S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.10 (+0.14%) NASDAQ 26,517.93 ▲ 496.23 (+1.91%) US Markets Closed â€ĸ 09:31 PM ET

PYYX

Pyxus International, Inc.

Price Chart
Latest Quote

$3.50

+0.00 (+0.00%)
Current Price
Previous Close $3.50
Open $3.50
Day High $3.50
Day Low $3.50
Volume 100
Fetched: 2026-06-22T01:31:16
Stock Information
Shares Outstanding 24.61M
Total Debt $963.82M
Cash Equivalents $134.34M
Revenue $2.41B
Net Income $14.57M
Sector Consumer Defensive
Industry Tobacco
Market Cap $86.13M
P/E Ratio 6.25
EPS (TTM) $0.56
Exchange OID
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$922.23M
Sales$2.41B
Income$14.57M
Book/sh$7.09
Cash/sh$5.46
Employees3K
Financial Ratios
Quick Ratio0.43
Current Ratio1.43
Debt/Eq532.18
Returns & Margins
ROA6.42%
ROE9.03%
Gross Margin14.41%
Operating Margin6.42%
Profit Margin0.60%
Ownership
Institutional Ownership75.27%
Insider & Institutional transactions data not available
Valuation Ratios
P/S0.04
P/B0.49
Analyst Data
Recommendationnone
Technical Indicators
SMA20$3.04
SMA50$2.89
SMA200$3.07
RSI71.01
ATR0.2971
Shares Float24.61M
Volatility-0.29
Performance History
Week+0.00%
Month+45.23%
Quarter+15.13%
6 Months+12.90%
YTD-0.57%
Year-35.19%
3 Years+218.18%
5 Years+0.00%
10 Years+233.33%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $3.50 0
2026-06-17 $3.50 0
2026-06-16 $3.50 2,100
2026-06-15 $3.80 4,000
2026-06-12 $3.50 3,700
2026-06-11 $3.50 600
2026-06-10 $3.50 1,800
2026-06-09 $3.88 0
2026-06-08 $3.88 900
2026-06-05 $3.15 9,300
2026-06-04 $2.76 26,700
2026-06-03 $2.49 2,300
2026-06-02 $2.50 0
2026-06-01 $2.50 900
2026-05-29 $2.50 5,400
2026-05-28 $2.50 1,500
2026-05-27 $2.50 0
2026-05-26 $2.50 5,400
2026-05-22 $2.41 200
2026-05-21 $2.41 0
2026-05-20 $2.41 0
2026-05-19 $2.41 0
About Pyxus International, Inc.

Pyxus International, Inc., an agricultural company, engages in the sale of processed leaf tobacco in China, the United States, the United Arab Emirates, Belgium, Egypt, Indonesia, Turkey, and internationally. It is also involved in processing and shipping of tobacco to manufacturers of cigarettes and other consumer tobacco products; and produces flavor formulations, e-liquids, non-tobacco agricultural products, and related services. The company was formerly known as Old Holdco, Inc. Pyxus International, Inc. was founded in 1873 and is headquartered in Morrisville, North Carolina.

Period:
Loading...
Income Statement (Annual)
Metric 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Revenue
Reconciled Cost Of Revenue $2,138,276,000 $1,720,224,000 $1,653,864,000 $1,412,805,000
Cost Of Revenue $2,138,276,000 $1,720,224,000 $1,653,864,000 $1,412,805,000
Total Revenue $2,481,260,000 $2,032,559,000 $1,914,881,000 $1,639,862,000
Operating Revenue $2,481,260,000 $2,032,559,000 $1,914,881,000 $1,639,862,000
Expenses
Interest Expense $128,041,000 $125,620,000 $113,164,000 $108,383,000
Total Expenses $2,309,274,000 $1,881,134,000 $1,805,395,000 $1,554,826,000
Other Income Expense $-10,491,000 $-10,332,000 $-18,944,000 $-56,017,000
Other Non Operating Income Expenses $-20,954,000 $-11,488,000 $-11,419,000 $-4,144,000
Net Non Operating Interest Income Expense $-128,041,000 $-125,620,000 $-113,164,000 $-108,383,000
Interest Expense Non Operating $128,041,000 $125,620,000 $113,164,000 $108,383,000
Operating Expense $170,998,000 $160,910,000 $151,531,000 $142,021,000
Selling And Marketing Expense $170,998,000 $160,910,000 $151,531,000 $142,021,000
General And Administrative Expense - $12,008,000 $2,588,000 -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $15,166,000 $2,663,000 $-39,141,000 $-82,119,000
Net Interest Income $-128,041,000 $-125,620,000 $-113,164,000 $-108,383,000
Normalized Income $6,900,230 $1,749,760 $-33,196,250 $-41,139,330
Net Income From Continuing And Discontinued Operation $15,166,000 $2,663,000 $-39,141,000 $-82,119,000
Total Operating Income As Reported $153,317,000 $137,187,000 $93,778,000 $41,717,000
Net Income Common Stockholders $15,166,000 $2,663,000 $-39,141,000 $-82,119,000
Net Income $15,166,000 $2,663,000 $-39,141,000 $-82,119,000
Net Income Including Noncontrolling Interests $16,533,000 $3,184,000 $-38,237,000 $-82,054,000
Net Income Continuous Operations $16,533,000 $3,184,000 $-38,237,000 $-82,054,000
Earnings From Equity Interest Net Of Tax $8,132,000 $14,992,000 $18,512,000 $9,950,000
Pretax Income $33,454,000 $15,473,000 $-22,622,000 $-79,364,000
Special Income Charges $8,342,000 $1,407,000 $-8,582,000 $-49,097,000
Operating Income $171,986,000 $151,425,000 $109,486,000 $85,036,000
Gross Profit $342,984,000 $312,335,000 $261,017,000 $227,057,000
Per Share
Diluted EPS $0.59 $0.11 $-1.57 $-3.28
Basic EPS $0.59 $0.11 $-1.57 $-3.28
Other
Tax Effect Of Unusual Items $2,197,230 $242,760 $-1,580,250 $-10,893,330
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $171,366,000 $159,187,000 $117,204,000 $97,568,000
Total Unusual Items $10,463,000 $1,156,000 $-7,525,000 $-51,873,000
Total Unusual Items Excluding Goodwill $10,463,000 $1,156,000 $-7,525,000 $-51,873,000
Reconciled Depreciation $20,334,000 $19,250,000 $19,137,000 $16,676,000
EBITDA (Bullshit earnings) $181,829,000 $160,343,000 $109,679,000 $45,695,000
EBIT $161,495,000 $141,093,000 $90,542,000 $29,019,000
Diluted Average Shares $25,705,085 $25,000,000 $25,000,000 $25,036,280
Basic Average Shares $25,705,085 $25,000,000 $25,000,000 $25,036,280
Diluted NI Availto Com Stockholders $15,166,000 $2,663,000 $-39,141,000 $-82,119,000
Minority Interests $-1,367,000 $-521,000 $-904,000 $-65,000
Tax Provision $25,053,000 $27,281,000 $34,127,000 $12,640,000
Gain On Sale Of Ppe $2,423,000 $2,300,000 $1,389,000 $3,818,000
Gain On Sale Of Business $0 $0 $-648,000 $-10,701,000
Other Special Charges $-8,178,000 $-3,906,000 $2,588,000 $1,997,000
Write Off $0 $0 $2,050,000 $5,739,000
Restructuring And Mergern Acquisition $2,259,000 $4,799,000 $4,685,000 $2,292,000
Gain On Sale Of Security $2,121,000 $-251,000 $1,057,000 $-2,776,000
Selling General And Administration $170,998,000 $160,910,000 $151,531,000 $142,021,000
Impairment Of Capital Assets - $0 $0 $32,186,000
Salaries And Wages - $12,008,000 $2,588,000 $0
Other Taxes - - - $0
Fetched: 2026-02-02
Balance Sheet (Annual)
Metric 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Assets
Net Tangible Assets $131,582,000 $108,405,000 $99,279,000 $130,220,000
Total Assets $1,503,843,000 $1,657,913,000 $1,582,463,000 $1,698,527,000
Total Non Current Assets $345,683,000 $347,707,000 $361,898,000 $370,880,000
Other Non Current Assets $33,094,000 $32,617,000 $43,761,000 $45,813,000
Non Current Deferred Assets $13,567,000 $7,196,000 $6,662,000 $6,498,000
Non Current Deferred Taxes Assets $13,567,000 $7,196,000 $6,662,000 $6,498,000
Non Current Accounts Receivable $5,669,000 $2,963,000 $2,863,000 $4,588,000
Goodwill And Other Intangible Assets $28,507,000 $33,879,000 $38,572,000 $45,061,000
Other Intangible Assets $28,507,000 $33,879,000 $38,572,000 $45,061,000
Current Assets $1,158,160,000 $1,310,206,000 $1,220,565,000 $1,327,647,000
Other Current Assets $21,874,000 $16,254,000 $18,172,000 $25,452,000
Restricted Cash $7,290,000 $7,224,000 $2,176,000 $2,148,000
Prepaid Assets $77,896,000 $70,582,000 $79,860,000 $83,749,000
Inventory $761,951,000 $931,654,000 $775,071,000 $749,427,000
Receivables $210,895,000 $191,923,000 $208,553,000 $268,094,000
Other Receivables $15,040,000 $18,704,000 $17,387,000 $12,511,000
Taxes Receivable $6,616,000 $4,455,000 $5,815,000 $7,906,000
Accounts Receivable $189,239,000 $168,764,000 $185,351,000 $247,677,000
Cash Cash Equivalents And Short Term Investments $78,254,000 $92,569,000 $136,733,000 $198,777,000
Cash And Cash Equivalents $78,254,000 $92,569,000 $136,733,000 $198,777,000
Non Current Note Receivables - - - -
Notes Receivable - - - -
Debt
Net Debt $771,638,000 $924,771,000 $864,316,000 $868,168,000
Total Debt $877,990,000 $1,051,576,000 $1,035,353,000 $1,103,614,000
Long Term Debt And Capital Lease Obligation $474,434,000 $523,870,000 $644,011,000 $609,081,000
Long Term Debt $454,850,000 $497,734,000 $618,430,000 $580,477,000
Current Debt And Capital Lease Obligation $403,556,000 $527,706,000 $391,342,000 $494,533,000
Current Debt $395,042,000 $519,606,000 $382,619,000 $486,468,000
Other Current Borrowings $12,000 $20,294,000 $75,000 $107,856,000
Liabilities
Total Liabilities Net Minority Interest $1,338,073,000 $1,511,090,000 $1,440,633,000 $1,517,156,000
Total Non Current Liabilities Net Minority Interest $564,126,000 $605,925,000 $725,575,000 $702,782,000
Other Non Current Liabilities $18,635,000 $17,742,000 $14,175,000 $14,401,000
Tradeand Other Payables Non Current $5,187,000 $2,678,000 $4,978,000 $6,703,000
Non Current Deferred Liabilities $8,818,000 $7,934,000 $9,900,000 $11,670,000
Non Current Deferred Taxes Liabilities $8,818,000 $7,934,000 $9,900,000 $11,670,000
Current Liabilities $773,947,000 $905,165,000 $715,058,000 $814,374,000
Current Deferred Liabilities $135,607,000 $90,719,000 $42,472,000 $52,998,000
Current Notes Payable $395,030,000 $499,312,000 $382,544,000 $378,612,000
Payables And Accrued Expenses $234,784,000 $286,740,000 $281,244,000 $266,843,000
Payables $143,872,000 $189,786,000 $188,551,000 $184,604,000
Total Tax Payable $11,001,000 $8,539,000 $18,264,000 $5,592,000
Income Tax Payable $11,001,000 $8,539,000 $18,264,000 $5,592,000
Accounts Payable $132,871,000 $181,247,000 $170,287,000 $179,012,000
Equity
Common Stock Equity $160,089,000 $142,284,000 $137,851,000 $175,281,000
Total Equity Gross Minority Interest $165,770,000 $146,823,000 $141,830,000 $181,371,000
Stockholders Equity $160,089,000 $142,284,000 $137,851,000 $175,281,000
Gains Losses Not Affecting Retained Earnings $7,315,000 $7,786,000 $5,515,000 $3,804,000
Other Equity Adjustments $7,315,000 $7,786,000 $5,515,000 $3,804,000
Retained Earnings $-240,125,000 $-255,291,000 $-257,954,000 $-218,813,000
Long Term Equity Investment $96,928,000 $101,255,000 $100,750,000 $95,420,000
Other
Ordinary Shares Number $24,607,791 $24,999,947 $25,000,000 $25,000,000
Share Issued $24,607,791 $24,999,947 $25,000,000 $25,000,000
Tangible Book Value $131,582,000 $108,405,000 $99,279,000 $130,220,000
Invested Capital $1,009,981,000 $1,159,624,000 $1,138,900,000 $1,242,226,000
Working Capital $384,213,000 $405,041,000 $505,507,000 $513,273,000
Capital Lease Obligations $28,098,000 $34,236,000 $34,304,000 $36,669,000
Total Capitalization $614,939,000 $640,018,000 $756,281,000 $755,758,000
Minority Interest $5,681,000 $4,539,000 $3,979,000 $6,090,000
Capital Stock $392,899,000 $389,789,000 $390,290,000 $390,290,000
Common Stock $392,899,000 $389,789,000 $390,290,000 $390,290,000
Employee Benefits $57,052,000 $53,701,000 $52,511,000 $60,927,000
Non Current Pension And Other Postretirement Benefit Plans $57,052,000 $53,701,000 $52,511,000 $60,927,000
Long Term Capital Lease Obligation $19,584,000 $26,136,000 $25,581,000 $28,604,000
Current Deferred Revenue $135,607,000 $90,719,000 $42,472,000 $52,998,000
Current Capital Lease Obligation $8,514,000 $8,100,000 $8,723,000 $8,065,000
Current Accrued Expenses $90,912,000 $96,954,000 $92,693,000 $82,239,000
Investments And Advances $96,928,000 $101,255,000 $100,750,000 $95,420,000
Net PPE $167,918,000 $169,797,000 $169,290,000 $173,500,000
Accumulated Depreciation $-43,868,000 $-37,474,000 $-25,629,000 $-15,210,000
Gross PPE $211,786,000 $207,271,000 $194,919,000 $188,710,000
Other Properties $29,742,000 $35,639,000 $35,892,000 $35,979,000
Machinery Furniture Equipment $109,247,000 $97,423,000 $83,984,000 $77,243,000
Buildings And Improvements $45,982,000 $45,065,000 $43,911,000 $43,465,000
Land And Improvements $26,815,000 $29,144,000 $31,132,000 $32,023,000
Properties $0 $0 $0 $0
Other Inventories $29,709,000 $40,446,000 $45,022,000 $38,408,000
Finished Goods $490,410,000 $585,280,000 $498,398,000 $517,613,000
Raw Materials $241,832,000 $305,928,000 $231,651,000 $193,406,000
Investmentsin Associatesat Cost - - - $95,420,000
Goodwill - - - $0
Dueto Related Parties Current - - - -
Duefrom Related Parties Current - - - -
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Metric 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Free Cash Flow
Free Cash Flow $-36,414,000 $-236,013,000 $-154,129,000 $-213,592,000
Operating Activities
Operating Cash Flow $-13,386,000 $-214,970,000 $-137,822,000 $-198,765,000
Cash Flow From Continuing Operating Activities $-13,386,000 $-214,970,000 $-137,822,000 $-198,765,000
Operating Gains Losses $1,061,000 $-403,000 $2,781,000 $15,102,000
Investing Activities
Capital Expenditure $-23,028,000 $-21,043,000 $-16,307,000 $-14,827,000
Investing Cash Flow $170,638,000 $159,449,000 $154,945,000 $181,241,000
Cash Flow From Continuing Investing Activities $170,638,000 $159,449,000 $154,945,000 $181,241,000
Net Other Investing Changes $1,584,000 $269,000 $2,930,000 $2,544,000
Financing Activities
Financing Cash Flow $-167,261,000 $25,561,000 $-83,000,000 $123,260,000
Cash Flow From Continuing Financing Activities $-167,261,000 $25,561,000 $-83,000,000 $123,260,000
Net Other Financing Charges $-8,889,000 $-11,580,000 $-13,261,000 $-8,582,000
Dividends Received Cfi - - $2,011,000 $0
Other
Repayment Of Debt $-418,822,000 $-416,342,000 $-923,412,000 $-110,511,000
Issuance Of Debt $363,000,000 $331,000,000 $848,439,000 $242,353,000
Interest Paid Supplemental Data $115,009,000 $109,518,000 $93,425,000 $86,852,000
Income Tax Paid Supplemental Data $31,101,000 $35,044,000 $18,696,000 $24,576,000
End Cash Position $85,544,000 $99,793,000 $138,909,000 $201,314,000
Other Cash Adjustment Outside Changein Cash $7,224,000 $2,176,000 $2,537,000 $5,008,000
Beginning Cash Position $92,569,000 $136,733,000 $198,777,000 $92,705,000
Effect Of Exchange Rate Changes $-4,240,000 $-9,156,000 $3,472,000 $-2,135,000
Changes In Cash $-10,009,000 $-29,960,000 $-65,877,000 $105,736,000
Net Issuance Payments Of Debt $-158,372,000 $37,141,000 $-69,739,000 $131,842,000
Net Short Term Debt Issuance $-102,550,000 $122,483,000 $5,234,000 $111,433,000
Net Long Term Debt Issuance $-55,822,000 $-85,342,000 $-74,973,000 $20,409,000
Long Term Debt Payments $-418,822,000 $-416,342,000 $-923,412,000 $-95,136,000
Long Term Debt Issuance $363,000,000 $331,000,000 $848,439,000 $115,545,000
Interest Received Cfi $188,312,000 $175,911,000 $165,262,000 $189,440,000
Net PPE Purchase And Sale $-19,258,000 $-16,731,000 $-13,247,000 $-10,743,000
Sale Of PPE $3,770,000 $4,312,000 $3,060,000 $4,084,000
Purchase Of PPE $-23,028,000 $-21,043,000 $-16,307,000 $-14,827,000
Change In Working Capital $-55,744,000 $-238,825,000 $-126,992,000 $-202,837,000
Change In Other Working Capital $33,849,000 $59,967,000 $-16,974,000 $29,101,000
Change In Payables And Accrued Expense $-46,471,000 $9,324,000 $18,263,000 $59,324,000
Change In Payable $-46,471,000 $9,324,000 $18,263,000 -
Change In Tax Payable $2,719,000 $-8,207,000 $13,116,000 -
Change In Income Tax Payable $2,719,000 $-8,207,000 $13,116,000 -
Change In Prepaid Assets $8,943,000 $-4,506,000 $4,761,000 $4,710,000
Change In Inventory $156,309,000 $-136,010,000 $-21,110,000 $-31,461,000
Change In Receivables $-208,374,000 $-167,600,000 $-111,932,000 $-264,511,000
Changes In Account Receivables $-208,374,000 $-167,600,000 $-111,932,000 $-261,908,000
Other Non Cash Items $320,000 $1,824,000 $5,489,000 $12,019,000
Stock Based Compensation $4,110,000 $0 $0 -
Depreciation Amortization Depletion $20,334,000 $19,250,000 $19,137,000 $16,676,000
Depreciation And Amortization $20,334,000 $19,250,000 $19,137,000 $16,676,000
Pension And Employee Benefit Expense $0 $12,008,000 $2,588,000 $0
Earnings Losses From Equity Investments $4,317,000 $-506,000 $-5,835,000 $4,000
Net Foreign Currency Exchange Gain Loss $4,922,000 $4,009,000 $6,028,000 $2,885,000
Net Income From Continuing Operations $16,533,000 $3,184,000 $-38,237,000 $-82,054,000
Short Term Debt Payments - $0 $-110,250,000 $-15,375,000
Short Term Debt Issuance - $122,483,000 $5,234,000 $126,808,000
Asset Impairment Charge - $3,630,000 $4,461,000 $42,329,000
Gain Loss On Sale Of Business - $0 $648,000 $10,701,000
Net Business Purchase And Sale - - $0 $0
Purchase Of Business - - $0 $0
Fetched: 2026-02-02