SBH
Sally Beauty Holdings, Inc.
Price Chart
Latest Quote
$13.83
| Previous Close | $13.05 |
| Open | $13.21 |
| Day High | $13.95 |
| Day Low | $13.13 |
| Volume | 1,383,835 |
Stock Information
| Shares Outstanding | 95.41M |
| Total Debt | $1.52B |
| Cash Equivalents | $157.40M |
| Revenue | $3.73B |
| Net Income | $183.91M |
| Sector | Consumer Cyclical |
| Industry | Specialty Retail |
| Market Cap | $1.32B |
| P/E Ratio | 7.64 |
| EPS (TTM) | $1.81 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $2.68B |
| Sales | $3.73B |
| Income | $183.91M |
| Book/sh | $8.45 |
| Cash/sh | $1.65 |
| Employees | 11K |
Financial Ratios
| Quick Ratio | 0.47 |
| Current Ratio | 2.34 |
| Debt/Eq | 180.95 |
| EPS Growth TTM | 8.90% |
Returns & Margins
| ROA | 6.37% |
| ROE | 23.92% |
| Gross Margin | 51.90% |
| Operating Margin | 7.92% |
| Profit Margin | 4.93% |
Ownership
| Insider Ownership | 1.37% |
| Institutional Ownership | 121.39% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 6.17 |
| PEG | 0.61 |
| P/S | 0.35 |
| P/B | 1.64 |
Analyst Data
| Recommendation | buy |
| Target Price | $16.40 |
Technical Indicators
| SMA20 | $12.96 |
| SMA50 | $13.40 |
| SMA200 | $14.69 |
| RSI | 55.79 |
| ATR | 0.5936 |
| Shares Float | 93.90M |
| Short Float | 28.31% |
| Short Ratio | 10.72 |
| Volatility | 1.04 |
| Rel Volume | 2.75 |
Performance History
| Week | nan% |
| Month | nan% |
| Quarter | nan% |
| 6 Months | nan% |
| YTD | nan% |
| Year | nan% |
| 3 Years | nan% |
| 5 Years | nan% |
| 10 Years | nan% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $13.83 | 4,009,700 |
| 2026-06-17 | $13.05 | 1,264,800 |
| 2026-06-16 | $13.38 | 1,148,100 |
| 2026-06-15 | $13.62 | 1,298,000 |
| 2026-06-12 | $13.85 | 1,217,400 |
| 2026-06-11 | $13.56 | 1,330,800 |
| 2026-06-10 | $13.08 | 1,097,000 |
| 2026-06-09 | $13.04 | 1,367,400 |
| 2026-06-08 | $12.69 | 1,479,300 |
| 2026-06-05 | $12.08 | 1,169,700 |
| 2026-06-04 | $11.98 | 1,587,200 |
| 2026-06-03 | $12.08 | 1,811,800 |
| 2026-06-02 | $12.54 | 1,255,200 |
| 2026-06-01 | $12.84 | 1,120,600 |
| 2026-05-29 | $13.28 | 1,389,300 |
| 2026-05-28 | $13.25 | 1,308,600 |
| 2026-05-27 | $13.26 | 1,351,200 |
| 2026-05-26 | $12.70 | 1,274,800 |
| 2026-05-22 | $12.61 | 1,052,600 |
| 2026-05-21 | $12.50 | 1,614,400 |
| 2026-05-20 | $12.58 | 1,919,200 |
| 2026-05-19 | $12.09 | 1,830,300 |
About Sally Beauty Holdings, Inc.
Sally Beauty Holdings, Inc. operates as a specialty retailer and distributor of professional beauty supplies. The company operates through two segments, Sally Beauty Supply and Beauty Systems Group. The Sally Beauty Supply segment offers beauty products, including hair color and care products, skin and nail care products, styling tools, and other beauty products for retail customers, salons, and salon professionals. This segment also provides products under Wella and L'Oreal brands, as well as Clairol, OPI, Wahl, and BaByliss Pro. The Beauty Systems Group segment offers professional beauty products, such as hair color and care products, skin and nail care products, styling tools, and other beauty items directly to salons, and licensed beauty professionals, and salon professionals through its professional-only stores, e-commerce platforms, and sales force, as well as through franchised stores under the Armstrong McCall store name. This segment also sells products under Paul Mitchell and Wella brands, including Matrix, Schwarzkopf, Kenra, Goldwell, Joico, Amika, and Moroccanoil. In addition, it operates company-operated stores, salon business consultants, digital platforms and franchised units in the United States, Puerto Rico, Canada, Mexico, Chile, the United Kingdom, Ireland, Belgium, France, the Netherlands, and Germany. Further, the company distributes its products through full-service/exclusive distributors and open-line distributors. Sally Beauty Holdings, Inc. was founded in 1964 and is headquartered in Plano, Texas.
đ° Latest News
Sally Beauty (SBH) Stock Jumps 6.0%: Will It Continue to Soar?
Zacks âĸ 2026-06-19T12:33:00ZUlta Beauty Delivers 5.3% Comp Growth: Can the Momentum Sustain?
Zacks âĸ 2026-06-12T15:12:00ZGap and Sally Beauty Stocks Trade Up, What You Need To Know
StockStory âĸ 2026-06-12T01:37:37Z2 Value Stocks to Research Further and 1 We Avoid
StockStory âĸ 2026-06-11T12:17:37ZWhy Is Sally Beauty (SBH) Up 4.3% Since Last Earnings Report?
Zacks âĸ 2026-06-10T15:30:09Z3 Profitable Stocks with Questionable Fundamentals
StockStory âĸ 2026-06-08T09:41:50ZThe 5 Most Interesting Analyst Questions From Sally Beautyâs Q1 Earnings Call
StockStory âĸ 2026-06-01T20:08:51ZSally Beauty (SBH) Q2 2026 Earnings Transcript
Motley Fool âĸ 2026-06-01T16:26:37Z1 Russell 2000 Stock with Competitive Advantages and 2 We Find Risky
StockStory âĸ 2026-05-29T20:16:38ZA Look At Sally Beauty Holdings (SBH) Valuation After Solid Q2 2026 Earnings And Updated Guidance
Simply Wall St. âĸ 2026-05-24T08:12:46ZIncome Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,790,676,000 | $1,826,699,000 | $1,829,951,000 | $1,896,400,000 |
| Cost Of Revenue | $1,790,676,000 | $1,826,699,000 | $1,829,951,000 | $1,896,400,000 |
| Total Revenue | $3,701,424,000 | $3,717,031,000 | $3,728,131,000 | $3,815,565,000 |
| Operating Revenue | $3,701,424,000 | $3,717,031,000 | $3,728,131,000 | $3,815,565,000 |
| Expenses | ||||
| Interest Expense | $64,393,000 | $76,408,000 | $72,979,000 | $93,543,000 |
| Total Expenses | $3,373,614,000 | $3,434,373,000 | $3,385,897,000 | $3,450,348,000 |
| Net Non Operating Interest Income Expense | $-64,393,000 | $-76,408,000 | $-72,979,000 | $-93,543,000 |
| Interest Expense Non Operating | $64,393,000 | $76,408,000 | $72,979,000 | $93,543,000 |
| Operating Expense | $1,582,938,000 | $1,607,674,000 | $1,555,946,000 | $1,553,948,000 |
| Other Income Expense | - | $75,000 | $-17,205,000 | $-27,577,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $195,878,000 | $153,414,000 | $184,600,000 | $183,553,000 |
| Net Interest Income | $-64,393,000 | $-76,408,000 | $-72,979,000 | $-93,543,000 |
| Normalized Income | $195,878,000 | $153,358,200 | $197,194,060 | $204,290,904 |
| Net Income From Continuing And Discontinued Operation | $195,878,000 | $153,414,000 | $184,600,000 | $183,553,000 |
| Total Operating Income As Reported | $327,810,000 | $282,733,000 | $325,029,000 | $337,640,000 |
| Net Income Common Stockholders | $195,878,000 | $153,414,000 | $184,600,000 | $183,553,000 |
| Net Income | $195,878,000 | $153,414,000 | $184,600,000 | $183,553,000 |
| Net Income Including Noncontrolling Interests | $195,878,000 | $153,414,000 | $184,600,000 | $183,553,000 |
| Net Income Continuous Operations | $195,878,000 | $153,414,000 | $184,600,000 | $183,553,000 |
| Pretax Income | $263,417,000 | $206,325,000 | $252,050,000 | $244,097,000 |
| Special Income Charges | $0 | $75,000 | $-17,205,000 | $-27,577,000 |
| Operating Income | $327,810,000 | $282,658,000 | $342,234,000 | $365,217,000 |
| Gross Profit | $1,910,748,000 | $1,890,332,000 | $1,898,180,000 | $1,919,165,000 |
| Per Share | ||||
| Diluted EPS | $1.89 | $1.43 | $1.69 | $1.66 |
| Basic EPS | $1.95 | $1.48 | $1.72 | $1.69 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $19,200 | $-4,610,940 | $-6,839,096 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $427,731,000 | $392,396,000 | $444,643,000 | $465,146,000 |
| Total Unusual Items | $0 | $75,000 | $-17,205,000 | $-27,577,000 |
| Total Unusual Items Excluding Goodwill | $0 | $75,000 | $-17,205,000 | $-27,577,000 |
| Reconciled Depreciation | $99,921,000 | $109,738,000 | $102,409,000 | $99,929,000 |
| EBITDA (Bullshit earnings) | $427,731,000 | $392,471,000 | $427,438,000 | $437,569,000 |
| EBIT | $327,810,000 | $282,733,000 | $325,029,000 | $337,640,000 |
| Diluted Average Shares | $103,821,000 | $106,933,000 | $109,336,000 | $110,293,000 |
| Basic Average Shares | $100,662,000 | $103,939,000 | $107,332,000 | $108,665,000 |
| Diluted NI Availto Com Stockholders | $195,878,000 | $153,414,000 | $184,600,000 | $183,553,000 |
| Tax Provision | $67,539,000 | $52,911,000 | $67,450,000 | $60,544,000 |
| Restructuring And Mergern Acquisition | $0 | $-75,000 | $17,205,000 | $27,577,000 |
| Selling General And Administration | $1,582,938,000 | $1,607,674,000 | $1,555,946,000 | $1,553,948,000 |
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $200,515,000 | $30,309,000 | $-79,504,000 | $-282,745,000 |
| Total Assets | $2,871,096,000 | $2,792,899,000 | $2,725,250,000 | $2,576,867,000 |
| Total Non Current Assets | $1,569,643,000 | $1,487,585,000 | $1,497,253,000 | $1,444,466,000 |
| Other Non Current Assets | $44,969,000 | $36,914,000 | $40,565,000 | $38,032,000 |
| Goodwill And Other Intangible Assets | $593,692,000 | $598,226,000 | $588,252,000 | $576,381,000 |
| Other Intangible Assets | $53,018,000 | $59,960,000 | $55,171,000 | $50,315,000 |
| Current Assets | $1,301,453,000 | $1,305,314,000 | $1,227,997,000 | $1,132,401,000 |
| Other Current Assets | $48,154,000 | $68,541,000 | $53,903,000 | $53,192,000 |
| Inventory | $987,575,000 | $1,036,624,000 | $975,218,000 | $936,374,000 |
| Receivables | $116,562,000 | $92,188,000 | $75,875,000 | $72,277,000 |
| Other Receivables | $84,734,000 | $58,553,000 | $42,454,000 | $38,175,000 |
| Accounts Receivable | $31,828,000 | $33,635,000 | $33,421,000 | $34,102,000 |
| Cash Cash Equivalents And Short Term Investments | $149,162,000 | $107,961,000 | $123,001,000 | $70,558,000 |
| Cash And Cash Equivalents | $149,162,000 | $107,961,000 | $123,001,000 | $70,558,000 |
| Debt | ||||
| Net Debt | $716,812,000 | $874,421,000 | $946,983,000 | $1,081,143,000 |
| Total Debt | $1,562,966,000 | $1,598,066,000 | $1,675,534,000 | $1,734,197,000 |
| Long Term Debt And Capital Lease Obligation | $1,400,400,000 | $1,457,871,000 | $1,520,882,000 | $1,507,805,000 |
| Long Term Debt | $861,974,000 | $978,255,000 | $1,065,811,000 | $1,083,043,000 |
| Current Debt And Capital Lease Obligation | $162,566,000 | $140,195,000 | $154,652,000 | $226,392,000 |
| Current Debt | $4,000,000 | $4,127,000 | $4,173,000 | $68,658,000 |
| Other Current Borrowings | $4,000,000 | $4,127,000 | $4,173,000 | $68,658,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,076,889,000 | $2,164,364,000 | $2,216,502,000 | $2,283,231,000 |
| Total Non Current Liabilities Net Minority Interest | $1,500,915,000 | $1,571,695,000 | $1,637,245,000 | $1,615,317,000 |
| Other Non Current Liabilities | $21,026,000 | $22,066,000 | $23,139,000 | $22,427,000 |
| Non Current Deferred Liabilities | $79,489,000 | $91,758,000 | $93,224,000 | $85,085,000 |
| Non Current Deferred Taxes Liabilities | $79,489,000 | $91,758,000 | $93,224,000 | $85,085,000 |
| Current Liabilities | $575,974,000 | $592,669,000 | $579,257,000 | $667,914,000 |
| Current Deferred Liabilities | $14,195,000 | $16,080,000 | $18,259,000 | $18,810,000 |
| Payables And Accrued Expenses | $306,824,000 | $352,219,000 | $329,775,000 | $358,277,000 |
| Interest Payable | $3,819,000 | $4,108,000 | $13,447,000 | $13,445,000 |
| Payables | $228,767,000 | $289,524,000 | $263,856,000 | $284,618,000 |
| Total Tax Payable | $4,260,000 | $20,100,000 | $4,972,000 | $8,901,000 |
| Income Tax Payable | $4,260,000 | $20,100,000 | $2,355,000 | $4,740,000 |
| Accounts Payable | $224,507,000 | $269,424,000 | $258,884,000 | $275,717,000 |
| Equity | ||||
| Common Stock Equity | $794,207,000 | $628,535,000 | $508,748,000 | $293,636,000 |
| Total Equity Gross Minority Interest | $794,207,000 | $628,535,000 | $508,748,000 | $293,636,000 |
| Stockholders Equity | $794,207,000 | $628,535,000 | $508,748,000 | $293,636,000 |
| Gains Losses Not Affecting Retained Earnings | $-104,848,000 | $-113,169,000 | $-122,764,000 | $-151,847,000 |
| Other Equity Adjustments | $-104,848,000 | $-113,169,000 | $-122,764,000 | $-151,847,000 |
| Retained Earnings | $898,076,000 | $740,685,000 | $624,772,000 | $440,172,000 |
| Other | ||||
| Ordinary Shares Number | $97,875,000 | $101,854,000 | $106,266,000 | $106,970,000 |
| Share Issued | $97,875,000 | $101,854,000 | $106,266,000 | $106,970,000 |
| Tangible Book Value | $200,515,000 | $30,309,000 | $-79,504,000 | $-282,745,000 |
| Invested Capital | $1,660,181,000 | $1,610,917,000 | $1,578,732,000 | $1,445,337,000 |
| Working Capital | $725,479,000 | $712,645,000 | $648,740,000 | $464,487,000 |
| Capital Lease Obligations | $696,992,000 | $615,684,000 | $605,550,000 | $582,496,000 |
| Total Capitalization | $1,656,181,000 | $1,606,790,000 | $1,574,559,000 | $1,376,679,000 |
| Additional Paid In Capital | $0 | $0 | $5,677,000 | $4,241,000 |
| Capital Stock | $979,000 | $1,019,000 | $1,063,000 | $1,070,000 |
| Common Stock | $979,000 | $1,019,000 | $1,063,000 | $1,070,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $538,426,000 | $479,616,000 | $455,071,000 | $424,762,000 |
| Current Deferred Revenue | $14,195,000 | $16,080,000 | $18,259,000 | $18,810,000 |
| Current Capital Lease Obligation | $158,566,000 | $136,068,000 | $150,479,000 | $157,734,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $85,058,000 | $76,649,000 | $69,915,000 | $58,693,000 |
| Current Provisions | $7,331,000 | $7,526,000 | $6,656,000 | $5,742,000 |
| Current Accrued Expenses | $78,057,000 | $62,695,000 | $65,919,000 | $73,659,000 |
| Goodwill | $540,674,000 | $538,266,000 | $533,081,000 | $526,066,000 |
| Net PPE | $930,982,000 | $852,445,000 | $868,436,000 | $830,053,000 |
| Accumulated Depreciation | $-937,596,000 | $-881,818,000 | $-780,212,000 | $-820,811,000 |
| Gross PPE | $1,868,578,000 | $1,734,263,000 | $1,648,648,000 | $1,650,864,000 |
| Leases | $358,051,000 | $317,976,000 | $280,626,000 | $342,326,000 |
| Other Properties | $646,698,000 | $582,573,000 | $570,657,000 | $532,177,000 |
| Machinery Furniture Equipment | $827,385,000 | $782,478,000 | $730,639,000 | $709,578,000 |
| Buildings And Improvements | $32,188,000 | $45,564,000 | $56,688,000 | $56,834,000 |
| Land And Improvements | $4,256,000 | $5,672,000 | $10,038,000 | $9,949,000 |
| Properties | $0 | $0 | $0 | $0 |
| Treasury Shares Number | - | - | - | - |
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $172,686,000 | $145,363,000 | $158,569,000 | $57,250,000 |
| Operating Activities | ||||
| Operating Cash Flow | $274,831,000 | $246,528,000 | $249,311,000 | $156,500,000 |
| Cash Flow From Continuing Operating Activities | $274,831,000 | $246,528,000 | $249,311,000 | $156,500,000 |
| Operating Gains Losses | $-26,835,000 | $3,631,000 | $2,303,000 | $16,386,000 |
| Investing Activities | ||||
| Capital Expenditure | $-102,145,000 | $-101,165,000 | $-90,742,000 | $-99,250,000 |
| Investing Cash Flow | $-58,284,000 | $-108,910,000 | $-99,776,000 | $-102,419,000 |
| Cash Flow From Continuing Investing Activities | $-58,284,000 | $-108,910,000 | $-99,776,000 | $-102,419,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-53,996,000 | $-60,392,000 | $-15,150,000 | $-130,328,000 |
| Financing Cash Flow | $-178,423,000 | $-153,734,000 | $-100,824,000 | $-373,679,000 |
| Cash Flow From Continuing Financing Activities | $-178,423,000 | $-153,734,000 | $-100,824,000 | $-373,679,000 |
| Net Other Financing Charges | $-6,805,000 | $-10,968,000 | $-6,382,000 | $-1,180,000 |
| Net Common Stock Issuance | $-53,996,000 | $-60,392,000 | $-15,150,000 | $-130,328,000 |
| Other | ||||
| Repayment Of Debt | $-621,122,000 | $-1,625,595,000 | $-1,370,799,000 | $-770,286,000 |
| Issuance Of Debt | $502,000,000 | $1,541,458,000 | $1,289,622,000 | $520,003,000 |
| Interest Paid Supplemental Data | $64,097,000 | $86,715,000 | $71,945,000 | $82,072,000 |
| Income Tax Paid Supplemental Data | $94,296,000 | $35,987,000 | $63,808,000 | $82,607,000 |
| End Cash Position | $149,162,000 | $107,961,000 | $123,001,000 | $70,558,000 |
| Beginning Cash Position | $107,961,000 | $123,001,000 | $70,558,000 | $400,959,000 |
| Effect Of Exchange Rate Changes | $3,077,000 | $1,076,000 | $3,732,000 | $-10,803,000 |
| Changes In Cash | $38,124,000 | $-16,116,000 | $48,711,000 | $-319,598,000 |
| Proceeds From Stock Option Exercised | $1,500,000 | $1,763,000 | $1,885,000 | $8,112,000 |
| Common Stock Payments | $-53,996,000 | $-60,392,000 | $-15,150,000 | $-130,328,000 |
| Net Issuance Payments Of Debt | $-119,122,000 | $-84,137,000 | $-81,177,000 | $-250,283,000 |
| Net Long Term Debt Issuance | $-119,122,000 | $-84,137,000 | $-81,177,000 | $-250,283,000 |
| Long Term Debt Payments | $-621,122,000 | $-1,625,595,000 | $-1,370,799,000 | $-770,286,000 |
| Long Term Debt Issuance | $502,000,000 | $1,541,458,000 | $1,289,622,000 | $520,003,000 |
| Net Business Purchase And Sale | $287,000 | $-7,745,000 | $-9,034,000 | $-3,169,000 |
| Sale Of Business | $3,128,000 | $0 | $0 | - |
| Purchase Of Business | $-2,841,000 | $-7,745,000 | $-9,034,000 | $-3,169,000 |
| Net PPE Purchase And Sale | $-58,571,000 | $-101,165,000 | $-90,742,000 | $-99,250,000 |
| Sale Of PPE | $43,574,000 | $0 | $0 | $0 |
| Purchase Of PPE | $-102,145,000 | $-101,165,000 | $-90,742,000 | $-99,250,000 |
| Change In Working Capital | $-8,694,000 | $-38,810,000 | $-71,606,000 | $-164,100,000 |
| Change In Other Working Capital | $16,293,000 | $-2,412,000 | $-16,268,000 | $6,233,000 |
| Change In Other Current Liabilities | $-891,000 | $-1,077,000 | $706,000 | $-6,580,000 |
| Change In Other Current Assets | $-2,609,000 | $982,000 | $-797,000 | $-5,388,000 |
| Change In Payables And Accrued Expense | $-47,615,000 | $32,889,000 | $-31,849,000 | $-52,987,000 |
| Change In Payable | $-47,615,000 | $32,889,000 | $-31,849,000 | $-52,987,000 |
| Change In Account Payable | $-31,767,000 | $15,022,000 | $-29,697,000 | $-46,289,000 |
| Change In Tax Payable | $-15,848,000 | $17,867,000 | $-2,152,000 | $-6,698,000 |
| Change In Income Tax Payable | $-15,848,000 | $17,867,000 | $-2,152,000 | $-6,698,000 |
| Change In Inventory | $50,071,000 | $-54,600,000 | $-21,533,000 | $-96,195,000 |
| Change In Receivables | $-23,943,000 | $-14,592,000 | $-1,865,000 | $-9,183,000 |
| Changes In Account Receivables | $1,821,000 | $230,000 | $1,462,000 | $-3,184,000 |
| Other Non Cash Items | $2,114,000 | $2,441,000 | $2,693,000 | $3,351,000 |
| Stock Based Compensation | $19,249,000 | $17,172,000 | $15,862,000 | $9,944,000 |
| Asset Impairment Charge | $5,394,000 | $605,000 | $3,424,000 | $25,029,000 |
| Deferred Tax | $-12,196,000 | $-1,663,000 | $9,626,000 | $-17,592,000 |
| Deferred Income Tax | $-12,196,000 | $-1,663,000 | $9,626,000 | $-17,592,000 |
| Depreciation Amortization Depletion | $99,921,000 | $109,738,000 | $102,409,000 | $99,929,000 |
| Depreciation And Amortization | $99,921,000 | $109,738,000 | $102,409,000 | $99,929,000 |
| Amortization Cash Flow | $3,500,000 | $3,200,000 | - | - |
| Amortization Of Intangibles | $3,500,000 | $3,200,000 | - | - |
| Depreciation | $96,500,000 | $106,600,000 | - | - |
| Gain Loss On Sale Of PPE | $-27,187,000 | $-103,000 | $-92,000 | $-53,000 |
| Gain Loss On Sale Of Business | $-768,000 | $0 | $0 | - |
| Net Income From Continuing Operations | $195,878,000 | $153,414,000 | $184,600,000 | $183,553,000 |