PPIH
Perma-Pipe International Holdings, Inc.
Price Chart
Latest Quote
$29.05
| Previous Close | $27.31 |
| Open | $27.65 |
| Day High | $29.27 |
| Day Low | $27.65 |
| Volume | 136,632 |
Stock Information
| Shares Outstanding | 8.13M |
| Total Debt | $55.78M |
| Cash Equivalents | $28.30M |
| Revenue | $214.44M |
| Net Income | $13.88M |
| Sector | Industrials |
| Industry | Building Products & Equipment |
| Market Cap | $236.05M |
| P/E Ratio | 17.19 |
| EPS (TTM) | $1.69 |
| Exchange | NGM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $280.02M |
| Sales | $214.44M |
| Income | $13.88M |
| Book/sh | $11.36 |
| Cash/sh | $3.48 |
| Employees | 909 |
Financial Ratios
| Quick Ratio | 1.82 |
| Current Ratio | 2.31 |
| Debt/Eq | 51.30 |
| EPS Growth TTM | -63.60% |
Returns & Margins
| ROA | 8.19% |
| ROE | 17.49% |
| Gross Margin | 31.43% |
| Operating Margin | 9.23% |
| Profit Margin | 6.47% |
Ownership
| Insider Ownership | 10.51% |
| Institutional Ownership | 52.98% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 2.82 |
| P/S | 1.10 |
| P/B | 2.56 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $32.00 |
Technical Indicators
| SMA20 | $29.71 |
| SMA50 | $31.37 |
| SMA200 | $29.45 |
| RSI | 45.23 |
| ATR | 2.1171 |
| Shares Float | 7.65M |
| Short Float | 1.38% |
| Short Ratio | 1.29 |
| Volatility | 0.55 |
| Rel Volume | 0.93 |
Performance History
| Week | +7.95% |
| Month | -3.55% |
| Quarter | -1.86% |
| 6 Months | -10.15% |
| YTD | -4.97% |
| Year | +29.11% |
| 3 Years | +177.99% |
| 5 Years | +305.16% |
| 10 Years | +304.60% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $29.05 | 136,600 |
| 2026-06-17 | $27.31 | 116,300 |
| 2026-06-16 | $26.72 | 102,800 |
| 2026-06-15 | $26.73 | 155,700 |
| 2026-06-12 | $25.36 | 203,800 |
| 2026-06-11 | $26.91 | 291,700 |
| 2026-06-10 | $25.65 | 255,400 |
| 2026-06-09 | $25.27 | 730,900 |
| 2026-06-08 | $31.27 | 76,900 |
| 2026-06-05 | $31.15 | 56,100 |
| 2026-06-04 | $32.65 | 62,500 |
| 2026-06-03 | $32.26 | 88,600 |
| 2026-06-02 | $32.62 | 73,000 |
| 2026-06-01 | $31.07 | 77,500 |
| 2026-05-29 | $30.69 | 81,900 |
| 2026-05-28 | $31.88 | 70,500 |
| 2026-05-27 | $32.19 | 108,700 |
| 2026-05-26 | $32.77 | 92,500 |
| 2026-05-22 | $31.24 | 68,900 |
| 2026-05-21 | $31.35 | 87,000 |
| 2026-05-20 | $31.42 | 95,600 |
| 2026-05-19 | $30.12 | 135,500 |
About Perma-Pipe International Holdings, Inc.
Perma-Pipe International Holdings, Inc., together with its subsidiaries, designs, engineers, manufactures, and sells specialty piping and leak detection systems in the United States, Canada, the United Arab Emirates, Saudi Arabia, and internationally. The company offers insulated and jacketed district heating and cooling piping systems for energy distribution from central energy plants to other locations; and primary and secondary containment piping systems for transporting chemicals, hazardous fluids, and petroleum products. It also provides coating and insulation of oil and gas gathering and transmission pipelines; liquid and powder based anti-corrosion coatings for external and internal surfaces of steel pipe, including shapes comprising bends, reducers, tees, and other spools/fittings used in pipelines for the transportation of oil and gas products and potable water. In addition, the company offers cables, leak detection products, heat trace products, and material/goods not bundled with piping or flowline systems. Further, it provides containment systems, custom fabrications, and leak detection, as well as technical support, field service, and logistics services. The company was formerly known as MFRI, Inc. and changed its name to Perma-Pipe International Holdings, Inc. in March 2017. Perma-Pipe International Holdings, Inc. was founded in 1909 and is headquartered in The Woodlands, Texas.
đ° Latest News
PPIH Stock Falls 19% as Q1 Earnings Down Y/Y on High Operating Costs
Zacks âĸ 2026-06-15T16:30:00ZDiscovering Hidden Opportunities in US Stocks with Strong Potential
Simply Wall St. âĸ 2026-05-15T17:33:06ZThe Zacks Analyst Blog Highlights Amazon.com, Intel, Applied Materials and Perma-Pipe International
Zacks âĸ 2026-04-28T14:29:00ZTop Analyst Reports for Amazon, Intel & Applied Materials
Zacks âĸ 2026-04-27T20:09:00ZPerma-Pipe's Q4 Earnings Increase Y/Y on Volume Growth
Zacks âĸ 2026-04-22T16:44:00ZIf EPS Growth Is Important To You, Perma-Pipe International Holdings (NASDAQ:PPIH) Presents An Opportunity
Simply Wall St. âĸ 2026-04-22T12:38:06ZPrediction: This Small, Little-Known Stock Could Skyrocket, Driven By Post-Iran War Rebuilding and Surging AI Data Center Buildouts
Motley Fool âĸ 2026-04-22T00:33:30ZCould The Market Be Wrong About Perma-Pipe International Holdings, Inc. (NASDAQ:PPIH) Given Its Attractive Financial Prospects?
Simply Wall St. âĸ 2026-01-31T12:29:27ZPerma-Pipe Surges 43% in 6 Months: Should You Buy the Stock?
Zacks âĸ 2026-01-20T18:00:00ZPerma-Pipe Q3 Earnings Jump Y/Y on Middle East, U.S. Demand
Zacks âĸ 2025-12-18T17:45:00ZIncome Statement (Annual)
| Metric | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $141,437,000 | $105,136,000 | $109,210,000 | $104,268,000 |
| Cost Of Revenue | $141,437,000 | $105,136,000 | $109,210,000 | $104,268,000 |
| Total Revenue | $210,925,000 | $158,384,000 | $150,668,000 | $142,569,000 |
| Operating Revenue | $210,925,000 | $158,384,000 | $150,668,000 | $142,569,000 |
| Expenses | ||||
| Interest Expense | $2,120,000 | $2,224,000 | $2,429,000 | $2,243,000 |
| Total Expenses | $181,476,000 | $138,083,000 | $137,309,000 | $131,425,000 |
| Other Income Expense | $-134,000 | $107,000 | $-1,202,000 | $533,000 |
| Other Non Operating Income Expenses | $-134,000 | $107,000 | $-1,202,000 | $533,000 |
| Net Non Operating Interest Income Expense | $-1,822,000 | $-1,940,000 | $-2,266,000 | $-2,119,000 |
| Interest Expense Non Operating | $2,120,000 | $2,224,000 | $2,429,000 | $2,243,000 |
| Operating Expense | $40,039,000 | $32,947,000 | $28,099,000 | $27,157,000 |
| Selling And Marketing Expense | $4,746,000 | $4,947,000 | $5,508,000 | $5,163,000 |
| General And Administrative Expense | $35,293,000 | $28,000,000 | $22,591,000 | $21,994,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $17,035,000 | $8,983,000 | $10,471,000 | $5,945,000 |
| Net Interest Income | $-1,822,000 | $-1,940,000 | $-2,266,000 | $-2,119,000 |
| Interest Income | $298,000 | $284,000 | $163,000 | $124,000 |
| Normalized Income | $17,035,000 | $8,983,000 | $10,471,000 | $5,945,000 |
| Net Income From Continuing And Discontinued Operation | $17,035,000 | $8,983,000 | $10,471,000 | $5,945,000 |
| Total Operating Income As Reported | $29,449,000 | $20,301,000 | $13,359,000 | $11,144,000 |
| Net Income Common Stockholders | $17,035,000 | $8,983,000 | $10,471,000 | $5,945,000 |
| Net Income | $17,035,000 | $8,983,000 | $10,471,000 | $5,945,000 |
| Net Income Including Noncontrolling Interests | $20,649,000 | $13,091,000 | $13,211,000 | $5,945,000 |
| Net Income Continuous Operations | $20,649,000 | $13,091,000 | $13,211,000 | $5,945,000 |
| Pretax Income | $27,493,000 | $18,468,000 | $9,891,000 | $9,558,000 |
| Interest Income Non Operating | $298,000 | $284,000 | $163,000 | $124,000 |
| Operating Income | $29,449,000 | $20,301,000 | $13,359,000 | $11,144,000 |
| Gross Profit | $69,488,000 | $53,248,000 | $41,458,000 | $38,301,000 |
| Per Share | ||||
| Diluted EPS | $2.09 | $1.12 | $1.30 | $0.73 |
| Basic EPS | $2.12 | $1.13 | $1.31 | $0.75 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $34,523,000 | $24,321,000 | $16,150,000 | $15,447,000 |
| Reconciled Depreciation | $4,910,000 | $3,629,000 | $3,830,000 | $3,646,000 |
| EBITDA (Bullshit earnings) | $34,523,000 | $24,321,000 | $16,150,000 | $15,447,000 |
| EBIT | $29,613,000 | $20,692,000 | $12,320,000 | $11,801,000 |
| Diluted Average Shares | $8,148,000 | $8,015,000 | $8,073,000 | $8,116,000 |
| Basic Average Shares | $8,047,000 | $7,956,000 | $7,977,000 | $7,976,000 |
| Diluted NI Availto Com Stockholders | $17,035,000 | $8,983,000 | $10,471,000 | $5,945,000 |
| Minority Interests | $-3,614,000 | $-4,108,000 | $-2,740,000 | $0 |
| Tax Provision | $6,844,000 | $5,377,000 | $-3,320,000 | $3,613,000 |
| Selling General And Administration | $40,039,000 | $32,947,000 | $28,099,000 | $27,157,000 |
| Other Gand A | $35,293,000 | $28,000,000 | $22,591,000 | $21,994,000 |
Balance Sheet (Annual)
| Metric | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $88,450,000 | $70,081,000 | $63,490,000 | $55,557,000 |
| Total Assets | $217,486,000 | $165,241,000 | $155,711,000 | $122,966,000 |
| Total Non Current Assets | $70,752,000 | $56,439,000 | $56,893,000 | $37,308,000 |
| Other Non Current Assets | $5,440,000 | $4,179,000 | $2,665,000 | $3,340,000 |
| Non Current Deferred Assets | $5,954,000 | $6,639,000 | $7,919,000 | $696,000 |
| Non Current Deferred Taxes Assets | $5,954,000 | $6,639,000 | $7,919,000 | $696,000 |
| Goodwill And Other Intangible Assets | $2,188,000 | $2,057,000 | $2,222,000 | $2,227,000 |
| Current Assets | $146,734,000 | $108,802,000 | $98,818,000 | $85,658,000 |
| Other Current Assets | $6,835,000 | $10,045,000 | $9,697,000 | $7,357,000 |
| Restricted Cash | $3,575,000 | $1,401,000 | $1,395,000 | $1,020,000 |
| Inventory | $18,115,000 | $16,622,000 | $15,541,000 | $14,738,000 |
| Receivables | $99,489,000 | $65,018,000 | $66,340,000 | $56,770,000 |
| Other Receivables | $33,466,000 | $21,870,000 | $19,694,000 | $14,760,000 |
| Accounts Receivable | $66,023,000 | $43,148,000 | $46,646,000 | $42,010,000 |
| Allowance For Doubtful Accounts Receivable | $-1,571,000 | $-703,000 | $-699,000 | $-612,000 |
| Gross Accounts Receivable | $67,594,000 | $43,851,000 | $47,345,000 | $42,622,000 |
| Cash Cash Equivalents And Short Term Investments | $18,720,000 | $15,716,000 | $5,845,000 | $5,773,000 |
| Cash And Cash Equivalents | $18,720,000 | $15,716,000 | $5,845,000 | $5,773,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $5,118,000 | - | $7,974,000 | $9,230,000 |
| Total Debt | $46,860,000 | $33,257,000 | $32,791,000 | $29,382,000 |
| Long Term Debt And Capital Lease Obligation | $24,821,000 | $22,933,000 | $22,287,000 | $17,856,000 |
| Long Term Debt | $4,169,000 | $3,669,000 | $4,229,000 | $4,389,000 |
| Current Debt And Capital Lease Obligation | $22,039,000 | $10,324,000 | $10,504,000 | $11,526,000 |
| Current Debt | $19,669,000 | $9,221,000 | $9,590,000 | $10,614,000 |
| Other Current Borrowings | $13,997,000 | $7,211,000 | $4,071,000 | $6,227,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $111,185,000 | $82,136,000 | $83,733,000 | $65,182,000 |
| Total Non Current Liabilities Net Minority Interest | $31,396,000 | $28,073,000 | $25,991,000 | $21,392,000 |
| Other Non Current Liabilities | $2,978,000 | $2,131,000 | $1,275,000 | $1,019,000 |
| Non Current Deferred Liabilities | $3,597,000 | $3,009,000 | $2,429,000 | $2,517,000 |
| Non Current Deferred Taxes Liabilities | $1,816,000 | $1,320,000 | $1,217,000 | $909,000 |
| Current Liabilities | $79,789,000 | $54,063,000 | $57,742,000 | $43,790,000 |
| Current Deferred Liabilities | $14,006,000 | $3,755,000 | $4,759,000 | $3,694,000 |
| Payables And Accrued Expenses | $43,744,000 | $39,991,000 | $42,479,000 | $28,570,000 |
| Payables | $36,509,000 | $33,294,000 | $33,440,000 | $23,021,000 |
| Other Payable | $6,580,000 | $5,840,000 | $4,523,000 | $4,764,000 |
| Total Tax Payable | $5,388,000 | $3,763,000 | $3,594,000 | $3,503,000 |
| Income Tax Payable | $3,939,000 | $2,375,000 | $2,380,000 | $2,324,000 |
| Accounts Payable | $24,541,000 | $23,691,000 | $25,323,000 | $14,754,000 |
| Other Current Liabilities | - | $-7,000 | - | $2,029,000 |
| Equity | ||||
| Common Stock Equity | $90,638,000 | $72,138,000 | $65,712,000 | $57,784,000 |
| Total Equity Gross Minority Interest | $106,301,000 | $83,105,000 | $71,978,000 | $57,784,000 |
| Stockholders Equity | $90,638,000 | $72,138,000 | $65,712,000 | $57,784,000 |
| Gains Losses Not Affecting Retained Earnings | $-7,679,000 | $-8,197,000 | $-5,551,000 | $-6,449,000 |
| Other Equity Adjustments | $-7,679,000 | $-8,197,000 | $-5,551,000 | $-6,449,000 |
| Retained Earnings | $37,139,000 | $20,104,000 | $12,088,000 | $1,617,000 |
| Other | ||||
| Ordinary Shares Number | $8,122,000 | $7,982,568 | $7,904,781 | $8,004,000 |
| Share Issued | $8,122,000 | $7,982,568 | $8,016,781 | $8,007,000 |
| Tangible Book Value | $88,450,000 | $70,081,000 | $63,490,000 | $55,557,000 |
| Invested Capital | $114,476,000 | $85,028,000 | $79,531,000 | $72,787,000 |
| Working Capital | $66,945,000 | $54,739,000 | $41,076,000 | $41,868,000 |
| Capital Lease Obligations | $23,022,000 | $20,367,000 | $18,972,000 | $14,379,000 |
| Total Capitalization | $94,807,000 | $75,807,000 | $69,941,000 | $62,173,000 |
| Minority Interest | $15,663,000 | $10,967,000 | $6,266,000 | $0 |
| Treasury Stock | $0 | $0 | $968,000 | $26,000 |
| Additional Paid In Capital | $61,097,000 | $60,151,000 | $60,063,000 | $62,562,000 |
| Capital Stock | $81,000 | $80,000 | $80,000 | $80,000 |
| Common Stock | $81,000 | $80,000 | $80,000 | $80,000 |
| Long Term Capital Lease Obligation | $20,652,000 | $19,264,000 | $18,058,000 | $13,467,000 |
| Current Deferred Revenue | $14,006,000 | $3,755,000 | $4,759,000 | $3,694,000 |
| Current Capital Lease Obligation | $2,370,000 | $1,103,000 | $914,000 | $912,000 |
| Line Of Credit | $5,672,000 | $2,010,000 | $5,519,000 | $4,387,000 |
| Current Accrued Expenses | $7,235,000 | $6,697,000 | $9,039,000 | $5,549,000 |
| Goodwill | $2,188,000 | $2,057,000 | $2,222,000 | $2,227,000 |
| Net PPE | $57,170,000 | $43,564,000 | $44,087,000 | $31,045,000 |
| Accumulated Depreciation | $-47,629,000 | $-45,673,000 | $-49,873,000 | $-56,412,000 |
| Gross PPE | $104,799,000 | $89,237,000 | $93,960,000 | $87,457,000 |
| Other Properties | $13,054,000 | $8,199,000 | $6,467,000 | $4,527,000 |
| Machinery Furniture Equipment | $62,159,000 | $54,762,000 | $61,873,000 | $60,654,000 |
| Properties | $29,586,000 | $26,276,000 | $25,620,000 | $22,276,000 |
| Inventories Adjustments Allowances | $-810,000 | $-863,000 | $-879,000 | $-1,207,000 |
| Finished Goods | $300,000 | $366,000 | $2,022,000 | $203,000 |
| Work In Process | $447,000 | $745,000 | $611,000 | $750,000 |
| Raw Materials | $18,178,000 | $16,374,000 | $13,787,000 | $14,992,000 |
| Treasury Shares Number | - | $112,000 | $112,000 | $3,000 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | - | $1,179,000 |
Cash Flow Statement (Annual)
| Metric | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,271,000 | $11,053,000 | $3,625,000 | $-8,216,000 |
| Operating Activities | ||||
| Operating Cash Flow | $9,169,000 | $13,928,000 | $14,731,000 | $-1,241,000 |
| Cash Flow From Continuing Operating Activities | $9,169,000 | $13,928,000 | $14,731,000 | $-1,241,000 |
| Operating Gains Losses | $-16,000 | $292,000 | $-6,000 | $869,000 |
| Investing Activities | ||||
| Capital Expenditure | $-10,440,000 | $-2,875,000 | $-11,106,000 | $-6,975,000 |
| Investing Cash Flow | $-10,423,000 | $-2,848,000 | $-11,098,000 | $-6,382,000 |
| Cash Flow From Continuing Investing Activities | $-10,423,000 | $-2,848,000 | $-11,098,000 | $-6,382,000 |
| Capital Expenditure Reported | $-10,440,000 | $-2,875,000 | $-11,106,000 | $-6,975,000 |
| Net Other Investing Changes | - | - | $5,000 | $499,000 |
| Financing Activities | ||||
| Financing Cash Flow | $6,586,000 | $-907,000 | $-3,256,000 | $4,543,000 |
| Cash Flow From Continuing Financing Activities | $6,586,000 | $-907,000 | $-3,256,000 | $4,543,000 |
| Net Other Financing Charges | $-17,000 | $46,000 | $-197,000 | $42,000 |
| Repurchase Of Capital Stock | - | $0 | $-942,000 | $-69,000 |
| Net Common Stock Issuance | - | $0 | $-942,000 | $-69,000 |
| Other | ||||
| Repayment Of Debt | $-84,745,000 | $-77,118,000 | $-157,550,000 | $-92,127,000 |
| Issuance Of Debt | $91,857,000 | $76,344,000 | $155,706,000 | $96,903,000 |
| Interest Paid Supplemental Data | $1,768,000 | $1,928,000 | $2,285,000 | $2,045,000 |
| Income Tax Paid Supplemental Data | $4,055,000 | $3,714,000 | $3,283,000 | $2,480,000 |
| End Cash Position | $22,295,000 | $17,117,000 | $7,240,000 | $6,793,000 |
| Beginning Cash Position | $17,117,000 | $7,240,000 | $6,793,000 | $9,771,000 |
| Effect Of Exchange Rate Changes | $-154,000 | $-296,000 | $70,000 | $102,000 |
| Changes In Cash | $5,332,000 | $10,173,000 | $377,000 | $-3,080,000 |
| Proceeds From Stock Option Exercised | $-509,000 | $-179,000 | $-273,000 | $-206,000 |
| Net Issuance Payments Of Debt | $7,112,000 | $-774,000 | $-1,844,000 | $4,776,000 |
| Net Short Term Debt Issuance | $7,647,000 | $-196,000 | $-1,290,000 | $5,465,000 |
| Short Term Debt Payments | $-84,210,000 | $-76,540,000 | $-156,996,000 | $-91,438,000 |
| Short Term Debt Issuance | $91,857,000 | $76,344,000 | $155,706,000 | $96,903,000 |
| Net Long Term Debt Issuance | $-535,000 | $-578,000 | $-554,000 | $-689,000 |
| Long Term Debt Payments | $-535,000 | $-578,000 | $-554,000 | $-689,000 |
| Net PPE Purchase And Sale | $17,000 | $27,000 | $3,000 | $94,000 |
| Sale Of PPE | $17,000 | $27,000 | $3,000 | $94,000 |
| Change In Working Capital | $-20,903,000 | $-5,565,000 | $3,614,000 | $-13,298,000 |
| Change In Other Working Capital | $9,273,000 | $-4,056,000 | $10,753,000 | $568,000 |
| Change In Payables And Accrued Expense | $1,253,000 | $361,000 | $7,670,000 | $1,159,000 |
| Change In Accrued Expense | $772,000 | $1,530,000 | $-1,144,000 | $65,000 |
| Change In Payable | $481,000 | $-1,169,000 | $8,814,000 | $1,094,000 |
| Change In Account Payable | $481,000 | $-1,169,000 | $8,814,000 | $1,094,000 |
| Change In Prepaid Assets | $3,247,000 | $-447,000 | $-2,849,000 | $-123,000 |
| Change In Inventory | $-1,360,000 | $-1,817,000 | $-830,000 | $-1,505,000 |
| Change In Receivables | $-33,316,000 | $394,000 | $-11,130,000 | $-13,397,000 |
| Changes In Account Receivables | $-22,559,000 | $2,465,000 | $-4,859,000 | $-3,232,000 |
| Stock Based Compensation | $2,537,000 | $860,000 | $913,000 | $1,002,000 |
| Provisionand Write Offof Assets | $880,000 | $4,000 | $89,000 | $142,000 |
| Deferred Tax | $1,112,000 | $1,617,000 | $-6,920,000 | $479,000 |
| Deferred Income Tax | $1,112,000 | $1,617,000 | $-6,920,000 | $479,000 |
| Depreciation Amortization Depletion | $4,910,000 | $3,629,000 | $3,830,000 | $3,646,000 |
| Depreciation And Amortization | $4,910,000 | $3,629,000 | $3,830,000 | $3,646,000 |
| Gain Loss On Sale Of PPE | $-16,000 | $292,000 | $-6,000 | $43,000 |
| Net Income From Continuing Operations | $20,649,000 | $13,091,000 | $13,211,000 | $5,945,000 |
| Common Stock Payments | - | $0 | $-942,000 | $-69,000 |
| Pension And Employee Benefit Expense | - | - | $0 | $826,000 |
| Long Term Debt Issuance | - | - | - | $0 |
| Other Non Cash Items | - | - | - | $-26,000 |