REZI
Resideo Technologies, Inc.
Price Chart
Latest Quote
$31.91
+1.50 (+4.93%)
Current Price
| Previous Close | $30.41 |
| Open | $30.82 |
| Day High | $31.91 |
| Day Low | $30.82 |
| Volume | 725,052 |
Stock Information
| Shares Outstanding | 151.43M |
| Total Debt | $3.52B |
| Cash Equivalents | $440.00M |
| Revenue | $7.61B |
| Net Income | $-533.00M |
| Sector | Industrials |
| Industry | Industrial Distribution |
| Market Cap | $4.83B |
| EPS (TTM) | $-3.58 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $8.39B |
| Sales | $7.61B |
| Income | $-533.00M |
| Book/sh | $16.11 |
| Cash/sh | $2.91 |
| Employees | 15K |
Financial Ratios
| Quick Ratio | 1.01 |
| Current Ratio | 2.07 |
| Debt/Eq | 120.33 |
| EPS Growth TTM | 533.30% |
Returns & Margins
| ROA | 5.06% |
| ROE | -15.79% |
| Gross Margin | 29.37% |
| Operating Margin | 7.90% |
| Profit Margin | -6.50% |
Ownership
| Insider Ownership | 1.20% |
| Institutional Ownership | 99.15% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 10.19 |
| P/S | 0.63 |
| P/B | 1.98 |
Analyst Data
| Recommendation | none |
| Target Price | $49.00 |
Technical Indicators
| SMA20 | $30.69 |
| SMA50 | $34.78 |
| SMA200 | $36.21 |
| RSI | 52.57 |
| ATR | 1.5243 |
| Shares Float | 132.87M |
| Short Float | 4.80% |
| Short Ratio | 2.93 |
| Volatility | 1.65 |
| Rel Volume | 1.59 |
Performance History
| Week | +2.37% |
| Month | +19.11% |
| Quarter | -5.14% |
| 6 Months | -11.63% |
| YTD | -9.24% |
| Year | +52.83% |
| 3 Years | +80.59% |
| 5 Years | +2.87% |
| 10 Years | +23.59% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $31.91 | 1,946,000 |
| 2026-06-17 | $30.41 | 1,208,000 |
| 2026-06-16 | $32.25 | 1,291,600 |
| 2026-06-15 | $31.62 | 1,169,600 |
| 2026-06-12 | $31.66 | 748,000 |
| 2026-06-11 | $31.17 | 1,062,400 |
| 2026-06-10 | $30.02 | 1,046,700 |
| 2026-06-09 | $30.96 | 947,800 |
| 2026-06-08 | $30.06 | 1,243,400 |
| 2026-06-05 | $31.21 | 2,011,900 |
| 2026-06-04 | $30.23 | 976,800 |
| 2026-06-03 | $29.75 | 1,058,500 |
| 2026-06-02 | $31.06 | 855,000 |
| 2026-06-01 | $30.65 | 1,322,700 |
| 2026-05-29 | $31.27 | 1,344,100 |
| 2026-05-28 | $31.34 | 1,291,100 |
| 2026-05-27 | $30.61 | 1,609,900 |
| 2026-05-26 | $29.92 | 1,269,100 |
| 2026-05-22 | $28.76 | 1,001,800 |
| 2026-05-21 | $29.01 | 1,136,100 |
| 2026-05-20 | $28.93 | 1,838,200 |
| 2026-05-19 | $26.79 | 1,499,000 |
About Resideo Technologies, Inc.
Resideo Technologies, Inc. develops, manufactures, sells, and distributes comfort, energy management, and safety and security solutions in the United States, Europe, and internationally. The company operates through Products and Solutions and ADI Global Distribution segments. The Products and Solutions segment offers temperature and humidity control, water and air solutions, smoke and carbon monoxide detection home safety products, residential and small business security products, video cameras, other home-related lifestyle convenience solutions, cloud infrastructure, installation and maintenance tools, and related software products under the Honeywell Home, First Alert, Resideo, Braukmann, and BRK brand names. The ADI Global Distribution segment distributes low-voltage products, including security and audio-visual solutions serving commercial and residential markets through an omnichannel go-to-market platform. The company sells its products and services through a network of professional contractors, installers and integrators, distributors, and original equipment manufacturers, as well as retailers and online merchants. Resideo Technologies, Inc. was incorporated in 2018 and is headquartered in Scottsdale, Arizona.
đ° Latest News
1 Stock Under $50 with Competitive Advantages and 2 We Find Risky
StockStory âĸ 2026-06-15T10:04:07Z
1 Russell 2000 Stock with Solid Fundamentals and 2 Facing Headwinds
StockStory âĸ 2026-06-10T14:41:28Z
Building Materials Stocks Q1 In Review: Resideo (NYSE:REZI) Vs Peers
StockStory âĸ 2026-06-08T18:53:50Z
A Look At Resideo Technologies (REZI) Valuation After Reaffirmed 2026 Revenue Guidance And Strong First Quarter Results
Simply Wall St. âĸ 2026-05-26T23:13:01Z
3 Cash-Burning Stocks We Think Twice About
StockStory âĸ 2026-05-26T10:19:49Z
Pembroke Trims Position in Workiva, According to Latest SEC Filing
Motley Fool âĸ 2026-05-21T14:54:07Z
Carlisle, Resideo, Martin Marietta Materials, and Armstrong World Stocks Trade Down, What You Need To Know
StockStory âĸ 2026-05-21T14:12:55Z
Investment Firm Sells SaaS Stock Worth $14.2 Million, According to Recent SEC Filing
Motley Fool âĸ 2026-05-21T13:50:13Z
5 Revealing Analyst Questions From Resideoâs Q1 Earnings Call
StockStory âĸ 2026-05-20T19:56:55Z
Resideo Technologies Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-14T13:05:13Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $5,203,000,000 | $4,796,000,000 | $4,486,000,000 | $4,545,000,000 |
| Cost Of Revenue | $5,276,000,000 | $4,860,000,000 | $4,546,000,000 | $4,604,000,000 |
| Total Revenue | $7,472,000,000 | $6,761,000,000 | $6,242,000,000 | $6,370,000,000 |
| Operating Revenue | $7,472,000,000 | $6,761,000,000 | $6,242,000,000 | $6,370,000,000 |
| Expenses | ||||
| Interest Expense | $135,000,000 | $81,000,000 | $65,000,000 | $54,000,000 |
| Total Expenses | $6,831,000,000 | $6,189,000,000 | $5,653,000,000 | $5,724,000,000 |
| Other Income Expense | $-963,000,000 | $-270,000,000 | $-211,000,000 | $-174,000,000 |
| Other Non Operating Income Expenses | $43,000,000 | $-7,000,000 | $9,000,000 | $-139,000,000 |
| Net Non Operating Interest Income Expense | $-135,000,000 | $-81,000,000 | $-65,000,000 | $-54,000,000 |
| Interest Expense Non Operating | $135,000,000 | $81,000,000 | $65,000,000 | $54,000,000 |
| Operating Expense | $1,555,000,000 | $1,329,000,000 | $1,107,000,000 | $1,120,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-527,000,000 | $116,000,000 | $210,000,000 | $283,000,000 |
| Net Interest Income | $-135,000,000 | $-81,000,000 | $-65,000,000 | $-54,000,000 |
| Normalized Income | $267,740,000 | $323,770,000 | $357,603,834 | $306,695,000 |
| Net Income From Continuing And Discontinued Operation | $-527,000,000 | $116,000,000 | $210,000,000 | $283,000,000 |
| Total Operating Income As Reported | $607,000,000 | $520,000,000 | $547,000,000 | $611,000,000 |
| Net Income Common Stockholders | $-562,000,000 | $91,000,000 | $210,000,000 | $283,000,000 |
| Net Income | $-527,000,000 | $116,000,000 | $210,000,000 | $283,000,000 |
| Net Income Including Noncontrolling Interests | $-527,000,000 | $116,000,000 | $210,000,000 | $283,000,000 |
| Net Income Continuous Operations | $-527,000,000 | $116,000,000 | $210,000,000 | $283,000,000 |
| Pretax Income | $-457,000,000 | $221,000,000 | $313,000,000 | $418,000,000 |
| Special Income Charges | $-1,006,000,000 | $-263,000,000 | $-220,000,000 | $-35,000,000 |
| Operating Income | $641,000,000 | $572,000,000 | $589,000,000 | $646,000,000 |
| Depreciation Amortization Depletion Income Statement | $122,000,000 | $80,000,000 | $38,000,000 | $35,000,000 |
| Depreciation And Amortization In Income Statement | $122,000,000 | $80,000,000 | $38,000,000 | $35,000,000 |
| Amortization Of Intangibles Income Statement | $122,000,000 | $80,000,000 | $38,000,000 | $35,000,000 |
| Gross Profit | $2,196,000,000 | $1,901,000,000 | $1,696,000,000 | $1,766,000,000 |
| Per Share | ||||
| Diluted EPS | $-3.77 | $0.61 | $1.42 | $1.90 |
| Basic EPS | $-3.77 | $0.62 | $1.43 | $1.94 |
| Other | ||||
| Tax Effect Of Unusual Items | $-211,260,000 | $-55,230,000 | $-72,396,166 | $-11,305,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $879,000,000 | $709,000,000 | $696,000,000 | $601,000,000 |
| Total Unusual Items | $-1,006,000,000 | $-263,000,000 | $-220,000,000 | $-35,000,000 |
| Total Unusual Items Excluding Goodwill | $-1,006,000,000 | $-263,000,000 | $-220,000,000 | $-35,000,000 |
| Reconciled Depreciation | $195,000,000 | $144,000,000 | $98,000,000 | $94,000,000 |
| EBITDA (Bullshit earnings) | $-127,000,000 | $446,000,000 | $476,000,000 | $566,000,000 |
| EBIT | $-322,000,000 | $302,000,000 | $378,000,000 | $472,000,000 |
| Diluted Average Shares | $149,000,000 | $149,000,000 | $148,000,000 | $149,000,000 |
| Basic Average Shares | $149,000,000 | $146,000,000 | $147,000,000 | $146,000,000 |
| Diluted NI Availto Com Stockholders | $-562,000,000 | $91,000,000 | $210,000,000 | $283,000,000 |
| Otherunder Preferred Stock Dividend | $0 | $6,000,000 | $0 | $0 |
| Preferred Stock Dividends | $35,000,000 | $19,000,000 | - | - |
| Tax Provision | $70,000,000 | $105,000,000 | $103,000,000 | $135,000,000 |
| Gain On Sale Of Business | $-18,000,000 | $0 | $0 | - |
| Other Special Charges | $972,000,000 | $211,000,000 | $178,000,000 | $13,000,000 |
| Restructuring And Mergern Acquisition | $16,000,000 | $52,000,000 | $42,000,000 | $35,000,000 |
| Amortization | $122,000,000 | $80,000,000 | $38,000,000 | $35,000,000 |
| Research And Development | $167,000,000 | $111,000,000 | $109,000,000 | $111,000,000 |
| Selling General And Administration | $1,266,000,000 | $1,138,000,000 | $960,000,000 | $974,000,000 |
Fetched: 2026-06-19
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-1,274,000,000 | $-939,000,000 | $-417,000,000 | $-670,000,000 |
| Total Assets | $8,433,000,000 | $8,199,000,000 | $6,645,000,000 | $6,387,000,000 |
| Total Non Current Assets | $5,075,000,000 | $5,027,000,000 | $3,902,000,000 | $3,885,000,000 |
| Other Non Current Assets | $437,000,000 | $369,000,000 | $346,000,000 | $320,000,000 |
| Goodwill And Other Intangible Assets | $4,191,000,000 | $4,248,000,000 | $3,166,000,000 | $3,199,000,000 |
| Other Intangible Assets | $1,091,000,000 | $1,176,000,000 | $461,000,000 | $475,000,000 |
| Current Assets | $3,358,000,000 | $3,172,000,000 | $2,743,000,000 | $2,502,000,000 |
| Other Current Assets | $270,000,000 | $220,000,000 | $193,000,000 | $199,000,000 |
| Inventory | $1,354,000,000 | $1,237,000,000 | $941,000,000 | $975,000,000 |
| Receivables | $1,073,000,000 | $1,023,000,000 | $973,000,000 | $1,002,000,000 |
| Accounts Receivable | $1,073,000,000 | $1,023,000,000 | $973,000,000 | $1,002,000,000 |
| Cash Cash Equivalents And Short Term Investments | $661,000,000 | $692,000,000 | $636,000,000 | $326,000,000 |
| Cash And Cash Equivalents | $661,000,000 | $692,000,000 | $636,000,000 | $326,000,000 |
| Allowance For Doubtful Accounts Receivable | - | - | - | - |
| Gross Accounts Receivable | - | - | - | - |
| Debt | ||||
| Net Debt | $2,506,000,000 | $1,291,000,000 | $760,000,000 | $1,090,000,000 |
| Total Debt | $3,224,000,000 | $2,034,000,000 | $1,435,000,000 | $1,453,000,000 |
| Long Term Debt And Capital Lease Obligation | $3,167,000,000 | $1,983,000,000 | $1,396,000,000 | $1,404,000,000 |
| Long Term Debt | $3,167,000,000 | $1,983,000,000 | $1,396,000,000 | $1,404,000,000 |
| Current Debt And Capital Lease Obligation | $57,000,000 | $51,000,000 | $39,000,000 | $49,000,000 |
| Current Debt | - | - | $12,000,000 | $12,000,000 |
| Other Current Borrowings | - | - | $12,000,000 | $12,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $5,516,000,000 | $4,890,000,000 | $3,896,000,000 | $3,858,000,000 |
| Total Non Current Liabilities Net Minority Interest | $3,761,000,000 | $3,100,000,000 | $2,371,000,000 | $2,312,000,000 |
| Other Non Current Liabilities | $594,000,000 | $534,000,000 | $366,000,000 | $328,000,000 |
| Tradeand Other Payables Non Current | $0 | $583,000,000 | $609,000,000 | $580,000,000 |
| Current Liabilities | $1,755,000,000 | $1,790,000,000 | $1,525,000,000 | $1,546,000,000 |
| Payables And Accrued Expenses | $1,432,000,000 | $1,496,000,000 | $1,268,000,000 | $1,291,000,000 |
| Payables | $1,131,000,000 | $1,213,000,000 | $1,104,000,000 | $1,072,000,000 |
| Accounts Payable | $1,131,000,000 | $1,073,000,000 | $905,000,000 | $894,000,000 |
| Current Deferred Liabilities | - | $29,000,000 | $4,000,000 | - |
| Other Payable | - | $140,000,000 | $165,000,000 | $140,000,000 |
| Total Tax Payable | - | $35,000,000 | $34,000,000 | $38,000,000 |
| Other Current Liabilities | - | - | $-1,000,000 | - |
| Equity | ||||
| Common Stock Equity | $2,435,000,000 | $2,827,000,000 | $2,749,000,000 | $2,529,000,000 |
| Preferred Stock Equity | $482,000,000 | $482,000,000 | - | - |
| Total Equity Gross Minority Interest | $2,917,000,000 | $3,309,000,000 | $2,749,000,000 | $2,529,000,000 |
| Stockholders Equity | $2,917,000,000 | $3,309,000,000 | $2,749,000,000 | $2,529,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-157,000,000 | $-284,000,000 | $-194,000,000 | $-212,000,000 |
| Other Equity Adjustments | $-157,000,000 | $-284,000,000 | $-194,000,000 | $-212,000,000 |
| Retained Earnings | $345,000,000 | $907,000,000 | $810,000,000 | $600,000,000 |
| Other | ||||
| Treasury Shares Number | $7,716,000 | $7,028,451 | $5,536,000 | $2,000,000 |
| Ordinary Shares Number | $149,874,000 | $146,971,549 | $145,389,000 | $146,000,000 |
| Share Issued | $157,590,000 | $154,000,000 | $150,925,000 | $148,000,000 |
| Tangible Book Value | $-1,756,000,000 | $-1,421,000,000 | $-417,000,000 | $-670,000,000 |
| Invested Capital | $5,602,000,000 | $4,810,000,000 | $4,145,000,000 | $3,945,000,000 |
| Working Capital | $1,603,000,000 | $1,382,000,000 | $1,218,000,000 | $956,000,000 |
| Capital Lease Obligations | $57,000,000 | $51,000,000 | $39,000,000 | $37,000,000 |
| Total Capitalization | $6,084,000,000 | $5,292,000,000 | $4,145,000,000 | $3,933,000,000 |
| Treasury Stock | $144,000,000 | $111,000,000 | $93,000,000 | $35,000,000 |
| Additional Paid In Capital | $2,391,000,000 | $2,315,000,000 | $2,226,000,000 | $2,176,000,000 |
| Capital Stock | $482,000,000 | $482,000,000 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Preferred Stock | $482,000,000 | $482,000,000 | $0 | - |
| Current Capital Lease Obligation | $57,000,000 | $51,000,000 | $39,000,000 | $37,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $137,000,000 | $131,000,000 | $110,000,000 | $108,000,000 |
| Current Provisions | $129,000,000 | $112,000,000 | $104,000,000 | $98,000,000 |
| Current Accrued Expenses | $301,000,000 | $283,000,000 | $164,000,000 | $219,000,000 |
| Goodwill | $3,100,000,000 | $3,072,000,000 | $2,705,000,000 | $2,724,000,000 |
| Net PPE | $447,000,000 | $410,000,000 | $390,000,000 | $366,000,000 |
| Accumulated Depreciation | $-728,000,000 | $-636,000,000 | $-678,000,000 | $-673,000,000 |
| Gross PPE | $1,175,000,000 | $1,046,000,000 | $1,068,000,000 | $1,039,000,000 |
| Construction In Progress | $83,000,000 | $80,000,000 | $85,000,000 | $80,000,000 |
| Machinery Furniture Equipment | $705,000,000 | $618,000,000 | $659,000,000 | $647,000,000 |
| Buildings And Improvements | $376,000,000 | $339,000,000 | $314,000,000 | $303,000,000 |
| Land And Improvements | $11,000,000 | $9,000,000 | $10,000,000 | $9,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $1,184,000,000 | $1,052,000,000 | $702,000,000 | $699,000,000 |
| Work In Process | $16,000,000 | $14,000,000 | $18,000,000 | $25,000,000 |
| Raw Materials | $154,000,000 | $171,000,000 | $221,000,000 | $251,000,000 |
| Current Deferred Revenue | - | $29,000,000 | $4,000,000 | - |
| Other Properties | - | - | - | - |
Fetched: 2026-06-19
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,253,000,000 | $364,000,000 | $335,000,000 | $67,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,137,000,000 | $444,000,000 | $440,000,000 | $152,000,000 |
| Cash Flow From Continuing Operating Activities | $-1,137,000,000 | $444,000,000 | $440,000,000 | $152,000,000 |
| Operating Gains Losses | - | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-116,000,000 | $-80,000,000 | $-105,000,000 | $-85,000,000 |
| Investing Cash Flow | $-39,000,000 | $-1,409,000,000 | $-44,000,000 | $-764,000,000 |
| Cash Flow From Continuing Investing Activities | $-39,000,000 | $-1,409,000,000 | $-44,000,000 | $-764,000,000 |
| Capital Expenditure Reported | $-116,000,000 | $-80,000,000 | $-105,000,000 | $-85,000,000 |
| Net Other Investing Changes | - | $8,000,000 | $-9,000,000 | $-14,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-29,000,000 | $-18,000,000 | $-58,000,000 | $0 |
| Issuance Of Capital Stock | $0 | $482,000,000 | $0 | $0 |
| Financing Cash Flow | $1,128,000,000 | $1,031,000,000 | $-64,000,000 | $170,000,000 |
| Cash Flow From Continuing Financing Activities | $1,128,000,000 | $1,031,000,000 | $-64,000,000 | $170,000,000 |
| Net Other Financing Charges | $-32,000,000 | $-4,000,000 | $6,000,000 | $-18,000,000 |
| Net Preferred Stock Issuance | $0 | $482,000,000 | $0 | $0 |
| Preferred Stock Issuance | $0 | $482,000,000 | $0 | $0 |
| Net Common Stock Issuance | $-29,000,000 | $-18,000,000 | $-58,000,000 | $0 |
| Common Stock Issuance | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-9,000,000 | $-605,000,000 | $-12,000,000 | $-12,000,000 |
| Issuance Of Debt | $1,198,000,000 | $1,176,000,000 | $0 | $200,000,000 |
| End Cash Position | $662,000,000 | $693,000,000 | $637,000,000 | $329,000,000 |
| Beginning Cash Position | $693,000,000 | $637,000,000 | $329,000,000 | $779,000,000 |
| Effect Of Exchange Rate Changes | $17,000,000 | $-10,000,000 | $-24,000,000 | $-8,000,000 |
| Changes In Cash | $-48,000,000 | $66,000,000 | $332,000,000 | $-442,000,000 |
| Common Stock Payments | $-29,000,000 | $-18,000,000 | $-58,000,000 | $0 |
| Net Issuance Payments Of Debt | $1,189,000,000 | $571,000,000 | $-12,000,000 | $188,000,000 |
| Net Long Term Debt Issuance | $1,189,000,000 | $571,000,000 | $-12,000,000 | $188,000,000 |
| Long Term Debt Payments | $-9,000,000 | $-605,000,000 | $-12,000,000 | $-12,000,000 |
| Long Term Debt Issuance | $1,198,000,000 | $1,176,000,000 | $0 | $200,000,000 |
| Net Business Purchase And Sale | $77,000,000 | $-1,337,000,000 | $70,000,000 | $-665,000,000 |
| Sale Of Business | $77,000,000 | $0 | $86,000,000 | $0 |
| Purchase Of Business | $0 | $-1,337,000,000 | $-16,000,000 | $-665,000,000 |
| Change In Working Capital | $-835,000,000 | $108,000,000 | $79,000,000 | $-313,000,000 |
| Change In Other Current Liabilities | $-583,000,000 | $71,000,000 | $38,000,000 | - |
| Change In Other Current Assets | $-54,000,000 | $-5,000,000 | $6,000,000 | $-26,000,000 |
| Change In Payables And Accrued Expense | $-77,000,000 | $131,000,000 | $-16,000,000 | $-64,000,000 |
| Change In Accrued Expense | $-107,000,000 | $4,000,000 | $-34,000,000 | $-21,000,000 |
| Change In Payable | $30,000,000 | $127,000,000 | $18,000,000 | $-43,000,000 |
| Change In Account Payable | $30,000,000 | $127,000,000 | $18,000,000 | $-43,000,000 |
| Change In Inventory | $-92,000,000 | $-71,000,000 | $32,000,000 | $-122,000,000 |
| Change In Receivables | $-29,000,000 | $-18,000,000 | $19,000,000 | $-72,000,000 |
| Changes In Account Receivables | $-29,000,000 | $-18,000,000 | $19,000,000 | $-72,000,000 |
| Other Non Cash Items | $-27,000,000 | $17,000,000 | $9,000,000 | $41,000,000 |
| Stock Based Compensation | $57,000,000 | $59,000,000 | $44,000,000 | $50,000,000 |
| Depreciation Amortization Depletion | $195,000,000 | $144,000,000 | $98,000,000 | $94,000,000 |
| Depreciation And Amortization | $195,000,000 | $144,000,000 | $98,000,000 | $94,000,000 |
| Net Income From Continuing Operations | $-527,000,000 | $116,000,000 | $210,000,000 | $283,000,000 |
| Interest Paid Supplemental Data | - | $78,000,000 | $80,000,000 | $54,000,000 |
| Income Tax Paid Supplemental Data | - | $162,000,000 | $123,000,000 | $159,000,000 |
| Change In Other Working Capital | - | $60,000,000 | $47,000,000 | $-29,000,000 |
| Deferred Tax | - | $-31,000,000 | $-28,000,000 | $-3,000,000 |
| Deferred Income Tax | - | $-31,000,000 | $-28,000,000 | $-3,000,000 |
| Amortization Cash Flow | - | - | - | $35,000,000 |
| Amortization Of Intangibles | - | - | - | $35,000,000 |
| Depreciation | - | - | - | $59,000,000 |
Fetched: 2026-06-19