PBF
PBF Energy Inc.
Price Chart
Latest Quote
$39.29
+2.00 (+5.36%)
Current Price
| Previous Close | $37.29 |
| Open | $37.62 |
| Day High | $39.29 |
| Day Low | $36.42 |
| Volume | 2,417,595 |
Stock Information
| Quarterly Dividend / Yield | $1.10 / 2.80% |
| Shares Outstanding | 118.31M |
| Quarterly Dividend Yield | 2.80% |
| Quarterly Dividend | $1.10 |
| Total Debt | $3.60B |
| Cash Equivalents | $541.80M |
| Revenue | $30.17B |
| Net Income | $441.50M |
| Sector | Energy |
| Industry | Oil & Gas Refining & Marketing |
| Market Cap | $4.65B |
| P/E Ratio | 10.37 |
| EPS (TTM) | $3.79 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $7.84B |
| Sales | $30.17B |
| Income | $441.50M |
| Book/sh | $46.67 |
| Cash/sh | $4.58 |
| Employees | 4K |
Financial Ratios
| Quick Ratio | 0.56 |
| Current Ratio | 1.31 |
| Debt/Eq | 63.72 |
Returns & Margins
| ROA | -1.97% |
| ROE | 8.18% |
| Gross Margin | 1.77% |
| Operating Margin | -1.34% |
| Profit Margin | 1.46% |
Ownership
| Insider Ownership | 16.41% |
| Institutional Ownership | 85.71% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 6.90 |
| P/S | 0.15 |
| P/B | 0.84 |
Analyst Data
| Recommendation | hold |
| Target Price | $44.08 |
Technical Indicators
| SMA20 | $40.60 |
| SMA50 | $40.95 |
| SMA200 | $35.73 |
| RSI | 41.85 |
| ATR | 2.2757 |
| Shares Float | 97.47M |
| Short Float | 15.10% |
| Short Ratio | 4.23 |
| Volatility | 0.12 |
| Rel Volume | 0.99 |
Performance History
| Week | -6.21% |
| Month | -5.89% |
| Quarter | -19.80% |
| 6 Months | +49.82% |
| YTD | +39.74% |
| Year | +75.43% |
| 3 Years | +8.54% |
| 5 Years | +158.02% |
| 10 Years | +111.94% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-22 | $39.29 | 2,417,595 |
| 2026-06-18 | $37.29 | 3,468,100 |
| 2026-06-17 | $37.77 | 1,775,800 |
| 2026-06-16 | $39.15 | 2,228,700 |
| 2026-06-15 | $39.66 | 2,358,600 |
| 2026-06-12 | $41.89 | 1,711,800 |
| 2026-06-11 | $41.13 | 2,001,100 |
| 2026-06-10 | $42.57 | 2,760,900 |
| 2026-06-09 | $40.36 | 2,089,600 |
| 2026-06-08 | $42.37 | 1,701,000 |
| 2026-06-05 | $42.50 | 2,488,700 |
| 2026-06-04 | $42.76 | 1,608,200 |
| 2026-06-03 | $42.55 | 2,606,800 |
| 2026-06-02 | $43.17 | 2,332,900 |
| 2026-06-01 | $41.83 | 2,444,400 |
| 2026-05-29 | $40.70 | 3,680,600 |
| 2026-05-28 | $39.82 | 2,155,400 |
| 2026-05-27 | $38.80 | 2,773,000 |
| 2026-05-26 | $38.26 | 3,621,300 |
About PBF Energy Inc.
PBF Energy Inc., through its subsidiaries, engages in the refining and supplying of petroleum products. It operates through two segments, Refining and Logistics. The company produces gasoline, ultra-low-sulfur diesel, heating oil, jet fuel, lubricants, petrochemicals, and asphalt; diesel fuel; and unbranded transportation fuels, petrochemical feedstocks, blending components, and other petroleum products. It sells its products in the Northeast, Midwest, Gulf Coast, and West Coast of the United States, as well as in other regions of the United States, Canada, Mexico, and internationally. The company is also involved in the provision of various rail, truck, and marine terminaling services; and pipeline transportation and storage services. PBF Energy Inc. was founded in 2008 and is based in Parsippany, New Jersey.
đ° Latest News
PBF Energy (PBF) Price Target Raised at Morgan Stanley. Here is Why
Insider Monkey âĸ 2026-06-21T01:18:30Z
Constellation Energy (CEG) Passes Another Regulatory Hurdle For Three Mile Island Nuclear Plant
Insider Monkey âĸ 2026-06-15T08:38:13Z
Valero Stock Surges 53.3% in Six Months: Should Investors Buy Now?
Zacks âĸ 2026-06-11T16:58:00Z
Marathon Petroleum Stock Near Its 52-Week High: Should You Still Buy?
Zacks âĸ 2026-06-10T13:38:00Z
PBF Energy Balances New US$500m Debt With Heavy Insider Selling
Simply Wall St. âĸ 2026-06-08T08:07:28Z
Is PBF Energy Inc. (PBF) A Good Stock To Buy Now?
Insider Monkey âĸ 2026-06-07T17:17:46Z
Is Valero Energy Stock Outperforming the Nasdaq?
Barchart âĸ 2026-06-05T13:16:17Z
Par Petroleum (PARR) Down 8.2% Since Last Earnings Report: Can It Rebound?
Zacks âĸ 2026-06-04T15:30:23Z
Can MPC's West Coast Assets Become a Bigger Earnings Driver?
Zacks âĸ 2026-06-03T13:03:00Z
Valero Energy Gains From Favorable Refining Fundamentals
Zacks âĸ 2026-05-25T17:23:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $29,254,900,000 | $32,857,700,000 | $35,346,100,000 | $41,625,300,000 |
| Cost Of Revenue | $29,903,300,000 | $33,487,500,000 | $35,926,200,000 | $42,151,700,000 |
| Total Revenue | $29,332,300,000 | $33,115,300,000 | $38,324,800,000 | $46,830,300,000 |
| Operating Revenue | $29,332,300,000 | $33,115,300,000 | $38,324,800,000 | $46,830,300,000 |
| Expenses | ||||
| Interest Expense | $205,900,000 | $123,200,000 | $138,800,000 | $266,600,000 |
| Total Expenses | $30,250,000,000 | $33,761,100,000 | $36,300,200,000 | $42,627,900,000 |
| Other Income Expense | $864,700,000 | $-50,800,000 | $925,000,000 | $-398,800,000 |
| Other Non Operating Income Expenses | $1,300,000 | $2,400,000 | $3,800,000 | $-283,500,000 |
| Net Non Operating Interest Income Expense | $-181,600,000 | $-72,000,000 | $-63,800,000 | $-246,000,000 |
| Interest Expense Non Operating | $205,900,000 | $123,200,000 | $138,800,000 | $266,600,000 |
| Operating Expense | $346,700,000 | $273,600,000 | $374,000,000 | $476,200,000 |
| General And Administrative Expense | $332,300,000 | $260,400,000 | $362,500,000 | $468,700,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-158,500,000 | $-533,800,000 | $2,140,500,000 | $2,876,800,000 |
| Net Interest Income | $-181,600,000 | $-72,000,000 | $-63,800,000 | $-246,000,000 |
| Interest Income | $24,300,000 | $51,200,000 | $75,000,000 | $20,600,000 |
| Normalized Income | $-746,475,400 | $-502,650,000 | $2,143,413,300 | $2,972,614,300 |
| Net Income From Continuing And Discontinued Operation | $-158,500,000 | $-533,800,000 | $2,140,500,000 | $2,876,800,000 |
| Total Operating Income As Reported | $-54,300,000 | $-699,000,000 | $2,951,500,000 | $4,153,200,000 |
| Net Income Common Stockholders | $-158,500,000 | $-533,800,000 | $2,140,500,000 | $2,876,800,000 |
| Net Income | $-158,500,000 | $-533,800,000 | $2,140,500,000 | $2,876,800,000 |
| Net Income Including Noncontrolling Interests | $-160,500,000 | $-540,200,000 | $2,162,000,000 | $2,972,800,000 |
| Net Income Continuous Operations | $-160,500,000 | $-540,200,000 | $2,162,000,000 | $2,972,800,000 |
| Pretax Income | $-234,600,000 | $-768,600,000 | $2,885,800,000 | $3,557,600,000 |
| Special Income Charges | $925,600,000 | $2,900,000 | $41,400,000 | $-115,300,000 |
| Earnings From Equity Interest | $0 | $-8,700,000 | $925,100,000 | $0 |
| Interest Income Non Operating | $24,300,000 | $51,200,000 | $75,000,000 | $20,600,000 |
| Operating Income | $-917,700,000 | $-645,800,000 | $2,024,600,000 | $4,202,400,000 |
| Depreciation Amortization Depletion Income Statement | $14,400,000 | $13,200,000 | $11,500,000 | $7,500,000 |
| Depreciation And Amortization In Income Statement | $14,400,000 | $13,200,000 | $11,500,000 | $7,500,000 |
| Gross Profit | $-571,000,000 | $-372,200,000 | $2,398,600,000 | $4,678,600,000 |
| Per Share | ||||
| Diluted EPS | $-1.39 | $-4.60 | $16.52 | $22.84 |
| Basic EPS | $-1.39 | $-4.59 | $17.13 | $23.47 |
| Other | ||||
| Tax Effect Of Unusual Items | $275,424,600 | $-13,350,000 | $-986,700 | $-19,485,700 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-229,300,000 | $42,100,000 | $3,620,100,000 | $4,473,400,000 |
| Total Unusual Items | $863,400,000 | $-44,500,000 | $-3,900,000 | $-115,300,000 |
| Total Unusual Items Excluding Goodwill | $863,400,000 | $-44,500,000 | $-3,900,000 | $-115,300,000 |
| Reconciled Depreciation | $662,800,000 | $643,000,000 | $591,600,000 | $533,900,000 |
| EBITDA (Bullshit earnings) | $634,100,000 | $-2,400,000 | $3,616,200,000 | $4,358,100,000 |
| EBIT | $-28,700,000 | $-645,400,000 | $3,024,600,000 | $3,824,200,000 |
| Diluted Average Shares | $114,915,513 | $117,111,607 | $130,509,448 | $126,860,106 |
| Basic Average Shares | $114,052,733 | $116,248,827 | $124,953,858 | $122,598,076 |
| Diluted NI Availto Com Stockholders | $-158,500,000 | $-533,800,000 | $2,140,500,000 | $2,876,800,000 |
| Minority Interests | $2,000,000 | $6,400,000 | $-21,500,000 | $-96,000,000 |
| Tax Provision | $-74,100,000 | $-228,400,000 | $723,800,000 | $584,800,000 |
| Gain On Sale Of Ppe | $93,100,000 | $-400,000 | $1,300,000 | $-900,000 |
| Other Special Charges | $-832,500,000 | - | $5,700,000 | $66,100,000 |
| Restructuring And Mergern Acquisition | $0 | $-3,300,000 | $-45,800,000 | $48,300,000 |
| Gain On Sale Of Security | $-62,200,000 | $-47,400,000 | $-45,300,000 | - |
| Selling General And Administration | $332,300,000 | $260,400,000 | $362,500,000 | $468,700,000 |
| Other Gand A | $332,300,000 | $260,400,000 | $362,500,000 | $468,700,000 |
| Impairment Of Capital Assets | - | - | - | $0 |
Fetched: 2026-06-22
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $5,319,500,000 | $5,544,200,000 | $6,488,300,000 | $4,929,200,000 |
| Total Assets | $13,019,900,000 | $12,703,200,000 | $14,387,800,000 | $13,549,100,000 |
| Total Non Current Assets | $8,568,100,000 | $8,159,300,000 | $7,791,200,000 | $7,002,800,000 |
| Other Non Current Assets | $314,000,000 | $273,500,000 | $263,400,000 | $324,600,000 |
| Non Current Deferred Assets | $1,131,700,000 | $1,086,600,000 | $860,800,000 | $619,500,000 |
| Current Assets | $4,451,800,000 | $4,543,900,000 | $6,596,600,000 | $6,546,300,000 |
| Other Current Assets | $194,100,000 | $247,500,000 | $267,500,000 | $122,800,000 |
| Inventory | $2,563,100,000 | $2,595,300,000 | $3,183,100,000 | $2,763,600,000 |
| Receivables | $1,166,700,000 | $1,165,000,000 | $1,362,500,000 | $1,456,300,000 |
| Accounts Receivable | $1,166,700,000 | $1,165,000,000 | $1,362,500,000 | $1,456,300,000 |
| Cash Cash Equivalents And Short Term Investments | $527,900,000 | $536,100,000 | $1,783,500,000 | $2,203,600,000 |
| Cash And Cash Equivalents | $527,900,000 | $536,100,000 | $1,783,500,000 | $2,203,600,000 |
| Goodwill And Other Intangible Assets | - | - | - | - |
| Other Intangible Assets | - | - | - | - |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $1,620,400,000 | $921,200,000 | - | - |
| Total Debt | $2,913,700,000 | $2,313,900,000 | $2,044,200,000 | $2,641,900,000 |
| Long Term Debt And Capital Lease Obligation | $2,717,100,000 | $2,114,900,000 | $1,900,800,000 | $2,045,500,000 |
| Long Term Debt | $2,148,300,000 | $1,457,300,000 | $1,245,900,000 | $1,434,900,000 |
| Current Debt And Capital Lease Obligation | $196,600,000 | $199,000,000 | $143,400,000 | $596,400,000 |
| Current Debt | - | - | - | $524,200,000 |
| Other Current Borrowings | - | - | - | $524,200,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $7,570,000,000 | $7,024,600,000 | $7,756,500,000 | $8,493,100,000 |
| Total Non Current Liabilities Net Minority Interest | $3,900,700,000 | $3,398,500,000 | $3,539,200,000 | $3,292,400,000 |
| Other Non Current Liabilities | $251,800,000 | $279,400,000 | $271,500,000 | $372,900,000 |
| Tradeand Other Payables Non Current | $168,200,000 | $168,200,000 | $293,600,000 | $338,600,000 |
| Non Current Deferred Liabilities | $763,600,000 | $836,000,000 | $1,073,300,000 | $535,400,000 |
| Non Current Deferred Taxes Liabilities | $763,600,000 | $836,000,000 | $1,073,300,000 | $535,400,000 |
| Current Liabilities | $3,669,300,000 | $3,626,100,000 | $4,217,300,000 | $5,200,700,000 |
| Current Deferred Liabilities | $20,800,000 | $43,800,000 | $64,100,000 | $40,600,000 |
| Payables And Accrued Expenses | $3,442,200,000 | $3,373,600,000 | $3,993,200,000 | $4,548,800,000 |
| Interest Payable | $53,800,000 | $29,500,000 | $32,400,000 | $24,900,000 |
| Payables | $894,000,000 | $1,011,700,000 | $1,139,800,000 | $994,700,000 |
| Total Tax Payable | $92,800,000 | $150,700,000 | $137,800,000 | $140,100,000 |
| Accounts Payable | $801,200,000 | $735,600,000 | $959,000,000 | $854,600,000 |
| Other Payable | - | $125,400,000 | $43,000,000 | - |
| Income Tax Payable | - | - | $0 | $16,500,000 |
| Equity | ||||
| Common Stock Equity | $5,319,500,000 | $5,544,200,000 | $6,488,300,000 | $4,929,200,000 |
| Total Equity Gross Minority Interest | $5,449,900,000 | $5,678,600,000 | $6,631,300,000 | $5,056,000,000 |
| Stockholders Equity | $5,319,500,000 | $5,544,200,000 | $6,488,300,000 | $4,929,200,000 |
| Gains Losses Not Affecting Retained Earnings | $9,800,000 | $-8,000,000 | $-12,300,000 | $-1,500,000 |
| Other Equity Adjustments | $9,800,000 | $-8,000,000 | $-12,300,000 | $-1,500,000 |
| Retained Earnings | $3,149,900,000 | $3,436,200,000 | $4,089,900,000 | $2,056,000,000 |
| Long Term Equity Investment | $826,300,000 | $866,800,000 | $881,000,000 | $0 |
| Other | ||||
| Treasury Shares Number | $32,042,692 | $31,479,723 | $23,419,532 | $10,937,916 |
| Ordinary Shares Number | $116,937,076 | $115,311,992 | $120,440,620 | $129,639,307 |
| Share Issued | $148,979,768 | $146,791,715 | $143,860,152 | $140,577,223 |
| Tangible Book Value | $5,319,500,000 | $5,544,200,000 | $6,488,300,000 | $4,929,200,000 |
| Invested Capital | $7,467,800,000 | $7,001,500,000 | $7,734,200,000 | $6,888,300,000 |
| Working Capital | $782,500,000 | $917,800,000 | $2,379,300,000 | $1,345,600,000 |
| Capital Lease Obligations | $765,400,000 | $856,600,000 | $798,300,000 | $682,800,000 |
| Total Capitalization | $7,467,800,000 | $7,001,500,000 | $7,734,200,000 | $6,364,100,000 |
| Minority Interest | $130,400,000 | $134,400,000 | $143,000,000 | $126,800,000 |
| Treasury Stock | $1,237,600,000 | $1,222,800,000 | $868,200,000 | $327,000,000 |
| Additional Paid In Capital | $3,397,300,000 | $3,338,700,000 | $3,278,800,000 | $3,201,600,000 |
| Capital Stock | $100,000 | $100,000 | $100,000 | $100,000 |
| Common Stock | $100,000 | $100,000 | $100,000 | $100,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $568,800,000 | $657,600,000 | $654,900,000 | $610,600,000 |
| Current Deferred Revenue | $20,800,000 | $43,800,000 | $64,100,000 | $40,600,000 |
| Current Capital Lease Obligation | $196,600,000 | $199,000,000 | $143,400,000 | $72,200,000 |
| Current Provisions | $9,700,000 | $9,700,000 | $16,600,000 | $14,900,000 |
| Current Accrued Expenses | $2,548,200,000 | $2,361,900,000 | $2,853,400,000 | $3,554,100,000 |
| Defined Pension Benefit | $18,600,000 | $19,400,000 | $18,800,000 | $18,600,000 |
| Investments And Advances | $826,300,000 | $866,800,000 | $881,000,000 | $0 |
| Net PPE | $6,277,500,000 | $5,913,000,000 | $5,767,200,000 | $6,040,100,000 |
| Accumulated Depreciation | $-2,393,100,000 | $-2,165,600,000 | $-1,912,100,000 | $-1,669,300,000 |
| Gross PPE | $8,670,600,000 | $8,078,600,000 | $7,679,300,000 | $7,709,400,000 |
| Construction In Progress | $1,073,500,000 | $507,600,000 | $468,900,000 | $830,800,000 |
| Other Properties | $6,599,000,000 | $6,572,700,000 | $6,252,600,000 | $6,031,900,000 |
| Machinery Furniture Equipment | $268,500,000 | $258,300,000 | $221,500,000 | $184,400,000 |
| Buildings And Improvements | $210,400,000 | $212,100,000 | $205,400,000 | $128,700,000 |
| Land And Improvements | $519,200,000 | $527,900,000 | $530,900,000 | $533,600,000 |
| Inventories Adjustments Allowances | $-313,000,000 | $0 | $0 | $0 |
| Finished Goods | $1,438,100,000 | $1,362,600,000 | $1,687,700,000 | $1,427,500,000 |
| Raw Materials | $1,438,000,000 | $1,232,700,000 | $1,495,400,000 | $1,336,100,000 |
| Employee Benefits | - | - | - | $96,700,000 |
| Non Current Pension And Other Postretirement Benefit Plans | - | - | - | $96,700,000 |
| Dueto Related Parties Non Current | - | - | - | $338,600,000 |
| Long Term Provisions | - | - | - | $142,800,000 |
Fetched: 2026-06-22
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-783,200,000 | $-347,500,000 | $678,900,000 | $4,138,700,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-78,000,000 | $43,400,000 | $1,338,500,000 | $4,772,000,000 |
| Cash Flow From Continuing Operating Activities | $-78,000,000 | $43,400,000 | $1,338,500,000 | $4,772,000,000 |
| Operating Gains Losses | $21,700,000 | $108,400,000 | $-827,500,000 | $114,600,000 |
| Investing Activities | ||||
| Capital Expenditure | $-705,200,000 | $-390,900,000 | $-659,600,000 | $-633,300,000 |
| Investing Cash Flow | $-480,200,000 | $-1,041,500,000 | $-338,600,000 | $-1,010,900,000 |
| Cash Flow From Continuing Investing Activities | $-480,200,000 | $-1,041,500,000 | $-338,600,000 | $-1,010,900,000 |
| Net Other Investing Changes | $246,600,000 | $-617,400,000 | $-509,600,000 | $-377,600,000 |
| Capital Expenditure Reported | $-705,200,000 | $-390,900,000 | $-659,600,000 | $-633,300,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-329,100,000 | $-532,500,000 | $-156,400,000 |
| Financing Cash Flow | $550,000,000 | $-249,300,000 | $-1,420,000,000 | $-2,899,000,000 |
| Cash Flow From Continuing Financing Activities | $550,000,000 | $-249,300,000 | $-1,420,000,000 | $-2,899,000,000 |
| Net Other Financing Charges | $-3,700,000 | $11,200,000 | $-106,000,000 | $-392,200,000 |
| Cash Dividends Paid | $-126,500,000 | $-120,600,000 | $-111,100,000 | $-73,600,000 |
| Common Stock Dividend Paid | $-126,500,000 | $-120,600,000 | $-111,100,000 | $-73,600,000 |
| Net Common Stock Issuance | $0 | $-329,100,000 | $-532,500,000 | $-156,400,000 |
| Issuance Of Capital Stock | - | - | - | - |
| Common Stock Issuance | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-3,336,200,000 | $-12,200,000 | $-1,205,300,000 | $-2,744,600,000 |
| Issuance Of Debt | $4,013,500,000 | $200,000,000 | $496,600,000 | $400,000,000 |
| Interest Paid Supplemental Data | $156,900,000 | $93,100,000 | $103,600,000 | $249,700,000 |
| Income Tax Paid Supplemental Data | $4,000,000 | $17,700,000 | $299,000,000 | $148,900,000 |
| End Cash Position | $527,900,000 | $536,100,000 | $1,783,500,000 | $2,203,600,000 |
| Beginning Cash Position | $536,100,000 | $1,783,500,000 | $2,203,600,000 | $1,341,500,000 |
| Changes In Cash | $-8,200,000 | $-1,247,400,000 | $-420,100,000 | $862,100,000 |
| Proceeds From Stock Option Exercised | $2,900,000 | $1,400,000 | $38,300,000 | $67,800,000 |
| Common Stock Payments | $0 | $-329,100,000 | $-532,500,000 | $-156,400,000 |
| Net Issuance Payments Of Debt | $677,300,000 | $187,800,000 | $-708,700,000 | $-2,344,600,000 |
| Net Long Term Debt Issuance | $677,300,000 | $187,800,000 | $-708,700,000 | $-2,344,600,000 |
| Long Term Debt Payments | $-3,336,200,000 | $-12,200,000 | $-1,205,300,000 | $-2,744,600,000 |
| Long Term Debt Issuance | $4,013,500,000 | $200,000,000 | $496,600,000 | $400,000,000 |
| Net Business Purchase And Sale | $-21,600,000 | $-33,200,000 | $830,600,000 | $0 |
| Sale Of Business | $3,400,000 | $1,800,000 | $846,000,000 | $0 |
| Purchase Of Business | $-25,000,000 | $-35,000,000 | $-15,400,000 | $0 |
| Change In Working Capital | $-278,800,000 | $75,200,000 | $-1,127,200,000 | $341,000,000 |
| Change In Other Working Capital | $-77,400,000 | $-57,500,000 | $-91,200,000 | $-1,600,000 |
| Change In Payables And Accrued Expense | $27,600,000 | $-672,600,000 | $-618,800,000 | $785,300,000 |
| Change In Accrued Expense | $24,100,000 | $-475,900,000 | $-743,500,000 | $881,000,000 |
| Change In Payable | $3,500,000 | $-196,700,000 | $124,700,000 | $-95,700,000 |
| Change In Account Payable | $3,500,000 | $-196,700,000 | $124,700,000 | $-95,700,000 |
| Change In Prepaid Assets | $53,500,000 | $19,900,000 | $-102,000,000 | $-5,400,000 |
| Change In Inventory | $-280,800,000 | $587,900,000 | $-409,000,000 | $-258,500,000 |
| Change In Receivables | $-1,700,000 | $197,500,000 | $93,800,000 | $-178,800,000 |
| Changes In Account Receivables | $-1,700,000 | $197,500,000 | $93,800,000 | $-178,800,000 |
| Other Non Cash Items | $-284,300,000 | $-48,100,000 | $-46,900,000 | $44,900,000 |
| Stock Based Compensation | $39,000,000 | $44,300,000 | $51,500,000 | $54,300,000 |
| Deferred Tax | $-77,900,000 | $-239,200,000 | $535,000,000 | $710,500,000 |
| Deferred Income Tax | $-77,900,000 | $-239,200,000 | $535,000,000 | $710,500,000 |
| Depreciation Amortization Depletion | $662,800,000 | $643,000,000 | $591,600,000 | $533,900,000 |
| Depreciation And Amortization | $662,800,000 | $643,000,000 | $591,600,000 | $533,900,000 |
| Pension And Employee Benefit Expense | $52,600,000 | $51,900,000 | $47,900,000 | $47,600,000 |
| Earnings Losses From Equity Investments | $62,200,000 | $56,100,000 | $-879,800,000 | $0 |
| Net Income From Continuing Operations | $-160,500,000 | $-540,200,000 | $2,162,000,000 | $2,972,800,000 |
| Asset Impairment Charge | - | - | - | $0 |
| Net PPE Purchase And Sale | - | - | - | - |
| Purchase Of PPE | - | - | - | - |
Fetched: 2026-06-22