RVSNW
Rail Vision Ltd.
Price Chart
Latest Quote
$0.02
+0.00 (+0.00%)
Current Price
| Previous Close | $0.02 |
| Open | $0.12 |
| Day High | $0.03 |
| Day Low | $0.02 |
| Volume | 123 |
Stock Information
| Total Debt | $248K |
| Cash Equivalents | $19.96M |
| Revenue | $1.49M |
| Net Income | $-11.10M |
| EPS (TTM) | $-1.18 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Sales | $1.49M |
| Income | $-11.10M |
| Book/sh | $10.10 |
| Employees | 53 |
Financial Ratios
| Quick Ratio | 9.13 |
| Current Ratio | 9.96 |
| Debt/Eq | 1.22 |
Returns & Margins
| ROA | -34.00% |
| ROE | -58.37% |
| Gross Margin | 37.12% |
| Operating Margin | -482.40% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | 0.00 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.04 |
| SMA50 | $0.04 |
| RSI | nan |
| Shares Float | 2.09M |
| Volatility | -0.43 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +0.00% |
| YTD | +16.43% |
| 10 Years | +16.43% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.04 | 0 |
| 2026-06-17 | $0.04 | 0 |
| 2026-06-16 | $0.04 | 0 |
| 2026-06-15 | $0.04 | 0 |
| 2026-06-12 | $0.04 | 0 |
| 2026-06-11 | $0.04 | 0 |
| 2026-06-10 | $0.04 | 0 |
| 2026-06-09 | $0.04 | 0 |
| 2026-06-08 | $0.04 | 0 |
| 2026-06-05 | $0.04 | 0 |
| 2026-06-04 | $0.04 | 0 |
| 2026-06-03 | $0.04 | 0 |
| 2026-06-02 | $0.04 | 0 |
| 2026-06-01 | $0.04 | 0 |
| 2026-05-29 | $0.04 | 0 |
| 2026-05-28 | $0.04 | 0 |
| 2026-05-27 | $0.04 | 0 |
| 2026-05-26 | $0.04 | 0 |
| 2026-05-22 | $0.04 | 0 |
| 2026-05-21 | $0.04 | 0 |
| 2026-05-20 | $0.04 | 0 |
| 2026-05-19 | $0.04 | 0 |
About Rail Vision Ltd.
Rail Vision Ltd. designs, develops, assembles, and sells railway detection systems for railway operational safety, efficiency, and predictive maintenance in Israel, Latin America, Central America, and the United States. The company's railway detection systems include various cameras, such as optics, visible light spectrum cameras (video), and thermal cameras that transmit data to a ruggedized on-board computer. It also offers main line systems for the safety of train operations, prevention of collisions, and reduction of downtime; railway detection systems; and shunting yard systems for shunting operations. In addition, the company provides data Services, as well as maintenance and predictive maintenance systems; and DASH, a cloud-based SaaS platform designed for fleet and infrastructure, analysis, and reports. Rail Vision Ltd. was incorporated in 2016 and is headquartered in Ra'anana, Israel.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $809,000 | $715,000 | $61,000 | $531,000 |
| Cost Of Revenue | $935,000 | $850,000 | $61,000 | $661,000 |
| Total Revenue | $1,487,000 | $1,300,000 | $142,000 | $421,000 |
| Operating Revenue | $1,487,000 | $1,300,000 | $142,000 | $421,000 |
| Expenses | ||||
| Interest Expense | $58,000 | $35,000 | $0 | - |
| Total Expenses | $13,222,000 | $10,304,000 | $11,545,000 | $11,156,000 |
| Rent Expense Supplemental | $158,000 | $138,000 | $139,000 | $118,000 |
| Other Income Expense | $-169,000 | $-20,200,000 | $75,000 | - |
| Net Non Operating Interest Income Expense | $804,000 | $-1,504,000 | $180,000 | $260,000 |
| Total Other Finance Cost | $50,000 | $1,741,000 | $-255,000 | $-260,000 |
| Interest Expense Non Operating | $58,000 | $35,000 | $0 | - |
| Operating Expense | $12,287,000 | $9,454,000 | $11,484,000 | $10,495,000 |
| Selling And Marketing Expense | $344,000 | $488,000 | $457,000 | $393,000 |
| General And Administrative Expense | $5,073,000 | $3,674,000 | $3,862,000 | $3,852,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-11,100,000 | $-30,708,000 | $-11,148,000 | $-10,475,000 |
| Net Interest Income | $804,000 | $-1,504,000 | $180,000 | $260,000 |
| Interest Income | $912,000 | $272,000 | $180,000 | - |
| Normalized Income | $-10,931,000 | $-10,508,000 | $-11,223,000 | $-10,475,000 |
| Net Income From Continuing And Discontinued Operation | $-11,100,000 | $-30,708,000 | $-11,148,000 | $-10,475,000 |
| Total Operating Income As Reported | $-11,735,000 | $-9,004,000 | $-11,403,000 | $-10,735,000 |
| Net Income Common Stockholders | $-11,100,000 | $-30,708,000 | $-11,148,000 | $-10,475,000 |
| Net Income | $-11,100,000 | $-30,708,000 | $-11,148,000 | $-10,475,000 |
| Net Income Including Noncontrolling Interests | $-11,100,000 | $-30,708,000 | $-11,148,000 | $-10,475,000 |
| Net Income Continuous Operations | $-11,100,000 | $-30,708,000 | $-11,148,000 | $-10,475,000 |
| Pretax Income | $-11,100,000 | $-30,708,000 | $-11,148,000 | $-10,475,000 |
| Interest Income Non Operating | $912,000 | $272,000 | $180,000 | - |
| Operating Income | $-11,735,000 | $-9,004,000 | $-11,403,000 | $-10,735,000 |
| Depreciation Amortization Depletion Income Statement | $6,000 | $13,000 | $20,000 | $20,000 |
| Depreciation And Amortization In Income Statement | $6,000 | $13,000 | $20,000 | $20,000 |
| Depreciation Income Statement | $6,000 | $13,000 | $20,000 | $20,000 |
| Gross Profit | $552,000 | $450,000 | $81,000 | $-240,000 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-10,741,000 | $-10,325,000 | $-11,052,000 | $-10,585,000 |
| Total Unusual Items | $-169,000 | $-20,200,000 | $75,000 | - |
| Total Unusual Items Excluding Goodwill | $-169,000 | $-20,200,000 | $75,000 | - |
| Reconciled Depreciation | $132,000 | $148,000 | $171,000 | $150,000 |
| EBITDA (Bullshit earnings) | $-10,910,000 | $-30,525,000 | $-10,977,000 | $-10,585,000 |
| EBIT | $-11,042,000 | $-30,673,000 | $-11,148,000 | $-10,735,000 |
| Diluted NI Availto Com Stockholders | $-11,100,000 | $-30,708,000 | $-11,148,000 | $-10,475,000 |
| Gain On Sale Of Security | $-169,000 | $-20,200,000 | $75,000 | - |
| Research And Development | $6,864,000 | $5,279,000 | $7,145,000 | $6,230,000 |
| Selling General And Administration | $5,417,000 | $4,162,000 | $4,319,000 | $4,245,000 |
| Other Gand A | $1,780,000 | $1,677,000 | $1,696,000 | $1,566,000 |
| Rent And Landing Fees | $158,000 | $138,000 | $139,000 | $118,000 |
| Salaries And Wages | $3,135,000 | $1,859,000 | $2,027,000 | $2,168,000 |
Fetched: 2026-06-16
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $20,334,000 | $17,702,000 | $2,787,000 | $8,265,000 |
| Total Assets | $22,543,000 | $20,597,000 | $5,921,000 | $10,432,000 |
| Total Non Current Assets | $550,000 | $894,000 | $1,319,000 | $1,600,000 |
| Current Assets | $21,993,000 | $19,703,000 | $4,602,000 | $8,832,000 |
| Other Current Assets | $52,000 | $48,000 | $111,000 | $58,000 |
| Current Deferred Assets | $46,000 | $129,000 | $124,000 | $0 |
| Restricted Cash | $272,000 | $230,000 | $223,000 | $222,000 |
| Prepaid Assets | $244,000 | $259,000 | $101,000 | $167,000 |
| Inventory | $1,207,000 | $1,304,000 | $977,000 | $0 |
| Receivables | $215,000 | $495,000 | $0 | $115,000 |
| Accounts Receivable | $215,000 | $495,000 | $0 | $115,000 |
| Cash Cash Equivalents And Short Term Investments | $19,957,000 | $17,238,000 | $3,066,000 | $8,270,000 |
| Cash And Cash Equivalents | $19,957,000 | $17,238,000 | $3,066,000 | $8,270,000 |
| Debt | ||||
| Total Debt | $248,000 | $522,000 | $809,000 | $1,079,000 |
| Long Term Debt And Capital Lease Obligation | $0 | $217,000 | $524,000 | $798,000 |
| Current Debt And Capital Lease Obligation | $248,000 | $305,000 | $285,000 | $281,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,209,000 | $2,895,000 | $3,134,000 | $2,167,000 |
| Total Non Current Liabilities Net Minority Interest | $0 | $217,000 | $524,000 | $798,000 |
| Current Liabilities | $2,209,000 | $2,678,000 | $2,610,000 | $1,369,000 |
| Current Deferred Liabilities | $538,000 | $996,000 | $992,000 | $0 |
| Payables And Accrued Expenses | $367,000 | $527,000 | $465,000 | $264,000 |
| Payables | $219,000 | $107,000 | $185,000 | $56,000 |
| Accounts Payable | $219,000 | $107,000 | $185,000 | $56,000 |
| Other Payable | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $20,334,000 | $17,702,000 | $2,787,000 | $8,265,000 |
| Total Equity Gross Minority Interest | $20,334,000 | $17,702,000 | $2,787,000 | $8,265,000 |
| Stockholders Equity | $20,334,000 | $17,702,000 | $2,787,000 | $8,265,000 |
| Retained Earnings | $-107,770,000 | $-96,670,000 | $-65,962,000 | $-54,814,000 |
| Preferred Securities Outside Stock Equity | - | - | $0 | $0 |
| Other | ||||
| Ordinary Shares Number | $2,014,262 | $1,264,796 | $99,942 | $66,233 |
| Share Issued | $2,014,262 | $1,264,796 | $99,942 | $66,233 |
| Tangible Book Value | $20,334,000 | $17,702,000 | $2,787,000 | $8,265,000 |
| Invested Capital | $20,334,000 | $17,702,000 | $2,787,000 | $8,265,000 |
| Working Capital | $19,784,000 | $17,025,000 | $1,992,000 | $7,463,000 |
| Capital Lease Obligations | $248,000 | $522,000 | $809,000 | $1,079,000 |
| Total Capitalization | $20,334,000 | $17,702,000 | $2,787,000 | $8,265,000 |
| Additional Paid In Capital | $128,104,000 | $114,372,000 | $68,681,000 | $63,033,000 |
| Capital Stock | $0 | $0 | $68,000 | $46,000 |
| Common Stock | $0 | $0 | $68,000 | $46,000 |
| Long Term Capital Lease Obligation | $0 | $217,000 | $524,000 | $798,000 |
| Current Deferred Revenue | $538,000 | $996,000 | $992,000 | $0 |
| Current Capital Lease Obligation | $248,000 | $305,000 | $285,000 | $281,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $970,000 | $800,000 | $868,000 | $824,000 |
| Current Provisions | $86,000 | $50,000 | - | - |
| Current Accrued Expenses | $148,000 | $420,000 | $280,000 | $208,000 |
| Net PPE | $550,000 | $894,000 | $1,319,000 | $1,600,000 |
| Accumulated Depreciation | $-1,280,000 | $-1,148,000 | $-1,000,000 | $-829,000 |
| Gross PPE | $1,830,000 | $2,042,000 | $2,319,000 | $2,429,000 |
| Leases | $150,000 | $149,000 | $146,000 | $136,000 |
| Other Properties | $662,000 | $990,000 | $1,297,000 | $1,559,000 |
| Machinery Furniture Equipment | $1,018,000 | $903,000 | $876,000 | $734,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $788,000 | $560,000 | $89,000 | $0 |
| Work In Process | $105,000 | $519,000 | $383,000 | $0 |
| Raw Materials | $314,000 | $225,000 | $505,000 | $0 |
Fetched: 2026-06-16
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-9,247,000 | $-9,712,000 | $-10,670,000 | $-10,010,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-9,122,000 | $-9,682,000 | $-10,518,000 | $-9,981,000 |
| Cash Flow From Continuing Operating Activities | $-9,122,000 | $-9,682,000 | $-10,518,000 | $-9,981,000 |
| Operating Gains Losses | $161,000 | $20,208,000 | $-70,000 | - |
| Investing Activities | ||||
| Capital Expenditure | $-125,000 | $-30,000 | $-152,000 | $-29,000 |
| Investing Cash Flow | $-125,000 | $-30,000 | $-152,000 | $-29,000 |
| Cash Flow From Continuing Investing Activities | $-125,000 | $-30,000 | $-152,000 | $-29,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $9,585,000 | $13,731,000 | $5,397,000 | $15,643,000 |
| Financing Cash Flow | $11,789,000 | $23,918,000 | $5,397,000 | $16,653,000 |
| Cash Flow From Continuing Financing Activities | $11,789,000 | $23,918,000 | $5,397,000 | $16,653,000 |
| Net Common Stock Issuance | $9,585,000 | $13,731,000 | $5,397,000 | $13,643,000 |
| Common Stock Issuance | $9,585,000 | $13,731,000 | $5,397,000 | $13,643,000 |
| Net Preferred Stock Issuance | - | $0 | $0 | $2,000,000 |
| Preferred Stock Issuance | - | $0 | $0 | $2,000,000 |
| Other | ||||
| Repayment Of Debt | $0 | $-1,000,000 | $0 | $0 |
| Issuance Of Debt | $0 | $1,500,000 | $0 | $1,000,000 |
| End Cash Position | $20,229,000 | $17,468,000 | $3,289,000 | $8,492,000 |
| Beginning Cash Position | $17,468,000 | $3,289,000 | $8,492,000 | $1,849,000 |
| Effect Of Exchange Rate Changes | $219,000 | $-27,000 | $70,000 | $0 |
| Changes In Cash | $2,542,000 | $14,206,000 | $-5,273,000 | $6,643,000 |
| Proceeds From Stock Option Exercised | $2,204,000 | $9,687,000 | $0 | $10,000 |
| Net Issuance Payments Of Debt | $0 | $500,000 | $0 | $1,000,000 |
| Net Long Term Debt Issuance | $0 | $500,000 | $0 | $1,000,000 |
| Long Term Debt Payments | $0 | $-1,000,000 | $0 | $0 |
| Long Term Debt Issuance | $0 | $1,500,000 | $0 | $1,000,000 |
| Net PPE Purchase And Sale | $-125,000 | $-30,000 | $-152,000 | $-29,000 |
| Purchase Of PPE | $-125,000 | $-30,000 | $-152,000 | $-29,000 |
| Change In Working Capital | $225,000 | $-957,000 | $256,000 | $-2,000 |
| Change In Other Current Liabilities | $54,000 | $20,000 | $-8,000 | - |
| Change In Other Current Assets | $104,000 | $-100,000 | $-111,000 | $163,000 |
| Change In Payables And Accrued Expense | $-310,000 | $-55,000 | $1,237,000 | $-165,000 |
| Change In Payable | $-310,000 | $-55,000 | $1,237,000 | $-165,000 |
| Change In Account Payable | $112,000 | $-78,000 | $129,000 | $-83,000 |
| Change In Inventory | $97,000 | $-327,000 | $-977,000 | $0 |
| Change In Receivables | $280,000 | $-495,000 | $115,000 | $0 |
| Changes In Account Receivables | $280,000 | $-495,000 | $115,000 | $0 |
| Stock Based Compensation | $1,460,000 | $398,000 | $273,000 | $505,000 |
| Depreciation Amortization Depletion | $132,000 | $148,000 | $171,000 | $150,000 |
| Depreciation And Amortization | $132,000 | $148,000 | $171,000 | $150,000 |
| Depreciation | $132,000 | $148,000 | $171,000 | $150,000 |
| Gain Loss On Investment Securities | $380,000 | $20,181,000 | - | - |
| Net Foreign Currency Exchange Gain Loss | $-219,000 | $27,000 | $-70,000 | $0 |
| Net Income From Continuing Operations | $-11,100,000 | $-30,708,000 | $-11,148,000 | $-10,475,000 |
| Other Non Cash Items | - | $1,229,000 | $-8,000 | $-159,000 |
| Net Short Term Debt Issuance | - | - | - | $1,000,000 |
| Short Term Debt Issuance | - | - | - | $1,000,000 |
Fetched: 2026-06-16