PKG
Packaging Corporation of America
Price Chart
Latest Quote
$234.97
+5.95 (+2.60%)
Current Price
| Previous Close | $229.02 |
| Open | $229.58 |
| Day High | $235.18 |
| Day Low | $230.11 |
| Volume | 222,806 |
Stock Information
| Quarterly Dividend / Yield | $6.00 / 2.62% |
| Shares Outstanding | 89.10M |
| Quarterly Dividend Yield | 2.62% |
| Quarterly Dividend | $6.00 |
| Total Debt | $4.37B |
| Cash Equivalents | $543.70M |
| Revenue | $9.22B |
| Net Income | $736.30M |
| Sector | Consumer Cyclical |
| Industry | Packaging & Containers |
| Market Cap | $20.94B |
| P/E Ratio | 28.59 |
| EPS (TTM) | $8.22 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $24.10B |
| Sales | $9.22B |
| Income | $736.30M |
| Book/sh | $51.81 |
| Cash/sh | $6.10 |
| Employees | 17K |
Financial Ratios
| Quick Ratio | 1.79 |
| Current Ratio | 3.07 |
| Debt/Eq | 95.19 |
| EPS Growth TTM | -16.10% |
Returns & Margins
| ROA | 8.37% |
| ROE | 16.31% |
| Gross Margin | 21.75% |
| Operating Margin | 13.45% |
| Profit Margin | 8.04% |
Ownership
| Insider Ownership | 1.62% |
| Institutional Ownership | 99.96% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 19.18 |
| PEG | 1.74 |
| P/S | 2.27 |
| P/B | 4.54 |
Analyst Data
| Recommendation | buy |
| Target Price | $235.90 |
Technical Indicators
| SMA20 | $222.74 |
| SMA50 | $217.11 |
| SMA200 | $211.62 |
| RSI | 65.00 |
| ATR | 6.4322 |
| Shares Float | 86.92M |
| Short Float | 5.07% |
| Short Ratio | 5.34 |
| Volatility | 0.83 |
| Rel Volume | 0.32 |
Performance History
| Week | +3.64% |
| Month | +10.94% |
| Quarter | +16.67% |
| 6 Months | +17.59% |
| YTD | +12.69% |
| Year | +29.29% |
| 3 Years | +93.45% |
| 5 Years | +96.10% |
| 10 Years | +360.57% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-22 | $234.98 | 222,806 |
| 2026-06-18 | $229.02 | 1,301,400 |
| 2026-06-17 | $229.26 | 558,400 |
| 2026-06-16 | $229.55 | 429,300 |
| 2026-06-15 | $229.96 | 669,300 |
| 2026-06-12 | $226.73 | 730,300 |
| 2026-06-11 | $222.93 | 1,060,000 |
| 2026-06-10 | $215.22 | 1,025,900 |
| 2026-06-09 | $225.84 | 749,700 |
| 2026-06-08 | $217.99 | 416,100 |
| 2026-06-05 | $221.36 | 371,200 |
| 2026-06-04 | $223.21 | 382,700 |
| 2026-06-03 | $222.92 | 459,400 |
| 2026-06-02 | $223.35 | 637,900 |
| 2026-06-01 | $220.21 | 665,200 |
| 2026-05-29 | $217.47 | 1,049,500 |
| 2026-05-28 | $216.71 | 952,100 |
| 2026-05-27 | $216.56 | 998,400 |
| 2026-05-26 | $217.03 | 657,600 |
| 2026-05-22 | $214.49 | 475,600 |
About Packaging Corporation of America
Packaging Corporation of America manufactures and sells containerboard and uncoated freesheet (UFS) paper products in North America. The company operates through Packaging and Paper segments. The Packaging segment offers various linerboard and corrugated packaging products, such as conventional shipping containers used to protect and transport manufactured goods; multi-color boxes and displays that help to merchandise the packaged product in retail locations; and honeycomb protective packaging products, as well as packaging for meat, fresh fruit and vegetables, processed food, beverages, and other industrial and consumer products. This segment sells its corrugated products through a direct sales and marketing organization. The Paper segment manufactures and sells commodity and specialty papers, as well as communication papers, including cut-size office papers, and printing and converting papers; and white papers. This segment sells papers through its sales and marketing organization. Packaging Corporation of America was founded in 1867 and is headquartered in Lake Forest, Illinois.
đ° Latest News
Is International Paper Stock Underperforming the Nasdaq?
Barchart âĸ 2026-06-18T17:48:52Z
Is Packaging Corporation of America Stock Underperforming the S&P 500?
Barchart âĸ 2026-06-18T12:44:46Z
1 Industrials Stock for Long-Term Investors and 2 That Underwhelm
StockStory âĸ 2026-06-16T11:13:04Z
1 Cash-Producing Stock with Exciting Potential and 2 Facing Challenges
StockStory âĸ 2026-06-11T12:01:37Z
A Look At Packaging Corporation Of America (PKG) Valuation After Recent Mixed Share Performance
Simply Wall St. âĸ 2026-06-08T01:05:39Z
Amcor (AMCR) Down 5.7% Since Last Earnings Report: Can It Rebound?
Zacks âĸ 2026-06-05T15:30:19Z
NVIDIA, Marriott, and PCA Just Delivered Big News for Income Investors
MarketBeat âĸ 2026-06-03T18:15:00Z
Fortune Brands Stock Is Down 24%. Here's Why It Seems One Investor Bought $113 Million
Motley Fool âĸ 2026-05-29T23:23:16Z
KRT or PKG: Which Is the Better Value Stock Right Now?
Zacks âĸ 2026-05-29T15:40:02Z
Packaging Corporation Of America Extension Puts Hydroelectric Compliance In Investor Focus
Simply Wall St. âĸ 2026-05-28T06:06:14Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $7,099,700,000 | $6,600,200,000 | $6,103,500,000 | $6,387,400,000 |
| Cost Of Revenue | $7,099,700,000 | $6,600,200,000 | $6,103,500,000 | $6,387,400,000 |
| Total Revenue | $8,989,300,000 | $8,383,300,000 | $7,802,400,000 | $8,478,000,000 |
| Operating Revenue | $8,989,300,000 | $8,383,300,000 | $7,802,400,000 | $8,478,000,000 |
| Expenses | ||||
| Interest Expense | $79,100,000 | $41,400,000 | $53,300,000 | $70,400,000 |
| Total Expenses | $7,733,900,000 | $7,210,500,000 | $6,684,400,000 | $6,996,000,000 |
| Other Income Expense | $-148,500,000 | $-67,000,000 | $-50,600,000 | $-46,800,000 |
| Other Non Operating Income Expenses | $-26,800,000 | $-18,700,000 | $-9,200,000 | $4,500,000 |
| Net Non Operating Interest Income Expense | $-79,100,000 | $-41,400,000 | $-53,300,000 | $-70,400,000 |
| Interest Expense Non Operating | $79,100,000 | $41,400,000 | $53,300,000 | $70,400,000 |
| Operating Expense | $634,200,000 | $610,300,000 | $580,900,000 | $608,600,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $774,100,000 | $805,100,000 | $765,200,000 | $1,029,800,000 |
| Net Interest Income | $-79,100,000 | $-41,400,000 | $-53,300,000 | $-70,400,000 |
| Normalized Income | $865,740,100 | $841,614,800 | $796,457,000 | $1,068,508,045 |
| Net Income From Continuing And Discontinued Operation | $774,100,000 | $805,100,000 | $765,200,000 | $1,029,800,000 |
| Total Operating Income As Reported | $1,107,000,000 | $1,101,300,000 | $1,075,100,000 | $1,420,700,000 |
| Net Income Common Stockholders | $768,900,000 | $799,500,000 | $759,000,000 | $1,021,900,000 |
| Net Income | $774,100,000 | $805,100,000 | $765,200,000 | $1,029,800,000 |
| Net Income Including Noncontrolling Interests | $774,100,000 | $805,100,000 | $765,200,000 | $1,029,800,000 |
| Net Income Continuous Operations | $774,100,000 | $805,100,000 | $765,200,000 | $1,029,800,000 |
| Pretax Income | $1,027,800,000 | $1,064,400,000 | $1,014,100,000 | $1,364,800,000 |
| Special Income Charges | $-121,700,000 | $-48,300,000 | $-41,400,000 | $-51,300,000 |
| Operating Income | $1,255,400,000 | $1,172,800,000 | $1,118,000,000 | $1,482,000,000 |
| Gross Profit | $1,889,600,000 | $1,783,100,000 | $1,698,900,000 | $2,090,600,000 |
| Per Share | ||||
| Diluted EPS | $8.58 | $8.93 | $8.48 | $11.03 |
| Basic EPS | $8.61 | $8.97 | $8.52 | $11.08 |
| Other | ||||
| Tax Effect Of Unusual Items | $-30,059,900 | $-11,785,200 | $-10,143,000 | $-12,591,955 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,881,400,000 | $1,679,700,000 | $1,626,500,000 | $1,943,300,000 |
| Total Unusual Items | $-121,700,000 | $-48,300,000 | $-41,400,000 | $-51,300,000 |
| Total Unusual Items Excluding Goodwill | $-121,700,000 | $-48,300,000 | $-41,400,000 | $-51,300,000 |
| Reconciled Depreciation | $652,800,000 | $525,600,000 | $517,700,000 | $456,800,000 |
| EBITDA (Bullshit earnings) | $1,759,700,000 | $1,631,400,000 | $1,585,100,000 | $1,892,000,000 |
| EBIT | $1,106,900,000 | $1,105,800,000 | $1,067,400,000 | $1,435,200,000 |
| Diluted Average Shares | $89,907,085 | $89,754,738 | $89,625,000 | $92,942,238 |
| Basic Average Shares | $89,907,085 | $89,754,738 | $89,625,000 | $92,942,238 |
| Diluted NI Availto Com Stockholders | $768,900,000 | $799,500,000 | $759,000,000 | $1,021,900,000 |
| Otherunder Preferred Stock Dividend | $5,200,000 | $5,600,000 | $6,200,000 | $7,900,000 |
| Tax Provision | $253,700,000 | $259,300,000 | $248,900,000 | $335,000,000 |
| Gain On Sale Of Ppe | $-40,800,000 | $-39,700,000 | $-31,700,000 | $-44,500,000 |
| Gain On Sale Of Business | $19,400,000 | $-1,000,000 | $-7,900,000 | $100,000 |
| Restructuring And Mergern Acquisition | $100,300,000 | $7,600,000 | $1,800,000 | $6,900,000 |
| Selling General And Administration | $634,200,000 | $610,300,000 | $580,900,000 | $608,600,000 |
| Impairment Of Capital Assets | - | - | - | $0 |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,623,400,000 | $3,289,700,000 | $2,845,300,000 | $2,476,800,000 |
| Total Assets | $10,725,500,000 | $8,833,200,000 | $8,681,100,000 | $8,003,800,000 |
| Total Non Current Assets | $7,511,800,000 | $5,600,200,000 | $5,426,700,000 | $5,495,500,000 |
| Other Non Current Assets | $109,100,000 | $104,800,000 | $67,200,000 | $42,000,000 |
| Investmentin Financial Assets | $67,000,000 | $65,200,000 | $64,100,000 | $64,900,000 |
| Goodwill And Other Intangible Assets | $1,974,600,000 | $1,114,300,000 | $1,152,000,000 | $1,190,300,000 |
| Other Intangible Assets | $602,300,000 | $191,900,000 | $229,600,000 | $267,900,000 |
| Current Assets | $3,213,700,000 | $3,233,000,000 | $3,254,400,000 | $2,508,300,000 |
| Other Current Assets | $85,800,000 | $166,900,000 | $62,300,000 | $58,300,000 |
| Inventory | $1,243,200,000 | $1,124,900,000 | $1,013,100,000 | $977,300,000 |
| Receivables | $1,283,900,000 | $1,154,200,000 | $1,037,500,000 | $1,067,500,000 |
| Taxes Receivable | $28,100,000 | $10,200,000 | $4,300,000 | $35,700,000 |
| Accounts Receivable | $1,255,800,000 | $1,144,000,000 | $1,033,200,000 | $1,031,800,000 |
| Allowance For Doubtful Accounts Receivable | $-17,000,000 | $-20,600,000 | $-13,100,000 | $-19,600,000 |
| Gross Accounts Receivable | $1,272,800,000 | $1,164,600,000 | $1,046,300,000 | $1,051,400,000 |
| Cash Cash Equivalents And Short Term Investments | $600,800,000 | $787,000,000 | $1,141,500,000 | $405,200,000 |
| Cash And Cash Equivalents | $529,000,000 | $685,000,000 | $648,000,000 | $320,000,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $3,438,300,000 | $1,789,200,000 | $2,223,800,000 | $2,153,600,000 |
| Total Debt | $4,364,900,000 | $2,771,500,000 | $3,173,200,000 | $2,793,100,000 |
| Long Term Debt And Capital Lease Obligation | $4,262,800,000 | $2,688,900,000 | $2,693,000,000 | $2,719,000,000 |
| Long Term Debt | $3,967,300,000 | $2,474,200,000 | $2,472,200,000 | $2,473,600,000 |
| Current Debt And Capital Lease Obligation | $102,100,000 | $82,600,000 | $480,200,000 | $74,100,000 |
| Current Debt | - | - | $399,600,000 | - |
| Other Current Borrowings | - | - | $399,600,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $6,127,500,000 | $4,429,200,000 | $4,683,800,000 | $4,336,700,000 |
| Total Non Current Liabilities Net Minority Interest | $5,112,400,000 | $3,427,600,000 | $3,418,100,000 | $3,461,200,000 |
| Other Non Current Liabilities | $83,300,000 | $80,900,000 | $60,700,000 | $57,400,000 |
| Non Current Deferred Liabilities | $660,100,000 | $561,900,000 | $558,000,000 | $543,000,000 |
| Non Current Deferred Taxes Liabilities | $660,100,000 | $561,900,000 | $558,000,000 | $543,000,000 |
| Current Liabilities | $1,015,100,000 | $1,001,600,000 | $1,265,700,000 | $875,500,000 |
| Payables And Accrued Expenses | $696,800,000 | $618,600,000 | $597,700,000 | $609,700,000 |
| Interest Payable | $23,400,000 | $9,500,000 | $13,700,000 | $11,800,000 |
| Payables | $607,300,000 | $565,300,000 | $536,900,000 | $543,300,000 |
| Dividends Payable | $116,100,000 | $116,300,000 | $115,900,000 | $115,500,000 |
| Total Tax Payable | $19,800,000 | $18,700,000 | $18,600,000 | $17,400,000 |
| Accounts Payable | $471,400,000 | $430,300,000 | $402,400,000 | $410,400,000 |
| Equity | ||||
| Common Stock Equity | $4,598,000,000 | $4,404,000,000 | $3,997,300,000 | $3,667,100,000 |
| Total Equity Gross Minority Interest | $4,598,000,000 | $4,404,000,000 | $3,997,300,000 | $3,667,100,000 |
| Stockholders Equity | $4,598,000,000 | $4,404,000,000 | $3,997,300,000 | $3,667,100,000 |
| Gains Losses Not Affecting Retained Earnings | $-41,600,000 | $-43,400,000 | $-70,900,000 | $-102,400,000 |
| Other Equity Adjustments | $-41,600,000 | $-43,400,000 | $-70,900,000 | $-102,400,000 |
| Retained Earnings | $3,931,000,000 | $3,776,700,000 | $3,447,200,000 | $3,186,800,000 |
| Other | ||||
| Ordinary Shares Number | $89,214,000 | $89,802,000 | $89,625,000 | $89,700,000 |
| Share Issued | $89,214,000 | $89,802,000 | $89,625,000 | $89,700,000 |
| Tangible Book Value | $2,623,400,000 | $3,289,700,000 | $2,845,300,000 | $2,476,800,000 |
| Invested Capital | $8,565,300,000 | $6,878,200,000 | $6,869,100,000 | $6,140,700,000 |
| Working Capital | $2,198,600,000 | $2,231,400,000 | $1,988,700,000 | $1,632,800,000 |
| Capital Lease Obligations | $397,600,000 | $297,300,000 | $301,400,000 | $319,500,000 |
| Total Capitalization | $8,565,300,000 | $6,878,200,000 | $6,469,500,000 | $6,140,700,000 |
| Additional Paid In Capital | $707,700,000 | $669,800,000 | $620,100,000 | $581,800,000 |
| Capital Stock | $900,000 | $900,000 | $900,000 | $900,000 |
| Common Stock | $900,000 | $900,000 | $900,000 | $900,000 |
| Employee Benefits | $106,200,000 | $95,900,000 | $106,400,000 | $141,800,000 |
| Long Term Capital Lease Obligation | $295,500,000 | $214,700,000 | $220,800,000 | $245,400,000 |
| Current Capital Lease Obligation | $102,100,000 | $82,600,000 | $80,600,000 | $74,100,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $209,000,000 | $201,000,000 | $183,800,000 | $187,600,000 |
| Current Provisions | $7,200,000 | $99,400,000 | $4,000,000 | $4,100,000 |
| Current Accrued Expenses | $89,500,000 | $53,300,000 | $60,800,000 | $66,400,000 |
| Investments And Advances | $67,000,000 | $65,200,000 | $64,100,000 | $64,900,000 |
| Held To Maturity Securities | $67,000,000 | $65,200,000 | $64,100,000 | $64,900,000 |
| Goodwill | $1,372,300,000 | $922,400,000 | $922,400,000 | $922,400,000 |
| Net PPE | $5,361,100,000 | $4,315,900,000 | $4,143,400,000 | $4,198,300,000 |
| Accumulated Depreciation | $-5,658,200,000 | $-5,266,200,000 | $-4,943,900,000 | $-4,612,400,000 |
| Gross PPE | $11,019,300,000 | $9,582,100,000 | $9,087,300,000 | $8,810,700,000 |
| Construction In Progress | $552,800,000 | $397,200,000 | $335,800,000 | $440,200,000 |
| Other Properties | $593,000,000 | $472,700,000 | $456,600,000 | $445,200,000 |
| Machinery Furniture Equipment | $8,271,700,000 | $7,368,800,000 | $7,006,700,000 | $6,709,300,000 |
| Buildings And Improvements | $1,343,800,000 | $1,140,000,000 | $1,090,400,000 | $1,023,600,000 |
| Land And Improvements | $258,000,000 | $203,400,000 | $197,800,000 | $192,400,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $241,600,000 | $234,000,000 | $200,500,000 | $198,400,000 |
| Work In Process | $17,500,000 | $15,500,000 | $14,900,000 | $16,000,000 |
| Raw Materials | $984,100,000 | $875,400,000 | $797,700,000 | $762,900,000 |
| Other Short Term Investments | $71,800,000 | $102,000,000 | $493,500,000 | $85,200,000 |
| Non Current Pension And Other Postretirement Benefit Plans | - | - | - | $141,800,000 |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $728,600,000 | $521,500,000 | $845,400,000 | $670,800,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,557,500,000 | $1,191,200,000 | $1,315,100,000 | $1,495,000,000 |
| Cash Flow From Continuing Operating Activities | $1,557,500,000 | $1,191,200,000 | $1,315,100,000 | $1,495,000,000 |
| Operating Gains Losses | $37,400,000 | - | $-21,700,000 | $-32,200,000 |
| Investing Activities | ||||
| Capital Expenditure | $-828,900,000 | $-669,700,000 | $-469,700,000 | $-824,200,000 |
| Investing Cash Flow | $-2,572,900,000 | $-277,800,000 | $-875,100,000 | $-833,700,000 |
| Cash Flow From Continuing Investing Activities | $-2,572,900,000 | $-277,800,000 | $-875,100,000 | $-833,700,000 |
| Net Other Investing Changes | $31,000,000 | $-600,000 | $-1,000,000 | $-2,100,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-176,600,000 | $-25,700,000 | $-57,200,000 | $-538,000,000 |
| Financing Cash Flow | $859,400,000 | $-876,400,000 | $-112,000,000 | $-960,000,000 |
| Cash Flow From Continuing Financing Activities | $859,400,000 | $-876,400,000 | $-112,000,000 | $-960,000,000 |
| Cash Dividends Paid | $-449,600,000 | $-448,800,000 | $-448,900,000 | $-420,300,000 |
| Common Stock Dividend Paid | $-449,600,000 | $-448,800,000 | $-448,900,000 | $-420,300,000 |
| Net Common Stock Issuance | $-176,600,000 | $-25,700,000 | $-57,200,000 | $-538,000,000 |
| Net Other Financing Charges | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-2,200,000 | $-401,900,000 | $-1,900,000 | $-1,700,000 |
| Issuance Of Debt | $1,494,100,000 | $0 | $397,100,000 | $0 |
| End Cash Position | $529,000,000 | $685,000,000 | $648,000,000 | $320,000,000 |
| Beginning Cash Position | $685,000,000 | $648,000,000 | $320,000,000 | $618,700,000 |
| Changes In Cash | $-156,000,000 | $37,000,000 | $328,000,000 | $-298,700,000 |
| Interest Paid Cff | $-6,300,000 | $0 | $-1,100,000 | $0 |
| Common Stock Payments | $-176,600,000 | $-25,700,000 | $-57,200,000 | $-538,000,000 |
| Net Issuance Payments Of Debt | $1,491,900,000 | $-401,900,000 | $395,200,000 | $-1,700,000 |
| Net Long Term Debt Issuance | $1,491,900,000 | $-401,900,000 | $395,200,000 | $-1,700,000 |
| Long Term Debt Payments | $-2,200,000 | $-401,900,000 | $-1,900,000 | $-1,700,000 |
| Long Term Debt Issuance | $1,494,100,000 | $0 | $397,100,000 | $0 |
| Net Investment Purchase And Sale | $29,300,000 | $392,500,000 | $-404,400,000 | $-7,400,000 |
| Sale Of Investment | $142,800,000 | $506,800,000 | $102,800,000 | $118,700,000 |
| Purchase Of Investment | $-113,500,000 | $-114,300,000 | $-507,200,000 | $-126,100,000 |
| Net Business Purchase And Sale | $-1,804,300,000 | $0 | $0 | $0 |
| Purchase Of Business | $-1,804,300,000 | $0 | $0 | $0 |
| Net PPE Purchase And Sale | $-828,900,000 | $-669,700,000 | $-469,700,000 | $-824,200,000 |
| Purchase Of PPE | $-828,900,000 | $-669,700,000 | $-469,700,000 | $-824,200,000 |
| Change In Working Capital | $-54,700,000 | $-210,600,000 | $-6,800,000 | $-85,100,000 |
| Change In Other Working Capital | $-18,000,000 | $-5,900,000 | $31,400,000 | $-28,400,000 |
| Change In Payables And Accrued Expense | $-113,700,000 | $122,500,000 | $3,200,000 | $-9,800,000 |
| Change In Accrued Expense | $-71,200,000 | $104,200,000 | $-8,200,000 | $8,300,000 |
| Change In Payable | $-42,500,000 | $18,300,000 | $11,400,000 | $-18,100,000 |
| Change In Account Payable | $-42,500,000 | $18,300,000 | $11,400,000 | $-18,100,000 |
| Change In Prepaid Assets | $82,900,000 | $-104,700,000 | $-4,200,000 | $-11,000,000 |
| Change In Inventory | $4,400,000 | $-111,800,000 | $-35,800,000 | $-75,200,000 |
| Change In Receivables | $-10,300,000 | $-110,700,000 | $-1,400,000 | $39,300,000 |
| Changes In Account Receivables | $-10,300,000 | $-110,700,000 | $-1,400,000 | $39,300,000 |
| Other Non Cash Items | $5,400,000 | $26,500,000 | $15,500,000 | $4,100,000 |
| Stock Based Compensation | $45,200,000 | $48,800,000 | $40,000,000 | $35,600,000 |
| Deferred Tax | $97,300,000 | $-4,200,000 | $5,200,000 | $86,000,000 |
| Deferred Income Tax | $97,300,000 | $-4,200,000 | $5,200,000 | $86,000,000 |
| Depreciation Amortization Depletion | $652,800,000 | $525,600,000 | $517,700,000 | $456,800,000 |
| Depreciation And Amortization | $652,800,000 | $525,600,000 | $517,700,000 | $456,800,000 |
| Depreciation | $652,800,000 | $525,600,000 | $517,700,000 | $456,800,000 |
| Pension And Employee Benefit Expense | $8,000,000 | $-19,500,000 | $-30,800,000 | $-47,400,000 |
| Net Income From Continuing Operations | $774,100,000 | $805,100,000 | $765,200,000 | $1,029,800,000 |
| Asset Impairment Charge | - | - | - | $0 |
Fetched: 2026-06-20