S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 02:00 PM ET

SCLXW

Scilex Holding Company

Price Chart
Latest Quote

$0.17

+0.00 (+0.00%)
Current Price
Previous Close $0.17
Open $0.17
Day High $0.17
Day Low $0.15
Volume 81
Fetched: 2026-06-19T02:53:21
Stock Information
Total Debt $106.36M
Cash Equivalents $3.36M
Revenue $33.86M
Net Income $-419.68M
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Sales$33.86M
Income$-419.68M
Book/sh$-29.54
Employees34
Financial Ratios
Quick Ratio0.07
Current Ratio0.08
Returns & Margins
ROA-92.78%
Gross Margin59.65%
Operating Margin-373.49%
Ownership
Insider & Institutional transactions data not available
Valuation Ratios
P/B-0.01
Analyst Data
Recommendationnone
Technical Indicators
SMA20$0.14
SMA50$0.14
RSInan
Shares Float5.19M
Volatility1.71
Performance History
Week+0.00%
Month+0.00%
Quarter+0.00%
YTD-8.72%
10 Years-8.72%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-12 $0.14 0
2026-06-11 $0.14 0
2026-06-10 $0.14 0
2026-06-09 $0.14 0
2026-06-08 $0.14 0
2026-06-05 $0.14 0
2026-06-04 $0.14 0
2026-06-03 $0.14 0
2026-06-02 $0.14 0
2026-06-01 $0.14 0
2026-05-29 $0.14 0
2026-05-28 $0.14 0
2026-05-27 $0.14 0
2026-05-26 $0.14 0
2026-05-22 $0.14 0
2026-05-21 $0.14 0
2026-05-20 $0.14 0
2026-05-19 $0.14 0
About Scilex Holding Company

Scilex Holding Company focuses on acquiring, developing, and commercializing non-opioid pain management products for the treatment of acute and chronic pain. Its commercial products include ZTlido (lidocaine topical system) 1.8% (ZTlido), a prescription lidocaine topical product for the relief of neuropathic pain associated with postherpetic neuralgia (PHN), which is a form of post-shingles nerve pain; ELYXYB, a ready-to-use oral solution for the acute treatment of migraine with or without aura in adults; and GLOPERBA, a liquid oral version of the anti-gout medicine colchicine indicated for the prophylaxis of painful gout flares in adults. The company also develops three product candidates, including SP-102 (10 mg, dexamethasone sodium phosphate viscous gel - SEMDEXA), a novel viscous gel formulation of a used corticosteroid for epidural injections, which has completed a phase 3 study to treat lumbosacral radicular pain or sciatica; SP-103 (lidocaine topical system) 5.4%, a formulation of ZTlido for the treatment of chronic neck pain and low back pain (LBP) that has completed a phase 2 trial; and SP-104 (4.5 mg low-dose naltrexone hydrochloride delayed-release capsules), a novel low-dose delayed-release naltrexone hydrochloride, which has completed phase 1 trials for the treatment of fibromyalgia. It has an agreement with Oishi and Itochu to develop lidocaine tape products, including ZTlido and SP-103; Lifecore Biomedical, LLC for clinical trial material manufacturing and development services for SEMDEXA; and Tulex Master, which develops, tests, and manufactures clinical supplies of SP-104. Scilex Holding Company is based in Palo Alto, California.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $10,340,000 $16,674,000 $15,641,000 $10,758,000
Cost Of Revenue $10,599,000 $16,689,000 $15,681,000 $10,797,000
Total Revenue $30,253,000 $56,590,000 $46,743,000 $38,034,000
Operating Revenue $30,253,000 $56,590,000 $46,743,000 $38,034,000
Expenses
Interest Expense $11,459,000 $1,963,000 $1,068,000 $9,604,000
Total Expenses $302,557,000 $149,377,000 $152,174,000 $88,668,000
Other Income Expense $-90,264,000 $21,942,000 $-7,819,000 $36,878,000
Other Non Operating Income Expenses $-25,351,000 $-4,782,000 $-7,189,000 -
Net Non Operating Interest Income Expense $-11,459,000 $-1,963,000 $-1,068,000 $-9,604,000
Interest Expense Non Operating $11,459,000 $1,963,000 $1,068,000 $9,604,000
Operating Expense $291,958,000 $132,688,000 $136,493,000 $77,871,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-358,734,000 $-72,807,000 $-114,331,000 $-23,364,000
Net Interest Income $-11,459,000 $-1,963,000 $-1,068,000 $-9,604,000
Normalized Income $-234,404,000 $-99,530,633 $-113,833,300 $-52,497,620
Net Income From Continuing And Discontinued Operation $-358,734,000 $-72,807,000 $-114,331,000 $-23,364,000
Total Operating Income As Reported $-346,007,000 $-83,396,000 $-105,431,000 $-50,634,000
Net Income Common Stockholders $-402,487,000 $-72,807,000 $-166,976,000 $-23,364,000
Net Income $-358,734,000 $-72,807,000 $-114,331,000 $-23,364,000
Net Income Including Noncontrolling Interests $-374,053,000 $-72,807,000 $-114,331,000 $-23,364,000
Net Income Continuous Operations $-374,053,000 $-72,807,000 $-114,331,000 $-23,364,000
Pretax Income $-374,027,000 $-72,808,000 $-114,318,000 $-23,360,000
Special Income Charges $-81,054,000 $9,391,000 $0 $28,634,000
Earnings From Equity Interest $59,417,000 $0 - -
Operating Income $-272,304,000 $-92,787,000 $-105,431,000 $-50,634,000
Depreciation Amortization Depletion Income Statement $4,364,000 $4,031,000 $4,106,000 $3,922,000
Depreciation And Amortization In Income Statement $4,364,000 $4,031,000 $4,106,000 $3,922,000
Amortization Of Intangibles Income Statement $4,364,000 $4,031,000 $4,106,000 $3,922,000
Gross Profit $19,654,000 $39,901,000 $31,062,000 $27,237,000
Interest Income - - - -
Interest Income Non Operating - - - -
Other
Tax Effect Of Unusual Items $0 $367 $-132,300 $7,744,380
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-233,615,000 $-93,523,000 $-108,474,000 $-46,673,000
Total Unusual Items $-124,330,000 $26,724,000 $-630,000 $36,878,000
Total Unusual Items Excluding Goodwill $-124,330,000 $26,724,000 $-630,000 $36,878,000
Reconciled Depreciation $4,623,000 $4,046,000 $4,146,000 $3,961,000
EBITDA (Bullshit earnings) $-357,945,000 $-66,799,000 $-109,104,000 $-9,795,000
EBIT $-362,568,000 $-70,845,000 $-113,250,000 $-13,756,000
Diluted NI Availto Com Stockholders $-402,487,000 $-72,807,000 $-166,976,000 $-23,364,000
Otherunder Preferred Stock Dividend $43,753,000 $0 - $0
Minority Interests $15,319,000 $0 - -
Tax Provision $26,000 $-1,000 $13,000 $4,000
Other Special Charges $7,696,000 $-9,391,000 - $-28,634,000
Impairment Of Capital Assets $73,358,000 $0 - -
Gain On Sale Of Security $-43,276,000 $17,333,000 $-630,000 $8,244,000
Amortization $4,364,000 $4,031,000 $4,106,000 $3,922,000
Research And Development $20,710,000 $9,641,000 $12,746,000 $9,054,000
Selling General And Administration $266,884,000 $119,016,000 $119,641,000 $64,895,000
Preferred Stock Dividends - - $52,645,000 -
Fetched: 2026-06-16
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-345,063,000 $-238,577,000 $-222,904,000 $-17,833,000
Total Assets $364,981,000 $92,953,000 $101,309,000 $86,527,000
Total Non Current Assets $326,624,000 $51,406,000 $54,528,000 $56,919,000
Other Non Current Assets $32,886,000 $119,000 $897,000 $944,000
Goodwill And Other Intangible Assets $137,281,000 $45,934,000 $49,966,000 $54,072,000
Other Intangible Assets $123,800,000 $32,453,000 $36,485,000 $40,591,000
Current Assets $38,358,000 $41,547,000 $46,781,000 $29,608,000
Other Current Assets $7,344,000 $9,397,000 $4,049,000 $4,810,000
Inventory $4,789,000 $2,436,000 $4,214,000 $1,378,000
Receivables $15,244,000 $26,442,000 $34,597,000 $21,236,000
Accounts Receivable $15,244,000 $26,442,000 $34,597,000 $21,236,000
Cash Cash Equivalents And Short Term Investments $10,981,000 $3,272,000 $3,921,000 $2,184,000
Cash And Cash Equivalents $4,955,000 $3,272,000 $3,921,000 $2,184,000
Non Current Prepaid Assets - - - -
Prepaid Assets - - - -
Debt
Net Debt $104,304,000 $32,449,000 $121,546,000 -
Total Debt $124,143,000 $37,958,000 $128,463,000 $1,410,000
Long Term Debt And Capital Lease Obligation $35,631,000 $2,368,000 $19,275,000 $665,000
Long Term Debt $22,480,000 $845,000 $17,038,000 -
Current Debt And Capital Lease Obligation $88,512,000 $35,590,000 $109,188,000 $745,000
Current Debt $86,779,000 $34,876,000 $108,429,000 -
Other Current Borrowings $83,262,000 $34,876,000 $108,429,000 -
Liabilities
Total Liabilities Net Minority Interest $576,734,000 $285,596,000 $274,247,000 $50,288,000
Total Non Current Liabilities Net Minority Interest $93,082,000 $25,961,000 $23,867,000 $5,446,000
Other Non Current Liabilities $175,000 $157,000 $179,000 $163,000
Derivative Product Liabilities $50,599,000 $18,303,000 $1,518,000 $1,231,000
Non Current Deferred Liabilities $6,677,000 $5,133,000 $2,895,000 $3,387,000
Current Liabilities $483,652,000 $259,635,000 $250,380,000 $44,842,000
Other Current Liabilities $3,263,000 - - -
Current Deferred Liabilities $4,171,000 $4,562,000 $491,000 $264,000
Current Notes Payable $3,517,000 $0 - -
Payables And Accrued Expenses $387,706,000 $219,483,000 $140,701,000 $43,833,000
Interest Payable $6,862,000 $0 - -
Payables $86,316,000 $53,496,000 $42,406,000 $8,450,000
Total Tax Payable $50,000 $876,000 $1,452,000 $0
Accounts Payable $86,266,000 $52,620,000 $40,954,000 $8,450,000
Equity
Common Stock Equity $-207,783,000 $-192,643,000 $-172,938,000 $36,236,000
Preferred Stock Equity $1,000 $1,000 - $3,000
Total Equity Gross Minority Interest $-211,753,000 $-192,643,000 $-172,938,000 $36,239,000
Stockholders Equity $-207,782,000 $-192,643,000 $-172,938,000 $36,239,000
Gains Losses Not Affecting Retained Earnings $-5,803,000 $6,317,000 $0 -
Other Equity Adjustments $-5,803,000 $6,317,000 - -
Retained Earnings $-921,786,000 $-563,052,000 $-490,245,000 $-375,914,000
Long Term Equity Investment $127,040,000 - - -
Other
Treasury Shares Number $1,458,263 $1,716,245 $1,716,245 -
Ordinary Shares Number $7,033,004 $5,235,551 $2,857,590 $4,038,538
Share Issued $8,491,267 $6,951,796 $4,573,835 $4,038,538
Tangible Book Value $-345,064,000 $-238,577,000 $-222,904,000 $-17,836,000
Invested Capital $-98,524,000 $-156,922,000 $-47,471,000 $36,236,000
Working Capital $-445,294,000 $-218,088,000 $-203,599,000 $-15,234,000
Capital Lease Obligations $14,884,000 $2,237,000 $2,996,000 $1,410,000
Total Capitalization $-185,302,000 $-191,798,000 $-155,900,000 $36,239,000
Minority Interest $-3,971,000 $0 - -
Treasury Stock $76,915,000 $90,522,000 $90,522,000 $0
Additional Paid In Capital $796,721,000 $454,614,000 $407,813,000 $412,136,000
Capital Stock $1,000 $0 $16,000 $17,000
Common Stock $0 $0 $16,000 $14,000
Preferred Stock $1,000 $0 $0 $3,000
Non Current Deferred Revenue $4,636,000 $2,685,000 $0 -
Long Term Capital Lease Obligation $13,151,000 $1,523,000 $2,237,000 $665,000
Current Deferred Revenue $3,764,000 $4,115,000 $0 -
Current Capital Lease Obligation $1,733,000 $714,000 $759,000 $745,000
Current Accrued Expenses $301,390,000 $165,987,000 $98,295,000 $35,383,000
Investments And Advances $128,040,000 $2,420,000 $0 -
Other Investments $1,000,000 $2,420,000 - -
Goodwill $13,481,000 $13,481,000 $13,481,000 $13,481,000
Net PPE $28,417,000 $2,933,000 $3,665,000 $1,903,000
Accumulated Depreciation $-321,000 $-64,000 $-58,000 $-167,000
Gross PPE $28,738,000 $2,997,000 $3,723,000 $2,070,000
Leases $3,746,000 $50,000 $50,000 $55,000
Construction In Progress $909,000 $689,000 $689,000 $689,000
Other Properties $14,818,000 $2,225,000 $2,943,000 $1,131,000
Machinery Furniture Equipment $8,406,000 $33,000 $41,000 $195,000
Land And Improvements $859,000 $0 - -
Properties $0 $0 $0 $0
Other Short Term Investments $6,026,000 - - -
Dueto Related Parties Current - - - $0
Fetched: 2026-06-16
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $3,083,000 $18,749,000 $-21,037,000 $-23,325,000
Operating Activities
Operating Cash Flow $3,816,000 $19,349,000 $-20,707,000 $-21,258,000
Cash Flow From Continuing Operating Activities $3,816,000 $19,349,000 $-20,707,000 $-21,258,000
Operating Gains Losses $-15,101,000 $-17,378,000 $512,000 $-35,247,000
Investing Activities
Capital Expenditure $-733,000 $-600,000 $-330,000 $-2,067,000
Investing Cash Flow $4,084,000 $-2,675,000 $-330,000 $-2,067,000
Cash Flow From Continuing Investing Activities $4,084,000 $-2,675,000 $-330,000 $-2,067,000
Net Other Investing Changes $-19,269,000 - - -
Financing Activities
Issuance Of Capital Stock $0 $44,638,000 $35,458,000 $0
Financing Cash Flow $-5,461,000 $-18,131,000 $23,582,000 $21,171,000
Cash Flow From Continuing Financing Activities $-5,461,000 $-18,131,000 $23,582,000 $21,171,000
Net Other Financing Charges $-9,517,000 $-371,000 $-3,739,000 $52,326,000
Net Common Stock Issuance $0 $44,638,000 $25,458,000 $0
Common Stock Issuance $0 $44,638,000 $35,458,000 $0
Repurchase Of Capital Stock - $0 $-10,000,000 $0
Other
Repayment Of Debt $-21,090,000 $-184,649,000 $-109,626,000 $-103,608,000
Issuance Of Debt $21,528,000 $120,438,000 $110,354,000 $72,357,000
Interest Paid Supplemental Data $935,000 $1,561,000 $1,426,000 $0
End Cash Position $4,955,000 $3,272,000 $4,729,000 $2,184,000
Beginning Cash Position $3,272,000 $4,729,000 $2,184,000 $4,338,000
Effect Of Exchange Rate Changes $-756,000 $0 - -
Changes In Cash $2,439,000 $-1,457,000 $2,545,000 $-2,154,000
Proceeds From Stock Option Exercised $3,618,000 $1,813,000 $1,135,000 $96,000
Net Issuance Payments Of Debt $438,000 $-64,211,000 $728,000 $-31,251,000
Net Long Term Debt Issuance $438,000 $-64,211,000 $728,000 $-31,251,000
Long Term Debt Payments $-21,090,000 $-184,649,000 $-109,626,000 $-103,608,000
Long Term Debt Issuance $21,528,000 $120,438,000 $110,354,000 $72,357,000
Net Investment Purchase And Sale $-17,037,000 $-2,075,000 $0 -
Purchase Of Investment $-17,037,000 $-2,075,000 $0 -
Net Business Purchase And Sale $41,123,000 $0 - -
Sale Of Business $41,123,000 $0 - -
Net Intangibles Purchase And Sale $-600,000 $-600,000 $-300,000 $-2,060,000
Purchase Of Intangibles $-600,000 $-600,000 $-300,000 $-2,060,000
Net PPE Purchase And Sale $-133,000 $0 $-30,000 $-7,000
Purchase Of PPE $-133,000 $0 $-30,000 $-7,000
Change In Working Capital $113,967,000 $64,839,000 $65,802,000 $45,668,000
Change In Other Current Liabilities $-832,000 $-782,000 $-695,000 $-229,000
Change In Other Current Assets $-3,000 $-30,000 $855,000 $350,000
Change In Payables And Accrued Expense $95,866,000 $70,935,000 $82,282,000 $53,960,000
Change In Accrued Expense $82,745,000 $63,516,000 $62,402,000 $21,029,000
Change In Payable $13,121,000 $7,419,000 $19,880,000 $32,931,000
Change In Account Payable $13,121,000 $7,419,000 $19,880,000 $2,806,000
Change In Prepaid Assets $3,300,000 $-479,000 $-441,000 $-2,629,000
Change In Inventory $1,799,000 $1,462,000 $-2,838,000 $1,184,000
Change In Receivables $13,837,000 $-6,267,000 $-13,361,000 $-6,968,000
Changes In Account Receivables $13,837,000 $-6,267,000 $-13,361,000 $-6,968,000
Other Non Cash Items $188,222,000 $6,477,000 $8,568,000 $-17,556,000
Stock Based Compensation $15,492,000 $15,689,000 $14,596,000 $5,280,000
Unrealized Gain Loss On Investment Securities $-2,692,000 $0 - -
Provisionand Write Offof Assets $0 $18,483,000 $0 -
Asset Impairment Charge $73,358,000 $0 - -
Depreciation Amortization Depletion $4,623,000 $4,046,000 $4,146,000 $3,961,000
Depreciation And Amortization $4,623,000 $4,046,000 $4,146,000 $3,961,000
Earnings Losses From Equity Investments $-54,759,000 $0 - -
Gain Loss On Investment Securities $44,315,000 $-17,378,000 $512,000 $-6,613,000
Gain Loss On Sale Of Business $-4,657,000 $0 - -
Net Income From Continuing Operations $-374,053,000 $-72,807,000 $-114,331,000 $-23,364,000
Common Stock Payments - $0 $-10,000,000 $0
Net Short Term Debt Issuance - - $24,000,000 $0
Short Term Debt Payments - - $-84,626,000 $0
Short Term Debt Issuance - - $24,000,000 $0
Purchase Of Business - - - -
Fetched: 2026-06-16