SDM
Smart Digital Group Limited
Price Chart
Latest Quote
$1.85
+0.00 (+0.00%)
Current Price
| Previous Close | $1.85 |
| Day High | $1.85 |
| Day Low | $1.85 |
Stock Information
| Shares Outstanding | 31.73M |
| Total Debt | $190K |
| Cash Equivalents | $251K |
| Revenue | $37.20M |
| Net Income | $-37.85M |
| Sector | Communication Services |
| Industry | Advertising Agencies |
| Market Cap | $58.69M |
| P/E Ratio | 26.43 |
| EPS (TTM) | $0.07 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $58.63M |
| Sales | $37.20M |
| Income | $-37.85M |
| Book/sh | $0.28 |
| Cash/sh | $0.01 |
| Employees | 12 |
Financial Ratios
| Quick Ratio | 2.04 |
| Current Ratio | 2.14 |
| Debt/Eq | 2.12 |
Returns & Margins
| ROA | -168.88% |
| ROE | -493.45% |
| Gross Margin | 10.05% |
| Operating Margin | -169.53% |
| Profit Margin | -101.73% |
Ownership
| Insider Ownership | 57.39% |
| Institutional Ownership | 0.48% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 1.58 |
| P/B | 6.56 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $1.85 |
| SMA50 | $1.85 |
| SMA200 | $2.72 |
| RSI | nan |
| Shares Float | 13.52M |
| Short Float | 14.53% |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +0.00% |
| 6 Months | +0.00% |
| YTD | +0.00% |
| Year | -73.46% |
| 10 Years | -69.72% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $1.85 | 0 |
| 2026-06-17 | $1.85 | 0 |
| 2026-06-16 | $1.85 | 0 |
| 2026-06-15 | $1.85 | 0 |
| 2026-06-12 | $1.85 | 0 |
| 2026-06-11 | $1.85 | 0 |
| 2026-06-10 | $1.85 | 0 |
| 2026-06-09 | $1.85 | 0 |
| 2026-06-08 | $1.85 | 0 |
| 2026-06-05 | $1.85 | 0 |
| 2026-06-04 | $1.85 | 0 |
| 2026-06-03 | $1.85 | 0 |
| 2026-06-02 | $1.85 | 0 |
| 2026-06-01 | $1.85 | 0 |
| 2026-05-29 | $1.85 | 0 |
| 2026-05-28 | $1.85 | 0 |
| 2026-05-27 | $1.85 | 0 |
| 2026-05-26 | $1.85 | 0 |
| 2026-05-22 | $1.85 | 0 |
| 2026-05-21 | $1.85 | 0 |
| 2026-05-20 | $1.85 | 0 |
| 2026-05-19 | $1.85 | 0 |
About Smart Digital Group Limited
Smart Digital Group Limited, together with its subsidiaries, provides internet media, business planning and consulting, event planning and execution, and software customization and marketing services in Mainland China and Macau. The company is involved in developing marketing strategies, designing marketing content, distributing marketing content on various internet platforms, and other related services; and drafting event planning proposals, customizing event marketing strategies, engaging event sponsors, and other related services. It also provides software customization and marketing services that enable customers to formulate and implement marketing activities; business development planning, business data analysis, and other related services; and content promotion services. Smart Digital Group Limited was incorporated in 2022 and is based in Zhuhai, China.
đ° Latest News
Voltage Launches USD Credit for Lightning Network
99bitcoins âĸ 2026-02-19T19:00:50Z
SDM Executes First $1M Lightning Network Payment to Kraken, Proving Institutional Capacity
Coinspeaker âĸ 2026-02-05T21:30:24Z
SEC Suspends QMMM Shares Amid Suspected Manipulation
CCN âĸ 2025-09-30T13:30:27Z
Smart Digital Group (SDM) Pursues Asia-Pacific AI Expansion but Is Its Innovation Strategy Sustainable?
Simply Wall St. âĸ 2025-09-20T12:21:15Z
Smart Digital Group (NasdaqCM:SDM): Assessing Valuation After Nasdaq Debut and AI Expansion Plans
Simply Wall St. âĸ 2025-09-17T11:52:53Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $33,461,114 | $18,605,537 | $6,491,069 | $1,387,887 |
| Cost Of Revenue | $33,461,114 | $18,605,537 | $6,491,069 | $1,387,887 |
| Total Revenue | $37,200,513 | $21,519,072 | $9,702,145 | $1,834,193 |
| Operating Revenue | $37,200,513 | $21,519,072 | $9,702,145 | $1,834,193 |
| Expenses | ||||
| Interest Expense | $7,775 | $17,134 | $20,482 | $3,313 |
| Total Expenses | $75,148,068 | $19,446,612 | $7,416,238 | $1,666,091 |
| Other Income Expense | $-6,337 | $-5,105 | $-523 | - |
| Other Non Operating Income Expenses | $-13,614 | $-4,172 | $-523 | - |
| Net Non Operating Interest Income Expense | $-5,673 | $-16,233 | $-20,432 | $-3,312 |
| Interest Expense Non Operating | $7,775 | $17,134 | $20,482 | $3,313 |
| Operating Expense | $41,686,954 | $841,075 | $925,169 | $278,204 |
| Selling And Marketing Expense | $391,852 | $83,671 | $81,441 | $57,536 |
| General And Administrative Expense | $41,295,102 | $757,404 | $843,728 | $220,668 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-37,845,629 | $1,696,654 | $1,993,262 | $132,455 |
| Net Interest Income | $-5,673 | $-16,233 | $-20,432 | $-3,312 |
| Interest Income | $2,102 | $901 | $50 | $1 |
| Normalized Income | $-37,852,884 | $1,697,426 | $1,993,262 | $132,455 |
| Net Income From Continuing And Discontinued Operation | $-37,845,629 | $1,696,654 | $1,993,262 | $132,455 |
| Total Operating Income As Reported | $-37,947,555 | $2,072,460 | $2,285,907 | $168,102 |
| Net Income Common Stockholders | $-37,845,629 | $1,696,654 | $1,993,262 | $132,455 |
| Net Income | $-37,845,629 | $1,696,654 | $1,993,262 | $132,455 |
| Net Income Including Noncontrolling Interests | $-37,845,629 | $1,696,654 | $1,993,262 | $132,455 |
| Net Income Continuous Operations | $-37,845,629 | $1,696,654 | $1,993,262 | $132,455 |
| Pretax Income | $-37,959,565 | $2,051,122 | $2,264,952 | $164,790 |
| Interest Income Non Operating | $2,102 | $901 | $50 | $1 |
| Operating Income | $-37,947,555 | $2,072,460 | $2,285,907 | $168,102 |
| Gross Profit | $3,739,399 | $2,913,535 | $3,211,076 | $446,306 |
| Per Share | ||||
| Diluted EPS | - | $0.06 | $0.08 | $0.00 |
| Basic EPS | - | $0.06 | $0.08 | $0.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $22 | $-161 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-37,875,655 | $2,190,166 | $2,386,322 | $187,143 |
| Total Unusual Items | $7,277 | $-933 | - | - |
| Total Unusual Items Excluding Goodwill | $7,277 | $-933 | - | - |
| Reconciled Depreciation | $83,412 | $120,977 | $100,888 | $19,040 |
| EBITDA (Bullshit earnings) | $-37,868,378 | $2,189,233 | $2,386,322 | $187,143 |
| EBIT | $-37,951,790 | $2,068,256 | $2,285,434 | $168,103 |
| Diluted NI Availto Com Stockholders | $-37,845,629 | $1,696,654 | $1,993,262 | $132,455 |
| Tax Provision | $-113,936 | $354,468 | $271,690 | $32,335 |
| Gain On Sale Of Security | $7,277 | $-933 | - | - |
| Selling General And Administration | $41,686,954 | $841,075 | $925,169 | $278,204 |
| Other Gand A | $6,295,102 | $757,404 | $843,728 | $220,668 |
| Salaries And Wages | $35,000,000 | $0 | $0 | - |
| Diluted Average Shares | - | - | $26,500,000 | $26,500,000 |
| Basic Average Shares | - | - | $26,500,000 | $26,500,000 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $8,960,344 | $6,378,991 | $4,605,085 | $2,608,072 |
| Total Assets | $14,562,304 | $13,525,081 | $10,687,578 | $4,411,548 |
| Total Non Current Assets | $2,743,135 | $393,081 | $638,973 | $268,978 |
| Non Current Prepaid Assets | $2,000,000 | $0 | - | - |
| Non Current Deferred Assets | $557,556 | $100,006 | $196,390 | $205,751 |
| Non Current Deferred Taxes Assets | $557,556 | $100,006 | $196,390 | $205,751 |
| Current Assets | $11,819,169 | $13,132,000 | $10,048,605 | $4,142,570 |
| Current Deferred Assets | $0 | $287,095 | - | - |
| Prepaid Assets | $3,762,483 | $2,397,854 | - | - |
| Receivables | $7,805,250 | $10,389,234 | $9,717,193 | $3,749,099 |
| Receivables Adjustments Allowances | $-3,377,269 | $0 | - | - |
| Other Receivables | $425,820 | $6,888 | - | - |
| Taxes Receivable | $153,027 | $168,776 | - | - |
| Accounts Receivable | $10,603,672 | $10,213,570 | $9,023,754 | $2,911,443 |
| Allowance For Doubtful Accounts Receivable | $-2,009,905 | $-469,632 | $-538,169 | $-291,171 |
| Gross Accounts Receivable | $12,613,577 | $10,683,202 | $9,561,923 | $3,202,614 |
| Cash Cash Equivalents And Short Term Investments | $251,436 | $57,817 | $144,623 | $121,786 |
| Cash And Cash Equivalents | $251,436 | $57,817 | $144,623 | $121,786 |
| Other Current Assets | - | $2,573,518 | $186,789 | $271,685 |
| Debt | ||||
| Total Debt | $141,861 | $302,975 | $432,400 | $74,626 |
| Long Term Debt And Capital Lease Obligation | $72,542 | $204,018 | $322,183 | $60,909 |
| Current Debt And Capital Lease Obligation | $69,319 | $98,957 | $110,217 | $13,717 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $5,601,960 | $7,146,090 | $6,082,493 | $1,803,476 |
| Total Non Current Liabilities Net Minority Interest | $72,542 | $204,018 | $322,183 | $60,909 |
| Current Liabilities | $5,529,418 | $6,942,072 | $5,760,310 | $1,742,567 |
| Current Deferred Liabilities | $5,207 | $39,958 | $150,158 | $160,355 |
| Payables And Accrued Expenses | $5,454,892 | $6,803,157 | $5,499,935 | $1,568,495 |
| Payables | $5,148,442 | $6,527,597 | $5,448,386 | $1,565,318 |
| Total Tax Payable | $1,491,232 | $1,278,441 | $1,046,427 | $658,279 |
| Accounts Payable | $3,601,377 | $5,239,920 | $4,394,638 | $906,983 |
| Equity | ||||
| Common Stock Equity | $8,960,344 | $6,378,991 | $4,605,085 | $2,608,072 |
| Total Equity Gross Minority Interest | $8,960,344 | $6,378,991 | $4,605,085 | $2,608,072 |
| Stockholders Equity | $8,960,344 | $6,378,991 | $4,605,085 | $2,608,072 |
| Gains Losses Not Affecting Retained Earnings | $26,408 | $56,538 | $-20,714 | $-24,465 |
| Other Equity Adjustments | $26,408 | $56,538 | $-20,714 | $-24,465 |
| Retained Earnings | $-31,523,276 | $6,322,453 | $4,625,799 | $2,632,537 |
| Other Equity Interest | - | $-25,000 | $-25,000 | - |
| Other | ||||
| Ordinary Shares Number | $31,725,000 | $26,500,000 | $26,500,000 | $26,500,000 |
| Share Issued | $31,725,000 | $26,500,000 | $26,500,000 | $26,500,000 |
| Tangible Book Value | $8,960,344 | $6,378,991 | $4,605,085 | $2,608,072 |
| Invested Capital | $8,960,344 | $6,378,991 | $4,605,085 | $2,608,072 |
| Working Capital | $6,289,751 | $6,189,928 | $4,288,295 | $2,400,003 |
| Capital Lease Obligations | $141,861 | $302,975 | $432,400 | $74,626 |
| Total Capitalization | $8,960,344 | $6,378,991 | $4,605,085 | $2,608,072 |
| Additional Paid In Capital | $40,425,487 | $0 | $-25,000 | $-25,000 |
| Capital Stock | $31,725 | $25,000 | $25,000 | $25,000 |
| Common Stock | $31,725 | $25,000 | $25,000 | $25,000 |
| Long Term Capital Lease Obligation | $72,542 | $204,018 | $322,183 | $60,909 |
| Current Deferred Revenue | $5,207 | $39,958 | $150,158 | $160,355 |
| Current Capital Lease Obligation | $69,319 | $98,957 | $110,217 | $13,717 |
| Current Accrued Expenses | $306,450 | $275,560 | $51,549 | $3,177 |
| Dueto Related Parties Current | $55,833 | $9,236 | $7,321 | $56 |
| Net PPE | $185,579 | $293,075 | $442,583 | $63,227 |
| Accumulated Depreciation | $-34,624 | $-21,572 | $-9,796 | $-1,559 |
| Gross PPE | $220,203 | $314,647 | $452,379 | $64,786 |
| Other Properties | $165,092 | $303,192 | $441,052 | $63,379 |
| Machinery Furniture Equipment | $55,111 | $11,455 | $11,327 | $1,407 |
| Duefrom Related Parties Current | - | $0 | $693,439 | $837,656 |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,598,099 | $-412,367 | $-218,805 | $26,221 |
| Operating Activities | ||||
| Operating Cash Flow | $-5,554,488 | $-412,367 | $-179,938 | $26,221 |
| Cash Flow From Continuing Operating Activities | $-5,554,488 | $-412,367 | $-179,938 | $26,221 |
| Investing Activities | ||||
| Capital Expenditure | $-43,611 | - | $-38,867 | - |
| Investing Cash Flow | $-43,611 | $0 | $-38,867 | $0 |
| Cash Flow From Continuing Investing Activities | $-43,611 | $0 | $-38,867 | $0 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $6,900,000 | $0 | $0 | - |
| Financing Cash Flow | $5,790,647 | $304,027 | $241,685 | $8,408 |
| Cash Flow From Continuing Financing Activities | $5,790,647 | $304,026 | $241,685 | $8,408 |
| Net Other Financing Charges | $-1,155,954 | $-286,372 | - | - |
| Net Common Stock Issuance | $6,900,000 | $0 | $0 | - |
| Common Stock Issuance | $6,900,000 | $0 | $0 | - |
| Other | ||||
| Repayment Of Debt | $-254,872 | $-501,128 | $-237,263 | $-37,333 |
| Issuance Of Debt | $301,473 | $1,091,527 | $478,948 | $45,741 |
| Income Tax Paid Supplemental Data | $33,724 | $15,918 | $0 | $0 |
| End Cash Position | $251,436 | $57,817 | $144,623 | $121,786 |
| Beginning Cash Position | $57,817 | $144,623 | $121,786 | $90,388 |
| Effect Of Exchange Rate Changes | $1,071 | $21,535 | $-43 | $-3,231 |
| Changes In Cash | $192,548 | $-108,341 | $22,880 | $34,629 |
| Net Issuance Payments Of Debt | $46,601 | $590,399 | $241,685 | $8,408 |
| Net Long Term Debt Issuance | $46,601 | $590,399 | $241,685 | $8,408 |
| Long Term Debt Payments | $-254,872 | $-501,128 | $-237,263 | $-37,333 |
| Long Term Debt Issuance | $301,473 | $1,091,527 | $478,948 | $45,741 |
| Net PPE Purchase And Sale | $-43,611 | $0 | $-38,867 | $0 |
| Purchase Of PPE | $-43,611 | $0 | $-38,867 | $0 |
| Change In Working Capital | $-7,697,781 | $-2,155,264 | $-2,523,796 | $-288,153 |
| Change In Other Working Capital | $-489,713 | $-9,987 | $-5,476 | $52,049 |
| Change In Other Current Liabilities | $-86,956 | $-146,214 | $361,610 | $-18,026 |
| Change In Other Current Assets | $-2,460 | $44,181 | $-445,266 | $0 |
| Change In Payables And Accrued Expense | $-1,355,761 | $1,169,015 | $3,994,545 | $531,713 |
| Change In Accrued Expense | $32,630 | $223,464 | $48,775 | $2,003 |
| Change In Payable | $-1,388,391 | $945,551 | $3,945,770 | $529,710 |
| Change In Account Payable | $-1,607,402 | $740,720 | $3,546,753 | $439,330 |
| Change In Tax Payable | $219,011 | $203,426 | $399,017 | $90,380 |
| Change In Income Tax Payable | $219,011 | $203,426 | $399,017 | $90,380 |
| Change In Prepaid Assets | $-3,809,992 | $-2,342,270 | $80,514 | $-212,486 |
| Change In Receivables | $-1,952,899 | $-869,989 | $-6,509,723 | $-641,403 |
| Changes In Account Receivables | $-1,952,899 | $-976,663 | $-6,419,900 | $-627,863 |
| Stock Based Compensation | $35,000,000 | $0 | $0 | - |
| Provisionand Write Offof Assets | $4,905,510 | $-74,734 | $249,708 | $162,879 |
| Depreciation Amortization Depletion | $83,412 | $120,977 | $100,888 | $19,040 |
| Depreciation And Amortization | $83,412 | $120,977 | $100,888 | $19,040 |
| Depreciation | $83,412 | $120,977 | $100,888 | $19,040 |
| Net Income From Continuing Operations | $-37,845,629 | $1,696,654 | $1,993,262 | $132,455 |
| Net Short Term Debt Issuance | - | $590,399 | $241,685 | $8,408 |
| Short Term Debt Payments | - | $-501,128 | $-237,263 | $-37,333 |
| Short Term Debt Issuance | - | $1,091,527 | $478,948 | $45,741 |
| Interest Paid Supplemental Data | - | - | $0 | $0 |
Fetched: 2026-06-18