REAX
The Real Brokerage Inc.
Price Chart
Latest Quote
$1.76
+0.05 (+2.92%)
Current Price
| Previous Close | $1.71 |
| Open | $1.74 |
| Day High | $1.79 |
| Day Low | $1.71 |
| Volume | 3,189,645 |
Stock Information
| Shares Outstanding | 214.61M |
| Cash Equivalents | $62.92M |
| Revenue | $2.08B |
| Net Income | $-6.56M |
| Sector | Real Estate |
| Industry | Real Estate Services |
| Market Cap | $377.71M |
| EPS (TTM) | $-0.04 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $314.66M |
| Sales | $2.08B |
| Income | $-6.56M |
| Book/sh | $0.31 |
| Cash/sh | $0.29 |
| Employees | 489 |
Financial Ratios
| Quick Ratio | 1.06 |
| Current Ratio | 1.50 |
Returns & Margins
| ROA | -3.12% |
| ROE | -13.05% |
| Gross Margin | 8.36% |
| Operating Margin | -0.67% |
| Profit Margin | -0.32% |
Ownership
| Insider Ownership | 21.08% |
| Institutional Ownership | 46.35% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -44.00 |
| P/S | 0.18 |
| P/B | 5.71 |
Analyst Data
| Recommendation | none |
| Target Price | $5.15 |
Technical Indicators
| SMA20 | $1.71 |
| SMA50 | $2.02 |
| SMA200 | $3.22 |
| RSI | 46.67 |
| ATR | 0.1039 |
| Shares Float | 146.22M |
| Short Ratio | 5.91 |
| Volatility | 0.74 |
| Rel Volume | 0.98 |
Performance History
| Week | +10.69% |
| Month | +3.53% |
| Quarter | -26.67% |
| 6 Months | -55.67% |
| YTD | -52.30% |
| Year | -55.56% |
| 3 Years | +27.54% |
| 5 Years | -21.78% |
| 10 Years | +117.28% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $1.76 | 3,189,600 |
| 2026-06-17 | $1.71 | 4,161,500 |
| 2026-06-16 | $1.72 | 3,786,500 |
| 2026-06-15 | $1.66 | 3,004,200 |
| 2026-06-12 | $1.62 | 3,691,600 |
| 2026-06-11 | $1.59 | 3,706,700 |
| 2026-06-10 | $1.64 | 2,513,300 |
| 2026-06-09 | $1.68 | 2,612,000 |
| 2026-06-08 | $1.69 | 3,429,700 |
| 2026-06-05 | $1.68 | 2,297,500 |
| 2026-06-04 | $1.62 | 3,420,200 |
| 2026-06-03 | $1.61 | 4,913,400 |
| 2026-06-02 | $1.72 | 4,024,700 |
| 2026-06-01 | $1.82 | 3,212,400 |
| 2026-05-29 | $1.80 | 2,630,800 |
| 2026-05-28 | $1.75 | 2,819,900 |
| 2026-05-27 | $1.74 | 4,226,800 |
| 2026-05-26 | $1.79 | 2,949,400 |
| 2026-05-22 | $1.78 | 2,352,300 |
| 2026-05-21 | $1.78 | 2,363,700 |
| 2026-05-20 | $1.80 | 3,143,700 |
| 2026-05-19 | $1.70 | 2,936,700 |
About The Real Brokerage Inc.
The Real Brokerage Inc., together with its subsidiaries, operates as a real estate technology company in the United States and Canada. The company provides title, mortgage, and wallet services. It also offers ancillary services including mortgage origination, title and escrow services, and financial technology and lending products. The company was founded in 2014 and is headquartered in Miami, Florida.
đ° Latest News
3 of Wall Streetâs Favorite Stocks We Approach with Caution
StockStory âĸ 2026-06-19T13:48:58Z
RE MAX Holdings (RMAX) Stock Faces Mixed Analyst Target Changes After Real Brokerage Deal
Simply Wall St. âĸ 2026-06-18T15:12:38Z
June 2026's Promising Penny Stocks To Watch
Simply Wall St. âĸ 2026-06-11T18:05:32Z
iHeartMedia, Universal Technical Institute, and The Real Brokerage Shares Plummet, What You Need To Know
StockStory âĸ 2026-05-21T12:44:55Z
3 Russell 2000 Stocks with Questionable Fundamentals
StockStory âĸ 2026-05-20T09:56:55Z
Lucky Strike, Funko, The Real Brokerage, Stitch Fix, and Opendoor Shares Plummet, What You Need To Know
StockStory âĸ 2026-05-17T11:32:55Z
The Real Brokerage, Genesco, and Sphere Entertainment Shares Plummet, What You Need To Know
StockStory âĸ 2026-05-14T11:16:55Z
B. Riley Maintains Buy Rating on Real Brokerage (REAX)
Insider Monkey âĸ 2026-05-13T06:20:50Z
1 Cash-Heavy Stock with Promising Prospects and 2 We Brush Off
StockStory âĸ 2026-05-12T08:52:55Z
Real Brokerage Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-08T23:05:56Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,802,728,000 | $1,149,898,000 | $626,285,000 | $349,806,000 |
| Cost Of Revenue | $1,802,728,000 | $1,149,898,000 | $626,285,000 | $349,806,000 |
| Total Revenue | $1,968,416,000 | $1,264,639,000 | $689,158,000 | $381,756,000 |
| Operating Revenue | $1,968,416,000 | $1,264,639,000 | $689,158,000 | $381,756,000 |
| Expenses | ||||
| Interest Expense | $554,000 | $376,000 | $68,000 | $540,000 |
| Total Expenses | $1,976,913,000 | $1,280,615,000 | $715,168,000 | $401,502,000 |
| Other Income Expense | $245,000 | $-9,354,000 | $-611,000 | $351,000 |
| Other Non Operating Income Expenses | $995,000 | $496,000 | $-587,000 | $578,000 |
| Net Non Operating Interest Income Expense | $-554,000 | $-1,123,000 | $-595,000 | $-940,000 |
| Interest Expense Non Operating | $554,000 | $376,000 | $68,000 | $540,000 |
| Operating Expense | $174,185,000 | $130,717,000 | $88,883,000 | $51,696,000 |
| Selling And Marketing Expense | $65,810,000 | $46,323,000 | $30,050,000 | $16,676,000 |
| General And Administrative Expense | $89,003,000 | $70,842,000 | $50,346,000 | $29,820,000 |
| Total Other Finance Cost | - | $747,000 | $527,000 | $400,000 |
| Other Operating Expenses | - | - | - | $151,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-8,105,000 | $-26,541,000 | $-27,501,000 | $-20,577,000 |
| Net Interest Income | $-554,000 | $-1,123,000 | $-595,000 | $-940,000 |
| Normalized Income | $-7,418,000 | $-16,691,000 | $-27,477,000 | $-20,350,000 |
| Net Income From Continuing And Discontinued Operation | $-8,105,000 | $-26,541,000 | $-27,501,000 | $-20,577,000 |
| Total Operating Income As Reported | $-9,247,000 | $-25,226,000 | $-26,010,000 | $-19,746,000 |
| Net Income Common Stockholders | $-8,105,000 | $-26,541,000 | $-27,501,000 | $-20,577,000 |
| Net Income | $-8,105,000 | $-26,541,000 | $-27,501,000 | $-20,577,000 |
| Net Income Including Noncontrolling Interests | $-8,066,000 | $-26,453,000 | $-27,216,000 | $-20,335,000 |
| Net Income Continuous Operations | $-8,066,000 | $-26,453,000 | $-27,216,000 | $-20,335,000 |
| Pretax Income | $-8,806,000 | $-26,453,000 | $-27,216,000 | $-20,335,000 |
| Special Income Charges | $-750,000 | $-9,250,000 | $0 | $-600,000 |
| Operating Income | $-8,497,000 | $-15,976,000 | $-26,010,000 | $-19,746,000 |
| Depreciation Amortization Depletion Income Statement | $1,929,000 | $1,396,000 | $1,128,000 | $333,000 |
| Depreciation And Amortization In Income Statement | $1,929,000 | $1,396,000 | $1,128,000 | $333,000 |
| Depreciation Income Statement | $1,929,000 | $1,396,000 | $1,128,000 | $333,000 |
| Gross Profit | $165,688,000 | $114,741,000 | $62,873,000 | $31,950,000 |
| Interest Income | - | - | - | - |
| Interest Income Non Operating | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $-0.04 | $-0.14 | $-0.15 | $-0.12 |
| Basic EPS | $-0.04 | $-0.14 | $-0.15 | $-0.12 |
| Other | ||||
| Tax Effect Of Unusual Items | $-63,000 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-5,573,000 | $-14,831,000 | $-25,996,000 | $-19,235,000 |
| Total Unusual Items | $-750,000 | $-9,850,000 | $-24,000 | $-227,000 |
| Total Unusual Items Excluding Goodwill | $-750,000 | $-9,850,000 | $-24,000 | $-227,000 |
| Reconciled Depreciation | $1,929,000 | $1,396,000 | $1,128,000 | $333,000 |
| EBITDA (Bullshit earnings) | $-6,323,000 | $-24,681,000 | $-26,020,000 | $-19,462,000 |
| EBIT | $-8,252,000 | $-26,077,000 | $-27,148,000 | $-19,795,000 |
| Diluted Average Shares | $219,873,000 | $191,172,000 | $178,127,000 | $171,475,000 |
| Basic Average Shares | $219,873,000 | $191,172,000 | $178,127,000 | $171,475,000 |
| Diluted NI Availto Com Stockholders | $-8,105,000 | $-26,541,000 | $-27,501,000 | $-20,577,000 |
| Minority Interests | $-39,000 | $-88,000 | $-285,000 | $-242,000 |
| Tax Provision | $-740,000 | $0 | - | - |
| Other Special Charges | $750,000 | $9,250,000 | - | - |
| Research And Development | $17,443,000 | $12,156,000 | $7,359,000 | $4,867,000 |
| Selling General And Administration | $154,813,000 | $117,165,000 | $80,396,000 | $46,496,000 |
| Other Gand A | $25,111,000 | $23,283,000 | $14,238,000 | $9,311,000 |
| Salaries And Wages | $63,892,000 | $47,559,000 | $36,108,000 | $20,509,000 |
| Gain On Sale Of Security | - | $-600,000 | $-24,000 | $373,000 |
| Restructuring And Mergern Acquisition | - | - | $0 | $600,000 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $38,525,000 | $20,578,000 | $24,440,000 | $8,182,000 |
| Total Assets | $126,861,000 | $86,595,000 | $64,548,000 | $43,762,000 |
| Total Non Current Assets | $21,097,000 | $13,684,000 | $14,035,000 | $15,393,000 |
| Non Current Deferred Assets | $931,000 | $0 | - | - |
| Non Current Deferred Taxes Assets | $931,000 | $0 | - | - |
| Non Current Accounts Receivable | $2,311,000 | - | - | - |
| Goodwill And Other Intangible Assets | $13,150,000 | $11,568,000 | $12,435,000 | $13,970,000 |
| Other Intangible Assets | $4,157,000 | $2,575,000 | $3,442,000 | $3,708,000 |
| Current Assets | $105,764,000 | $72,911,000 | $50,513,000 | $28,369,000 |
| Other Current Assets | $3,081,000 | $1,762,000 | - | $529,000 |
| Restricted Cash | $26,338,000 | $24,089,000 | $12,948,000 | $7,481,000 |
| Receivables | $26,401,000 | $14,235,000 | $6,504,000 | $1,621,000 |
| Other Receivables | $6,231,000 | $117,000 | $63,000 | $74,000 |
| Accounts Receivable | $20,170,000 | $14,235,000 | $6,441,000 | $1,547,000 |
| Cash Cash Equivalents And Short Term Investments | $49,944,000 | $32,825,000 | $28,929,000 | $18,738,000 |
| Cash And Cash Equivalents | $33,213,000 | $23,376,000 | $14,707,000 | $10,846,000 |
| Prepaid Assets | - | $1,645,000 | $2,132,000 | $529,000 |
| Allowance For Doubtful Accounts Receivable | - | - | - | $0 |
| Gross Accounts Receivable | - | - | - | $1,547,000 |
| Cash Financial | - | - | - | $10,846,000 |
| Other Non Current Assets | - | - | - | - |
| Debt | ||||
| Total Debt | - | - | $0 | $96,000 |
| Long Term Debt And Capital Lease Obligation | - | - | - | $0 |
| Current Debt And Capital Lease Obligation | - | - | - | $96,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $75,276,000 | $54,452,000 | $27,464,000 | $21,347,000 |
| Total Non Current Liabilities Net Minority Interest | $10,000 | $0 | $269,000 | $242,000 |
| Non Current Deferred Liabilities | $10,000 | $0 | - | - |
| Non Current Deferred Taxes Liabilities | $10,000 | $0 | - | - |
| Current Liabilities | $75,266,000 | $54,452,000 | $27,195,000 | $21,105,000 |
| Current Deferred Liabilities | $26,338,000 | $24,089,000 | $12,948,000 | $7,481,000 |
| Payables And Accrued Expenses | $48,928,000 | $30,363,000 | $14,247,000 | $13,528,000 |
| Payables | $10,723,000 | $4,424,000 | $873,000 | $1,662,000 |
| Other Payable | $9,562,000 | $3,050,000 | $302,000 | $1,188,000 |
| Accounts Payable | $1,161,000 | $1,374,000 | $571,000 | $474,000 |
| Derivative Product Liabilities | - | $0 | $269,000 | $242,000 |
| Equity | ||||
| Common Stock Equity | $51,675,000 | $32,146,000 | $36,875,000 | $22,152,000 |
| Total Equity Gross Minority Interest | $51,585,000 | $32,143,000 | $37,084,000 | $22,415,000 |
| Stockholders Equity | $51,675,000 | $32,146,000 | $36,875,000 | $22,152,000 |
| Gains Losses Not Affecting Retained Earnings | $318,000 | $708,000 | $-167,000 | $-469,000 |
| Other Equity Adjustments | $318,000 | $708,000 | $-167,000 | $-469,000 |
| Retained Earnings | $-112,851,000 | $-104,746,000 | $-78,205,000 | $-50,704,000 |
| Long Term Equity Investment | $2,250,000 | $0 | - | - |
| Other Equity Interest | - | - | $52,937,000 | $25,083,000 |
| Other | ||||
| Ordinary Shares Number | $210,478,000 | $202,499,045 | $183,605,781 | $179,921,874 |
| Share Issued | $210,478,000 | $202,941,045 | $183,605,781 | $179,921,874 |
| Tangible Book Value | $38,525,000 | $20,578,000 | $24,440,000 | $8,182,000 |
| Invested Capital | $51,675,000 | $32,146,000 | $36,875,000 | $22,152,000 |
| Working Capital | $30,498,000 | $18,459,000 | $23,318,000 | $7,264,000 |
| Total Capitalization | $51,675,000 | $32,146,000 | $36,875,000 | $22,152,000 |
| Minority Interest | $-90,000 | $-3,000 | $209,000 | $263,000 |
| Treasury Stock | $0 | $2,455,000 | $257,000 | $14,962,000 |
| Additional Paid In Capital | $164,208,000 | $138,639,000 | $115,504,000 | $63,204,000 |
| Capital Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Current Deferred Revenue | $26,338,000 | $24,089,000 | $12,948,000 | $7,481,000 |
| Current Accrued Expenses | $38,205,000 | $25,939,000 | $13,374,000 | $11,866,000 |
| Investments And Advances | $2,250,000 | $0 | - | - |
| Goodwill | $8,993,000 | $8,993,000 | $8,993,000 | $10,262,000 |
| Net PPE | $2,455,000 | $2,116,000 | $1,600,000 | $1,423,000 |
| Accumulated Depreciation | $-1,724,000 | $-963,000 | $-492,000 | $-777,000 |
| Gross PPE | $4,179,000 | $3,079,000 | $2,092,000 | $2,200,000 |
| Machinery Furniture Equipment | $4,179,000 | $3,079,000 | $2,092,000 | $1,591,000 |
| Other Short Term Investments | $16,731,000 | $9,449,000 | $14,222,000 | $7,892,000 |
| Treasury Shares Number | - | $442,000 | $0 | - |
| Capital Lease Obligations | - | - | $0 | $96,000 |
| Current Capital Lease Obligation | - | - | $0 | $96,000 |
| Buildings And Improvements | - | - | $540,000 | $609,000 |
| Properties | - | - | $0 | $0 |
| Long Term Capital Lease Obligation | - | - | - | $0 |
| Employee Benefits | - | - | - | - |
| Leases | - | - | - | - |
| Other Properties | - | - | - | - |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $62,076,000 | $47,686,000 | $18,348,000 | $4,587,000 |
| Operating Activities | ||||
| Operating Cash Flow | $65,926,000 | $48,731,000 | $18,977,000 | $5,995,000 |
| Cash Flow From Continuing Operating Activities | $65,926,000 | $48,731,000 | $18,977,000 | $5,995,000 |
| Operating Gains Losses | - | $600,000 | $27,000 | - |
| Investing Activities | ||||
| Capital Expenditure | $-3,850,000 | $-1,045,000 | $-629,000 | $-1,408,000 |
| Investing Cash Flow | $-13,594,000 | $3,809,000 | $-6,629,000 | $-9,048,000 |
| Cash Flow From Continuing Investing Activities | $-13,594,000 | $3,809,000 | $-6,629,000 | $-9,048,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-39,363,000 | $-36,283,000 | $-2,865,000 | $-8,060,000 |
| Financing Cash Flow | $-40,248,000 | $-33,140,000 | $-3,064,000 | $-7,849,000 |
| Cash Flow From Continuing Financing Activities | $-40,248,000 | $-33,140,000 | $-3,064,000 | $-7,849,000 |
| Net Other Financing Charges | $-3,054,000 | $-3,132,000 | $-701,000 | $-19,000 |
| Net Common Stock Issuance | $-39,363,000 | $-36,283,000 | $-2,865,000 | $-8,060,000 |
| Dividends Received Cfi | - | - | - | $637,000 |
| Issuance Of Capital Stock | - | - | - | - |
| Common Stock Issuance | - | - | - | - |
| Other | ||||
| End Cash Position | $59,551,000 | $47,465,000 | $27,655,000 | $18,327,000 |
| Beginning Cash Position | $47,465,000 | $27,655,000 | $18,327,000 | $29,129,000 |
| Effect Of Exchange Rate Changes | $2,000 | $410,000 | $44,000 | $100,000 |
| Changes In Cash | $12,084,000 | $19,400,000 | $9,284,000 | $-10,902,000 |
| Proceeds From Stock Option Exercised | $2,169,000 | $6,275,000 | $502,000 | $265,000 |
| Common Stock Payments | $-39,363,000 | $-36,283,000 | $-2,865,000 | $-8,060,000 |
| Net Investment Purchase And Sale | $-9,744,000 | $4,854,000 | $-6,000,000 | $512,000 |
| Sale Of Investment | $8,559,000 | $6,546,000 | $847,000 | $637,000 |
| Purchase Of Investment | $-18,303,000 | $-1,692,000 | $-6,847,000 | $-125,000 |
| Net Intangibles Purchase And Sale | $-2,750,000 | $0 | - | - |
| Purchase Of Intangibles | $-2,750,000 | $0 | - | - |
| Net PPE Purchase And Sale | $-1,100,000 | $-1,045,000 | $-629,000 | $-1,408,000 |
| Purchase Of PPE | $-1,100,000 | $-1,045,000 | $-629,000 | $-1,408,000 |
| Change In Working Capital | $5,018,000 | $19,896,000 | $6,448,000 | $9,629,000 |
| Change In Other Working Capital | $2,249,000 | $11,141,000 | $5,467,000 | $4,170,000 |
| Change In Other Current Assets | $-1,319,000 | $433,000 | - | - |
| Change In Payables And Accrued Expense | $18,565,000 | $16,116,000 | $7,467,000 | $6,884,000 |
| Change In Accrued Expense | $12,266,000 | $12,565,000 | $7,752,000 | $5,316,000 |
| Change In Payable | $6,299,000 | $3,551,000 | $-285,000 | $1,568,000 |
| Change In Account Payable | $-213,000 | $803,000 | $97,000 | $420,000 |
| Change In Receivables | $-14,477,000 | $-7,794,000 | $-4,883,000 | $-1,344,000 |
| Changes In Account Receivables | $-5,935,000 | $-7,794,000 | $-4,894,000 | $-1,293,000 |
| Other Non Cash Items | $-180,000 | $376,000 | $-536,000 | $167,000 |
| Stock Based Compensation | $68,146,000 | $52,916,000 | $38,403,000 | $16,201,000 |
| Unrealized Gain Loss On Investment Securities | $-921,000 | $0 | - | - |
| Depreciation Amortization Depletion | $1,929,000 | $1,396,000 | $1,128,000 | $333,000 |
| Depreciation And Amortization | $1,929,000 | $1,396,000 | $1,128,000 | $333,000 |
| Amortization Cash Flow | $1,168,000 | $892,000 | $796,000 | - |
| Amortization Of Intangibles | $1,168,000 | $892,000 | $796,000 | - |
| Depreciation | $761,000 | $504,000 | $332,000 | $333,000 |
| Net Income From Continuing Operations | $-8,066,000 | $-26,453,000 | $-27,216,000 | $-20,335,000 |
| Change In Prepaid Assets | - | $487,000 | $-1,603,000 | $-81,000 |
| Asset Impairment Charge | - | $0 | $723,000 | $0 |
| Gain Loss On Investment Securities | - | $600,000 | $27,000 | - |
| Repayment Of Debt | - | - | $-96,000 | $-35,000 |
| Net Issuance Payments Of Debt | - | - | $-96,000 | $-35,000 |
| Net Long Term Debt Issuance | - | - | $-96,000 | $-35,000 |
| Long Term Debt Payments | - | - | $-96,000 | $-35,000 |
| Net Business Purchase And Sale | - | - | $0 | $-8,152,000 |
| Purchase Of Business | - | - | $0 | $-8,152,000 |
| Issuance Of Debt | - | - | - | - |
| Long Term Debt Issuance | - | - | - | - |
Fetched: 2026-06-18