SDOT
Sadot Group Inc.
Price Chart
Latest Quote
$16.18
-1.00 (-5.82%)
Current Price
| Previous Close | $17.18 |
| Open | $16.17 |
| Day High | $16.95 |
| Day Low | $14.42 |
| Volume | 228,527 |
Stock Information
| Shares Outstanding | 1.01M |
| Total Debt | $11.17M |
| Cash Equivalents | $409K |
| Revenue | $114.80M |
| Net Income | $-98.32M |
| Sector | Consumer Defensive |
| Industry | Farm Products |
| Market Cap | $16.37M |
| EPS (TTM) | $-2357.51 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $24.12M |
| Sales | $114.80M |
| Income | $-98.32M |
| Book/sh | $-671.89 |
| Cash/sh | $0.40 |
Financial Ratios
| Quick Ratio | 0.01 |
| Current Ratio | 0.04 |
Returns & Margins
| ROA | -64.57% |
| Gross Margin | -1.26% |
| Operating Margin | -38.76% |
| Profit Margin | -86.41% |
Ownership
| Insider Ownership | 0.67% |
| Institutional Ownership | 0.46% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 6.74 |
| P/S | 0.14 |
| P/B | -0.02 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $11.18 |
| SMA50 | $15.83 |
| SMA200 | $61.85 |
| RSI | 58.11 |
| ATR | 10.0200 |
| Shares Float | 666K |
| Short Float | 3.19% |
| Short Ratio | 0.02 |
| Volatility | 0.44 |
| Rel Volume | 0.06 |
Performance History
| Week | -34.17% |
| Month | +342.08% |
| Quarter | -56.27% |
| 6 Months | -63.06% |
| YTD | -53.77% |
| Year | -95.60% |
| 3 Years | -99.38% |
| 5 Years | -99.43% |
| 10 Years | -99.79% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $16.18 | 235,500 |
| 2026-06-17 | $17.18 | 3,032,500 |
| 2026-06-16 | $8.67 | 917,000 |
| 2026-06-15 | $23.47 | 1,020,000 |
| 2026-06-12 | $16.21 | 272,100 |
| 2026-06-11 | $24.58 | 874,700 |
| 2026-06-10 | $28.11 | 3,480,800 |
| 2026-06-09 | $13.50 | 623,200 |
| 2026-06-08 | $20.53 | 4,574,000 |
| 2026-06-05 | $12.14 | 3,808,800 |
| 2026-06-04 | $11.37 | 9,298,700 |
| 2026-06-03 | $6.75 | 52,560,600 |
| 2026-06-02 | $3.28 | 191,300 |
| 2026-06-01 | $3.10 | 1,998,500 |
| 2026-05-29 | $2.73 | 306,200 |
| 2026-05-28 | $3.19 | 640,100 |
| 2026-05-27 | $2.87 | 202,500 |
| 2026-05-26 | $2.88 | 73,680 |
| 2026-05-22 | $3.20 | 135,695 |
| 2026-05-21 | $3.62 | 32,490 |
| 2026-05-20 | $3.56 | 60,280 |
| 2026-05-19 | $3.66 | 72,570 |
About Sadot Group Inc.
Sadot Group Inc. provides supply chain solutions that address growing food security challenges worldwide. The company is involved in the agri-commodity sourcing and trading operations for food/feed products, such as soybean meal, wheat, and corn; and farm operations, including producing grains and tree crops in Southern Africa. The company is also involved in the food service operations across the United States. The company was formerly known as Muscle Maker Inc. and changed its name to Sadot Group Inc. Sadot Group Inc. was incorporated in 2019 and is headquartered in Fort Worth, Texas.
đ° Latest News
Wall Street Shrugs Off Banking Jitters as US Equity Futures Waver Pre-Bell
MT Newswires âĸ 2025-10-17T13:21:26ZWhy these unexpected stocks are skyrocketing by double digits today as Trumpâs China tariff war heats up
FastCompany âĸ 2025-10-15T17:45:00ZPokemoto and Muscle Maker Grill to be sold for $4.25 million
Nation's Restaurant News âĸ 2025-09-03T19:16:10ZSadot Group Second Quarter 2025 Earnings: Misses Expectations
Simply Wall St. âĸ 2025-08-16T12:42:59ZSadot Group Inc (SDOT) Q2 2025 Earnings Call Highlights: Navigating Strategic Shifts Amid ...
GuruFocus.com âĸ 2025-08-16T07:04:54Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $242,400,000 | $695,821,000 | $707,871,000 | $157,307,000 |
| Cost Of Revenue | $242,400,000 | $695,821,000 | $707,871,000 | $157,307,000 |
| Total Revenue | $246,969,000 | $700,937,000 | $717,506,000 | $161,699,000 |
| Operating Revenue | $246,900,000 | $700,937,000 | $717,506,000 | $161,694,000 |
| Expenses | ||||
| Interest Expense | $5,613,000 | $4,649,000 | $468,000 | $7,000 |
| Total Expenses | $287,459,000 | $712,401,000 | $724,174,000 | $169,154,000 |
| Other Income Expense | $-47,360,000 | $4,116,000 | $1,844,000 | $-475,000 |
| Other Non Operating Income Expenses | $778,000 | $4,116,000 | $1,647,000 | $46,000 |
| Net Non Operating Interest Income Expense | $-5,613,000 | $-4,649,000 | $-468,000 | $-7,000 |
| Interest Expense Non Operating | $5,613,000 | $4,649,000 | $468,000 | $7,000 |
| Operating Expense | $45,059,000 | $16,580,000 | $16,303,000 | $11,847,000 |
| General And Administrative Expense | $44,964,000 | $16,321,000 | $15,160,000 | $9,751,000 |
| Selling And Marketing Expense | - | - | $73,000 | $81,000 |
| Rent Expense Supplemental | - | - | - | $1,190,903 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-92,649,000 | $5,885,000 | $-5,059,000 | $-7,962,000 |
| Net Interest Income | $-5,613,000 | $-4,649,000 | $-468,000 | $-7,000 |
| Normalized Income | $-44,511,000 | $5,885,000 | $-5,255,606 | $-7,550,410 |
| Net Income From Continuing And Discontinued Operation | $-93,388,000 | $3,992,000 | $-7,824,000 | $-7,962,000 |
| Net Income Common Stockholders | $-93,388,000 | $3,992,000 | $-7,824,000 | $-7,962,000 |
| Net Income | $-93,388,000 | $3,992,000 | $-7,824,000 | $-7,962,000 |
| Net Income Including Noncontrolling Interests | $-93,974,000 | $3,736,000 | $-8,042,000 | $-7,962,000 |
| Net Income Discontinuous Operations | $-739,000 | $-1,893,000 | $-2,765,000 | - |
| Net Income Continuous Operations | $-93,235,000 | $5,629,000 | $-5,277,000 | $-7,962,000 |
| Pretax Income | $-93,463,000 | $5,632,000 | $-5,292,000 | $-7,937,000 |
| Special Income Charges | $-48,138,000 | $0 | $-336,000 | $-521,000 |
| Operating Income | $-40,490,000 | $-11,464,000 | $-6,668,000 | $-7,455,000 |
| Depreciation Amortization Depletion Income Statement | $95,000 | $259,000 | $1,143,000 | $2,015,000 |
| Depreciation And Amortization In Income Statement | $95,000 | $259,000 | $1,143,000 | $2,015,000 |
| Gross Profit | $4,569,000 | $5,116,000 | $9,635,000 | $4,392,000 |
| Total Operating Income As Reported | - | $-11,464,000 | $-7,004,000 | $-8,116,000 |
| Per Share | ||||
| Diluted EPS | $-2277.20 | $171.60 | $-448.00 | $-560.00 |
| Basic EPS | $-2277.20 | $174.20 | $-448.00 | $-560.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $394 | $-109,410 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-39,617,000 | $10,540,000 | $-3,878,000 | $-5,394,000 |
| Total Unusual Items | $-48,138,000 | $0 | $197,000 | $-521,000 |
| Total Unusual Items Excluding Goodwill | $-48,138,000 | $0 | $197,000 | $-521,000 |
| Reconciled Depreciation | $95,000 | $259,000 | $1,143,000 | $2,015,000 |
| EBITDA (Bullshit earnings) | $-87,755,000 | $10,540,000 | $-3,681,000 | $-5,915,000 |
| EBIT | $-87,850,000 | $10,281,000 | $-4,824,000 | $-7,930,000 |
| Diluted Average Shares | $41,014 | $23,328 | $17,470 | $14,279 |
| Basic Average Shares | $41,014 | $22,916 | $17,470 | $14,279 |
| Diluted NI Availto Com Stockholders | $-93,388,000 | $3,992,000 | $-7,824,000 | $-7,962,000 |
| Minority Interests | $586,000 | $256,000 | $218,000 | $0 |
| Tax Provision | $-228,000 | $3,000 | $-15,000 | $25,000 |
| Other Special Charges | $17,117,000 | - | $336,000 | $174,000 |
| Impairment Of Capital Assets | $31,021,000 | - | $1,639,000 | $347,000 |
| Selling General And Administration | $44,964,000 | $16,321,000 | $15,160,000 | $9,832,000 |
| Other Gand A | $42,899,000 | $9,659,000 | $8,968,000 | $6,035,000 |
| Salaries And Wages | $2,065,000 | $6,662,000 | $6,192,000 | $3,716,000 |
| Gain On Sale Of Security | - | $17,629,000 | $533,000 | - |
Fetched: 2026-06-19
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-57,412,000 | $29,193,000 | $16,190,000 | $9,324,000 |
| Total Assets | $2,897,000 | $164,654,000 | $178,091,000 | $27,230,000 |
| Total Non Current Assets | $140,000 | $11,975,000 | $65,240,000 | $16,582,000 |
| Non Current Prepaid Assets | $10,000 | $23,000 | $76,000 | $4,914,000 |
| Current Assets | $2,757,000 | $152,679,000 | $112,851,000 | $10,648,000 |
| Hedging Assets Current | $0 | $112,122,000 | $48,671,000 | $0 |
| Assets Held For Sale Current | $0 | $5,196,000 | $0 | - |
| Prepaid Assets | $1,713,000 | $7,763,000 | $7,190,000 | $89,000 |
| Inventory | $0 | $717,000 | $2,561,000 | $298,000 |
| Receivables | $391,000 | $25,095,000 | $53,075,000 | $363,000 |
| Other Receivables | $2,000 | $82,000 | $7,000 | $228,000 |
| Notes Receivable | $6,000 | $6,999,000 | $148,000 | $0 |
| Accounts Receivable | $383,000 | $18,014,000 | $52,920,000 | $135,000 |
| Allowance For Doubtful Accounts Receivable | $-27,800,000 | $-100,000 | $-200,000 | $-23,400,000 |
| Gross Accounts Receivable | $28,183,000 | $18,114,000 | $53,120,000 | $158,400 |
| Cash Cash Equivalents And Short Term Investments | $653,000 | $1,786,000 | $1,354,000 | $9,898,000 |
| Cash And Cash Equivalents | $653,000 | $1,786,000 | $1,354,000 | $9,898,000 |
| Cash Financial | $653,000 | $1,786,000 | $1,354,000 | $9,898,000 |
| Non Current Note Receivables | - | $0 | $26,000 | - |
| Financial Assets | - | $0 | $46,340,000 | - |
| Goodwill And Other Intangible Assets | - | $0 | $4,631,000 | $7,237,000 |
| Other Non Current Assets | - | - | $46,442,000 | $103,000 |
| Other Intangible Assets | - | - | $2,833,000 | $4,611,000 |
| Loans Receivable | - | - | - | $0 |
| Debt | ||||
| Net Debt | $9,543,000 | $5,604,000 | $5,799,000 | - |
| Total Debt | $10,307,000 | $7,524,000 | $8,565,000 | $3,560,000 |
| Long Term Debt And Capital Lease Obligation | $84,000 | $111,000 | $1,649,000 | $2,778,000 |
| Current Debt And Capital Lease Obligation | $10,223,000 | $7,413,000 | $6,916,000 | $782,000 |
| Current Debt | $10,196,000 | $7,390,000 | $6,531,000 | $222,000 |
| Other Current Borrowings | $2,839,000 | $4,853,000 | $6,531,000 | $222,000 |
| Long Term Debt | - | - | $622,000 | $759,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $57,642,000 | $132,281,000 | $153,834,000 | $10,669,000 |
| Total Non Current Liabilities Net Minority Interest | $84,000 | $111,000 | $49,252,000 | $4,054,000 |
| Current Liabilities | $57,558,000 | $132,170,000 | $104,582,000 | $6,615,000 |
| Current Deferred Liabilities | $0 | $2,251,000 | $1,229,000 | $95,000 |
| Current Notes Payable | $7,357,000 | $2,537,000 | - | - |
| Payables And Accrued Expenses | $47,335,000 | $28,019,000 | $50,167,000 | $5,556,000 |
| Interest Payable | $982,000 | $7,000 | $77,000 | $0 |
| Payables | $29,693,000 | $27,022,000 | $48,858,000 | $1,130,000 |
| Total Tax Payable | $2,000 | $2,000 | $28,000 | $45,000 |
| Accounts Payable | $29,691,000 | $27,020,000 | $48,830,000 | $1,085,000 |
| Derivative Product Liabilities | - | $0 | $46,048,000 | - |
| Non Current Deferred Liabilities | - | $0 | $1,555,000 | $1,276,000 |
| Other Current Liabilities | - | $94,487,000 | $46,270,000 | $182,000 |
| Equity | ||||
| Common Stock Equity | $-57,412,000 | $29,193,000 | $20,821,000 | $16,561,000 |
| Total Equity Gross Minority Interest | $-54,745,000 | $32,373,000 | $24,257,000 | $16,561,000 |
| Stockholders Equity | $-57,412,000 | $29,193,000 | $20,821,000 | $16,561,000 |
| Gains Losses Not Affecting Retained Earnings | $-34,000 | $-27,000 | $8,000 | $0 |
| Other Equity Adjustments | $-34,000 | $-27,000 | $8,000 | - |
| Retained Earnings | $-176,647,000 | $-83,187,000 | $-87,179,000 | $-79,355,000 |
| Other | ||||
| Ordinary Shares Number | $77,454 | $26,125 | $20,232 | $14,643 |
| Share Issued | $77,454 | $26,125 | $20,232 | $14,643 |
| Tangible Book Value | $-57,412,000 | $29,193,000 | $16,190,000 | $9,324,000 |
| Invested Capital | $-47,216,000 | $36,583,000 | $27,974,000 | $17,542,000 |
| Working Capital | $-54,801,000 | $20,509,000 | $8,269,000 | $4,033,000 |
| Capital Lease Obligations | $111,000 | $134,000 | $1,412,000 | $2,579,000 |
| Total Capitalization | $-57,412,000 | $29,193,000 | $21,443,000 | $17,320,000 |
| Minority Interest | $2,667,000 | $3,180,000 | $3,436,000 | $0 |
| Additional Paid In Capital | $119,268,000 | $112,406,000 | $107,992,000 | $95,913,000 |
| Capital Stock | $1,000 | $1,000 | $0 | $3,000 |
| Common Stock | $1,000 | $1,000 | $0 | $3,000 |
| Long Term Capital Lease Obligation | $84,000 | $111,000 | $1,027,000 | $2,019,000 |
| Current Deferred Revenue | $0 | $2,251,000 | $1,229,000 | $95,000 |
| Current Capital Lease Obligation | $27,000 | $23,000 | $385,000 | $560,000 |
| Current Accrued Expenses | $17,642,000 | $997,000 | $1,309,000 | $4,426,000 |
| Net PPE | $130,000 | $11,952,000 | $14,167,000 | $4,328,000 |
| Accumulated Depreciation | $-10,000 | $-410,000 | $-1,056,000 | $-1,493,000 |
| Gross PPE | $140,000 | $12,362,000 | $15,223,000 | $5,821,000 |
| Leases | $11,000 | $11,000 | $877,000 | $4,495,000 |
| Construction In Progress | $0 | $6,000 | $0 | $5,000 |
| Machinery Furniture Equipment | $19,000 | $447,000 | $1,296,000 | $1,321,000 |
| Buildings And Improvements | $110,000 | $0 | - | - |
| Land And Improvements | $0 | $11,766,000 | $11,766,000 | $0 |
| Properties | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | - | $0 | $1,555,000 | $1,276,000 |
| Goodwill | - | $0 | $1,798,000 | $2,626,000 |
| Other Properties | - | $132,000 | $1,284,000 | $2,433,000 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | - | - |
Fetched: 2026-06-19
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-4,950,000 | $-3,262,000 | $-20,917,000 | $-795,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-4,950,000 | $-3,225,000 | $-13,639,000 | $-198,000 |
| Cash From Discontinued Operating Activities | $3,744,000 | $-450,000 | $96,000 | - |
| Cash Flow From Continuing Operating Activities | $-8,694,000 | $-2,775,000 | $-13,735,000 | $-198,000 |
| Operating Gains Losses | $3,597,000 | $-17,091,000 | $-531,000 | $134,000 |
| Investing Activities | ||||
| Investing Cash Flow | $0 | $1,013,000 | $-3,463,000 | $-5,441,000 |
| Cash From Discontinued Investing Activities | $0 | $1,017,000 | $136,000 | - |
| Cash Flow From Continuing Investing Activities | $0 | $-4,000 | $-3,599,000 | $-5,441,000 |
| Capital Expenditure | - | $-37,000 | $-7,278,000 | $-597,000 |
| Net Other Investing Changes | - | $-1,017,000 | $-136,000 | $-4,844,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $2,964,000 | $0 | - | $0 |
| Financing Cash Flow | $3,818,000 | $2,644,000 | $8,558,000 | $-230,000 |
| Cash From Discontinued Financing Activities | $0 | $-137,000 | $-66,000 | - |
| Cash Flow From Continuing Financing Activities | $3,818,000 | $2,781,000 | $8,624,000 | $-230,000 |
| Net Other Financing Charges | $-1,423,000 | $137,000 | $66,000 | - |
| Net Common Stock Issuance | $2,964,000 | $0 | - | $0 |
| Common Stock Issuance | $2,964,000 | $0 | - | $0 |
| Repurchase Of Capital Stock | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-9,435,000 | $-8,270,000 | $-5,670,000 | $-230,000 |
| Issuance Of Debt | $11,712,000 | $11,051,000 | $12,141,000 | $0 |
| Interest Paid Supplemental Data | $1,330,000 | $3,116,000 | $600,000 | $96,000 |
| Income Tax Paid Supplemental Data | $4,000 | $4,000 | $19,000 | $26,000 |
| End Cash Position | $653,000 | $1,786,000 | $1,354,000 | $9,898,000 |
| Beginning Cash Position | $1,786,000 | $1,354,000 | $9,898,000 | $15,767,000 |
| Changes In Cash | $-1,133,000 | $432,000 | $-8,544,000 | $-5,869,000 |
| Net Issuance Payments Of Debt | $2,277,000 | $2,781,000 | $6,471,000 | $-230,000 |
| Net Long Term Debt Issuance | $2,277,000 | $2,781,000 | $6,471,000 | $-230,000 |
| Long Term Debt Payments | $-9,435,000 | $-8,270,000 | $-5,670,000 | $-230,000 |
| Long Term Debt Issuance | $11,712,000 | $11,051,000 | $12,141,000 | $0 |
| Net PPE Purchase And Sale | $0 | $-4,000 | $-7,253,000 | $-597,000 |
| Sale Of PPE | $0 | $33,000 | $25,000 | $0 |
| Purchase Of PPE | $0 | $-37,000 | $-7,278,000 | $-597,000 |
| Change In Working Capital | $13,656,000 | $7,489,000 | $-11,245,000 | $1,561,000 |
| Change In Other Working Capital | $-2,361,000 | $825,000 | $1,426,000 | $304,000 |
| Change In Other Current Liabilities | $-92,177,000 | $47,000 | $90,591,000 | $-39,000 |
| Change In Other Current Assets | $105,979,000 | $-7,621,000 | $-96,737,000 | $1,472,000 |
| Change In Payables And Accrued Expense | $17,243,000 | $-21,884,000 | $48,709,000 | $-133,000 |
| Change In Inventory | $717,000 | $1,639,000 | $-2,355,000 | $-39,000 |
| Change In Receivables | $-15,745,000 | $34,483,000 | $-52,879,000 | $-4,000 |
| Changes In Account Receivables | $-15,745,000 | $34,483,000 | $-52,879,000 | $-4,000 |
| Other Non Cash Items | $1,470,000 | $-4,116,000 | $-1,339,000 | $3,601,987 |
| Stock Based Compensation | $2,065,000 | $6,662,000 | $6,192,000 | $3,755,000 |
| Asset Impairment Charge | $64,397,000 | $341,000 | $81,000 | $299,000 |
| Deferred Tax | $0 | $-55,000 | $6,000 | $0 |
| Deferred Income Tax | $0 | $-55,000 | $6,000 | $0 |
| Depreciation Amortization Depletion | $95,000 | $259,000 | $1,143,000 | $2,015,000 |
| Depreciation And Amortization | $95,000 | $259,000 | $1,143,000 | $2,015,000 |
| Net Foreign Currency Exchange Gain Loss | $-7,000 | $20,000 | $2,000 | $0 |
| Net Income From Continuing Operations | $-93,974,000 | $3,736,000 | $-8,042,000 | $-7,962,000 |
| Proceeds From Stock Option Exercised | - | $0 | $2,153,000 | $0 |
| Net Business Purchase And Sale | - | $0 | $3,654,000 | $0 |
| Sale Of Business | - | $0 | $3,654,000 | $0 |
| Gain Loss On Investment Securities | - | $-17,111,000 | $958,000 | - |
| Gain Loss On Sale Of Business | - | $-17,111,000 | $-1,491,000 | - |
| Common Stock Payments | - | - | - | $0 |
| Purchase Of Business | - | - | - | $0 |
| Change In Prepaid Assets | - | - | - | $1,537,386 |
Fetched: 2026-06-19