SCCO
Southern Copper Corporation
Price Chart
Latest Quote
$192.93
| Previous Close | $191.68 |
| Open | $192.85 |
| Day High | $194.12 |
| Day Low | $189.39 |
| Volume | 1,065,326 |
Stock Information
| Quarterly Dividend / Yield | $4.00 / 2.07% |
| Shares Outstanding | 834.33M |
| Quarterly Dividend Yield | 2.07% |
| Quarterly Dividend | $4.00 |
| Total Debt | $7.40B |
| Cash Equivalents | $5.35B |
| Revenue | $14.55B |
| Net Income | $4.97B |
| Sector | Basic Materials |
| Industry | Copper |
| Market Cap | $160.97B |
| P/E Ratio | 32.70 |
| EPS (TTM) | $5.90 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $163.09B |
| Sales | $14.55B |
| Income | $4.97B |
| Book/sh | $14.13 |
| Cash/sh | $6.41 |
| Employees | 17K |
Financial Ratios
| Quick Ratio | 3.73 |
| Current Ratio | 4.38 |
| Debt/Eq | 62.41 |
| EPS Growth TTM | 66.70% |
Returns & Margins
| ROA | 23.81% |
| ROE | 46.34% |
| Gross Margin | 62.71% |
| Operating Margin | 58.34% |
| Profit Margin | 34.13% |
Ownership
| Insider Ownership | 88.99% |
| Institutional Ownership | 9.80% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 28.19 |
| PEG | 5.41 |
| P/S | 11.06 |
| P/B | 13.66 |
Analyst Data
| Recommendation | underperform |
| Target Price | $165.21 |
Technical Indicators
| SMA20 | $187.00 |
| SMA50 | $182.72 |
| SMA200 | $157.80 |
| RSI | 50.97 |
| ATR | 9.9800 |
| Shares Float | 92.07M |
| Short Float | 12.07% |
| Short Ratio | 9.02 |
| Volatility | 1.11 |
| Rel Volume | 1.40 |
Performance History
| Week | +5.91% |
| Month | +14.16% |
| Quarter | +22.57% |
| 6 Months | +41.44% |
| YTD | +33.43% |
| Year | +115.03% |
| 3 Years | +205.79% |
| 5 Years | +274.79% |
| 10 Years | +983.59% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $192.93 | 1,972,800 |
| 2026-06-17 | $191.68 | 1,569,300 |
| 2026-06-16 | $194.53 | 1,346,800 |
| 2026-06-15 | $193.22 | 1,768,700 |
| 2026-06-12 | $189.79 | 1,119,400 |
| 2026-06-11 | $182.16 | 1,613,700 |
| 2026-06-10 | $167.76 | 1,548,200 |
| 2026-06-09 | $175.17 | 1,608,000 |
| 2026-06-08 | $170.48 | 1,684,200 |
| 2026-06-05 | $172.97 | 1,920,800 |
| 2026-06-04 | $194.09 | 1,176,400 |
| 2026-06-03 | $196.59 | 1,012,900 |
| 2026-06-02 | $201.37 | 1,232,600 |
| 2026-06-01 | $194.62 | 1,222,200 |
| 2026-05-29 | $191.30 | 1,577,200 |
| 2026-05-28 | $194.88 | 1,225,900 |
| 2026-05-27 | $187.75 | 1,026,600 |
| 2026-05-26 | $189.88 | 1,066,300 |
| 2026-05-22 | $179.67 | 1,041,100 |
| 2026-05-21 | $179.12 | 1,349,800 |
| 2026-05-20 | $174.09 | 930,000 |
| 2026-05-19 | $169.00 | 992,800 |
About Southern Copper Corporation
Southern Copper Corporation engages in mining, exploring, smelting, and refining copper and other minerals in Mexico, the United States, Peru, Brazil, Chile, and Other American countries. The company is involved in the mining, milling, and flotation of copper ore to produce copper and molybdenum concentrates; smelting of copper concentrates to produce blister and anode copper; refining of anode copper to produce copper cathodes; production of copper-molybdenum concentrates and sulfuric acid; production of refined silver, gold, and other materials; and mining and processing of copper, molybdenum, zinc, silver, gold and lead. It operates the Toquepala and Cuajone open-pit mines, smelter, and refinery in Peru; La Caridad, an open-pit copper mine, as well as copper ore concentrator; and SX-EW plant, a smelter, refinery, and rod plant in Mexico. The company also operates Buenavista, an open-pit copper mine, as well as copper concentrators and operating SX-EW plants in Mexico. In addition, it operates underground mines that produce zinc, lead, copper, silver, and gold; coal mine; and zinc refinery. The company has interests in 164,805 hectares and 505,788 hectares of concessions in Peru and Mexico; and 98,634 hectares and 28,453 hectares of exploration concessions in Argentina and Chile. Southern Copper Corporation was formerly known as Southern Peru Copper Corp. and changed its name to Southern Copper Corporation in July 1996. The company was incorporated in 1952 and is based in Phoenix, Arizona. Southern Copper Corporation operates as a subsidiary of Americas Mining Corporation.
đ° Latest News
Why Southern Copper (SCCO) Still Offers Scale and Pricing Leverage Despite Production Pressure
Insider Monkey âĸ 2026-06-19T09:57:13ZCentrus Energy (LEU) Soars 12.4%: Is Further Upside Left in the Stock?
Zacks âĸ 2026-06-19T09:48:00ZCopper Stocks Are Making A Comeback. Here's Why.
Investor's Business Daily âĸ 2026-06-18T14:55:45ZStocks Supported by Lower Crude Oil Prices and Bond Yields
Barchart âĸ 2026-06-16T14:18:10ZSouthern Copper (SCCO) Rises Higher Than Market: Key Facts
Zacks âĸ 2026-06-15T21:45:03ZStocks Settle Sharply Higher as US-Iran Peace Deal Spurs Optimism
Barchart âĸ 2026-06-15T20:36:56ZStocks Rally as US-Iran Peace Deal Sinks Oil and Bond Yields
Barchart âĸ 2026-06-15T15:19:00ZStocks Soar on US-Iran Peace Agreement
Barchart âĸ 2026-06-15T14:15:30ZSouthern Copper (SCCO) Registers a Bigger Fall Than the Market: Important Facts to Note
Zacks âĸ 2026-06-10T21:50:04ZA Look At Southern Copper (SCCO) Valuation After Record Earnings And Higher Production Guidance
Simply Wall St. âĸ 2026-06-10T10:10:31ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $6,227,600,000 | $5,687,300,000 | $5,521,300,000 | $5,445,400,000 |
| Cost Of Revenue | $6,227,600,000 | $5,687,300,000 | $5,521,300,000 | $5,445,400,000 |
| Total Revenue | $13,420,000,000 | $11,433,400,000 | $9,895,800,000 | $10,047,900,000 |
| Operating Revenue | $13,420,000,000 | $11,433,400,000 | $9,895,800,000 | $10,047,900,000 |
| Expenses | ||||
| Interest Expense | $369,300,000 | $334,100,000 | $326,700,000 | $340,100,000 |
| Total Expenses | $6,418,200,000 | $5,878,700,000 | $5,703,500,000 | $5,612,100,000 |
| Other Income Expense | $-47,700,000 | $5,500,000 | $3,600,000 | $117,100,000 |
| Other Non Operating Income Expenses | $-47,700,000 | $5,500,000 | $3,600,000 | $117,100,000 |
| Net Non Operating Interest Income Expense | $-169,600,000 | $-202,700,000 | $-240,100,000 | $-305,100,000 |
| Interest Expense Non Operating | $369,300,000 | $334,100,000 | $326,700,000 | $340,100,000 |
| Operating Expense | $190,600,000 | $191,400,000 | $182,200,000 | $166,700,000 |
| Other Operating Expenses | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $4,334,900,000 | $3,376,800,000 | $2,425,200,000 | $2,638,500,000 |
| Net Interest Income | $-169,600,000 | $-202,700,000 | $-240,100,000 | $-305,100,000 |
| Interest Income | $199,700,000 | $131,400,000 | $86,600,000 | $35,000,000 |
| Normalized Income | $4,334,900,000 | $3,376,800,000 | $2,425,200,000 | $2,638,500,000 |
| Net Income From Continuing And Discontinued Operation | $4,334,900,000 | $3,376,800,000 | $2,425,200,000 | $2,638,500,000 |
| Total Operating Income As Reported | $7,001,700,000 | $5,554,700,000 | $4,192,300,000 | $4,435,800,000 |
| Net Income Common Stockholders | $4,334,900,000 | $3,376,800,000 | $2,425,200,000 | $2,638,500,000 |
| Net Income | $4,334,900,000 | $3,376,800,000 | $2,425,200,000 | $2,638,500,000 |
| Net Income Including Noncontrolling Interests | $4,348,200,000 | $3,388,600,000 | $2,434,700,000 | $2,648,000,000 |
| Net Income Continuous Operations | $4,348,100,000 | $3,388,600,000 | $2,434,700,000 | $2,648,000,000 |
| Earnings From Equity Interest Net Of Tax | $34,000,000 | $6,400,000 | $-2,200,000 | $-3,700,000 |
| Pretax Income | $6,784,300,000 | $5,357,400,000 | $3,955,800,000 | $4,247,800,000 |
| Interest Income Non Operating | $199,700,000 | $131,400,000 | $86,600,000 | $35,000,000 |
| Operating Income | $7,001,800,000 | $5,554,700,000 | $4,192,300,000 | $4,435,800,000 |
| Gross Profit | $7,192,400,000 | $5,746,100,000 | $4,374,500,000 | $4,602,500,000 |
| Per Share | ||||
| Diluted EPS | $5.14 | $4.10 | $2.91 | $3.16 |
| Basic EPS | $5.14 | $4.10 | $2.91 | $3.16 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $8,022,000,000 | $6,537,400,000 | $5,116,100,000 | $5,384,200,000 |
| Reconciled Depreciation | $868,400,000 | $845,900,000 | $833,600,000 | $796,300,000 |
| EBITDA (Bullshit earnings) | $8,022,000,000 | $6,537,400,000 | $5,116,100,000 | $5,384,200,000 |
| EBIT | $7,153,600,000 | $5,691,500,000 | $4,282,500,000 | $4,587,900,000 |
| Diluted Average Shares | $841,962,361 | $823,743,530 | $834,282,904 | $834,282,904 |
| Basic Average Shares | $841,962,361 | $823,743,530 | $834,282,904 | $834,282,904 |
| Diluted NI Availto Com Stockholders | $4,334,900,000 | $3,376,800,000 | $2,425,200,000 | $2,638,500,000 |
| Minority Interests | $-13,300,000 | $-11,800,000 | $-9,500,000 | $-9,500,000 |
| Tax Provision | $2,470,200,000 | $1,975,200,000 | $1,518,900,000 | $1,596,100,000 |
| Selling General And Administration | $137,800,000 | $130,500,000 | $127,200,000 | $125,000,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $10,988,600,000 | $9,121,800,000 | $7,364,900,000 | $8,029,100,000 |
| Total Assets | $21,381,400,000 | $18,713,500,000 | $16,725,300,000 | $17,277,400,000 |
| Total Non Current Assets | $13,028,800,000 | $12,539,200,000 | $12,295,800,000 | $12,089,700,000 |
| Other Non Current Assets | $1,462,700,000 | $1,369,300,000 | $1,243,000,000 | $1,158,900,000 |
| Non Current Deferred Assets | $336,300,000 | $310,600,000 | $256,100,000 | $237,300,000 |
| Non Current Deferred Taxes Assets | $336,300,000 | $310,600,000 | $256,100,000 | $237,300,000 |
| Goodwill And Other Intangible Assets | $49,500,000 | $49,800,000 | $53,200,000 | $55,100,000 |
| Other Intangible Assets | $7,600,000 | $7,900,000 | $11,300,000 | $13,200,000 |
| Current Assets | $8,352,500,000 | $6,174,300,000 | $4,429,500,000 | $5,187,700,000 |
| Other Current Assets | $31,400,000 | $31,500,000 | $38,100,000 | $44,400,000 |
| Prepaid Assets | $331,200,000 | $346,700,000 | $395,400,000 | $377,600,000 |
| Inventory | $1,058,100,000 | $1,048,900,000 | $1,016,900,000 | $1,013,900,000 |
| Receivables | $2,022,600,000 | $1,243,800,000 | $1,228,300,000 | $1,473,800,000 |
| Accounts Receivable | $2,022,600,000 | $1,243,800,000 | $1,228,300,000 | $1,473,800,000 |
| Cash Cash Equivalents And Short Term Investments | $4,909,200,000 | $3,503,400,000 | $1,750,800,000 | $2,278,000,000 |
| Cash And Cash Equivalents | $4,304,600,000 | $3,258,100,000 | $1,151,500,000 | $2,069,700,000 |
| Other Receivables | - | - | - | $79,700,000 |
| Debt | ||||
| Net Debt | $2,446,100,000 | $3,000,200,000 | $5,103,100,000 | $4,181,500,000 |
| Total Debt | $7,413,500,000 | $6,997,700,000 | $7,030,000,000 | $7,102,600,000 |
| Long Term Debt And Capital Lease Obligation | $7,327,000,000 | $6,416,100,000 | $6,952,000,000 | $7,025,300,000 |
| Long Term Debt | $6,750,700,000 | $5,758,500,000 | $6,254,600,000 | $6,251,200,000 |
| Current Debt And Capital Lease Obligation | $86,500,000 | $581,600,000 | $78,000,000 | $77,300,000 |
| Current Debt | - | $499,800,000 | - | - |
| Other Current Borrowings | - | $499,800,000 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $10,276,500,000 | $9,475,300,000 | $9,244,100,000 | $9,130,500,000 |
| Total Non Current Liabilities Net Minority Interest | $8,131,400,000 | $7,227,200,000 | $7,855,600,000 | $7,894,800,000 |
| Other Non Current Liabilities | $105,700,000 | $35,600,000 | $66,200,000 | $82,400,000 |
| Tradeand Other Payables Non Current | $97,100,000 | $104,900,000 | $92,700,000 | $40,600,000 |
| Non Current Deferred Liabilities | $130,500,000 | $124,500,000 | $132,200,000 | $161,200,000 |
| Non Current Deferred Taxes Liabilities | $130,500,000 | $124,500,000 | $132,200,000 | $161,200,000 |
| Current Liabilities | $2,145,100,000 | $2,248,100,000 | $1,388,500,000 | $1,235,700,000 |
| Other Current Liabilities | $100,000 | $100,000 | - | - |
| Payables And Accrued Expenses | $2,058,500,000 | $1,666,400,000 | $1,310,500,000 | $1,158,400,000 |
| Interest Payable | $115,000,000 | $97,100,000 | $97,100,000 | $97,100,000 |
| Payables | $1,495,900,000 | $1,250,400,000 | $930,900,000 | $795,700,000 |
| Total Tax Payable | $634,400,000 | $635,200,000 | $278,300,000 | $138,100,000 |
| Income Tax Payable | $634,400,000 | $635,200,000 | $278,300,000 | $138,100,000 |
| Accounts Payable | $861,500,000 | $615,200,000 | $652,600,000 | $657,600,000 |
| Equity | ||||
| Common Stock Equity | $11,038,100,000 | $9,171,600,000 | $7,418,100,000 | $8,084,200,000 |
| Total Equity Gross Minority Interest | $11,104,900,000 | $9,238,200,000 | $7,481,200,000 | $8,146,900,000 |
| Stockholders Equity | $11,038,100,000 | $9,171,600,000 | $7,418,100,000 | $8,084,200,000 |
| Other Equity Interest | $100,000 | $100,000 | - | - |
| Gains Losses Not Affecting Retained Earnings | $8,300,000 | $-2,200,000 | $-8,000,000 | $-9,000,000 |
| Other Equity Adjustments | $8,300,000 | $-2,200,000 | $-8,000,000 | $-9,000,000 |
| Retained Earnings | $5,797,200,000 | $6,839,600,000 | $7,033,500,000 | $7,702,300,000 |
| Long Term Equity Investment | $134,500,000 | $111,900,000 | $108,200,000 | $110,800,000 |
| Other | ||||
| Treasury Shares Number | $66,715,080 | $99,417,084 | $120,308,555 | $120,321,505 |
| Ordinary Shares Number | $834,325,210 | $834,313,729 | $834,296,792 | $834,285,476 |
| Share Issued | $901,040,290 | $933,730,813 | $954,605,347 | $954,606,981 |
| Tangible Book Value | $10,988,600,000 | $9,121,800,000 | $7,364,900,000 | $8,029,100,000 |
| Invested Capital | $17,788,800,000 | $15,429,900,000 | $13,672,700,000 | $14,335,400,000 |
| Working Capital | $6,207,400,000 | $3,926,200,000 | $3,041,000,000 | $3,952,000,000 |
| Capital Lease Obligations | $662,800,000 | $739,400,000 | $775,400,000 | $851,400,000 |
| Total Capitalization | $17,788,800,000 | $14,930,100,000 | $13,672,700,000 | $14,335,400,000 |
| Minority Interest | $66,800,000 | $66,600,000 | $63,100,000 | $62,700,000 |
| Treasury Stock | $2,034,200,000 | $2,700,700,000 | $3,149,000,000 | $3,107,600,000 |
| Additional Paid In Capital | $7,257,900,000 | $5,026,000,000 | $3,532,800,000 | $3,489,700,000 |
| Capital Stock | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 |
| Common Stock | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 |
| Long Term Capital Lease Obligation | $576,300,000 | $657,600,000 | $697,400,000 | $774,100,000 |
| Long Term Provisions | $471,100,000 | $546,100,000 | $612,500,000 | $585,300,000 |
| Current Capital Lease Obligation | $86,500,000 | $81,800,000 | $78,000,000 | $77,300,000 |
| Current Accrued Expenses | $562,600,000 | $416,000,000 | $379,600,000 | $362,700,000 |
| Investments And Advances | $134,500,000 | $111,900,000 | $108,200,000 | $110,800,000 |
| Goodwill | $41,900,000 | $41,900,000 | $41,900,000 | $41,900,000 |
| Net PPE | $11,045,800,000 | $10,697,600,000 | $10,635,300,000 | $10,527,600,000 |
| Accumulated Depreciation | $-11,210,400,000 | $-10,547,600,000 | $-10,066,600,000 | $-9,561,900,000 |
| Gross PPE | $22,256,200,000 | $21,245,200,000 | $20,701,900,000 | $20,089,500,000 |
| Construction In Progress | $1,822,500,000 | $1,579,100,000 | $1,664,800,000 | $1,747,000,000 |
| Other Properties | $700,800,000 | $739,500,000 | $775,400,000 | $851,400,000 |
| Buildings And Improvements | $18,778,200,000 | $18,013,500,000 | $17,439,300,000 | $16,718,300,000 |
| Land And Improvements | $377,500,000 | $340,100,000 | $277,500,000 | $275,400,000 |
| Other Inventories | $238,600,000 | $217,300,000 | $230,900,000 | $259,700,000 |
| Finished Goods | $68,300,000 | $55,900,000 | $68,800,000 | $78,500,000 |
| Work In Process | $327,900,000 | $343,800,000 | $313,000,000 | $330,500,000 |
| Raw Materials | $423,300,000 | $431,900,000 | $404,200,000 | $345,200,000 |
| Other Short Term Investments | $604,600,000 | $245,300,000 | $599,300,000 | $208,300,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $3,426,800,000 | $3,394,400,000 | $2,564,500,000 | $1,854,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $4,752,100,000 | $4,421,700,000 | $3,573,100,000 | $2,802,500,000 |
| Cash Flow From Continuing Operating Activities | $4,752,200,000 | $4,421,800,000 | $3,573,100,000 | $2,802,500,000 |
| Operating Gains Losses | $20,300,000 | $10,000,000 | $13,000,000 | $46,500,000 |
| Investing Activities | ||||
| Capital Expenditure | $-1,325,300,000 | $-1,027,300,000 | $-1,008,600,000 | $-948,500,000 |
| Investing Cash Flow | $-1,684,600,000 | $-673,300,000 | $-1,398,400,000 | $-666,800,000 |
| Cash Flow From Continuing Investing Activities | $-1,684,600,000 | $-673,300,000 | $-1,398,400,000 | $-666,800,000 |
| Capital Expenditure Reported | $-1,325,300,000 | $-1,027,300,000 | $-1,008,600,000 | $-948,500,000 |
| Net Other Investing Changes | - | - | $1,200,000 | $3,200,000 |
| Financing Activities | ||||
| Financing Cash Flow | $-2,007,200,000 | $-1,645,200,000 | $-3,101,200,000 | $-3,011,000,000 |
| Cash Flow From Continuing Financing Activities | $-2,007,300,000 | $-1,645,100,000 | $-3,101,200,000 | $-3,011,000,000 |
| Net Other Financing Charges | $-15,900,000 | $-8,000,000 | $-8,800,000 | $-5,200,000 |
| Cash Dividends Paid | $-2,485,100,000 | $-1,637,200,000 | $-3,092,400,000 | $-2,705,800,000 |
| Common Stock Dividend Paid | $-2,485,100,000 | $-1,637,200,000 | $-3,092,400,000 | $-2,705,800,000 |
| Other | ||||
| Repayment Of Debt | $-500,000,000 | $0 | $0 | $-300,000,000 |
| Issuance Of Debt | $993,800,000 | $0 | $0 | - |
| Interest Paid Supplemental Data | $388,200,000 | $369,700,000 | $369,700,000 | $380,200,000 |
| End Cash Position | $4,304,600,000 | $3,258,100,000 | $1,151,500,000 | $2,069,700,000 |
| Beginning Cash Position | $3,258,100,000 | $1,151,500,000 | $2,069,700,000 | $3,002,000,000 |
| Effect Of Exchange Rate Changes | $-13,700,000 | $3,400,000 | $8,300,000 | $-57,000,000 |
| Changes In Cash | $1,060,200,000 | $2,103,200,000 | $-926,500,000 | $-875,300,000 |
| Net Issuance Payments Of Debt | $493,800,000 | $0 | $0 | $-300,000,000 |
| Net Long Term Debt Issuance | $493,800,000 | $0 | $0 | $-300,000,000 |
| Long Term Debt Payments | $-500,000,000 | $0 | $0 | $-300,000,000 |
| Long Term Debt Issuance | $993,800,000 | $0 | $0 | - |
| Net Investment Purchase And Sale | $-359,300,000 | $354,000,000 | $-391,000,000 | $278,500,000 |
| Sale Of Investment | $1,694,300,000 | $965,800,000 | $417,700,000 | $764,700,000 |
| Purchase Of Investment | $-2,053,600,000 | $-611,800,000 | $-808,700,000 | $-486,200,000 |
| Change In Working Capital | $-512,700,000 | $238,700,000 | $310,000,000 | $-840,200,000 |
| Change In Other Working Capital | $-99,400,000 | $-42,400,000 | $-34,700,000 | $-79,100,000 |
| Change In Payables And Accrued Expense | $326,200,000 | $385,700,000 | $152,100,000 | $-718,000,000 |
| Change In Inventory | $22,100,000 | $-56,100,000 | $-60,400,000 | $-7,700,000 |
| Change In Receivables | $-761,600,000 | $-48,500,000 | $253,000,000 | $-35,400,000 |
| Changes In Account Receivables | $-761,600,000 | $-48,500,000 | $253,000,000 | $-35,400,000 |
| Other Non Cash Items | $61,800,000 | $-9,300,000 | $40,900,000 | $33,300,000 |
| Deferred Tax | $-33,900,000 | $-52,200,000 | $-59,100,000 | $118,600,000 |
| Deferred Income Tax | $-33,900,000 | $-52,200,000 | $-59,100,000 | $118,600,000 |
| Depreciation Amortization Depletion | $868,400,000 | $845,900,000 | $833,600,000 | $796,300,000 |
| Earnings Losses From Equity Investments | $-22,600,000 | $-3,700,000 | $2,600,000 | $4,600,000 |
| Net Foreign Currency Exchange Gain Loss | $42,900,000 | $13,700,000 | $10,400,000 | $41,900,000 |
| Net Income From Continuing Operations | $4,348,200,000 | $3,388,600,000 | $2,434,700,000 | $2,648,000,000 |
| Income Tax Paid Supplemental Data | - | $1,590,800,000 | $1,434,000,000 | $2,391,500,000 |