S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.10 (+0.14%) NASDAQ 26,517.93 ▲ 496.23 (+1.91%) US Markets Closed â€ĸ 05:08 AM ET

PROP

Prairie Operating Co.

Price Chart
Latest Quote

$0.65

-0.01 (-0.82%)
Current Price
Previous Close $0.66
Open $0.66
Day High $0.66
Day Low $0.62
Volume 3,913,002
Fetched: 2026-06-22T09:08:16
Stock Information
Shares Outstanding 97.73M
Total Debt $366.80M
Cash Equivalents $263K
Revenue $311.48M
Net Income $-141.83M
Sector Energy
Industry Oil & Gas E&P
Market Cap $63.80M
EPS (TTM) $-0.02
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$666.83M
Sales$311.48M
Income$-141.83M
Book/sh$2.08
Cash/sh$0.00
Employees59
Financial Ratios
Quick Ratio0.23
Current Ratio0.24
Debt/Eq154.84
Returns & Margins
ROA6.57%
ROE-49.03%
Gross Margin70.53%
Operating Margin30.99%
Profit Margin-37.89%
Ownership
Insider Ownership29.89%
Institutional Ownership20.47%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E0.71
P/S0.20
P/B0.31
Analyst Data
Recommendationstrong_buy
Target Price$3.38
Technical Indicators
SMA20$0.83
SMA50$1.01
SMA200$1.65
RSI26.47
ATR0.0794
Shares Float71.21M
Short Float20.60%
Short Ratio4.65
Volatility-1.08
Rel Volume1.44
Performance History
Week-19.28%
Month-25.37%
Quarter-58.41%
6 Months-61.13%
YTD-64.32%
Year-83.38%
3 Years-75.33%
5 Years-98.94%
10 Years-99.78%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $0.65 3,913,000
2026-06-17 $0.66 8,092,700
2026-06-16 $0.64 4,906,100
2026-06-15 $0.71 3,183,800
2026-06-12 $0.78 3,159,300
2026-06-11 $0.81 2,432,600
2026-06-10 $0.84 2,086,600
2026-06-09 $0.79 2,174,400
2026-06-08 $0.81 1,571,100
2026-06-05 $0.83 1,994,900
2026-06-04 $0.87 1,830,400
2026-06-03 $0.91 1,638,900
2026-06-02 $0.96 1,312,400
2026-06-01 $0.94 1,638,600
2026-05-29 $0.89 2,324,700
2026-05-28 $0.92 1,165,200
2026-05-27 $0.95 1,985,100
2026-05-26 $0.92 1,624,900
2026-05-22 $0.95 3,989,500
2026-05-21 $0.87 3,395,300
2026-05-20 $0.83 2,848,100
2026-05-19 $0.88 2,621,100
About Prairie Operating Co.

Prairie Operating Co., an independent energy company, engages in the acquisition and development of crude oil, natural gas, and natural gas liquids resources in the United States. Prairie Operating Co. is based in Houston, Texas.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $120,468,000 $3,147,000 $0 $0
Cost Of Revenue $120,468,000 $3,147,000 $0 $0
Total Revenue $241,648,000 $7,939,000 $0 $0
Operating Revenue $241,648,000 $7,939,000 $0 $0
Expenses
Interest Expense $28,521,000 $1,142,000 $122,000 $0
Total Expenses $172,661,000 $34,452,000 $16,533,000 $461,520
Rent Expense Supplemental $41,411,000 $1,265,000 $0 -
Other Income Expense $12,480,000 $-12,792,000 $-45,614,000 $-5,287,590
Net Non Operating Interest Income Expense $-27,762,000 $-562,000 $126,000 $0
Interest Expense Non Operating $28,521,000 $1,142,000 $122,000 $0
Operating Expense $52,193,000 $31,305,000 $16,533,000 $461,520
Other Operating Expenses $1,579,000 $740,000 $264,000 -
General And Administrative Expense $50,614,000 $30,565,000 $16,269,000 $461,520
Other Non Operating Income Expenses - $-3,039,000 - -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $32,051,000 $-39,867,000 $-62,021,000 $-461,520
Net Interest Income $-27,762,000 $-562,000 $126,000 $0
Interest Income $759,000 $580,000 $248,000 $0
Normalized Income $24,563,000 $-30,114,000 $-16,407,000 $-461,520
Net Income From Continuing And Discontinued Operation $32,051,000 $-40,912,000 $-79,080,000 $-461,520
Total Operating Income As Reported $65,578,000 $-26,513,000 $-16,533,000 $-461,520
Net Income Common Stockholders $-60,907,000 $-40,912,000 $-79,080,000 $-461,520
Net Income $32,051,000 $-40,912,000 $-79,080,000 $-461,520
Net Income Including Noncontrolling Interests $32,051,000 $-40,912,000 $-79,080,000 $-461,520
Net Income Discontinuous Operations $0 $-1,045,000 $-17,059,000 $-17,738
Net Income Continuous Operations $32,051,000 $-39,867,000 $-62,021,000 $-461,520
Pretax Income $53,705,000 $-39,867,000 $-62,021,000 $-461,520
Special Income Charges $-3,409,000 $0 $-548,000 $0
Interest Income Non Operating $759,000 $580,000 $248,000 $0
Operating Income $68,987,000 $-26,513,000 $-16,533,000 $-461,520
Gross Profit $121,180,000 $4,792,000 $0 $0
Depreciation Amortization Depletion Income Statement - - $983,788 $0
Depreciation And Amortization In Income Statement - - $983,788 $0
Per Share
Diluted EPS $-1.35 $-2.65 $-16.51 $-1.08
Basic EPS $-1.35 $-2.65 $-16.51 $-1.08
Other
Tax Effect Of Unusual Items $4,992,000 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $118,662,000 $-28,545,000 $-16,285,000 $-461,520
Total Unusual Items $12,480,000 $-9,753,000 $-45,614,000 $0
Total Unusual Items Excluding Goodwill $12,480,000 $-9,753,000 $-45,614,000 $0
Reconciled Depreciation $48,916,000 $427,000 $0 $0
EBITDA (Bullshit earnings) $131,142,000 $-38,298,000 $-61,899,000 $-461,520
EBIT $82,226,000 $-38,725,000 $-61,899,000 $-461,520
Diluted Average Shares $45,232,756 $15,453,502 $4,788,412 $428,611
Basic Average Shares $45,232,756 $15,453,502 $4,788,412 $428,611
Diluted NI Availto Com Stockholders $-60,907,000 $-40,912,000 $-79,080,000 $-461,520
Otherunder Preferred Stock Dividend $92,958,000 $0 - -
Tax Provision $21,654,000 $0 $0 $0
Impairment Of Capital Assets $3,409,000 - $17,072,015 $0
Gain On Sale Of Security $15,889,000 $-9,753,000 $-45,066,000 $-146,326
Selling General And Administration $50,614,000 $30,565,000 $16,269,000 $461,520
Other Gand A $50,614,000 $30,565,000 $16,269,000 $461,520
Other Special Charges - - $548,000 $-197,662
Preferred Stock Dividends - - - $364,384
Write Off - - - $107,174
Salaries And Wages - - - $2,681,201
Minority Interests - - - -
Gain On Sale Of Ppe - - - -
Fetched: 2026-06-20
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $130,164,000 $52,768,000 $40,172,000 $-381,520
Total Assets $944,546,000 $156,554,000 $45,682,000 $1,840,510
Total Non Current Assets $864,824,000 $138,252,000 $32,151,000 $1,760,665
Other Non Current Assets $12,775,000 $2,309,000 $3,182,000 -
Financial Assets $24,627,000 $0 - -
Current Assets $79,722,000 $18,302,000 $13,531,000 $79,845
Other Current Assets $1,452,000 $312,000 $171,000 -
Hedging Assets Current $28,812,000 $0 - -
Inventory $3,604,000 $5,000 - $0
Receivables $45,834,000 $12,793,000 $0 $0
Other Receivables $45,834,000 $12,299,000 - -
Notes Receivable $0 $494,000 $0 -
Cash Cash Equivalents And Short Term Investments $20,000 $5,192,000 $13,037,000 $79,845
Cash And Cash Equivalents $20,000 $5,192,000 $13,037,000 $79,845
Non Current Deferred Assets - $0 $109,000 $1,760,665
Non Current Note Receivables - $168,000 $0 -
Assets Held For Sale Current - $0 $323,000 -
Accounts Receivable - $12,299,000 $0 $0
Prepaid Assets - - $164,391 $0
Non Current Prepaid Assets - - - $110,350
Goodwill And Other Intangible Assets - - - -
Debt
Net Debt $367,438,000 $39,972,000 - $6,297,242
Total Debt $370,550,000 $46,530,000 $136,000 $0
Long Term Debt And Capital Lease Obligation $369,250,000 $33,652,000 $94,000 $0
Long Term Debt $367,458,000 $32,609,000 - $149,900
Current Debt And Capital Lease Obligation $1,300,000 $12,878,000 $42,000 $6,393,700
Current Debt - $12,555,000 - $6,393,700
Other Current Borrowings - $12,555,000 - $6,393,700
Liabilities
Total Liabilities Net Minority Interest $814,382,000 $103,786,000 $5,510,000 $2,222,030
Total Non Current Liabilities Net Minority Interest $688,605,000 $40,777,000 $94,000 $0
Other Non Current Liabilities $1,082,000 - $1 -
Liabilities Heldfor Sale Non Current $4,019,000 $227,000 $0 -
Derivative Product Liabilities $106,303,000 $6,898,000 $0 -
Tradeand Other Payables Non Current $50,153,000 $0 - -
Non Current Deferred Liabilities $21,652,000 $0 - -
Non Current Deferred Taxes Liabilities $21,652,000 $0 - -
Current Liabilities $125,777,000 $63,009,000 $5,416,000 $2,222,030
Payables And Accrued Expenses $118,324,000 $45,114,000 $3,449,000 $2,222,030
Interest Payable $422,000 $325,000 $0 $2,084
Payables $108,085,000 $25,037,000 $3,248,000 $300
Other Payable $30,872,000 $3,416,000 $952,000 $300
Total Tax Payable $31,385,000 $7,094,000 $0 -
Accounts Payable $45,828,000 $14,527,000 $2,296,000 $0
Other Current Liabilities - $2,446,000 - $485,712
Equity
Common Stock Equity $130,164,000 $52,768,000 $40,172,000 $-381,520
Total Equity Gross Minority Interest $130,164,000 $52,768,000 $40,172,000 $-381,520
Stockholders Equity $130,164,000 $52,768,000 $40,172,000 $-381,520
Retained Earnings $-87,715,000 $-119,766,000 $-78,854,000 $0
Preferred Securities Outside Stock Equity $136,146,000 $0 - -
Preferred Stock Equity - - $406 $26
Other Equity Interest - - - $-381,520
Other
Treasury Shares Number $111,357 - - -
Preferred Shares Number $39,101 $39,101 $39,101 $39,101
Ordinary Shares Number $62,499,375 $23,045,209 $9,826,719 $428,611
Share Issued $62,610,732 $23,045,209 $9,826,719 $428,611
Tangible Book Value $130,164,000 $52,768,000 $40,172,000 $-381,520
Invested Capital $497,622,000 $97,932,000 $40,172,000 $-381,520
Working Capital $-46,055,000 $-44,707,000 $8,115,000 $-2,142,185
Capital Lease Obligations $3,092,000 $1,366,000 $136,000 $0
Total Capitalization $497,622,000 $85,377,000 $40,172,000 $-381,520
Treasury Stock $531,000 $0 - -
Additional Paid In Capital $217,785,000 $172,304,000 $118,928,000 $0
Capital Stock $625,000 $230,000 $98,000 $0
Common Stock $625,000 $230,000 $98,000 $0
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $1,792,000 $1,043,000 $94,000 $0
Current Capital Lease Obligation $1,300,000 $323,000 $42,000 $0
Pensionand Other Post Retirement Benefit Plans Current $6,153,000 $2,571,000 $1,925,000 $0
Current Accrued Expenses $10,239,000 $20,077,000 $201,000 $2,221,730
Net PPE $827,422,000 $135,943,000 $28,860,000 $0
Accumulated Depreciation $-49,343,000 $-427,000 $0 $0
Gross PPE $876,765,000 $136,370,000 $28,860,000 $0
Other Properties $24,033,000 $1,417,000 $155,000 $2,799,260
Properties $852,732,000 $134,953,000 $28,705,000 $0
Construction In Progress - $382,000 $0 -
Machinery Furniture Equipment - - $155,253 $0
Other Short Term Investments - - - $0
Minority Interest - - - -
Fetched: 2026-06-20
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-43,226,000 $-38,585,000 $-33,465,000 $-155
Operating Activities
Operating Cash Flow $153,902,000 $-9,348,000 $-11,941,000 $-155
Cash From Discontinued Operating Activities $0 $460,000 $675,000 $13,683
Cash Flow From Continuing Operating Activities $153,902,000 $-9,808,000 $-12,616,000 $-155
Operating Gains Losses $-57,834,000 $4,395,000 - $-51,336
Investing Activities
Capital Expenditure $-197,128,000 $-29,237,000 $-21,524,000 $-5,295,478
Investing Cash Flow $-655,916,000 $-83,408,000 $-23,684,000 $0
Cash Flow From Continuing Investing Activities $-655,916,000 $-83,408,000 $-23,514,000 $0
Net Other Investing Changes $805,000 $338,000 $-1,990,000 -
Capital Expenditure Reported $0 $-239,000 $-109,000 $0
Cash From Discontinued Investing Activities - $0 $-170,000 -
Financing Activities
Repurchase Of Capital Stock $-531,000 $0 - -
Issuance Of Capital Stock $192,067,000 $48,539,000 $49,826,000 $0
Financing Cash Flow $496,842,000 $84,911,000 $48,582,000 $80,000
Cash Flow From Continuing Financing Activities $496,842,000 $84,911,000 $48,582,000 $80,000
Net Other Financing Charges $-30,113,000 $-5,344,000 $-1,094,000 -
Net Preferred Stock Issuance $148,250,000 $0 $37,376,000 $0
Preferred Stock Issuance $148,250,000 $0 $37,376,000 $0
Net Common Stock Issuance $43,286,000 $48,539,000 $12,450,000 $0
Common Stock Issuance $43,817,000 $48,539,000 $12,450,000 $0
Cash From Discontinued Financing Activities - $0 $0 $0
Change In Dividend Payable - - - $-364,384
Other
Repayment Of Debt $-55,214,000 $-5,534,000 $-150,000 $0
Issuance Of Debt $390,000,000 $47,250,000 $0 $500,000
Interest Paid Supplemental Data $25,259,000 $715,000 $121,000 $0
End Cash Position $20,000 $5,192,000 $13,037,000 $79,845
Beginning Cash Position $5,192,000 $13,037,000 $80,000 $0
Changes In Cash $-5,172,000 $-7,845,000 $12,957,000 $79,845
Proceeds From Stock Option Exercised $633,000 $0 $32,450,000 $80,000
Common Stock Payments $-531,000 $0 - -
Net Issuance Payments Of Debt $334,786,000 $41,716,000 $-150,000 $0
Net Long Term Debt Issuance $334,786,000 $41,716,000 $-150,000 $0
Long Term Debt Payments $-55,214,000 $-5,534,000 $-150,000 $0
Long Term Debt Issuance $390,000,000 $47,250,000 $0 $500,000
Net Business Purchase And Sale $-459,593,000 $-55,509,000 $0 -
Purchase Of Business $-459,593,000 $-55,509,000 $0 -
Net Intangibles Purchase And Sale $0 $1,000,000 $0 $575,408
Sale Of Intangibles $0 $1,000,000 $0 $575,408
Net PPE Purchase And Sale $-197,128,000 $-28,998,000 $-21,415,000 $0
Purchase Of PPE $-197,128,000 $-28,998,000 $-21,415,000 $0
Change In Working Capital $24,179,000 $7,822,000 $1,444,000 $461,365
Change In Other Working Capital $176,000 $-65,000 $-16,000 -
Change In Other Current Assets $-19,703,000 $-3,024,000 - $-507,150
Change In Payables And Accrued Expense $54,627,000 $20,226,000 $1,561,000 $461,365
Change In Payable $54,627,000 $20,226,000 $1,563,000 $461,365
Change In Account Payable $19,202,000 $18,590,000 $1,563,000 $461,365
Change In Tax Payable $17,947,000 $496,000 $0 -
Change In Income Tax Payable $17,947,000 $496,000 $0 -
Change In Prepaid Assets $-1,140,000 $-74,000 $-101,000 $0
Change In Inventory $-3,552,000 $0 - $18,725
Change In Receivables $-6,229,000 $-9,241,000 $0 $0
Other Non Cash Items $6,831,000 $3,680,000 $5,251,112 -
Stock Based Compensation $14,764,000 $8,377,000 $2,895,000 $0
Unrealized Gain Loss On Investment Securities $63,341,000 $5,358,000 $45,066,000 $0
Deferred Tax $21,654,000 $0 - -
Deferred Income Tax $21,654,000 $0 - -
Depreciation Amortization Depletion $48,916,000 $427,000 $0 $0
Gain Loss On Investment Securities $-57,834,000 $4,395,000 - -
Net Income From Continuing Operations $32,051,000 $-39,867,000 $-62,021,000 $-461,520
Income Tax Paid Supplemental Data - $0 $0 $0
Change In Accrued Expense - $0 $-2,000 $0
Change In Interest Payable - $0 $-2,000 $0
Changes In Account Receivables - $-12,265,000 $0 $428
Asset Impairment Charge - - $17,072,015 $0
Depreciation And Amortization - - $983,788 $0
Depreciation - - $983,788 $0
Net Investment Purchase And Sale - - - $-35,000
Sale Of Investment - - - $90,000
Purchase Of Investment - - - $-125,000
Sale Of PPE - - - $2,939,550
Amortization Cash Flow - - - $-7,759
Amortization Of Intangibles - - - $-7,759
Gain Loss On Sale Of PPE - - - $127,222
Purchase Of Intangibles - - - -
Change In Other Current Liabilities - - - -
Fetched: 2026-06-20