SCAGW
Scage Future
Price Chart
Latest Quote
$0.05
+0.00 (+0.00%)
Current Price
| Previous Close | $0.05 |
| Open | $0.04 |
| Day High | $0.05 |
| Day Low | $0.05 |
| Volume | 1,760 |
Stock Information
| Total Debt | $15.56M |
| Cash Equivalents | $134K |
| Revenue | $11.12M |
| Net Income | $-12.94M |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Sales | $11.12M |
| Income | $-12.94M |
| Book/sh | $-0.07 |
| Employees | 99 |
Financial Ratios
| Quick Ratio | 0.12 |
| Current Ratio | 0.20 |
Returns & Margins
| ROA | -45.11% |
| Gross Margin | -6.41% |
| Operating Margin | -239.13% |
| Profit Margin | -116.37% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | -0.81 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $nan |
| SMA50 | $nan |
| RSI | nan |
| ATR | nan |
| Shares Float | 32.53M |
| Rel Volume | 20.00 |
Performance History
| Week | nan% |
| Month | nan% |
| Quarter | nan% |
| YTD | nan% |
| 10 Years | nan% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $nan | 340 |
| 2026-06-12 | $0.05 | 0 |
| 2026-06-11 | $0.05 | 0 |
| 2026-06-10 | $0.05 | 0 |
| 2026-06-09 | $0.05 | 0 |
| 2026-06-08 | $0.05 | 0 |
| 2026-06-05 | $0.05 | 0 |
| 2026-06-04 | $0.05 | 0 |
| 2026-06-03 | $0.05 | 0 |
| 2026-06-02 | $0.05 | 0 |
| 2026-06-01 | $0.05 | 0 |
| 2026-05-29 | $0.05 | 0 |
| 2026-05-28 | $0.05 | 0 |
| 2026-05-27 | $0.05 | 0 |
| 2026-05-26 | $0.05 | 0 |
| 2026-05-22 | $0.05 | 0 |
| 2026-05-21 | $0.05 | 0 |
| 2026-05-20 | $0.05 | 0 |
| 2026-05-19 | $0.05 | 0 |
About Scage Future
Scage Future, together with its subsidiaries, develops and commercializes heavy-duty new electric vehicle (NEV) trucks and e-fuel solutions in the People's Republic of China. The company offers Dragon King, a plug-in hybrid dump truck for mining, and other heavy-duty loading and offloading applications; Galaxy II, a plug-in hybrid truck for long-distance road transportation and logistics service applications; Q-truck, an autonomous tractor trailer for smart transportation; Andromeda, an all-electric semi-tractor truck for road and port transportation; Andromeda+, a hydrogen-electric hybrid semi-tractor truck for long-distance road and port transportation; and Sky Turtle, an unmanned plug-in hybrid dump truck for off-road mining. It also provides farm tractors, all-electric port tractors, long-endurance hybrid power tractors, and wide-body and high-power hybrid mining vehicles; vehicle parts and components, including flat wire motors, two-speed gearboxes, motor and integrated vehicle controllers, electric drive axles, P2 hybrid systems, and other components; vehicle modification and warranty services; and after-sales services, including vehicle repair and maintenance. In addition, the company engages in the research and development of new energy technology, electronic devices, and machinery; wholesale and retail of new energy vehicles, production and testing equipment, auto parts, and electronic devices; development of solid oxide electrolyzers and clean energy systems; and vehicle rental activities. Scage Future was founded in 2019 and is headquartered in Nanjing, China.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $11,835,751 | $5,574,685 | $795,286 | $651,078 |
| Cost Of Revenue | $11,835,751 | $5,574,685 | $795,286 | $651,078 |
| Total Revenue | $11,122,585 | $6,111,141 | $437,970 | $278,660 |
| Operating Revenue | $11,122,585 | $6,111,141 | $437,970 | $278,660 |
| Expenses | ||||
| Interest Expense | $338,243 | $369,847 | $151,492 | $61,313 |
| Total Expenses | $24,490,554 | $11,784,914 | $7,157,223 | $5,543,820 |
| Other Income Expense | $640,309 | $62,844 | $252,536 | $63,389 |
| Other Non Operating Income Expenses | $21,588 | $263,685 | $252,536 | $25,000 |
| Net Non Operating Interest Income Expense | $-338,243 | $-369,847 | $-151,492 | $-61,313 |
| Interest Expense Non Operating | $338,243 | $369,847 | $151,492 | $61,313 |
| Operating Expense | $12,654,803 | $6,210,229 | $6,361,937 | $4,892,742 |
| Selling And Marketing Expense | $401,840 | $648,301 | $1,138,183 | $562,262 |
| General And Administrative Expense | $10,707,685 | $3,863,434 | $2,926,280 | $2,387,578 |
| Rent Expense Supplemental | - | $0 | $34,412 | $23,062 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-12,943,787 | $-5,814,441 | $-6,437,328 | $-5,120,231 |
| Net Interest Income | $-338,243 | $-369,847 | $-151,492 | $-61,313 |
| Normalized Income | $-13,562,508 | $-5,613,600 | $-6,437,328 | $-5,158,620 |
| Net Income From Continuing And Discontinued Operation | $-12,943,787 | $-5,814,441 | $-6,437,328 | $-5,120,231 |
| Total Operating Income As Reported | $-13,414,154 | $-5,874,614 | $-6,719,253 | $-5,265,160 |
| Net Income Common Stockholders | $-12,943,787 | $-7,665,829 | $-9,614,387 | $-5,584,958 |
| Net Income | $-12,943,787 | $-7,665,829 | $-9,614,387 | $-5,584,958 |
| Net Income Including Noncontrolling Interests | $-13,065,903 | $-7,832,164 | $-9,795,268 | $-5,727,811 |
| Net Income From Tax Loss Carryforward | $0 | $-1,851,388 | $-3,177,059 | $-464,727 |
| Net Income Continuous Operations | $-13,065,903 | $-5,980,776 | $-6,618,209 | $-5,263,084 |
| Pretax Income | $-13,065,903 | $-5,980,776 | $-6,618,209 | $-5,263,084 |
| Special Income Charges | $-46,185 | $-200,841 | $0 | - |
| Operating Income | $-13,367,969 | $-5,673,773 | $-6,719,253 | $-5,265,160 |
| Gross Profit | $-713,166 | $536,456 | $-357,316 | $-372,418 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-12,884,821 | $-4,657,139 | $-5,792,145 | $-4,762,981 |
| Total Unusual Items | $618,721 | $-200,841 | $0 | $38,389 |
| Total Unusual Items Excluding Goodwill | $618,721 | $-200,841 | $0 | $38,389 |
| Reconciled Depreciation | $461,560 | $752,949 | $674,572 | $477,179 |
| EBITDA (Bullshit earnings) | $-12,266,100 | $-4,857,980 | $-5,792,145 | $-4,724,592 |
| EBIT | $-12,727,660 | $-5,610,929 | $-6,466,717 | $-5,201,771 |
| Diluted NI Availto Com Stockholders | $-12,943,787 | $-7,665,829 | $-9,614,387 | $-5,584,958 |
| Minority Interests | $122,116 | $166,335 | $180,881 | $142,853 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Write Off | $46,185 | $200,841 | $0 | - |
| Gain On Sale Of Security | $664,906 | - | - | $38,389 |
| Research And Development | $1,545,278 | $1,698,494 | $2,297,474 | $1,942,902 |
| Selling General And Administration | $11,109,525 | $4,511,735 | $4,064,463 | $2,949,840 |
| Other Gand A | $10,707,685 | $3,863,434 | $2,926,280 | $2,387,578 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-5,267,583 | $-25,998,568 | $-18,389,771 | $-10,076,760 |
| Total Assets | $26,483,763 | $10,557,206 | $8,365,391 | $6,674,111 |
| Total Non Current Assets | $21,468,714 | $2,003,590 | $2,414,906 | $2,386,782 |
| Non Current Deferred Assets | $0 | $598,527 | $47,947 | $0 |
| Non Current Accounts Receivable | $292,814 | - | - | - |
| Investmentin Financial Assets | $20,336,325 | $0 | - | - |
| Current Assets | $5,015,049 | $8,553,616 | $5,950,485 | $4,287,329 |
| Other Current Assets | $224,026 | $81,498 | $1,489,140 | $1,432,753 |
| Restricted Cash | $6,980 | $6,880 | $903,286 | $7,465 |
| Prepaid Assets | $669,017 | $777,459 | $1,489,140 | $1,432,753 |
| Inventory | $1,013,303 | $1,666,722 | $3,024,815 | $2,452,263 |
| Receivables | $3,010,965 | $4,043,563 | $360,541 | $317,673 |
| Receivables Adjustments Allowances | $-179,540 | $-206,168 | - | - |
| Other Receivables | $236,054 | - | - | - |
| Taxes Receivable | $362,334 | $424,624 | - | - |
| Loans Receivable | $0 | $1,779,618 | - | - |
| Accounts Receivable | $2,580,730 | $2,006,000 | $79,937 | $58,438 |
| Cash Cash Equivalents And Short Term Investments | $90,758 | $1,977,494 | $172,703 | $77,175 |
| Cash And Cash Equivalents | $90,758 | $1,977,494 | $172,703 | $77,175 |
| Cash Financial | $90,758 | $1,977,494 | $172,703 | $77,175 |
| Other Non Current Assets | - | $30,719 | $30,787 | $47,916 |
| Allowance For Doubtful Accounts Receivable | - | $-79,535 | $-6,668 | $0 |
| Gross Accounts Receivable | - | $2,085,535 | $86,605 | $58,438 |
| Debt | ||||
| Net Debt | $14,734,746 | $7,390,323 | $3,016,164 | $2,302,976 |
| Total Debt | $14,956,645 | $9,622,167 | $3,644,370 | $3,121,335 |
| Long Term Debt And Capital Lease Obligation | $2,019,233 | $86,758 | $1,118,853 | $1,490,824 |
| Long Term Debt | $2,019,233 | - | $863,945 | $997,700 |
| Current Debt And Capital Lease Obligation | $12,937,412 | $9,535,409 | $2,525,517 | $1,630,511 |
| Current Debt | $12,806,271 | $9,367,817 | $2,324,922 | $1,382,451 |
| Other Current Borrowings | $3,174,242 | $946,417 | $2,324,922 | $1,382,451 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $27,427,061 | $32,249,952 | $26,920,724 | $16,888,637 |
| Total Non Current Liabilities Net Minority Interest | $2,019,233 | $19,566,750 | $19,766,544 | $13,786,102 |
| Current Liabilities | $25,407,828 | $12,683,202 | $7,154,180 | $3,102,535 |
| Other Current Liabilities | $676,890 | - | - | - |
| Current Deferred Liabilities | $192,898 | $597,451 | $1,204,300 | $17,519 |
| Payables And Accrued Expenses | $9,257,722 | $824,549 | $1,660,127 | $831,074 |
| Interest Payable | $125,233 | $64,973 | $38,428 | $12,788 |
| Payables | $9,132,489 | $759,576 | $1,621,699 | $818,286 |
| Other Payable | $4,534,557 | $299,592 | $510,043 | $248,745 |
| Accounts Payable | $2,713,803 | $221,097 | $458,761 | $516,171 |
| Total Tax Payable | - | $0 | $14,798 | $21,339 |
| Equity | ||||
| Common Stock Equity | $-5,267,583 | $-25,998,568 | $-18,389,771 | $-10,076,760 |
| Total Equity Gross Minority Interest | $-943,298 | $-21,692,746 | $-18,555,333 | $-10,214,526 |
| Stockholders Equity | $-5,267,583 | $-25,998,568 | $-18,389,771 | $-10,076,760 |
| Gains Losses Not Affecting Retained Earnings | $900,287 | $1,269,726 | $1,212,694 | $50,410 |
| Other Equity Adjustments | $900,287 | $1,269,726 | $1,212,694 | $50,410 |
| Retained Earnings | $-40,217,153 | $-27,273,366 | $-19,603,513 | $-10,128,218 |
| Preferred Securities Outside Stock Equity | $0 | $19,479,992 | $18,647,691 | $12,295,278 |
| Other | ||||
| Ordinary Shares Number | $72,243,992 | $72,243,992 | $72,243,992 | $72,243,992 |
| Share Issued | $72,243,992 | $72,243,992 | $72,243,992 | $72,243,992 |
| Tangible Book Value | $-5,267,583 | $-25,998,568 | $-18,389,771 | $-10,076,760 |
| Invested Capital | $9,557,921 | $-16,630,751 | $-15,200,904 | $-7,696,609 |
| Working Capital | $-20,392,779 | $-4,129,586 | $-1,203,695 | $1,184,794 |
| Capital Lease Obligations | $131,141 | $254,350 | $455,503 | $741,184 |
| Total Capitalization | $-3,248,350 | $-25,998,568 | $-17,525,826 | $-9,079,060 |
| Minority Interest | $4,324,285 | $4,305,822 | $-165,562 | $-137,766 |
| Additional Paid In Capital | $34,042,059 | $0 | $0 | $0 |
| Capital Stock | $7,224 | $5,072 | $1,048 | $1,048 |
| Common Stock | $7,224 | $5,072 | $1,048 | $1,048 |
| Long Term Capital Lease Obligation | $0 | $86,758 | $254,908 | $493,124 |
| Current Deferred Revenue | $192,898 | $597,451 | $1,204,300 | $17,519 |
| Current Capital Lease Obligation | $131,141 | $167,592 | $200,595 | $248,060 |
| Line Of Credit | $9,632,029 | $8,421,400 | $2,324,922 | - |
| Pensionand Other Post Retirement Benefit Plans Current | $1,998,768 | $1,582,587 | $1,738,639 | $583,573 |
| Current Provisions | $344,138 | $143,206 | $25,597 | $39,858 |
| Current Accrued Expenses | $125,233 | $64,973 | $38,428 | $12,788 |
| Dueto Related Parties Current | $1,884,129 | $238,887 | $638,097 | $32,031 |
| Investments And Advances | $20,336,325 | $0 | - | - |
| Available For Sale Securities | $20,336,325 | - | - | - |
| Net PPE | $839,575 | $1,374,344 | $2,336,172 | $2,338,866 |
| Accumulated Depreciation | $-1,308,161 | $-1,367,492 | $-672,605 | $-264,794 |
| Gross PPE | $2,147,736 | $2,741,836 | $3,008,777 | $2,603,660 |
| Leases | $64,428 | $63,510 | $63,649 | $67,498 |
| Construction In Progress | $0 | $3,553 | $69,248 | $117,881 |
| Other Properties | $126,173 | $283,607 | $494,011 | $771,755 |
| Machinery Furniture Equipment | $1,957,135 | $2,391,166 | $2,381,869 | $1,646,526 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $214,128 | $755,159 | $1,908,109 | $413,307 |
| Work In Process | $304,049 | $362,789 | $736,593 | $1,507,078 |
| Raw Materials | $495,126 | $548,774 | $783,455 | $818,063 |
| Duefrom Related Parties Current | $11,387 | $39,489 | $280,604 | $259,235 |
| Inventories Adjustments Allowances | - | $-1,291,249 | $-403,342 | $-286,185 |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,907,820 | $-6,275,089 | $-5,058,820 | $-7,424,959 |
| Operating Activities | ||||
| Operating Cash Flow | $-5,894,330 | $-6,223,797 | $-4,892,650 | $-6,538,423 |
| Cash Flow From Continuing Operating Activities | $-5,894,330 | $-6,223,797 | $-4,892,650 | $-6,538,423 |
| Operating Gains Losses | $-283,340 | $-1,728 | - | $-36,368 |
| Investing Activities | ||||
| Capital Expenditure | $-13,490 | $-51,292 | $-166,170 | $-886,536 |
| Investing Cash Flow | $-20,687,386 | $-1,596,653 | $-166,170 | $-242,171 |
| Cash Flow From Continuing Investing Activities | $-20,687,386 | $-1,596,653 | $-166,170 | $-242,171 |
| Net Other Investing Changes | $-722,688 | $-1,545,361 | $-27,405 | $-168,569 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $20,000,000 | $889,816 | $3,943,281 | $848,902 |
| Financing Cash Flow | $24,656,659 | $8,736,514 | $6,179,016 | $3,232,178 |
| Cash Flow From Continuing Financing Activities | $24,656,659 | $8,736,514 | $6,179,016 | $3,232,178 |
| Net Other Financing Charges | $780,298 | $2,149,568 | $-120,468 | $-136,320 |
| Net Preferred Stock Issuance | $0 | $889,816 | $3,799,471 | $848,902 |
| Preferred Stock Issuance | $0 | $889,816 | $3,799,471 | $848,902 |
| Net Common Stock Issuance | $20,000,000 | $0 | $143,810 | $0 |
| Common Stock Issuance | $20,000,000 | $0 | $143,810 | $0 |
| Other | ||||
| Repayment Of Debt | $-11,223,508 | $-6,751,753 | $-649,435 | $-426,000 |
| Issuance Of Debt | $15,099,869 | $12,448,883 | $3,005,638 | $2,945,596 |
| Interest Paid Supplemental Data | $262,370 | $258,380 | $46,784 | $11,602 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $97,738 | $1,984,374 | $1,075,989 | $84,640 |
| Beginning Cash Position | $1,984,374 | $1,075,989 | $84,640 | $3,645,527 |
| Effect Of Exchange Rate Changes | $38,421 | $-7,679 | $-128,847 | $-12,471 |
| Changes In Cash | $-1,925,057 | $916,064 | $1,120,196 | $-3,548,416 |
| Net Issuance Payments Of Debt | $3,876,361 | $5,697,130 | $2,356,203 | $2,519,596 |
| Net Short Term Debt Issuance | $1,081,186 | $6,118,556 | $1,833,483 | $657,643 |
| Short Term Debt Payments | $-9,176,219 | $-6,200,220 | $-539,389 | $-426,000 |
| Short Term Debt Issuance | $10,257,405 | $12,318,776 | $2,372,872 | $1,083,643 |
| Net Long Term Debt Issuance | $2,795,175 | $-421,426 | $522,720 | $1,861,953 |
| Long Term Debt Payments | $-2,047,289 | $-551,533 | $-110,046 | $0 |
| Long Term Debt Issuance | $4,842,464 | $130,107 | $632,766 | $1,861,953 |
| Net Investment Purchase And Sale | $-20,000,000 | $0 | $0 | $812,934 |
| Purchase Of Investment | $-20,000,000 | $0 | $0 | $-7,288,472 |
| Net PPE Purchase And Sale | $35,302 | $-51,292 | $-166,170 | $-883,246 |
| Sale Of PPE | $48,792 | $0 | $0 | - |
| Purchase Of PPE | $-13,490 | $-51,292 | $-166,170 | $-883,246 |
| Change In Working Capital | $2,291,548 | $-2,478,701 | $803,625 | $-1,992,886 |
| Change In Other Working Capital | $-410,290 | $-607,761 | $1,238,984 | $18,178 |
| Change In Other Current Liabilities | $-125,997 | $-201,331 | $-238,945 | $-241,868 |
| Change In Other Current Assets | $30,945 | $0 | $14,050 | $-7,567 |
| Change In Payables And Accrued Expense | $5,344,909 | $-377,278 | $1,689,149 | $1,167,499 |
| Change In Accrued Expense | $2,616,766 | $-161,850 | $1,694,652 | $737,309 |
| Change In Payable | $2,728,143 | $-215,428 | $-5,503 | $430,190 |
| Change In Account Payable | $2,451,497 | $-238,050 | $-18,803 | $427,233 |
| Change In Prepaid Assets | $-1,847,798 | $265,299 | $-202,358 | $-611,478 |
| Change In Inventory | $324,494 | $465,401 | $-1,645,314 | $-2,251,671 |
| Change In Receivables | $-1,024,715 | $-2,023,031 | $-51,941 | $-65,979 |
| Changes In Account Receivables | $-541,885 | $-2,010,852 | $-34,022 | $-46,694 |
| Other Non Cash Items | $2,588,466 | $97,133 | $46,924 | $38,802 |
| Stock Based Compensation | $1,800,000 | $0 | $0 | - |
| Unrealized Gain Loss On Investment Securities | $-336,325 | $0 | $0 | - |
| Provisionand Write Offof Assets | $284,066 | $292,480 | $38,943 | $5,377 |
| Asset Impairment Charge | $365,598 | $1,094,846 | $161,495 | $232,557 |
| Depreciation Amortization Depletion | $461,560 | $752,949 | $674,572 | $477,179 |
| Depreciation And Amortization | $461,560 | $752,949 | $674,572 | $477,179 |
| Amortization Cash Flow | $160,401 | $210,551 | $228,237 | $234,617 |
| Amortization Of Intangibles | $160,401 | $210,551 | $228,237 | $234,617 |
| Depreciation | $301,159 | $542,398 | $446,335 | $242,562 |
| Gain Loss On Investment Securities | $-328,581 | - | - | $-38,389 |
| Gain Loss On Sale Of PPE | $45,241 | $-1,728 | $0 | $2,021 |
| Net Income From Continuing Operations | $-13,065,903 | $-5,980,776 | $-6,618,209 | $-5,263,084 |
| Sale Of Investment | - | - | $0 | $8,101,406 |
| Net Intangibles Purchase And Sale | - | - | $0 | $-3,290 |
| Purchase Of Intangibles | - | - | $0 | $-3,290 |
Fetched: 2026-06-18