RH
RH
Price Chart
Latest Quote
$148.09
| Previous Close | $135.67 |
| Open | $138.29 |
| Day High | $148.47 |
| Day Low | $138.20 |
| Volume | 988,982 |
Stock Information
| Shares Outstanding | 18.90M |
| Total Debt | $4.02B |
| Cash Equivalents | $53.80M |
| Revenue | $3.43B |
| Net Income | $103.05M |
| Sector | Consumer Cyclical |
| Industry | Specialty Retail |
| Market Cap | $2.80B |
| P/E Ratio | 28.59 |
| EPS (TTM) | $5.18 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $6.76B |
| Sales | $3.43B |
| Income | $103.05M |
| Book/sh | $3.22 |
| Cash/sh | $2.85 |
| Employees | 7K |
Financial Ratios
| Quick Ratio | 0.20 |
| Current Ratio | 1.13 |
| Debt/Eq | 7060.08 |
Returns & Margins
| ROA | 4.41% |
| Gross Margin | 43.54% |
| Operating Margin | 0.32% |
| Profit Margin | 3.01% |
Ownership
| Insider Ownership | 18.53% |
| Institutional Ownership | 105.03% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 16.17 |
| PEG | 0.89 |
| P/S | 0.82 |
| P/B | 45.99 |
Analyst Data
| Recommendation | hold |
| Target Price | $164.82 |
Technical Indicators
| SMA20 | $147.49 |
| SMA50 | $137.48 |
| SMA200 | $169.87 |
| RSI | 49.72 |
| ATR | 10.6836 |
| Shares Float | 13.74M |
| Short Float | 60.51% |
| Short Ratio | 6.65 |
| Volatility | 1.90 |
| Rel Volume | 1.03 |
Performance History
| Week | -7.05% |
| Month | +21.25% |
| Quarter | +10.10% |
| 6 Months | -11.64% |
| YTD | -23.43% |
| Year | -18.94% |
| 3 Years | -47.12% |
| 5 Years | -78.30% |
| 10 Years | +466.96% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $148.09 | 1,016,500 |
| 2026-06-17 | $135.67 | 921,900 |
| 2026-06-16 | $146.91 | 812,000 |
| 2026-06-15 | $148.12 | 1,410,500 |
| 2026-06-12 | $153.04 | 1,953,000 |
| 2026-06-11 | $159.32 | 1,804,800 |
| 2026-06-10 | $148.69 | 921,500 |
| 2026-06-09 | $150.09 | 1,083,700 |
| 2026-06-08 | $146.80 | 852,600 |
| 2026-06-05 | $146.63 | 966,900 |
| 2026-06-04 | $153.25 | 586,300 |
| 2026-06-03 | $152.45 | 720,700 |
| 2026-06-02 | $156.13 | 883,900 |
| 2026-06-01 | $149.33 | 783,000 |
| 2026-05-29 | $148.49 | 828,300 |
| 2026-05-28 | $149.15 | 916,700 |
| 2026-05-27 | $143.58 | 751,500 |
| 2026-05-26 | $138.46 | 870,400 |
| 2026-05-22 | $136.42 | 656,300 |
| 2026-05-21 | $139.08 | 1,036,800 |
| 2026-05-20 | $133.16 | 1,399,800 |
| 2026-05-19 | $122.14 | 1,054,200 |
About RH
RH, together with its subsidiaries, operates as a retailer and lifestyle brand in the home furnishings market in the United States, Canada, the United Kingdom, Germany, Belgium, and Spain. The company operates in three segments: RH Segment, Waterworks, and Real Estate. It offers merchandise in various categories, including furniture, lighting, textiles, bath ware, dÊcor, and outdoor and garden furnishings, as well as baby, child, and teen furnishings. The company also operates galleries, interior design studios, outlets, guesthouses, and showrooms. It sells its products through hospitality, websites, sourcebooks, and trade and contract channels, as well as retail locations and outlets. The company was formerly known as Restoration Hardware Holdings, Inc. and changed its name to RH in January 2017. RH was founded in 1980 and is headquartered in Corte Madera, California.
đ° Latest News
Carvana opens 'car playground' for easy test drive booking
Yahoo Finance Video âĸ 2026-06-18T19:59:20ZThe RealReal vs. RH: Which Consumer Stock Is a Better Buy in 2026?
Motley Fool âĸ 2026-06-18T02:10:25ZRH, Sprouts, and Dollar General Shares Plummet, What You Need To Know
StockStory âĸ 2026-06-17T23:23:04ZRH is Chasing Luxury Growth as Tariffs Reshape the Playbook
Zacks âĸ 2026-06-16T17:20:00ZIs RH Stock a Buy Now or a Value Trap for Patient Investors?
Zacks âĸ 2026-06-16T17:17:00ZRH Stock Outlook Hinges on Tariffs, Housing and a Big Reset
Zacks âĸ 2026-06-16T17:14:00ZDo Options Traders Know Something About RH Stock We Don't?
Zacks âĸ 2026-06-16T12:40:00ZJune 2026's Leading Growth Stocks With Strong Insider Ownership
Simply Wall St. âĸ 2026-06-15T17:36:45ZRHâs Strong Q1 Still Leaves Investors With One Big Question
MarketBeat âĸ 2026-06-15T17:20:00ZDown 75% in 5 Years, Is RH Stock Finally Positioned for a Turnaround?
Motley Fool âĸ 2026-06-15T14:43:00ZIncome Statement (Annual)
| Metric | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,923,779,000 | $1,765,821,000 | $1,640,107,000 | $1,778,492,000 |
| Cost Of Revenue | $1,923,779,000 | $1,765,821,000 | $1,640,107,000 | $1,778,492,000 |
| Total Revenue | $3,439,536,000 | $3,180,753,000 | $3,029,126,000 | $3,590,477,000 |
| Operating Revenue | $3,439,536,000 | $3,180,753,000 | $3,029,126,000 | $3,590,477,000 |
| Expenses | ||||
| Interest Expense | $228,177,000 | $234,502,000 | $237,899,000 | $151,730,000 |
| Total Expenses | $3,052,268,000 | $2,858,166,000 | $2,663,055,000 | $2,868,320,000 |
| Other Income Expense | $5,048,000 | $-3,395,000 | $-1,078,000 | $-169,608,000 |
| Net Non Operating Interest Income Expense | $-225,378,000 | $-230,601,000 | $-198,296,000 | $-113,210,000 |
| Interest Expense Non Operating | $228,177,000 | $234,502,000 | $237,899,000 | $151,730,000 |
| Operating Expense | $1,128,489,000 | $1,092,345,000 | $1,022,948,000 | $1,089,828,000 |
| Other Non Operating Income Expenses | - | - | $-1,078,000 | $-30,000 |
| Total Other Finance Cost | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $124,787,000 | $72,412,000 | $127,561,000 | $528,642,000 |
| Net Interest Income | $-225,378,000 | $-230,601,000 | $-198,296,000 | $-113,210,000 |
| Interest Income | $2,799,000 | $3,901,000 | $39,603,000 | $38,520,000 |
| Normalized Income | $121,162,536 | $75,596,510 | $127,561,000 | $662,608,620 |
| Net Income From Continuing And Discontinued Operation | $124,787,000 | $72,412,000 | $127,561,000 | $528,642,000 |
| Total Operating Income As Reported | $387,268,000 | $322,587,000 | $366,071,000 | $722,157,000 |
| Net Income Common Stockholders | $124,787,000 | $72,412,000 | $127,561,000 | $528,642,000 |
| Net Income | $124,787,000 | $72,412,000 | $127,561,000 | $528,642,000 |
| Net Income Including Noncontrolling Interests | $124,787,000 | $72,412,000 | $127,561,000 | $528,642,000 |
| Net Income Continuous Operations | $124,787,000 | $72,412,000 | $127,561,000 | $528,642,000 |
| Earnings From Equity Interest Net Of Tax | $5,008,000 | $-11,380,000 | $-10,875,000 | $-2,055,000 |
| Pretax Income | $166,938,000 | $88,591,000 | $166,697,000 | $439,339,000 |
| Interest Income Non Operating | $2,799,000 | $3,901,000 | $39,603,000 | $38,520,000 |
| Operating Income | $387,268,000 | $322,587,000 | $366,071,000 | $722,157,000 |
| Gross Profit | $1,515,757,000 | $1,414,932,000 | $1,389,019,000 | $1,811,985,000 |
| Special Income Charges | - | $0 | $0 | $-169,578,000 |
| Per Share | ||||
| Diluted EPS | $6.31 | $3.62 | $5.91 | $19.90 |
| Basic EPS | $6.65 | $3.92 | $6.42 | $22.47 |
| Other | ||||
| Tax Effect Of Unusual Items | $1,423,536 | $-210,490 | $0 | $-35,611,380 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $538,567,000 | $456,679,000 | $523,585,000 | $869,235,000 |
| Total Unusual Items | $5,048,000 | $-3,395,000 | $0 | $-169,578,000 |
| Total Unusual Items Excluding Goodwill | $5,048,000 | $-3,395,000 | $0 | $-169,578,000 |
| Reconciled Depreciation | $148,500,000 | $130,191,000 | $118,989,000 | $108,588,000 |
| EBITDA (Bullshit earnings) | $543,615,000 | $453,284,000 | $523,585,000 | $699,657,000 |
| EBIT | $395,115,000 | $323,093,000 | $404,596,000 | $591,069,000 |
| Diluted Average Shares | $19,791,251 | $19,991,599 | $21,600,478 | $26,561,988 |
| Basic Average Shares | $18,753,509 | $18,487,319 | $19,880,576 | $23,523,065 |
| Diluted NI Availto Com Stockholders | $124,787,000 | $72,412,000 | $127,561,000 | $528,642,000 |
| Tax Provision | $47,159,000 | $4,799,000 | $28,261,000 | $-91,358,000 |
| Gain On Sale Of Security | $5,048,000 | $-3,395,000 | $-1,078,000 | - |
| Selling General And Administration | $1,128,489,000 | $1,092,345,000 | $1,022,948,000 | $1,089,828,000 |
| Other Special Charges | - | - | - | $169,578,000 |
| Impairment Of Capital Assets | - | - | - | $0 |
Balance Sheet (Annual)
| Metric | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-163,416,000 | $-380,650,000 | $-514,354,000 | $568,980,000 |
| Total Assets | $4,835,710,000 | $4,554,689,000 | $4,143,897,000 | $5,309,289,000 |
| Total Non Current Assets | $3,728,048,000 | $3,263,358,000 | $3,041,995,000 | $2,796,625,000 |
| Other Non Current Assets | $126,634,000 | $120,735,000 | $102,530,000 | $82,432,000 |
| Non Current Prepaid Assets | $15,570,000 | $10,438,000 | $16,775,000 | $17,736,000 |
| Non Current Deferred Assets | $131,752,000 | $149,235,000 | $146,506,000 | $170,567,000 |
| Non Current Deferred Taxes Assets | $128,375,000 | $147,723,000 | $143,986,000 | $167,039,000 |
| Goodwill And Other Intangible Assets | $224,016,000 | $217,061,000 | $216,960,000 | $215,681,000 |
| Other Intangible Assets | $79,777,000 | $76,118,000 | $75,927,000 | $74,633,000 |
| Current Assets | $1,107,662,000 | $1,291,331,000 | $1,101,902,000 | $2,512,664,000 |
| Other Current Assets | $70,395,000 | $76,870,000 | $62,047,000 | $57,752,000 |
| Prepaid Assets | $56,585,000 | $50,036,000 | $68,498,000 | $45,553,000 |
| Inventory | $818,550,000 | $1,019,591,000 | $754,126,000 | $801,841,000 |
| Receivables | $120,941,000 | $114,421,000 | $93,543,000 | $95,755,000 |
| Other Receivables | $5,633,000 | $12,668,000 | $8,220,000 | $8,336,000 |
| Taxes Receivable | $50,697,000 | $34,595,000 | $26,973,000 | $19,787,000 |
| Notes Receivable | $1,164,000 | $3,674,000 | $3,292,000 | $2,991,000 |
| Accounts Receivable | $63,447,000 | $63,484,000 | $55,058,000 | $59,763,000 |
| Cash Cash Equivalents And Short Term Investments | $41,191,000 | $30,413,000 | $123,688,000 | $1,508,101,000 |
| Cash And Cash Equivalents | $41,191,000 | $30,413,000 | $123,688,000 | $1,508,101,000 |
| Allowance For Doubtful Accounts Receivable | - | $-4,400,000 | $-3,200,000 | $-3,400,000 |
| Gross Accounts Receivable | - | $67,884,000 | $58,258,000 | $63,163,000 |
| Restricted Cash | - | - | $0 | $3,662,000 |
| Accrued Interest Receivable | - | - | $54,000 | $4,878,000 |
| Debt | ||||
| Net Debt | $2,372,677,000 | $2,581,274,000 | $2,349,494,000 | $984,002,000 |
| Total Debt | $3,969,318,000 | $3,937,889,000 | $3,716,368,000 | $3,748,353,000 |
| Long Term Debt And Capital Lease Obligation | $3,812,789,000 | $3,790,810,000 | $3,549,342,000 | $3,624,266,000 |
| Long Term Debt | $2,388,868,000 | $2,586,687,000 | $2,406,347,000 | $2,465,407,000 |
| Current Debt And Capital Lease Obligation | $156,529,000 | $147,079,000 | $167,026,000 | $124,087,000 |
| Current Debt | $25,000,000 | $25,000,000 | $66,835,000 | $26,696,000 |
| Other Current Borrowings | - | - | - | $26,696,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,775,110,000 | $4,718,278,000 | $4,441,291,000 | $4,524,628,000 |
| Total Non Current Liabilities Net Minority Interest | $3,844,504,000 | $3,813,152,000 | $3,568,423,000 | $3,638,655,000 |
| Other Non Current Liabilities | $13,984,000 | $11,948,000 | $10,639,000 | $8,074,000 |
| Non Current Deferred Liabilities | $17,731,000 | $10,394,000 | $8,442,000 | $6,315,000 |
| Non Current Deferred Taxes Liabilities | $17,731,000 | $10,394,000 | $8,442,000 | $6,315,000 |
| Current Liabilities | $930,606,000 | $905,126,000 | $872,868,000 | $885,973,000 |
| Other Current Liabilities | $2,976,000 | $4,546,000 | $6,327,000 | $9,338,000 |
| Current Deferred Liabilities | $356,642,000 | $311,361,000 | $307,532,000 | $352,487,000 |
| Payables And Accrued Expenses | $334,705,000 | $367,939,000 | $328,555,000 | $302,664,000 |
| Payables | $235,896,000 | $278,167,000 | $236,966,000 | $196,097,000 |
| Total Tax Payable | $38,156,000 | $32,907,000 | $44,621,000 | $30,015,000 |
| Accounts Payable | $197,740,000 | $245,260,000 | $192,345,000 | $166,082,000 |
| Interest Payable | - | - | $1,343,000 | $14,456,000 |
| Income Tax Payable | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $60,600,000 | $-163,589,000 | $-297,394,000 | $784,661,000 |
| Total Equity Gross Minority Interest | $60,600,000 | $-163,589,000 | $-297,394,000 | $784,661,000 |
| Stockholders Equity | $60,600,000 | $-163,589,000 | $-297,394,000 | $784,661,000 |
| Gains Losses Not Affecting Retained Earnings | $36,202,000 | $-15,087,000 | $-1,938,000 | $-2,403,000 |
| Other Equity Adjustments | $36,202,000 | $-15,087,000 | $-1,938,000 | $-2,403,000 |
| Retained Earnings | $-386,065,000 | $-510,852,000 | $-583,264,000 | $539,986,000 |
| Long Term Equity Investment | $119,754,000 | $126,909,000 | $128,668,000 | $101,468,000 |
| Other | ||||
| Ordinary Shares Number | $18,818,976 | $18,726,116 | $18,315,613 | $22,045,385 |
| Share Issued | $18,818,976 | $18,726,116 | $18,315,613 | $22,045,385 |
| Tangible Book Value | $-163,416,000 | $-380,650,000 | $-514,354,000 | $568,980,000 |
| Invested Capital | $2,474,468,000 | $2,448,098,000 | $2,175,788,000 | $3,276,764,000 |
| Working Capital | $177,056,000 | $386,205,000 | $229,034,000 | $1,626,691,000 |
| Capital Lease Obligations | $1,555,450,000 | $1,326,202,000 | $1,243,186,000 | $1,256,250,000 |
| Total Capitalization | $2,449,468,000 | $2,423,098,000 | $2,108,953,000 | $3,250,068,000 |
| Additional Paid In Capital | $410,461,000 | $362,348,000 | $287,806,000 | $247,076,000 |
| Capital Stock | $2,000 | $2,000 | $2,000 | $2,000 |
| Common Stock | $2,000 | $2,000 | $2,000 | $2,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $1,423,921,000 | $1,204,123,000 | $1,142,995,000 | $1,158,859,000 |
| Current Deferred Revenue | $356,642,000 | $311,361,000 | $307,532,000 | $352,487,000 |
| Current Capital Lease Obligation | $131,529,000 | $122,079,000 | $100,191,000 | $97,391,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $54,933,000 | $50,689,000 | $43,840,000 | $76,650,000 |
| Current Provisions | $24,821,000 | $23,512,000 | $19,588,000 | $20,747,000 |
| Current Accrued Expenses | $98,809,000 | $89,772,000 | $91,589,000 | $106,567,000 |
| Investments And Advances | $119,754,000 | $126,909,000 | $128,668,000 | $101,468,000 |
| Goodwill | $144,239,000 | $140,943,000 | $141,033,000 | $141,048,000 |
| Net PPE | $3,110,322,000 | $2,638,980,000 | $2,430,556,000 | $2,208,741,000 |
| Accumulated Depreciation | $-913,330,000 | $-785,826,000 | $-685,457,000 | $-602,141,000 |
| Gross PPE | $4,023,652,000 | $3,424,806,000 | $3,116,013,000 | $2,810,882,000 |
| Leases | $504,631,000 | $441,140,000 | $434,220,000 | $391,912,000 |
| Construction In Progress | $156,252,000 | $138,701,000 | $118,897,000 | $45,511,000 |
| Other Properties | $2,399,318,000 | $1,981,636,000 | $1,767,223,000 | $1,867,436,000 |
| Machinery Furniture Equipment | $420,278,000 | $388,337,000 | $354,330,000 | $313,845,000 |
| Buildings And Improvements | $420,070,000 | $369,921,000 | $334,996,000 | $94,508,000 |
| Land And Improvements | $123,103,000 | $105,071,000 | $106,347,000 | $97,670,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $818,550,000 | $1,019,591,000 | $754,126,000 | $801,841,000 |
Cash Flow Statement (Annual)
| Metric | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $249,296,000 | $-213,693,000 | $-67,142,000 | $230,045,000 |
| Operating Activities | ||||
| Operating Cash Flow | $452,241,000 | $17,095,000 | $202,214,000 | $403,687,000 |
| Cash Flow From Continuing Operating Activities | $452,241,000 | $17,095,000 | $202,214,000 | $403,687,000 |
| Operating Gains Losses | $-5,008,000 | $11,380,000 | $10,875,000 | $171,633,000 |
| Investing Activities | ||||
| Capital Expenditure | $-202,945,000 | $-230,788,000 | $-269,356,000 | $-173,642,000 |
| Investing Cash Flow | $-223,693,000 | $-240,409,000 | $-307,431,000 | $-171,068,000 |
| Cash Flow From Continuing Investing Activities | $-223,693,000 | $-240,409,000 | $-307,431,000 | $-171,068,000 |
| Net Other Investing Changes | $3,829,000 | - | - | $5,287,000 |
| Capital Expenditure Reported | $-199,843,000 | $-230,788,000 | $-269,356,000 | $-173,642,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-11,988,000 | $-1,252,899,000 | $-1,000,000,000 |
| Financing Cash Flow | $-219,397,000 | $130,586,000 | $-1,283,031,000 | $-902,477,000 |
| Cash Flow From Continuing Financing Activities | $-219,397,000 | $130,586,000 | $-1,283,031,000 | $-902,477,000 |
| Net Other Financing Charges | $-5,750,000 | $-674,000 | $-1,586,000 | $194,865,000 |
| Net Common Stock Issuance | $0 | $-11,988,000 | $-1,252,899,000 | $-1,000,000,000 |
| Dividends Received Cfi | $7,916,000 | $0 | $0 | - |
| Dividend Received Cfo | $4,630,000 | $0 | $0 | - |
| Other | ||||
| Repayment Of Debt | $-543,036,000 | $-122,656,000 | $-40,668,000 | $-453,705,000 |
| Issuance Of Debt | $325,000,000 | $235,000,000 | $0 | $516,000,000 |
| Interest Paid Supplemental Data | $217,113,000 | $219,686,000 | $246,210,000 | $133,821,000 |
| Income Tax Paid Supplemental Data | $12,795,000 | $21,080,000 | $14,278,000 | $41,355,000 |
| End Cash Position | $41,191,000 | $30,413,000 | $123,688,000 | $1,508,101,000 |
| Other Cash Adjustment Outside Changein Cash | $0 | $0 | $3,662,000 | $-3,662,000 |
| Beginning Cash Position | $30,413,000 | $123,688,000 | $1,508,101,000 | $2,181,864,000 |
| Effect Of Exchange Rate Changes | $1,627,000 | $-547,000 | $173,000 | $-243,000 |
| Changes In Cash | $9,151,000 | $-92,728,000 | $-1,388,248,000 | $-669,858,000 |
| Proceeds From Stock Option Exercised | $4,389,000 | $30,904,000 | $12,122,000 | $-159,637,000 |
| Common Stock Payments | $0 | $-11,988,000 | $-1,252,899,000 | $-1,000,000,000 |
| Net Issuance Payments Of Debt | $-218,036,000 | $112,344,000 | $-40,668,000 | $62,295,000 |
| Net Short Term Debt Issuance | $0 | $-41,904,000 | $-1,696,000 | $-408,436,000 |
| Short Term Debt Payments | $0 | $-41,904,000 | $-1,696,000 | $-408,436,000 |
| Net Long Term Debt Issuance | $-218,036,000 | $154,248,000 | $-38,972,000 | $470,731,000 |
| Long Term Debt Payments | $-543,036,000 | $-80,752,000 | $-38,972,000 | $-45,269,000 |
| Long Term Debt Issuance | $325,000,000 | $235,000,000 | $0 | $516,000,000 |
| Net Business Purchase And Sale | $-32,493,000 | $-9,621,000 | $-38,075,000 | $-2,713,000 |
| Purchase Of Business | $-32,119,000 | $0 | $0 | $0 |
| Net Intangibles Purchase And Sale | $-3,102,000 | $0 | $0 | - |
| Purchase Of Intangibles | $-3,102,000 | $0 | $0 | - |
| Change In Working Capital | $-49,184,000 | $-414,548,000 | $-256,083,000 | $-498,435,000 |
| Change In Other Working Capital | $41,411,000 | $9,352,000 | $-42,974,000 | $-62,086,000 |
| Change In Other Current Liabilities | $-148,180,000 | $-122,691,000 | $-132,977,000 | $-147,156,000 |
| Change In Other Current Assets | $-89,028,000 | $-51,538,000 | $-25,368,000 | $-51,369,000 |
| Change In Payables And Accrued Expense | $-13,553,000 | $46,778,000 | $-41,070,000 | $-56,264,000 |
| Change In Prepaid Assets | $-53,860,000 | $-19,392,000 | $-65,658,000 | $-102,521,000 |
| Change In Inventory | $213,776,000 | $-268,573,000 | $47,274,000 | $-77,193,000 |
| Change In Receivables | $250,000 | $-8,484,000 | $4,690,000 | $-1,846,000 |
| Changes In Account Receivables | $250,000 | $-8,484,000 | $4,690,000 | $-1,846,000 |
| Other Non Cash Items | $154,367,000 | $137,399,000 | $127,883,000 | $117,515,000 |
| Stock Based Compensation | $43,882,000 | $44,185,000 | $39,384,000 | $43,546,000 |
| Asset Impairment Charge | $4,635,000 | $37,570,000 | $8,339,000 | $24,186,000 |
| Deferred Tax | $25,632,000 | $-1,494,000 | $25,266,000 | $-91,988,000 |
| Deferred Income Tax | $25,632,000 | $-1,494,000 | $25,266,000 | $-91,988,000 |
| Depreciation Amortization Depletion | $148,500,000 | $130,191,000 | $118,989,000 | $108,588,000 |
| Depreciation And Amortization | $148,500,000 | $130,191,000 | $118,989,000 | $108,588,000 |
| Earnings Losses From Equity Investments | $-5,008,000 | $11,380,000 | $10,875,000 | $2,055,000 |
| Net Income From Continuing Operations | $124,787,000 | $72,412,000 | $127,561,000 | $528,642,000 |
| Net Investment Purchase And Sale | - | - | $-38,075,000 | $-2,713,000 |
| Purchase Of Investment | - | - | $-38,075,000 | $-2,713,000 |
| Short Term Debt Issuance | - | - | - | $0 |