PARR
Par Pacific Holdings, Inc.
Price Chart
Latest Quote
$51.05
+0.16 (+0.31%)
Current Price
| Previous Close | $50.89 |
| Open | $51.45 |
| Day High | $51.83 |
| Day Low | $49.90 |
| Volume | 459,101 |
Stock Information
| Shares Outstanding | 50.14M |
| Total Debt | $1.36B |
| Cash Equivalents | $172.17M |
| Revenue | $7.54B |
| Net Income | $454.24M |
| Sector | Energy |
| Industry | Oil & Gas Refining & Marketing |
| Market Cap | $2.56B |
| P/E Ratio | 5.78 |
| EPS (TTM) | $8.83 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.78B |
| Sales | $7.54B |
| Income | $454.24M |
| Book/sh | $30.77 |
| Cash/sh | $3.43 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 0.49 |
| Current Ratio | 1.62 |
| Debt/Eq | 87.47 |
Returns & Margins
| ROA | 9.42% |
| ROE | 33.32% |
| Gross Margin | 19.02% |
| Operating Margin | 3.27% |
| Profit Margin | 6.02% |
Ownership
| Insider Ownership | 2.83% |
| Institutional Ownership | 106.22% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 5.10 |
| P/S | 0.34 |
| P/B | 1.66 |
Analyst Data
| Recommendation | buy |
| Target Price | $75.00 |
Technical Indicators
| SMA20 | $55.32 |
| SMA50 | $59.82 |
| SMA200 | $46.55 |
| RSI | 31.85 |
| ATR | 2.5907 |
| Shares Float | 48.67M |
| Short Float | 13.49% |
| Short Ratio | 3.75 |
| Volatility | 0.82 |
| Rel Volume | 1.10 |
Performance History
| Week | -8.55% |
| Month | -16.04% |
| Quarter | -16.84% |
| 6 Months | +32.53% |
| YTD | +42.52% |
| Year | +86.38% |
| 3 Years | +117.42% |
| 5 Years | +217.28% |
| 10 Years | +215.12% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-22 | $51.05 | 959,100 |
| 2026-06-18 | $50.89 | 1,593,100 |
| 2026-06-17 | $50.85 | 632,700 |
| 2026-06-16 | $52.53 | 827,400 |
| 2026-06-15 | $53.48 | 1,020,900 |
| 2026-06-12 | $55.82 | 562,200 |
| 2026-06-11 | $55.38 | 695,800 |
| 2026-06-10 | $57.63 | 601,200 |
| 2026-06-09 | $54.64 | 849,900 |
| 2026-06-08 | $57.13 | 701,200 |
| 2026-06-05 | $55.66 | 865,300 |
| 2026-06-04 | $55.55 | 667,100 |
| 2026-06-03 | $57.19 | 848,900 |
| 2026-06-02 | $57.20 | 714,700 |
| 2026-06-01 | $57.10 | 896,200 |
| 2026-05-29 | $56.16 | 1,286,900 |
| 2026-05-28 | $56.48 | 823,300 |
| 2026-05-27 | $56.45 | 1,443,400 |
| 2026-05-26 | $56.40 | 688,700 |
About Par Pacific Holdings, Inc.
Par Pacific Holdings, Inc., an energy company, provides renewable and conventional fuels in the United States. The company operates through three segments: Refining, Retail, and Logistics. The Refining segment owns and operates refineries that convert crude oil into gasoline, distillate, asphalt, and other products. The Retail segment operates convenience stores and fuel retail outlets that sell gasoline, diesel, and retail merchandise, such as soft drinks, prepared food, and other sundries under the Hele, 76, and nomnom brands, as well as unattended cardlock stations. The Logistics segment owns and operates terminals, pipelines, trucking operations, marine vessels, storage facilities, loading and truck racks, and rail facilities for the movement of ethanol, petroleum, and refined products; and a jet fuel storage facility and pipeline that serves Ellsworth Air Force Base in South Dakota. The company also holds interest in crude storage tanks and a crude oil pipeline that provides access to crude oil from power river basin; and refined products pipeline. In addition, it owns and operates a single point mooring, a marine terminal, a unit train-capable rail loading terminal, manifest rail siding, a truck rack, and a proprietary jet fuel pipeline that serves Joint Base Lewis McChord. The company was formerly known as Par Petroleum Corporation and changed its name to Par Pacific Holdings, Inc. in October 2015. Par Pacific Holdings, Inc. was incorporated in 1984 and is headquartered in Houston, Texas.
đ° Latest News
This Energy Stock Has Quietly Soared 130% in a Year
MarketBeat âĸ 2026-06-13T12:50:00Z
Zacks.com featured highlights include HF Sinclair, Siemens Energy, American Healthcare REIT, Inc., Par Pacific and Green Dot
Zacks âĸ 2026-06-09T11:00:00Z
Bet on These 5 Low-Leverage Stocks as US Releases Strong Job Data
Zacks âĸ 2026-06-08T15:42:00Z
Par Petroleum (PARR) Down 8.2% Since Last Earnings Report: Can It Rebound?
Zacks âĸ 2026-06-04T15:30:23Z
Is It Too Late To Consider Par Pacific Holdings (PARR) After Its 162% One Year Surge?
Simply Wall St. âĸ 2026-06-03T09:08:41Z
âPoint of No Returnâ: Mizuho Says Buy These 2 Energy Stocks Even if Middle East Tensions Ease
TipRanks âĸ 2026-06-01T17:30:00Z
Is Par Pacific (PARR) Stock Undervalued Right Now?
Zacks âĸ 2026-06-01T13:40:04Z
Valero Energy Gains From Favorable Refining Fundamentals
Zacks âĸ 2026-05-25T17:23:00Z
Are Investors Undervaluing HF Sinclair (DINO) Right Now?
Zacks âĸ 2026-05-25T13:40:05Z
Par Pacific Refinancing Reshapes Debt Maturities And Investor Risk Reward Profile
Simply Wall St. âĸ 2026-05-19T12:09:26Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $6,254,147,000 | $7,232,738,000 | $6,957,939,000 | $6,475,783,000 |
| Cost Of Revenue | $6,254,147,000 | $7,232,738,000 | $6,957,939,000 | $6,475,783,000 |
| Total Revenue | $7,464,650,000 | $7,974,457,000 | $8,231,955,000 | $7,321,785,000 |
| Operating Revenue | $7,464,650,000 | $7,974,457,000 | $8,231,955,000 | $7,321,785,000 |
| Expenses | ||||
| Interest Expense | $82,383,000 | $82,793,000 | $72,450,000 | $68,288,000 |
| Total Expenses | $6,955,055,000 | $7,938,412,000 | $7,546,370,000 | $6,880,388,000 |
| Other Income Expense | $50,659,000 | $7,730,000 | $171,000 | $-8,210,000 |
| Other Non Operating Income Expenses | $-665,000 | $-1,869,000 | $-53,000 | $613,000 |
| Net Non Operating Interest Income Expense | $-82,383,000 | $-82,793,000 | $-72,450,000 | $-68,288,000 |
| Interest Expense Non Operating | $82,383,000 | $82,793,000 | $72,450,000 | $68,288,000 |
| Operating Expense | $700,908,000 | $705,674,000 | $588,431,000 | $404,605,000 |
| Other Operating Expenses | $602,458,000 | $596,830,000 | $496,984,000 | $342,209,000 |
| General And Administrative Expense | $98,450,000 | $108,844,000 | $91,447,000 | $62,396,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $369,391,000 | $-33,322,000 | $728,642,000 | $364,189,000 |
| Net Interest Income | $-82,383,000 | $-82,793,000 | $-72,450,000 | $-68,288,000 |
| Normalized Income | $368,056,216 | $-31,605,428 | $757,559,950 | $372,994,354 |
| Net Income From Continuing And Discontinued Operation | $369,391,000 | $-33,322,000 | $728,642,000 | $364,189,000 |
| Total Operating Income As Reported | $538,758,000 | $47,628,000 | $680,006,000 | $437,903,000 |
| Net Income Common Stockholders | $369,391,000 | $-33,322,000 | $728,642,000 | $364,189,000 |
| Net Income | $369,391,000 | $-33,322,000 | $728,642,000 | $364,189,000 |
| Net Income Including Noncontrolling Interests | $367,088,000 | $-33,322,000 | $728,642,000 | $364,189,000 |
| Net Income Continuous Operations | $367,088,000 | $-33,322,000 | $728,642,000 | $364,189,000 |
| Pretax Income | $477,871,000 | $-39,018,000 | $613,306,000 | $364,899,000 |
| Special Income Charges | $1,738,000 | $-2,010,000 | $-36,605,000 | $-8,823,000 |
| Earnings From Equity Interest | $49,586,000 | $11,609,000 | $36,829,000 | $0 |
| Operating Income | $509,595,000 | $36,045,000 | $685,585,000 | $441,397,000 |
| Gross Profit | $1,210,503,000 | $741,719,000 | $1,274,016,000 | $846,002,000 |
| Per Share | ||||
| Diluted EPS | $7.16 | $-0.59 | $11.94 | $6.08 |
| Basic EPS | $7.28 | $-0.59 | $12.14 | $6.12 |
| Other | ||||
| Tax Effect Of Unusual Items | $403,216 | $-293,428 | $-7,687,050 | $-17,646 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $702,841,000 | $177,375,000 | $842,191,000 | $541,779,000 |
| Total Unusual Items | $1,738,000 | $-2,010,000 | $-36,605,000 | $-8,823,000 |
| Total Unusual Items Excluding Goodwill | $1,738,000 | $-2,010,000 | $-36,605,000 | $-8,823,000 |
| Reconciled Depreciation | $144,325,000 | $131,590,000 | $119,830,000 | $99,769,000 |
| EBITDA (Bullshit earnings) | $704,579,000 | $175,365,000 | $805,586,000 | $532,956,000 |
| EBIT | $560,254,000 | $43,775,000 | $685,756,000 | $433,187,000 |
| Diluted Average Shares | $51,591,000 | $56,775,000 | $61,014,000 | $59,883,000 |
| Basic Average Shares | $50,743,000 | $56,775,000 | $60,035,000 | $59,544,000 |
| Diluted NI Availto Com Stockholders | $369,391,000 | $-33,322,000 | $728,642,000 | $364,189,000 |
| Minority Interests | $2,303,000 | $0 | $0 | - |
| Tax Provision | $110,783,000 | $-5,696,000 | $-115,336,000 | $710,000 |
| Gain On Sale Of Ppe | $7,220,000 | $-222,000 | $59,000 | $169,000 |
| Other Special Charges | $1,147,000 | $1,688,000 | $19,182,000 | $5,329,000 |
| Restructuring And Mergern Acquisition | $4,335,000 | $100,000 | $17,482,000 | $3,663,000 |
| Selling General And Administration | $98,450,000 | $108,844,000 | $91,447,000 | $62,396,000 |
| Other Gand A | $98,450,000 | $108,844,000 | $91,447,000 | $62,396,000 |
| Otherunder Preferred Stock Dividend | - | $0 | $0 | $0 |
| Impairment Of Capital Assets | - | - | $0 | $0 |
| Research And Development | - | - | $11,397,000 | $9,003,000 |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,374,780,000 | $1,052,507,000 | $1,195,231,000 | $501,635,000 |
| Total Assets | $3,833,689,000 | $3,829,371,000 | $3,863,950,000 | $3,280,647,000 |
| Total Non Current Assets | $2,057,598,000 | $2,057,128,000 | $1,874,455,000 | $1,398,810,000 |
| Other Non Current Assets | $197,032,000 | $235,095,000 | $186,655,000 | $69,313,000 |
| Goodwill And Other Intangible Assets | $136,760,000 | $138,795,000 | $140,193,000 | $142,902,000 |
| Other Intangible Assets | $9,484,000 | $9,520,000 | $10,918,000 | $13,577,000 |
| Current Assets | $1,776,091,000 | $1,772,243,000 | $1,989,495,000 | $1,881,837,000 |
| Other Current Assets | $10,374,000 | $21,336,000 | $10,764,000 | $5,616,000 |
| Hedging Assets Current | $32,211,000 | $12,855,000 | $43,356,000 | $0 |
| Current Deferred Assets | $1,568,000 | $0 | - | $0 |
| Restricted Cash | $7,367,000 | $38,964,000 | $22,102,000 | $44,789,000 |
| Prepaid Assets | $18,999,000 | $19,718,000 | $106,522,000 | $45,639,000 |
| Inventory | $1,228,787,000 | $1,089,318,000 | $1,160,395,000 | $1,041,983,000 |
| Receivables | $312,672,000 | $398,131,000 | $367,249,000 | $252,885,000 |
| Accounts Receivable | $312,672,000 | $398,131,000 | $367,249,000 | $252,885,000 |
| Allowance For Doubtful Accounts Receivable | $-400,000 | $-400,000 | $-200,000 | $-300,000 |
| Gross Accounts Receivable | $313,072,000 | $398,531,000 | $367,449,000 | $253,185,000 |
| Cash Cash Equivalents And Short Term Investments | $164,113,000 | $191,921,000 | $279,107,000 | $490,925,000 |
| Cash And Cash Equivalents | $164,113,000 | $191,921,000 | $279,107,000 | $490,925,000 |
| Debt | ||||
| Net Debt | $638,757,000 | $921,046,000 | $371,751,000 | $14,607,000 |
| Total Debt | $1,226,880,000 | $1,566,923,000 | $1,018,646,000 | $870,625,000 |
| Long Term Debt And Capital Lease Obligation | $1,122,392,000 | $1,481,864,000 | $941,558,000 | $793,588,000 |
| Long Term Debt | $797,940,000 | $1,108,082,000 | $646,603,000 | $494,576,000 |
| Current Debt And Capital Lease Obligation | $104,488,000 | $85,059,000 | $77,088,000 | $77,037,000 |
| Current Debt | $4,930,000 | $4,885,000 | $4,255,000 | $10,956,000 |
| Other Current Borrowings | $4,930,000 | $4,885,000 | $4,255,000 | $10,956,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,281,173,000 | $2,638,069,000 | $2,528,526,000 | $2,636,110,000 |
| Total Non Current Liabilities Net Minority Interest | $1,175,037,000 | $1,541,802,000 | $1,003,925,000 | $842,020,000 |
| Other Non Current Liabilities | $52,645,000 | $59,938,000 | $62,367,000 | $48,432,000 |
| Current Liabilities | $1,106,136,000 | $1,096,267,000 | $1,524,601,000 | $1,794,090,000 |
| Other Current Liabilities | $175,231,000 | $213,746,000 | $622,087,000 | $904,054,000 |
| Current Deferred Liabilities | $6,719,000 | $16,247,000 | $15,220,000 | $11,457,000 |
| Payables And Accrued Expenses | $439,308,000 | $549,233,000 | $523,302,000 | $251,751,000 |
| Payables | $373,120,000 | $472,822,000 | $431,389,000 | $183,494,000 |
| Total Tax Payable | $31,565,000 | $36,027,000 | $40,064,000 | $32,099,000 |
| Accounts Payable | $341,555,000 | $436,795,000 | $391,325,000 | $151,395,000 |
| Equity | ||||
| Common Stock Equity | $1,511,540,000 | $1,191,302,000 | $1,335,424,000 | $644,537,000 |
| Total Equity Gross Minority Interest | $1,552,516,000 | $1,191,302,000 | $1,335,424,000 | $644,537,000 |
| Stockholders Equity | $1,511,540,000 | $1,191,302,000 | $1,335,424,000 | $644,537,000 |
| Gains Losses Not Affecting Retained Earnings | $11,726,000 | $10,356,000 | $8,174,000 | $8,129,000 |
| Retained Earnings | $541,376,000 | $295,846,000 | $465,856,000 | $-200,687,000 |
| Long Term Equity Investment | $134,460,000 | $98,809,000 | $101,765,000 | $0 |
| Investments In Other Ventures Under Equity Method | $98,654,000 | $86,311,000 | $87,486,000 | $0 |
| Other | ||||
| Ordinary Shares Number | $49,685,138 | $55,265,421 | $59,755,844 | $60,470,837 |
| Share Issued | $49,685,138 | $55,265,421 | $59,755,844 | $60,470,837 |
| Tangible Book Value | $1,374,780,000 | $1,052,507,000 | $1,195,231,000 | $501,635,000 |
| Invested Capital | $2,314,410,000 | $2,304,269,000 | $1,986,282,000 | $1,150,069,000 |
| Working Capital | $669,955,000 | $675,976,000 | $464,894,000 | $87,747,000 |
| Capital Lease Obligations | $424,010,000 | $453,956,000 | $367,788,000 | $365,093,000 |
| Total Capitalization | $2,309,480,000 | $2,299,384,000 | $1,982,027,000 | $1,139,113,000 |
| Minority Interest | $40,976,000 | $0 | - | - |
| Additional Paid In Capital | $957,941,000 | $884,548,000 | $860,797,000 | $836,491,000 |
| Capital Stock | $497,000 | $552,000 | $597,000 | $604,000 |
| Common Stock | $497,000 | $552,000 | $597,000 | $604,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $324,452,000 | $373,782,000 | $294,955,000 | $299,012,000 |
| Current Deferred Revenue | $6,719,000 | $16,247,000 | $15,220,000 | $11,457,000 |
| Current Capital Lease Obligation | $99,558,000 | $80,174,000 | $72,833,000 | $66,081,000 |
| Current Provisions | $380,390,000 | $231,982,000 | $286,904,000 | $549,791,000 |
| Current Accrued Expenses | $66,188,000 | $76,411,000 | $91,913,000 | $68,257,000 |
| Investments And Advances | $134,460,000 | $98,809,000 | $101,765,000 | $0 |
| Investmentsin Joint Venturesat Cost | $35,806,000 | $12,498,000 | $14,279,000 | $0 |
| Goodwill | $127,276,000 | $129,275,000 | $129,275,000 | $129,325,000 |
| Net PPE | $1,589,346,000 | $1,584,429,000 | $1,445,842,000 | $1,186,595,000 |
| Accumulated Depreciation | $-665,154,000 | $-574,657,000 | $-478,413,000 | $-388,733,000 |
| Gross PPE | $2,254,500,000 | $2,159,086,000 | $1,924,255,000 | $1,575,328,000 |
| Other Properties | $416,411,000 | $452,656,000 | $367,804,000 | $370,626,000 |
| Buildings And Improvements | $1,640,921,000 | $1,511,807,000 | $1,361,828,000 | $1,050,898,000 |
| Land And Improvements | $197,168,000 | $194,623,000 | $194,623,000 | $153,804,000 |
| Other Inventories | $546,281,000 | $281,882,000 | $324,619,000 | $307,701,000 |
| Finished Goods | $413,066,000 | $504,456,000 | $491,920,000 | $356,664,000 |
| Raw Materials | $269,440,000 | $302,980,000 | $343,856,000 | $377,618,000 |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $296,464,000 | $-51,764,000 | $496,879,000 | $399,581,000 |
| Operating Activities | ||||
| Operating Cash Flow | $445,337,000 | $83,776,000 | $579,156,000 | $452,606,000 |
| Cash Flow From Continuing Operating Activities | $445,337,000 | $83,776,000 | $579,156,000 | $452,606,000 |
| Operating Gains Losses | $-74,749,000 | $32,563,000 | $-67,336,000 | $14,496,000 |
| Investing Activities | ||||
| Capital Expenditure | $-148,873,000 | $-135,540,000 | $-82,277,000 | $-53,025,000 |
| Investing Cash Flow | $-142,784,000 | $-133,994,000 | $-659,039,000 | $-87,308,000 |
| Cash Flow From Continuing Investing Activities | $-142,784,000 | $-133,994,000 | $-659,039,000 | $-87,308,000 |
| Net Other Investing Changes | $6,089,000 | $1,546,000 | $18,658,000 | $1,263,000 |
| Capital Expenditure Reported | $-148,873,000 | $-135,540,000 | $-82,277,000 | $-53,025,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-124,845,000 | $-141,974,000 | $-67,821,000 | $-7,834,000 |
| Financing Cash Flow | $-330,356,000 | $-36,961,000 | $-135,597,000 | $13,407,000 |
| Cash Flow From Continuing Financing Activities | $-330,356,000 | $-36,961,000 | $-135,597,000 | $13,407,000 |
| Net Other Financing Charges | $70,953,000 | $-556,175,000 | $-230,046,000 | $76,786,000 |
| Net Common Stock Issuance | $-124,845,000 | $-141,974,000 | $-67,821,000 | $-7,834,000 |
| Dividend Received Cfo | $13,935,000 | $13,080,000 | $4,328,000 | $0 |
| Issuance Of Capital Stock | - | - | $0 | $0 |
| Common Stock Issuance | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-6,353,285,000 | $-4,061,619,000 | $-1,317,709,000 | $-446,863,000 |
| Issuance Of Debt | $6,076,208,000 | $4,721,293,000 | $1,462,850,000 | $384,874,000 |
| Income Tax Paid Supplemental Data | $4,490,000 | - | - | - |
| End Cash Position | $164,464,000 | $192,267,000 | $279,446,000 | $494,926,000 |
| Beginning Cash Position | $192,267,000 | $279,446,000 | $494,926,000 | $116,221,000 |
| Changes In Cash | $-27,803,000 | $-87,179,000 | $-215,480,000 | $378,705,000 |
| Proceeds From Stock Option Exercised | $613,000 | $1,514,000 | $17,129,000 | $6,444,000 |
| Common Stock Payments | $-124,845,000 | $-141,974,000 | $-67,821,000 | $-7,834,000 |
| Net Issuance Payments Of Debt | $-277,077,000 | $659,674,000 | $145,141,000 | $-61,989,000 |
| Net Short Term Debt Issuance | $55,398,000 | $203,074,000 | $0 | $0 |
| Short Term Debt Issuance | $55,398,000 | $203,074,000 | $0 | $0 |
| Net Long Term Debt Issuance | $-332,475,000 | $456,600,000 | $145,141,000 | $-61,989,000 |
| Long Term Debt Payments | $-6,353,285,000 | $-4,061,619,000 | $-1,317,709,000 | $-446,863,000 |
| Long Term Debt Issuance | $6,020,810,000 | $4,518,219,000 | $1,462,850,000 | $384,874,000 |
| Net Business Purchase And Sale | $0 | $0 | $-595,420,000 | $-35,546,000 |
| Purchase Of Business | $0 | $0 | $-595,420,000 | $-35,546,000 |
| Change In Working Capital | $-21,259,000 | $-18,078,000 | $-90,409,000 | $-9,622,000 |
| Change In Other Current Liabilities | $-59,901,000 | $-53,498,000 | $-91,624,000 | $74,680,000 |
| Change In Payables And Accrued Expense | $60,230,000 | $-57,327,000 | $15,428,000 | $262,882,000 |
| Change In Payable | $60,230,000 | $-57,327,000 | $15,428,000 | $262,882,000 |
| Change In Account Payable | $60,230,000 | $-57,327,000 | $15,428,000 | $262,882,000 |
| Change In Prepaid Assets | $37,842,000 | $55,930,000 | $-82,027,000 | $-35,356,000 |
| Change In Inventory | $-144,104,000 | $62,853,000 | $180,235,000 | $-254,437,000 |
| Change In Receivables | $84,674,000 | $-26,036,000 | $-112,421,000 | $-57,391,000 |
| Changes In Account Receivables | $84,674,000 | $-26,036,000 | $-112,421,000 | $-57,391,000 |
| Other Non Cash Items | $-101,023,000 | $-65,202,000 | $-1,265,000 | $-25,853,000 |
| Stock Based Compensation | $16,599,000 | $25,704,000 | $11,633,000 | $9,353,000 |
| Deferred Tax | $100,421,000 | $-2,559,000 | $-126,267,000 | $274,000 |
| Deferred Income Tax | $100,421,000 | $-2,559,000 | $-126,267,000 | $274,000 |
| Depreciation Amortization Depletion | $144,325,000 | $131,590,000 | $119,830,000 | $99,769,000 |
| Depreciation And Amortization | $144,325,000 | $131,590,000 | $119,830,000 | $99,769,000 |
| Earnings Losses From Equity Investments | $-49,586,000 | $-11,609,000 | $-36,829,000 | $0 |
| Gain Loss On Investment Securities | $-26,308,000 | $42,484,000 | $-49,689,000 | $9,336,000 |
| Net Income From Continuing Operations | $367,088,000 | $-33,322,000 | $728,642,000 | $364,189,000 |
| Change In Other Working Capital | - | - | $15,428,000 | $262,882,000 |
| Asset Impairment Charge | - | - | $0 | $0 |
| Interest Paid Supplemental Data | - | - | - | - |
Fetched: 2026-06-20