 | - |
| Net Common Stock Issuance | $-8,000,000 | $0 | $0 | $-74,000,000 |
| Dividend Received Cfo | $486,000,000 | $505,000,000 | $458,000,000 | $488,000,000 |
| Other | ||||
| Repayment Of Debt | $-2,114,000,000 | $-790,000,000 | $-1,100,000,000 | $-750,000,000 |
| Issuance Of Debt | $4,675,000,000 | $650,000,000 | $433,000,000 | $0 |
| Interest Paid Supplemental Data | $431,000,000 | $351,000,000 | $377,000,000 | $393,000,000 |
| Income Tax Paid Supplemental Data | $98,000,000 | $269,000,000 | $69,000,000 | $112,000,000 |
| End Cash Position | $329,000,000 | $349,000,000 | $453,000,000 | $404,000,000 |
| Beginning Cash Position | $349,000,000 | $453,000,000 | $404,000,000 | $456,000,000 |
| Effect Of Exchange Rate Changes | $14,000,000 | $-11,000,000 | $0 | $-3,000,000 |
| Changes In Cash | $-34,000,000 | $-93,000,000 | $49,000,000 | $-49,000,000 |
| Preferred Stock Payments | $-333,000,000 | $0 | $0 | - |
| Common Stock Payments | $-8,000,000 | $0 | $0 | $-74,000,000 |
| Net Issuance Payments Of Debt | $2,561,000,000 | $-140,000,000 | $-667,000,000 | $-750,000,000 |
| Net Short Term Debt Issuance | $577,000,000 | $-40,000,000 | $433,000,000 | $0 |
| Short Term Debt Issuance | $577,000,000 | - | $433,000,000 | $0 |
| Net Long Term Debt Issuance | $1,984,000,000 | $-100,000,000 | $-1,100,000,000 | $-750,000,000 |
| Long Term Debt Payments | $-2,114,000,000 | $-750,000,000 | $-1,100,000,000 | $-750,000,000 |
| Long Term Debt Issuance | $4,098,000,000 | $650,000,000 | $0 | $0 |
| Net Business Purchase And Sale | $-2,653,000,000 | $-252,000,000 | $-458,000,000 | $-163,000,000 |
| Purchase Of Business | $-2,653,000,000 | $-252,000,000 | $-458,000,000 | $-163,000,000 |
| Net PPE Purchase And Sale | $-670,000,000 | $-469,000,000 | $-418,000,000 | $-539,000,000 |
| Purchase Of PPE | $-670,000,000 | $-469,000,000 | $-418,000,000 | $-539,000,000 |
| Change In Working Capital | $-34,000,000 | $137,000,000 | $40,000,000 | $-191,000,000 |
| Change In Payables And Accrued Expense | $-337,000,000 | $-77,000,000 | $-141,000,000 | $-830,000,000 |
| Change In Payable | $-337,000,000 | $-77,000,000 | $-141,000,000 | $-830,000,000 |
| Change In Inventory | $96,000,000 | $120,000,000 | $102,000,000 | $-10,000,000 |
| Change In Receivables | $207,000,000 | $94,000,000 | $79,000,000 | $649,000,000 |
| Other Non Cash Items | $-368,000,000 | $-214,000,000 | $-174,000,000 | $16,000,000 |
| Stock Based Compensation | $50,000,000 | $52,000,000 | $51,000,000 | $41,000,000 |
| Deferred Tax | $91,000,000 | $42,000,000 | $59,000,000 | $162,000,000 |
| Deferred Income Tax | $91,000,000 | $42,000,000 | $59,000,000 | $162,000,000 |
| Depreciation Amortization Depletion | $953,000,000 | $901,000,000 | $912,000,000 | $968,000,000 |
| Depreciation And Amortization | $953,000,000 | $901,000,000 | $912,000,000 | $968,000,000 |
| Earnings Losses From Equity Investments | $-413,000,000 | $-467,000,000 | $-397,000,000 | $-749,000,000 |
| Gain Loss On Investment Securities | $37,000,000 | $57,000,000 | $22,000,000 | $231,000,000 |
| Net Foreign Currency Exchange Gain Loss | $13,000,000 | $-12,000,000 | $3,000,000 | $41,000,000 |
| Net Income From Continuing Operations | $1,686,000,000 | $1,070,000,000 | $1,425,000,000 | $1,163,000,000 |
| Short Term Debt Payments | - | $-40,000,000 | - | $0 |
| Change In Account Payable | - | - | - | $-830,000,000 |
| Asset Impairment Charge | - | - | - | $0 |
Fetched: 2026-06-22