S&P 500 7,469.96 â–ŧ 30.62 (-0.41%) DOW 51,691.65 ▲ 126.95 (+0.25%) NASDAQ 26,156.13 â–ŧ 361.80 (-1.36%) US Markets Open â€ĸ 03:56 PM ET

PFAI

Pinnacle Food Group Limited

Price Chart
Latest Quote

$3.62

-0.14 (-3.65%)
Current Price
Previous Close $3.76
Open $3.85
Day High $3.94
Day Low $3.62
Volume 3,814
Fetched: 2026-06-22T19:56:35
Stock Information
Shares Outstanding 4.04M
Total Debt $1.79M
Cash Equivalents $943K
Revenue $3.41M
Net Income $-1.90M
Sector Consumer Defensive
Industry Farm Products
Market Cap $42.49M
EPS (TTM) $-0.17
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$47.16M
Sales$3.41M
Income$-1.90M
Book/sh$0.36
Cash/sh$0.23
Employees13
Financial Ratios
Quick Ratio2.18
Current Ratio2.20
Debt/Eq28.06
Returns & Margins
ROA-14.80%
ROE-42.73%
Gross Margin39.44%
Operating Margin-37.14%
Profit Margin-55.78%
Ownership
Insider Ownership11.75%
Institutional Ownership0.40%
Insider & Institutional transactions data not available
Valuation Ratios
P/S12.45
P/B10.17
Analyst Data
Recommendationnone
Technical Indicators
SMA20$3.81
SMA50$3.86
SMA200$2.74
RSI36.58
ATR0.1318
Shares Float3.57M
Short Float0.05%
Short Ratio0.72
Rel Volume1.97
Performance History
Week-3.47%
Month-7.42%
Quarter+41.41%
6 Months+63.80%
YTD+66.82%
Year+49.59%
10 Years-9.50%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-22 $3.62 3,814
2026-06-18 $3.76 1,000
2026-06-17 $3.68 5,500
2026-06-16 $3.72 700
2026-06-15 $3.74 500
2026-06-12 $3.75 500
2026-06-11 $3.76 1,600
2026-06-10 $3.72 600
2026-06-09 $3.80 400
2026-06-08 $3.95 0
2026-06-05 $3.95 8,200
2026-06-04 $3.73 1,100
2026-06-03 $3.80 3,200
2026-06-02 $3.83 3,400
2026-06-01 $3.86 900
2026-05-29 $3.89 0
2026-05-28 $3.89 3,000
2026-05-27 $3.95 1,700
2026-05-26 $3.99 800
2026-05-22 $3.76 1,900
About Pinnacle Food Group Limited

Pinnacle Food Group Limited provides smart farming solutions in Canada and New Zealand. The company offers PFAI Model Series Hydroponic Growing Systems, such as PFAI Model S and PFAI Model M for households, PFAI Model A for community groups, PFAI Model A+ for community groups, PFAI Model R for larger urban vegetable supply institutions, and PFAI Model T for greenhouse-based commercial farming. It also provides FaaS Plus subscription packages, including FaaS Pro and FaaS enterprise service, and FaaS Nexus service. In addition, the company offers hydroponic growing systems comprising various sensors, growing trays, racks for growing trays, growing baskets, light panels, and water tanks, as well as consumables such as seeds, grow sponges, and nutrient solutions. Further, it provides advice, agricultural data intelligence, controllable data applications to manage growing conditions, environmental design consulting, equipment installation, and ongoing agricultural technical support services. The company sells its products through distributors. Pinnacle Food Group Limited was founded in 2015 and is headquartered in Vancouver, Canada.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $1,812,531 $1,394,461 $689,986 $160,300
Cost Of Revenue $2,107,101 $1,734,344 $818,346 $160,300
Total Revenue $3,413,062 $3,289,862 $2,100,819 $177,326
Operating Revenue $3,413,062 $3,289,862 $2,100,819 $177,326
Expenses
Total Expenses $5,335,007 $2,675,027 $1,051,944 $380,644
Other Income Expense $116,437 $-129,188 $86,568 $-1,840
Other Non Operating Income Expenses $116,437 $-129,188 $86,568 $-1,840
Operating Expense $3,227,906 $940,683 $233,598 $220,344
Selling And Marketing Expense $613,265 $65,117 $2,243 $692
General And Administrative Expense $2,432,217 $817,472 $213,397 $219,652
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-1,903,908 $286,142 $917,687 $-205,158
Normalized Income $-1,903,908 $286,142 $917,687 $-205,158
Net Income From Continuing And Discontinued Operation $-1,903,908 $286,142 $917,687 $-205,158
Total Operating Income As Reported $-1,921,945 $614,835 $1,048,875 $-203,318
Net Income Common Stockholders $-1,903,908 $286,142 $917,687 $-205,158
Net Income $-1,903,908 $286,142 $917,687 $-205,158
Net Income Including Noncontrolling Interests $-1,903,908 $286,142 $917,687 $-205,158
Net Income Continuous Operations $-1,903,908 $286,142 $917,687 $-205,158
Pretax Income $-1,805,508 $485,647 $1,135,443 $-205,158
Operating Income $-1,921,945 $614,835 $1,048,875 $-203,318
Depreciation Amortization Depletion Income Statement $10,452 $3,093 $13,577 -
Depreciation And Amortization In Income Statement $10,452 $3,093 $13,577 -
Depreciation Income Statement $10,452 $3,093 $13,577 -
Gross Profit $1,305,961 $1,555,518 $1,282,473 $17,026
Per Share
Diluted EPS - $0.02 $0.08 $-0.02
Basic EPS - $0.02 $0.08 $-0.02
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-1,616,923 $957,811 $1,190,812 $-199,973
Reconciled Depreciation $305,022 $342,976 $141,937 $3,345
EBITDA (Bullshit earnings) $-1,616,923 $957,811 $1,190,812 $-199,973
EBIT $-1,921,945 $614,835 $1,048,875 $-203,318
Diluted NI Availto Com Stockholders $-1,903,908 $286,142 $917,687 $-205,158
Tax Provision $98,400 $199,505 $217,756 $0
Research And Development $171,972 $55,001 $4,381 $0
Selling General And Administration $3,045,482 $882,589 $215,640 $220,344
Other Gand A $2,432,217 $817,472 $213,397 $219,652
Diluted Average Shares - $11,700,000 $11,700,000 $11,700,000
Basic Average Shares - $11,700,000 $11,700,000 $11,700,000
Fetched: 2026-06-20
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $2,440,880 $209,760 $-2,134,389 $-2,582,818
Total Assets $10,286,466 $5,604,664 $3,816,606 $133,287
Total Non Current Assets $4,964,912 $1,701,252 $1,690,917 $118,717
Non Current Prepaid Assets $82,961 $0 - -
Non Current Deferred Assets $0 $522,112 $0 -
Goodwill And Other Intangible Assets $1,732,360 $256,811 $423,305 $0
Other Intangible Assets $1,732,360 $256,811 $423,305 -
Current Assets $5,321,554 $3,903,412 $2,125,689 $14,570
Prepaid Assets $33,834 $11,412 $13,194 $0
Inventory $25,072 $21,157 $64,013 $0
Receivables $4,319,828 $3,185,047 $1,927,114 $3,042
Other Receivables $168,020 $13,598 $13,232 $3,042
Loans Receivable $0 $216,800 $0 -
Accounts Receivable $4,151,808 $2,954,649 $1,913,882 $0
Allowance For Doubtful Accounts Receivable $-245,753 $-90,281 $0 $0
Gross Accounts Receivable $4,397,561 $3,044,930 $1,913,882 $0
Cash Cash Equivalents And Short Term Investments $942,820 $685,796 $121,368 $11,528
Cash And Cash Equivalents $942,820 $685,796 $121,368 $11,528
Cash Financial $942,820 $685,796 $121,368 $11,528
Debt
Net Debt $79,281 - - -
Total Debt $1,706,250 $162,672 $242,408 $115,003
Long Term Debt And Capital Lease Obligation $1,509,804 $106,235 $176,144 $85,565
Long Term Debt $999,149 - - -
Current Debt And Capital Lease Obligation $196,446 $56,437 $66,264 $29,438
Current Debt $22,952 $764 $764 $764
Other Current Borrowings $22,188 - - -
Liabilities
Total Liabilities Net Minority Interest $6,113,226 $5,138,093 $5,527,690 $2,716,105
Total Non Current Liabilities Net Minority Interest $3,697,897 $2,234,333 $2,549,646 $2,299,830
Non Current Deferred Liabilities $0 $43,867 $105,999 $0
Non Current Deferred Taxes Liabilities $0 $43,867 $105,999 $0
Current Liabilities $2,415,329 $2,903,760 $2,978,044 $416,275
Current Deferred Liabilities $14,592 $93,947 $9,865 $73,833
Current Notes Payable $764 $764 $764 $764
Payables And Accrued Expenses $2,204,291 $2,753,376 $2,901,915 $313,004
Payables $1,912,865 $2,740,220 $2,892,896 $306,461
Other Payable $2,455 $61,236 $38,495 $4,165
Total Tax Payable $458,548 $342,218 $118,895 $0
Income Tax Payable $458,548 $342,218 $118,895 $0
Accounts Payable $1,373,037 $1,818,003 $2,394,322 $0
Equity
Common Stock Equity $4,173,240 $466,571 $-1,711,084 $-2,582,818
Total Equity Gross Minority Interest $4,173,240 $466,571 $-1,711,084 $-2,582,818
Stockholders Equity $4,173,240 $466,571 $-1,711,084 $-2,582,818
Other Equity Interest $-428 $-428 $-428 $-428
Gains Losses Not Affecting Retained Earnings $29,361 $113,287 $21,774 $67,727
Retained Earnings $-1,083,121 $820,787 $534,645 $-383,042
Preferred Securities Outside Stock Equity $2,188,093 $2,084,231 $2,267,503 $2,214,265
Other
Ordinary Shares Number $11,736,580 $11,700,000 $11,700,000 $11,700,000
Share Issued $11,736,580 $11,700,000 $11,700,000 $11,700,000
Tangible Book Value $2,440,880 $209,760 $-2,134,389 $-2,582,818
Invested Capital $5,195,341 $467,335 $-1,710,320 $-2,582,054
Working Capital $2,906,225 $999,652 $-852,355 $-401,705
Capital Lease Obligations $684,149 $161,908 $241,644 $114,239
Total Capitalization $5,172,389 $466,571 $-1,711,084 $-2,582,818
Foreign Currency Translation Adjustments $29,361 $113,287 $21,774 $67,727
Additional Paid In Capital $5,226,841 $-467,570 $-2,267,503 $-2,267,503
Capital Stock $587 $495 $428 $428
Common Stock $587 $495 $428 $428
Long Term Capital Lease Obligation $510,655 $106,235 $176,144 $85,565
Current Deferred Revenue $14,592 $93,947 $9,865 $73,833
Current Capital Lease Obligation $173,494 $55,673 $65,500 $28,674
Current Accrued Expenses $291,426 $13,156 $9,019 $6,543
Dueto Related Parties Current $78,825 $518,763 $341,184 $302,296
Net PPE $3,149,591 $922,329 $1,267,612 $118,717
Accumulated Depreciation $-628,244 $-346,231 $-146,563 $-19,141
Gross PPE $3,777,835 $1,268,560 $1,414,175 $137,858
Leases $19,706 $19,706 $20,169 $16,743
Other Properties $25,661 $-19,757 $242,456 $103,898
Machinery Furniture Equipment $1,723,130 $1,106,384 $1,151,550 $17,217
Buildings And Improvements $1,047,066 $162,227 $242,456 $103,898
Land And Improvements $962,272 $0 - -
Properties $0 $0 $0 $0
Fetched: 2026-06-20
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-6,340,945 $-894,206 $59,327 $-107,855
Operating Activities
Operating Cash Flow $-3,585,698 $204,347 $62,351 $-90,603
Cash Flow From Continuing Operating Activities $-3,585,698 $204,347 $62,351 $-90,603
Investing Activities
Capital Expenditure $-2,755,247 $-1,098,553 $-3,024 $-17,252
Investing Cash Flow $-2,755,247 $-1,098,553 $-3,024 $-17,252
Cash Flow From Continuing Investing Activities $-2,755,247 $-1,098,553 $-3,024 $-17,252
Financing Activities
Issuance Of Capital Stock $6,381,000 $1,800,000 $0 $0
Financing Cash Flow $6,679,250 $1,484,839 $38,888 $93,800
Cash Flow From Continuing Financing Activities $6,679,250 $1,484,839 $38,888 $93,800
Net Other Financing Charges $-228,877 $-531,426 $38,888 $93,800
Net Common Stock Issuance $6,381,000 $1,800,000 $0 $0
Common Stock Issuance $6,381,000 $1,800,000 $0 $0
Other
Repayment Of Debt $-476,042 $0 $0 -
Issuance Of Debt $1,003,169 $216,265 $38,888 $93,800
Interest Paid Supplemental Data $11,429 $0 $0 $0
Income Tax Paid Supplemental Data $0 $0 $0 $0
End Cash Position $942,820 $685,796 $121,368 $11,528
Beginning Cash Position $685,796 $121,368 $11,528 $5,426
Effect Of Exchange Rate Changes $-81,281 $-26,205 $11,625 $20,157
Changes In Cash $338,305 $590,633 $98,215 $-14,055
Net Issuance Payments Of Debt $527,127 $216,265 $38,888 $93,800
Net Short Term Debt Issuance $-458,779 $216,265 $38,888 $93,800
Short Term Debt Payments $-458,779 - - -
Net Long Term Debt Issuance $985,906 $0 $0 -
Long Term Debt Payments $-17,263 $0 $0 -
Long Term Debt Issuance $1,003,169 $0 $0 -
Net Intangibles Purchase And Sale $-1,029,533 $-303,319 $0 $0
Purchase Of Intangibles $-1,029,533 $-303,319 $0 $0
Net PPE Purchase And Sale $-1,725,714 $-795,234 $-3,024 $-17,252
Purchase Of PPE $-1,725,714 $-795,234 $-3,024 $-17,252
Change In Working Capital $-2,407,380 $-527,030 $-1,120,129 $22,260
Change In Other Working Capital $-82,402 $89,161 $-63,968 $73,833
Change In Other Current Liabilities $-85,182 $-63,243 $-30,159 $-8,165
Change In Payables And Accrued Expense $-966,460 $971,071 $975,277 $7,074
Change In Accrued Expense $272,982 $2,482 $2,449 $5,146
Change In Payable $-1,239,442 $968,589 $972,828 $1,928
Change In Account Payable $-1,272,399 $685,659 $819,603 $-2,237
Change In Tax Payable $93,538 $255,772 $118,895 $0
Change In Income Tax Payable $93,538 $255,772 $118,895 $0
Change In Prepaid Assets $-83,273 $751 $-13,194 $22
Change In Inventory $-42,868 $39,583 $-64,013 $-53,467
Change In Receivables $-1,147,195 $-1,564,353 $-1,924,072 $2,963
Changes In Account Receivables $-1,213,243 $-1,346,044 $-1,913,882 $2,442
Other Non Cash Items $114,730 $63,691 $18,986 $21,764
Stock Based Compensation $42,667 $0 $0 -
Provisionand Write Offof Assets $150,814 $94,835 $0 $0
Asset Impairment Charge $157,514 $0 $0 $67,186
Deferred Tax $-45,157 $-56,267 $103,870 $0
Deferred Income Tax $-45,157 $-56,267 $103,870 $0
Depreciation Amortization Depletion $305,022 $342,976 $141,937 $3,345
Depreciation And Amortization $305,022 $342,976 $141,937 $3,345
Amortization Cash Flow $140,460 $143,308 $17,524 $0
Amortization Of Intangibles $140,460 $143,308 $17,524 $0
Depreciation $164,562 $199,668 $124,413 $3,345
Net Income From Continuing Operations $-1,903,908 $286,142 $917,687 $-205,158
Short Term Debt Issuance - $216,265 $38,888 $93,800
Fetched: 2026-06-20