SEB
Seaboard Corporation
Price Chart
Latest Quote
$4756.25
-111.14 (-2.28%)
Current Price
| Previous Close | $4867.39 |
| Open | $4848.76 |
| Day High | $4954.67 |
| Day Low | $4749.69 |
| Volume | 3,930 |
Stock Information
| Quarterly Dividend / Yield | $9.00 / 0.19% |
| Shares Outstanding | 958K |
| Quarterly Dividend Yield | 0.19% |
| Quarterly Dividend | $9.00 |
| Total Debt | $1.89B |
| Cash Equivalents | $1.16B |
| Revenue | $9.83B |
| Net Income | $583.00M |
| Sector | Industrials |
| Industry | Conglomerates |
| Market Cap | $4.59B |
| P/E Ratio | 7.92 |
| EPS (TTM) | $605.61 |
| Exchange | ASE |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $5.35B |
| Sales | $9.83B |
| Income | $583.00M |
| Book/sh | $5571.14 |
| Cash/sh | $1212.16 |
| Employees | 14K |
Financial Ratios
| Quick Ratio | 1.21 |
| Current Ratio | 2.38 |
| Debt/Eq | 35.34 |
| EPS Growth TTM | 271.90% |
Returns & Margins
| ROA | 2.31% |
| ROE | 11.63% |
| Gross Margin | 7.81% |
| Operating Margin | 4.00% |
| Profit Margin | 5.93% |
Ownership
| Insider Ownership | 74.57% |
| Institutional Ownership | 25.81% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 0.65 |
| P/S | 0.47 |
| P/B | 0.86 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $5115.99 |
| SMA50 | $5250.55 |
| SMA200 | $4630.92 |
| RSI | 40.61 |
| ATR | 250.8372 |
| Shares Float | 245K |
| Short Float | 11.37% |
| Short Ratio | 3.13 |
| Volatility | 0.22 |
| Rel Volume | 0.80 |
Performance History
| Week | nan% |
| Month | nan% |
| Quarter | nan% |
| 6 Months | nan% |
| YTD | nan% |
| Year | nan% |
| 3 Years | nan% |
| 5 Years | nan% |
| 10 Years | nan% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $4795.00 | 9,800 |
| 2026-06-17 | $4867.39 | 9,100 |
| 2026-06-16 | $5067.01 | 19,900 |
| 2026-06-15 | $5198.05 | 16,700 |
| 2026-06-12 | $5317.39 | 12,300 |
| 2026-06-11 | $5223.98 | 7,900 |
| 2026-06-10 | $5173.35 | 11,600 |
| 2026-06-09 | $5048.16 | 13,600 |
| 2026-06-08 | $5086.70 | 14,700 |
| 2026-06-05 | $5433.10 | 11,400 |
| 2026-06-04 | $5360.71 | 12,100 |
| 2026-06-03 | $5258.10 | 7,400 |
| 2026-06-02 | $5254.60 | 12,200 |
| 2026-06-01 | $5195.22 | 11,600 |
| 2026-05-29 | $5081.93 | 20,100 |
| 2026-05-28 | $5047.22 | 11,300 |
| 2026-05-27 | $5049.51 | 15,900 |
| 2026-05-26 | $4911.29 | 13,600 |
| 2026-05-22 | $4921.46 | 6,300 |
| 2026-05-21 | $5029.55 | 8,300 |
| 2026-05-20 | $4995.08 | 9,600 |
| 2026-05-19 | $4811.30 | 10,300 |
About Seaboard Corporation
Seaboard Corporation, together with its subsidiaries, operates in agricultural, energy, and ocean transportation business worldwide. It operates through Pork, Commodity Trading and Milling (CT&M), Marine, Liquid Fuels, Power, and Turkey segments. The Pork segment produces and sells pork products to further processors, food service operators, grocery stores, and distributors; and hogs. The CT&M segment sources, transports, and markets wheat, corn, soybeans, soybean meal, and other commodities; and produces and sells wheat flour, maize meal, manufactured feed, and oilseed crush commodities. The Marine segment provides cargo shipping services; owns and leases dry, refrigerated, specialized containers, and other related equipment; and operates a terminal and an off-port warehouse and cargo storage. The Liquid Fuels segment owns biodiesel plants and terminal facilities. The Power segment operates as an independent power producer that generates electricity for the power grid in the Dominican Republic. The Turkey segment produces and processes turkey products to retail stores, food service outlets, and industrial entities, as well as exports products to foreign markets. The company also produces and sells sugar and alcohol. Seaboard Corporation was founded in 1918 and is headquartered in Merriam, Kansas.
đ° Latest News
Concerns Surrounding Seremban Engineering Berhad's (KLSE:SEB) Performance
Simply Wall St. âĸ 2026-06-02T02:35:44Z
Assessing Seaboard (SEB) Valuation After Strong Share Price Momentum And Mixed P/E And DCF Signals
Simply Wall St. âĸ 2026-04-15T03:07:08Z
This $5,500 Stock Is About to Hit a New All-Time High. Is It Worth It?
24/7 Wall St. âĸ 2026-03-28T16:25:56Z
Seaboard: Q4 Earnings Snapshot
Associated Press Finance âĸ 2026-02-12T21:43:54ZWill Any of These 3 High-Priced Stocks Split Their Stock?
Motley Fool âĸ 2026-01-24T16:32:00Z
With A 3.0% Return On Equity, Is Seremban Engineering Berhad (KLSE:SEB) A Quality Stock?
Simply Wall St. âĸ 2026-01-21T02:19:13Z
This Undiscovered Stock Could Handsomely Reward Risk Takers
Barchart âĸ 2025-12-02T16:15:02Z
Has Seaboardâs 93.9% Surge in 2025 Outpaced Its True Value?
Simply Wall St. âĸ 2025-12-02T05:09:44Z
Seaboard (SEB): Exploring Valuation After Recent Share Price Momentum
Simply Wall St. âĸ 2025-12-01T14:12:51Z
SED Energy Holdings PLC (FRA:E36) Q3 2025 Earnings Call Highlights: Strong Operational ...
GuruFocus.com âĸ 2025-11-28T19:00:26Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $9,053,000,000 | $8,524,000,000 | $9,246,000,000 | $10,213,000,000 |
| Cost Of Revenue | $9,053,000,000 | $8,524,000,000 | $9,246,000,000 | $10,213,000,000 |
| Total Revenue | $9,746,000,000 | $9,100,000,000 | $9,562,000,000 | $11,243,000,000 |
| Operating Revenue | $9,509,000,000 | $8,854,000,000 | $9,320,000,000 | $11,079,000,000 |
| Expenses | ||||
| Interest Expense | $70,000,000 | $72,000,000 | $58,000,000 | $40,000,000 |
| Total Expenses | $9,507,000,000 | $8,944,000,000 | $9,649,000,000 | $10,586,000,000 |
| Other Income Expense | $241,000,000 | $162,000,000 | $252,000,000 | $-70,000,000 |
| Other Non Operating Income Expenses | $103,000,000 | $77,000,000 | $147,000,000 | $12,000,000 |
| Net Non Operating Interest Income Expense | $-70,000,000 | $-72,000,000 | $-58,000,000 | $-8,000,000 |
| Interest Expense Non Operating | $70,000,000 | $72,000,000 | $58,000,000 | $40,000,000 |
| Operating Expense | $454,000,000 | $420,000,000 | $403,000,000 | $373,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $496,000,000 | $88,000,000 | $226,000,000 | $580,000,000 |
| Net Interest Income | $-70,000,000 | $-72,000,000 | $-58,000,000 | $-8,000,000 |
| Normalized Income | $496,000,000 | $88,000,000 | $226,000,000 | $764,860,000 |
| Net Income From Continuing And Discontinued Operation | $496,000,000 | $88,000,000 | $226,000,000 | $580,000,000 |
| Total Operating Income As Reported | $239,000,000 | $156,000,000 | $-87,000,000 | $657,000,000 |
| Net Income Common Stockholders | $496,000,000 | $88,000,000 | $226,000,000 | $580,000,000 |
| Net Income | $496,000,000 | $88,000,000 | $226,000,000 | $580,000,000 |
| Net Income Including Noncontrolling Interests | $501,000,000 | $90,000,000 | $227,000,000 | $582,000,000 |
| Net Income Continuous Operations | $501,000,000 | $90,000,000 | $227,000,000 | $582,000,000 |
| Pretax Income | $410,000,000 | $246,000,000 | $107,000,000 | $579,000,000 |
| Earnings From Equity Interest | $138,000,000 | $85,000,000 | $105,000,000 | $152,000,000 |
| Operating Income | $239,000,000 | $156,000,000 | $-87,000,000 | $657,000,000 |
| Gross Profit | $693,000,000 | $576,000,000 | $316,000,000 | $1,030,000,000 |
| Interest Income | - | $68,000,000 | $62,000,000 | $32,000,000 |
| Interest Income Non Operating | - | $68,000,000 | $62,000,000 | $32,000,000 |
| Per Share | ||||
| Diluted EPS | $514.46 | $90.62 | $202.21 | $499.66 |
| Basic EPS | $514.46 | $90.62 | $202.21 | $499.66 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $-49,140,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $798,000,000 | $629,000,000 | $448,000,000 | $1,088,000,000 |
| Reconciled Depreciation | $318,000,000 | $311,000,000 | $283,000,000 | $235,000,000 |
| EBITDA (Bullshit earnings) | $798,000,000 | $629,000,000 | $448,000,000 | $854,000,000 |
| EBIT | $480,000,000 | $318,000,000 | $165,000,000 | $619,000,000 |
| Diluted Average Shares | $964,113 | $971,055 | $1,117,636 | $1,160,779 |
| Basic Average Shares | $964,113 | $971,055 | $1,117,636 | $1,160,779 |
| Diluted NI Availto Com Stockholders | $496,000,000 | $88,000,000 | $226,000,000 | $580,000,000 |
| Minority Interests | $-5,000,000 | $-2,000,000 | $-1,000,000 | $-2,000,000 |
| Tax Provision | $-91,000,000 | $156,000,000 | $-120,000,000 | $-3,000,000 |
| Selling General And Administration | $454,000,000 | $420,000,000 | $403,000,000 | $373,000,000 |
| Total Unusual Items | - | $10,000,000 | $81,000,000 | $-234,000,000 |
| Total Unusual Items Excluding Goodwill | - | $10,000,000 | $81,000,000 | $-234,000,000 |
| Gain On Sale Of Security | - | $10,000,000 | $81,000,000 | $-234,000,000 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $5,044,000,000 | $4,565,000,000 | $4,430,000,000 | $4,811,000,000 |
| Total Assets | $8,246,000,000 | $7,665,000,000 | $7,566,000,000 | $7,902,000,000 |
| Total Non Current Assets | $4,616,000,000 | $4,147,000,000 | $4,203,000,000 | $3,885,000,000 |
| Other Non Current Assets | $112,000,000 | $92,000,000 | $283,000,000 | $239,000,000 |
| Non Current Deferred Assets | $145,000,000 | $69,000,000 | $199,000,000 | $17,000,000 |
| Non Current Deferred Taxes Assets | $145,000,000 | $69,000,000 | $199,000,000 | $17,000,000 |
| Non Current Accounts Receivable | $6,000,000 | $1,000,000 | - | - |
| Investmentin Financial Assets | $208,000,000 | $141,000,000 | - | - |
| Goodwill And Other Intangible Assets | $168,000,000 | $164,000,000 | $186,000,000 | $185,000,000 |
| Current Assets | $3,630,000,000 | $3,518,000,000 | $3,363,000,000 | $4,017,000,000 |
| Other Current Assets | $132,000,000 | $146,000,000 | $123,000,000 | $139,000,000 |
| Inventory | $1,513,000,000 | $1,408,000,000 | $1,462,000,000 | $1,670,000,000 |
| Receivables | $755,000,000 | $791,000,000 | $749,000,000 | $923,000,000 |
| Receivables Adjustments Allowances | $-42,000,000 | $-31,000,000 | $-30,000,000 | $-31,000,000 |
| Other Receivables | $110,000,000 | $161,000,000 | $152,000,000 | $171,000,000 |
| Accounts Receivable | $589,000,000 | $569,000,000 | $500,000,000 | $588,000,000 |
| Cash Cash Equivalents And Short Term Investments | $1,230,000,000 | $1,173,000,000 | $1,029,000,000 | $1,285,000,000 |
| Cash And Cash Equivalents | $178,000,000 | $98,000,000 | $56,000,000 | $199,000,000 |
| Other Intangible Assets | - | $19,000,000 | $26,000,000 | $31,000,000 |
| Debt | ||||
| Net Debt | $1,257,000,000 | $1,203,000,000 | $1,196,000,000 | $960,000,000 |
| Total Debt | $1,823,000,000 | $1,711,000,000 | $1,673,000,000 | $1,633,000,000 |
| Long Term Debt And Capital Lease Obligation | $1,252,000,000 | $1,263,000,000 | $1,301,000,000 | $1,020,000,000 |
| Long Term Debt | $977,000,000 | $987,000,000 | $997,000,000 | $702,000,000 |
| Current Debt And Capital Lease Obligation | $571,000,000 | $448,000,000 | $372,000,000 | $613,000,000 |
| Current Debt | $458,000,000 | $314,000,000 | $255,000,000 | $457,000,000 |
| Other Current Borrowings | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,011,000,000 | $2,916,000,000 | $2,932,000,000 | $2,888,000,000 |
| Total Non Current Liabilities Net Minority Interest | $1,501,000,000 | $1,509,000,000 | $1,597,000,000 | $1,359,000,000 |
| Other Non Current Liabilities | $147,000,000 | $147,000,000 | $190,000,000 | $268,000,000 |
| Non Current Deferred Liabilities | $31,000,000 | $32,000,000 | $32,000,000 | $0 |
| Non Current Deferred Taxes Liabilities | $31,000,000 | $32,000,000 | $32,000,000 | $0 |
| Current Liabilities | $1,510,000,000 | $1,407,000,000 | $1,335,000,000 | $1,529,000,000 |
| Other Current Liabilities | $265,000,000 | $256,000,000 | $298,000,000 | $198,000,000 |
| Current Deferred Liabilities | $77,000,000 | $83,000,000 | $66,000,000 | $70,000,000 |
| Payables And Accrued Expenses | $475,000,000 | $492,000,000 | $456,000,000 | $490,000,000 |
| Payables | $397,000,000 | $418,000,000 | $400,000,000 | $429,000,000 |
| Accounts Payable | $397,000,000 | $418,000,000 | $400,000,000 | $427,000,000 |
| Equity | ||||
| Common Stock Equity | $5,212,000,000 | $4,729,000,000 | $4,616,000,000 | $4,996,000,000 |
| Total Equity Gross Minority Interest | $5,235,000,000 | $4,749,000,000 | $4,634,000,000 | $5,014,000,000 |
| Stockholders Equity | $5,212,000,000 | $4,729,000,000 | $4,616,000,000 | $4,996,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-341,000,000 | $-376,000,000 | $-410,000,000 | $-422,000,000 |
| Other Equity Adjustments | $-341,000,000 | $-376,000,000 | $-410,000,000 | $-422,000,000 |
| Retained Earnings | $5,552,000,000 | $5,104,000,000 | $5,025,000,000 | $5,417,000,000 |
| Long Term Equity Investment | $795,000,000 | $738,000,000 | $731,000,000 | $753,000,000 |
| Other | ||||
| Ordinary Shares Number | $957,794 | $971,055 | $971,055 | $1,160,779 |
| Share Issued | $957,794 | $971,055 | $971,055 | $1,160,779 |
| Tangible Book Value | $5,044,000,000 | $4,565,000,000 | $4,430,000,000 | $4,811,000,000 |
| Invested Capital | $6,647,000,000 | $6,030,000,000 | $5,868,000,000 | $6,155,000,000 |
| Working Capital | $2,120,000,000 | $2,111,000,000 | $2,028,000,000 | $2,488,000,000 |
| Capital Lease Obligations | $388,000,000 | $410,000,000 | $421,000,000 | $474,000,000 |
| Total Capitalization | $6,189,000,000 | $5,716,000,000 | $5,613,000,000 | $5,698,000,000 |
| Minority Interest | $23,000,000 | $20,000,000 | $18,000,000 | $18,000,000 |
| Capital Stock | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 |
| Common Stock | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 |
| Employee Benefits | $71,000,000 | $67,000,000 | $74,000,000 | $71,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $71,000,000 | $67,000,000 | $74,000,000 | $71,000,000 |
| Long Term Capital Lease Obligation | $275,000,000 | $276,000,000 | $304,000,000 | $318,000,000 |
| Current Deferred Revenue | $77,000,000 | $83,000,000 | $66,000,000 | $70,000,000 |
| Current Capital Lease Obligation | $113,000,000 | $134,000,000 | $117,000,000 | $156,000,000 |
| Line Of Credit | $458,000,000 | $314,000,000 | $255,000,000 | $457,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $122,000,000 | $128,000,000 | $143,000,000 | $158,000,000 |
| Current Accrued Expenses | $78,000,000 | $74,000,000 | $56,000,000 | $61,000,000 |
| Duefrom Related Parties Non Current | $6,000,000 | $1,000,000 | - | - |
| Investments And Advances | $1,003,000,000 | $879,000,000 | $731,000,000 | $753,000,000 |
| Available For Sale Securities | $208,000,000 | $141,000,000 | - | - |
| Goodwill | $168,000,000 | $164,000,000 | $160,000,000 | $154,000,000 |
| Net PPE | $3,182,000,000 | $2,942,000,000 | $2,804,000,000 | $2,691,000,000 |
| Accumulated Depreciation | $-2,379,000,000 | $-2,162,000,000 | $-1,956,000,000 | $-1,744,000,000 |
| Gross PPE | $5,561,000,000 | $5,104,000,000 | $4,760,000,000 | $4,435,000,000 |
| Construction In Progress | $124,000,000 | $237,000,000 | $476,000,000 | $286,000,000 |
| Other Properties | $503,000,000 | $537,000,000 | $550,000,000 | $596,000,000 |
| Machinery Furniture Equipment | $3,552,000,000 | $3,001,000,000 | $2,563,000,000 | $2,443,000,000 |
| Buildings And Improvements | $878,000,000 | $859,000,000 | $802,000,000 | $779,000,000 |
| Land And Improvements | $504,000,000 | $470,000,000 | $369,000,000 | $331,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Inventories | $416,000,000 | $285,000,000 | $275,000,000 | $325,000,000 |
| Finished Goods | $621,000,000 | $652,000,000 | $660,000,000 | $807,000,000 |
| Raw Materials | $476,000,000 | $471,000,000 | $527,000,000 | $538,000,000 |
| Duefrom Related Parties Current | $98,000,000 | $92,000,000 | $127,000,000 | $195,000,000 |
| Other Short Term Investments | $1,052,000,000 | $1,075,000,000 | $973,000,000 | $1,086,000,000 |
| Dueto Related Parties Current | - | - | $1,000,000 | $2,000,000 |
| Investmentsin Associatesat Cost | - | - | - | - |
| Work In Process | - | - | - | - |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $6,000,000 | $8,000,000 | $204,000,000 | $202,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $568,000,000 | $519,000,000 | $710,000,000 | $676,000,000 |
| Cash Flow From Continuing Operating Activities | $568,000,000 | $519,000,000 | $710,000,000 | $676,000,000 |
| Operating Gains Losses | $-177,000,000 | $-104,000,000 | $-190,000,000 | $87,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-562,000,000 | $-511,000,000 | $-506,000,000 | $-474,000,000 |
| Investing Cash Flow | $-543,000,000 | $-484,000,000 | $-273,000,000 | $-437,000,000 |
| Cash Flow From Continuing Investing Activities | $-543,000,000 | $-484,000,000 | $-273,000,000 | $-437,000,000 |
| Net Other Investing Changes | $3,000,000 | $4,000,000 | $-12,000,000 | $9,000,000 |
| Capital Expenditure Reported | $-562,000,000 | $-511,000,000 | $-506,000,000 | $-474,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-39,000,000 | $-8,000,000 | $-600,000,000 | $0 |
| Financing Cash Flow | $44,000,000 | $12,000,000 | $-581,000,000 | $-116,000,000 |
| Cash Flow From Continuing Financing Activities | $44,000,000 | $12,000,000 | $-581,000,000 | $-116,000,000 |
| Net Other Financing Charges | $-1,000,000 | $-1,000,000 | $-18,000,000 | $-2,000,000 |
| Cash Dividends Paid | $-9,000,000 | $-9,000,000 | $-10,000,000 | $-10,000,000 |
| Net Common Stock Issuance | $-39,000,000 | $-8,000,000 | $-600,000,000 | $0 |
| Dividend Received Cfo | $91,000,000 | $64,000,000 | $117,000,000 | $40,000,000 |
| Other | ||||
| Repayment Of Debt | $-858,000,000 | $-1,439,000,000 | $-1,436,000,000 | $-1,320,000,000 |
| Issuance Of Debt | $951,000,000 | $1,469,000,000 | $1,483,000,000 | $1,216,000,000 |
| End Cash Position | $178,000,000 | $98,000,000 | $56,000,000 | $199,000,000 |
| Beginning Cash Position | $98,000,000 | $56,000,000 | $199,000,000 | $75,000,000 |
| Effect Of Exchange Rate Changes | $11,000,000 | $-5,000,000 | $1,000,000 | $1,000,000 |
| Changes In Cash | $69,000,000 | $47,000,000 | $-144,000,000 | $123,000,000 |
| Common Stock Payments | $-39,000,000 | $-8,000,000 | $-600,000,000 | $0 |
| Net Issuance Payments Of Debt | $93,000,000 | $30,000,000 | $47,000,000 | $-104,000,000 |
| Net Short Term Debt Issuance | $142,000,000 | $89,000,000 | $-198,000,000 | $-53,000,000 |
| Short Term Debt Payments | $-809,000,000 | $-1,380,000,000 | $-1,371,000,000 | $-1,268,000,000 |
| Short Term Debt Issuance | $951,000,000 | $1,469,000,000 | $1,173,000,000 | $1,215,000,000 |
| Net Long Term Debt Issuance | $-49,000,000 | $-59,000,000 | $245,000,000 | $-51,000,000 |
| Long Term Debt Payments | $-49,000,000 | $-59,000,000 | $-65,000,000 | $-52,000,000 |
| Long Term Debt Issuance | $0 | $0 | $310,000,000 | $1,000,000 |
| Net Investment Purchase And Sale | $-19,000,000 | $-11,000,000 | $211,000,000 | $48,000,000 |
| Sale Of Investment | $2,912,000,000 | $1,368,000,000 | $2,746,000,000 | $732,000,000 |
| Purchase Of Investment | $-2,931,000,000 | $-1,379,000,000 | $-2,535,000,000 | $-684,000,000 |
| Net PPE Purchase And Sale | $35,000,000 | $34,000,000 | $34,000,000 | $29,000,000 |
| Sale Of PPE | $35,000,000 | $34,000,000 | $34,000,000 | $29,000,000 |
| Change In Working Capital | $-100,000,000 | $-12,000,000 | $420,000,000 | $-195,000,000 |
| Change In Other Current Liabilities | $-4,000,000 | $-10,000,000 | $73,000,000 | $-6,000,000 |
| Change In Other Current Assets | $13,000,000 | $-12,000,000 | $3,000,000 | $-7,000,000 |
| Change In Payables And Accrued Expense | $-42,000,000 | $-5,000,000 | $-32,000,000 | $26,000,000 |
| Change In Payable | $-42,000,000 | $-5,000,000 | $-32,000,000 | $26,000,000 |
| Change In Account Payable | $-42,000,000 | $-5,000,000 | $-32,000,000 | $26,000,000 |
| Change In Inventory | $-93,000,000 | $61,000,000 | $200,000,000 | $-20,000,000 |
| Change In Receivables | $26,000,000 | $-46,000,000 | $176,000,000 | $-188,000,000 |
| Other Non Cash Items | $11,000,000 | $40,000,000 | $7,000,000 | $39,000,000 |
| Deferred Tax | $-76,000,000 | $130,000,000 | $-154,000,000 | $-112,000,000 |
| Deferred Income Tax | $-76,000,000 | $130,000,000 | $-154,000,000 | $-112,000,000 |
| Depreciation Amortization Depletion | $318,000,000 | $311,000,000 | $283,000,000 | $235,000,000 |
| Depreciation And Amortization | $318,000,000 | $311,000,000 | $283,000,000 | $235,000,000 |
| Earnings Losses From Equity Investments | $-138,000,000 | $-85,000,000 | $-105,000,000 | $-152,000,000 |
| Gain Loss On Investment Securities | $-39,000,000 | $-19,000,000 | $-85,000,000 | $239,000,000 |
| Net Income From Continuing Operations | $501,000,000 | $90,000,000 | $227,000,000 | $582,000,000 |
| Net Business Purchase And Sale | - | $13,000,000 | $-11,000,000 | $-49,000,000 |
| Sale Of Business | - | $13,000,000 | $0 | $13,000,000 |
| Purchase Of Business | - | $0 | $-11,000,000 | $-62,000,000 |
Fetched: 2026-06-18