S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 08:19 PM ET

SNY

Sanofi

Price Chart
Latest Quote

$42.38

-0.12 (-0.28%)
Current Price
Previous Close $42.50
Open $42.34
Day High $42.46
Day Low $41.86
Volume 3,861,473
Fetched: 2026-06-19T13:10:59
Stock Information
Note: Financial values converted from EUR to USD
Quarterly Dividend / Yield $2.42 / 5.49%
Shares Outstanding 2.39B
Quarterly Dividend Yield 5.49%
Quarterly Dividend $2.42
Total Debt $22.96B
Cash Equivalents $6.36B
Revenue $54.31B
Net Income $5.54B
Sector Healthcare
Industry Drug Manufacturers - General
Market Cap $101.45B
P/E Ratio 18.43
EPS (TTM) $2.30
Exchange NMS
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$120.90B
Sales$54.31B
Income$5.54B
Book/sh$34.89
Cash/sh$2.32
Employees75K
Financial Ratios
Quick Ratio0.20
Current Ratio1.00
Debt/Eq27.37
EPS Growth TTM-13.80%
Returns & Margins
ROA4.67%
ROE6.58%
Gross Margin72.36%
Operating Margin20.00%
Profit Margin15.95%
Ownership
Insider Ownership0.00%
Institutional Ownership8.90%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E8.02
PEG3.67
P/S2.14
P/B1.21
Analyst Data
Recommendationnone
Target Price$55.90
Technical Indicators
SMA20$43.83
SMA50$43.91
SMA200$45.04
RSI43.65
ATR0.9479
Shares Float2.17B
Short Float0.32%
Short Ratio2.58
Volatility0.28
Rel Volume1.46
Performance History
Week-3.92%
Month-2.69%
Quarter-1.34%
6 Months-5.71%
YTD-7.25%
Year-7.24%
3 Years-3.62%
5 Years-2.40%
10 Years+63.38%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $42.38 4,085,500
2026-06-17 $42.50 8,394,400
2026-06-16 $44.05 1,574,400
2026-06-15 $43.80 1,848,500
2026-06-12 $44.25 1,632,900
2026-06-11 $44.11 3,207,000
2026-06-10 $43.57 4,027,200
2026-06-09 $44.73 2,832,100
2026-06-08 $43.88 1,879,100
2026-06-05 $45.02 2,603,600
2026-06-04 $44.38 2,230,300
2026-06-03 $42.37 2,472,700
2026-06-02 $42.80 1,963,700
2026-06-01 $42.96 2,720,200
2026-05-29 $43.67 2,426,300
2026-05-28 $44.29 2,137,500
2026-05-27 $44.43 2,297,400
2026-05-26 $44.15 2,538,400
2026-05-22 $44.29 2,763,300
2026-05-21 $44.92 2,236,800
2026-05-20 $44.67 2,736,900
2026-05-19 $43.55 2,251,000
About Sanofi

Sanofi engages in the research, development, manufacture, and marketing of therapeutic solutions. It provides immunology and inflammation, rare diseases neurology, oncology, and other vaccines. It also offers poliomyelitis, pertussis, and haemophilus influenzae type b (Hib) pediatric vaccines; respiratory syncytial virus protection and hexavalent combination vaccines that includes hepatitis A, typhoid, yellow fever, and rabies vaccines. It has a collaboration and license agreement with Exscientia to develop up to 15 novel small-molecule for oncology and immunology; ABL Bio, Inc. to develop ABL301 for treatment of alpha-synucleinopathies; and Innate Pharma SA for cell engager program targeting B7-H3. Further, it has a collaboration agreements with Atomwise to use ATOMNET platform and Insilico Medicine to use Pharma.AI, a medicine's AI platform; Kymera Therapeutics, Inc. to develop and commercialize protein degrader therapies targeting IRAK4 in patients with immune-inflammatory diseases; Nurix Therapeutics, Inc. to develop protein degradation therapies; Denali Therapeutics Inc. to treat systemic inflammatory diseases, such as ulcerative colitis; and Adagene Inc. for development of antibody-based therapies. Additionally, it has a collaboration with Scribe Therapeutics Inc. to develop genome editing technologies; Teva Pharmaceuticals to co-develop and co-commercialize TEV'574, for treatment of ulcerative colitis and Crohn's disease; and co-promotion service agreement with Provention Bio, Inc. for the commercialization of teplizumab. The company was formerly known as Sanofi-Aventis and changed its name to Sanofi in May 2011. Sanofi was incorporated in 1994 and is headquartered in Paris, France.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $10,624,927,440 $13,204,785,737 $11,743,524,261 $12,287,141,408
Cost Of Revenue $15,157,393,480 $15,338,599,196 $14,668,370,363 $13,801,835,338
Total Revenue $54,264,142,372 $51,441,514,879 $48,342,432,512 $47,114,647,631
Operating Revenue $50,674,875,313 $47,718,666,683 $43,927,285,557 $43,734,464,090
Expenses
Interest Expense $727,146,013 $817,748,870 $746,892,789 $540,132,422
Total Expenses $43,116,506,137 $41,076,780,261 $38,247,183,318 $34,423,278,088
Other Income Expense $-3,825,066,804 $-2,015,332,799 $-2,107,097,231 $-889,766,527
Net Non Operating Interest Income Expense $-149,843,188 $-569,171,799 $-727,146,013 $-259,031,247
Total Other Finance Cost $-192,821,467 $260,192,822 $607,503,777 $-3,484,725
Interest Expense Non Operating $727,146,013 $817,748,870 $746,892,789 $540,132,422
Operating Expense $27,959,112,657 $25,738,181,066 $23,578,812,955 $20,621,442,750
Other Operating Expenses $4,890,231,171 $3,711,232,445 $2,793,588,116 $823,556,746
Selling And Marketing Expense $811,940,995 $739,923,339 $630,735,279 -
General And Administrative Expense $11,084,911,179 $10,666,744,143 $10,376,350,368 -
Other Non Operating Income Expenses - - - $-429,782,787
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $5,737,019,419 $6,384,016,750 $5,879,893,156 $9,257,753,547
Net Interest Income $-149,843,188 $-569,171,799 $-727,146,013 $-259,031,247
Interest Income $384,481,358 $508,769,894 $627,250,554 $277,616,449
Normalized Income $8,916,006,114 $8,037,083,097 $7,643,533,539 $9,976,684,900
Net Income From Continuing And Discontinued Operation $9,075,386,256 $6,458,357,556 $6,272,505,540 $9,723,545,162
Total Operating Income As Reported $7,369,032,434 $8,423,742,625 $8,084,562,696 $11,803,926,166
Net Income Common Stockholders $9,075,386,256 $6,458,357,556 $6,272,505,540 $9,723,545,162
Net Income $9,075,386,256 $6,458,357,556 $6,272,505,540 $9,723,545,162
Net Income Including Noncontrolling Interests $9,119,526,110 $6,525,728,912 $6,314,322,244 $9,854,803,148
Net Income Discontinuous Operations $3,338,366,837 $74,340,806 $392,612,384 $465,791,615
Net Income Continuous Operations $5,781,159,273 $6,451,388,105 $5,921,709,860 $9,389,011,533
Earnings From Equity Interest Net Of Tax $-180,044,140 $69,694,506 $-157,974,214 $63,886,631
Pretax Income $7,172,726,243 $7,780,230,020 $7,261,005,950 $11,542,571,769
Special Income Charges $-3,778,603,800 $-1,940,991,992 $-2,010,686,498 $-887,443,376
Interest Income Non Operating $384,481,358 $508,769,894 $627,250,554 $277,616,449
Operating Income $11,147,636,235 $10,364,734,617 $10,095,249,194 $12,691,369,543
Depreciation Amortization Depletion Income Statement $2,062,957,378 $2,031,594,850 $2,219,770,016 $2,095,481,480
Depreciation And Amortization In Income Statement $2,062,957,378 $2,031,594,850 $2,219,770,016 $2,095,481,480
Amortization Of Intangibles Income Statement $2,062,957,378 $2,031,594,850 $2,219,770,016 $2,095,481,480
Gross Profit $39,106,748,892 $36,102,915,683 $33,674,062,149 $33,312,812,293
Per Share
Diluted EPS $3.72 $2.67 $2.50 $3.12
Basic EPS $3.72 $2.67 $2.50 $3.12
Other
Tax Effect Of Unusual Items $-646,080,110 $-362,266,451 $-343,456,849 $-170,835,173
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $18,320,362,477 $14,778,719,997 $15,259,612,089 $16,582,646,128
Total Unusual Items $-3,825,066,804 $-2,015,332,799 $-2,107,097,231 $-889,766,527
Total Unusual Items Excluding Goodwill $-3,825,066,804 $-2,015,332,799 $-2,107,097,231 $-889,766,527
Reconciled Depreciation $6,595,423,418 $4,165,408,309 $5,144,616,118 $3,610,175,411
EBITDA (Bullshit earnings) $14,495,295,673 $12,763,387,199 $13,152,514,857 $15,692,879,601
EBIT $7,899,872,255 $8,597,978,890 $8,007,898,739 $12,082,704,190
Diluted Average Shares $2,835,172,504 $2,907,190,160 $2,907,887,105 $2,908,351,735
Basic Average Shares $2,835,172,504 $2,907,190,160 $2,907,887,105 $2,908,351,735
Diluted NI Availto Com Stockholders $9,075,386,256 $6,458,357,556 $6,272,505,540 $9,723,545,162
Minority Interests $-44,139,854 $-67,371,356 $-41,816,704 $-131,257,986
Tax Provision $1,211,522,829 $1,398,536,420 $1,181,321,877 $2,217,446,866
Gain On Sale Of Ppe $563,363,924 $626,088,979 $562,202,348 -
Gain On Sale Of Business $563,363,924 $626,088,979 $562,202,348 -
Other Special Charges $296,201,650 $545,940,297 $227,668,720 $166,105,239
Impairment Of Capital Assets $2,603,089,799 $288,070,625 $1,040,771,290 $-498,315,718
Restructuring And Mergern Acquisition $1,442,676,274 $1,733,070,049 $1,304,448,837 $1,219,653,855
Gain On Sale Of Security $-46,463,004 $-74,340,806 $-96,410,733 $-2,323,150
Amortization $2,062,957,378 $2,031,594,850 $2,219,770,016 $2,095,481,480
Research And Development $9,109,071,934 $8,588,686,289 $7,558,369,176 $7,551,399,725
Selling General And Administration $11,896,852,174 $11,406,667,482 $11,007,085,648 $10,151,004,799
Other Gand A $11,084,911,179 $10,666,744,143 $10,376,350,368 -
Fetched: 2026-06-17
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $4,431,409,006 $13,351,144,199 $368,219,307 $3,777,442,225
Total Assets $147,293,530,556 $154,254,850,130 $146,897,433,446 $147,197,119,822
Total Non Current Assets $111,340,458,060 $104,785,689,771 $111,271,925,129 $107,574,631,586
Non Current Prepaid Assets $203,275,642 $176,559,415 $132,419,561 $332,210,479
Non Current Deferred Assets $9,998,838,461 $9,254,268,822 $7,465,443,168 $6,250,435,613
Non Current Deferred Taxes Assets $9,998,838,461 $9,254,268,822 $7,465,443,168 $6,250,435,613
Non Current Note Receivables $454,175,864 $583,110,700 $686,490,884 $525,031,945
Non Current Accounts Receivable $921,129,054 $650,482,056 $218,376,119 $281,101,174
Financial Assets $10,454,176 $0 $0 $0
Investmentin Financial Assets $4,173,539,334 $3,418,515,519 $2,604,251,374 $2,425,368,809
Financial Assets Designatedas Fair Value Through Profitor Loss Total $1,166,221,400 $1,192,937,628 $938,552,681 $955,976,307
Goodwill And Other Intangible Assets $78,477,175,331 $76,679,057,076 $85,634,801,097 $83,089,790,053
Other Intangible Assets $30,504,123,701 $26,285,282,938 $28,248,344,857 $25,136,485,164
Current Assets $35,953,072,495 $49,469,160,359 $35,625,508,317 $39,621,326,661
Hedging Assets Current $114,995,935 $252,061,797 $233,476,595 $239,284,471
Assets Held For Sale Current $241,607,621 $15,668,486,524 $17,423,626 $98,733,884
Prepaid Assets $1,066,325,942 $1,039,609,715 $892,089,677 $829,364,621
Inventory $11,864,328,071 $10,954,814,768 $11,227,784,917 $10,407,712,896
Receivables $12,830,758,555 $12,346,381,738 $12,823,789,104 $12,482,286,025
Other Receivables $1,719,131,148 $1,679,637,595 $1,681,960,745 $1,498,431,879
Taxes Receivable $1,342,780,816 $1,749,332,101 $1,346,265,541 $1,198,745,503
Accounts Receivable $9,768,846,591 $8,917,412,043 $9,795,562,818 $9,785,108,642
Allowance For Doubtful Accounts Receivable $-116,157,510 $-116,157,510 $-110,349,635 $-131,257,986
Gross Accounts Receivable $9,885,004,101 $9,033,569,553 $9,905,912,453 $9,916,366,629
Cash Cash Equivalents And Short Term Investments $9,835,056,372 $9,207,805,818 $10,430,944,398 $15,563,944,765
Cash And Cash Equivalents $8,894,180,541 $8,643,280,319 $10,117,319,121 $14,793,820,474
Cash Equivalents $7,875,479,178 $7,168,079,942 $8,420,257,900 $13,185,038,960
Cash Financial $1,018,701,363 $1,475,200,377 $1,697,061,221 $1,608,781,514
Debt
Net Debt $12,699,500,568 $9,941,921,281 $8,923,219,918 $7,312,115,255
Total Debt $23,613,660,208 $20,799,163,741 $21,398,536,492 $24,639,331,021
Long Term Debt And Capital Lease Obligation $18,254,152,696 $15,606,923,044 $18,703,682,260 $19,469,160,251
Long Term Debt $16,550,122,025 $13,696,132,004 $16,665,117,960 $17,257,521,261
Current Debt And Capital Lease Obligation $5,359,507,511 $5,192,240,697 $2,694,854,232 $5,170,170,770
Current Debt $5,043,559,084 $4,889,069,596 $2,375,421,080 $4,848,414,467
Other Current Borrowings $5,043,559,084 $4,889,069,596 $2,375,421,080 $4,848,414,467
Liabilities
Total Liabilities Net Minority Interest $63,996,980,135 $63,818,097,569 $60,530,840,036 $59,902,427,907
Total Non Current Liabilities Net Minority Interest $31,072,133,925 $29,944,244,503 $32,412,591,590 $32,054,826,460
Other Non Current Liabilities $1,267,278,434 $3,231,501,928 $3,109,536,543 $1,385,759,094
Derivative Product Liabilities $111,511,210 $140,550,587 $190,498,316 -
Tradeand Other Payables Non Current $4,229,294,939 $1,756,301,551 $2,139,621,334 $2,298,757,123
Non Current Deferred Liabilities $1,935,184,117 $2,515,971,667 $2,157,044,961 $2,138,459,759
Non Current Deferred Taxes Liabilities $1,935,184,117 $2,515,971,667 $2,157,044,961 $2,138,459,759
Current Liabilities $32,924,846,210 $33,873,853,066 $28,118,248,446 $27,847,601,447
Other Current Liabilities $14,019,049,882 $14,574,282,780 $11,543,733,344 $9,412,243,035
Current Deferred Liabilities $0 $0 $0 $312,463,702
Payables And Accrued Expenses $10,506,446,780 $11,108,142,681 $10,761,993,302 $9,897,781,427
Payables $10,506,446,780 $11,108,142,681 $10,761,993,302 $9,897,781,427
Other Payable $650,482,056 $1,019,862,938 $1,097,688,470 $829,364,621
Total Tax Payable $1,305,610,412 $1,317,226,163 $1,152,282,499 $1,154,605,649
Income Tax Payable $872,342,900 $809,617,845 $693,460,335 $666,744,107
Accounts Payable $8,550,354,311 $8,771,053,580 $8,512,022,333 $7,913,811,156
Equity
Common Stock Equity $82,908,584,338 $90,030,201,276 $86,003,020,404 $86,867,232,278
Total Equity Gross Minority Interest $83,296,550,421 $90,436,752,561 $86,366,593,410 $87,294,691,915
Stockholders Equity $82,908,584,338 $90,030,201,276 $86,003,020,404 $86,867,232,278
Other Equity Interest $6,472,296,457 $6,109,885,026 $5,742,827,294 $5,410,616,816
Gains Losses Not Affecting Retained Earnings $74,847,253,144 $81,961,900,631 $78,333,140,019 $79,201,998,194
Other Equity Adjustments $74,847,253,144 $81,961,900,631 $78,333,140,019 $79,201,998,194
Long Term Equity Investment $3,401,091,893 $307,817,402 $404,228,135 $786,386,343
Other
Treasury Shares Number $13,777,024 $11,071,066 $15,623,636 $9,524,916
Ordinary Shares Number $1,402,766,310 $1,456,140,835 $1,453,536,515 $1,464,555,391
Share Issued $1,416,543,334 $1,467,211,901 $1,469,160,150 $1,474,080,307
Tangible Book Value $4,431,409,006 $13,351,144,199 $368,219,307 $3,777,442,225
Invested Capital $104,502,265,447 $108,615,402,876 $105,043,559,443 $108,973,168,007
Working Capital $3,028,226,286 $15,595,307,293 $7,507,259,871 $11,773,725,214
Capital Lease Obligations $2,019,979,099 $2,213,962,141 $2,357,997,453 $2,533,395,293
Total Capitalization $99,458,706,362 $103,726,333,280 $102,668,138,364 $104,124,753,539
Minority Interest $387,966,083 $406,551,285 $363,573,006 $427,459,637
Treasury Stock $1,245,208,507 $975,723,084 $1,375,304,918 $820,072,021
Additional Paid In Capital $1,161,575 $0 $363,573,006 $145,196,888
Capital Stock $2,833,081,669 $2,934,138,703 $2,938,785,003 $2,929,492,402
Common Stock $2,833,081,669 $2,934,138,703 $2,938,785,003 $2,929,492,402
Long Term Capital Lease Obligation $1,704,030,672 $1,910,791,040 $2,038,564,301 $2,211,638,990
Long Term Provisions $5,274,712,529 $6,692,995,726 $6,112,208,176 $6,762,690,232
Current Deferred Revenue $0 $0 $0 $312,463,702
Current Capital Lease Obligation $315,948,427 $303,171,101 $319,433,152 $321,756,303
Pensionand Other Post Retirement Benefit Plans Current $2,261,586,720 $2,240,678,368 $2,446,277,161 $2,506,679,066
Current Provisions $778,255,317 $758,508,540 $671,390,408 $548,263,447
Defined Pension Benefit $225,345,569 $181,205,716 $314,786,852 $312,463,702
Investments And Advances $7,679,172,986 $3,785,573,251 $3,096,759,217 $3,211,755,152
Other Investments $104,541,759 $59,240,330 $88,279,708 -
Available For Sale Securities $3,007,317,934 $2,225,577,892 $1,665,698,693 $1,469,392,502
Investmentsin Joint Venturesat Cost $198,629,342 $212,568,243 $216,052,969 -
Investmentsin Associatesat Cost $3,202,462,551 $95,249,158 $188,175,166 -
Goodwill $47,973,051,630 $50,393,774,138 $57,386,456,240 $57,953,304,889
Net PPE $13,370,890,976 $13,475,432,735 $13,722,848,231 $13,571,843,468
Accumulated Depreciation $-16,802,183,822 $-17,508,421,482 $-18,153,095,663 $-17,553,722,911
Gross PPE $30,173,074,798 $30,983,854,217 $31,875,943,894 $31,125,566,380
Construction In Progress $4,164,246,734 $4,150,307,832 $4,006,272,520 $3,480,079,000
Other Properties $2,903,937,750 $3,035,195,736 $3,103,728,667 $3,336,043,687
Machinery Furniture Equipment $14,728,772,268 $14,918,109,009 $15,579,045,241 $15,522,128,061
Buildings And Improvements $8,203,043,356 $8,646,765,044 $8,922,058,343 $8,512,022,333
Land And Improvements $173,074,690 $233,476,595 $264,839,123 $275,293,299
Properties $0 $0 $0 $0
Finished Goods $3,309,327,460 $3,115,344,418 $3,252,410,280 $2,905,099,325
Work In Process $6,877,686,167 $6,151,701,730 $6,174,933,232 $5,790,451,874
Raw Materials $1,677,314,444 $1,687,768,620 $1,800,441,405 $1,712,161,697
Other Short Term Investments $940,875,831 $564,525,499 $313,625,277 $770,124,291
Fetched: 2026-06-17
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $8,377,279,621 $6,837,031,039 $8,539,900,135 $9,783,947,067
Operating Activities
Operating Cash Flow $12,486,932,325 $10,548,263,483 $11,915,437,376 $12,226,739,503
Cash From Discontinued Operating Activities $219,537,694 $550,586,597 $1,146,474,624 $1,031,478,689
Cash Flow From Continuing Operating Activities $12,267,394,631 $9,997,676,886 $10,768,962,752 $11,195,260,814
Operating Gains Losses $291,555,350 $-6,969,451 $219,537,694 $-465,791,615
Investing Activities
Capital Expenditure $-4,109,652,704 $-3,711,232,445 $-3,375,537,241 $-2,442,792,435
Investing Cash Flow $-2,842,374,270 $-5,119,061,466 $-7,201,765,620 $-2,410,268,332
Cash From Discontinued Investing Activities $12,082,704,190 $-126,611,686 $-1,451,968,875 $48,786,154
Cash Flow From Continuing Investing Activities $-14,925,078,460 $-4,992,449,780 $-5,749,796,745 $-2,459,054,487
Net Other Investing Changes $-92,926,008 $-46,463,004 $-260,192,822 $-16,262,051
Financing Activities
Repurchase Of Capital Stock $-5,842,722,753 $-350,795,680 $-688,814,034 $-577,302,825
Issuance Of Capital Stock $205,598,793 $217,214,544 $226,507,145 $218,376,119
Financing Cash Flow $-9,533,046,846 $-6,694,157,301 $-9,353,002,705 $-6,761,528,657
Cash From Discontinued Financing Activities $-55,755,605 $-13,938,901 $-4,646,300 $-16,262,051
Cash Flow From Continuing Financing Activities $-9,477,291,241 $-6,680,218,400 $-9,348,356,405 $-6,745,266,606
Net Other Financing Charges $-44,139,854 $-44,139,854 $-68,532,931 $-112,672,785
Cash Dividends Paid $-5,543,036,377 $-5,464,049,270 $-5,173,655,495 $-4,841,445,017
Common Stock Dividend Paid $-5,543,036,377 $-5,464,049,270 $-5,173,655,495 $-4,841,445,017
Net Common Stock Issuance $-5,637,123,960 $-133,581,137 $-462,306,890 $-358,926,706
Common Stock Issuance $205,598,793 $217,214,544 $226,507,145 $218,376,119
Other
Repayment Of Debt $-3,432,454,421 $-1,106,981,070 $-4,571,959,594 $-3,482,402,150
Issuance Of Debt $6,457,195,981 $0 $55,755,605 $1,799,279,830
Interest Paid Supplemental Data $563,363,924 $681,844,584 $649,320,481 $441,398,538
Income Tax Paid Supplemental Data $3,351,144,164 $3,822,743,654 $3,046,811,487 $2,848,182,145
End Cash Position $8,894,180,541 $8,643,280,319 $10,117,319,121 $14,793,820,474
Beginning Cash Position $8,643,280,319 $10,117,319,121 $14,793,820,474 $11,729,585,360
Effect Of Exchange Rate Changes $-54,594,030 $-15,100,476 $-37,170,403 $9,292,601
Changes In Cash $305,494,251 $-1,458,938,326 $-4,639,330,949 $3,054,942,513
Other Cash Adjustment Inside Changein Cash $193,983,042 $-193,983,042 $0 $0
Common Stock Payments $-5,842,722,753 $-350,795,680 $-688,814,034 $-577,302,825
Net Issuance Payments Of Debt $1,747,008,950 $-1,038,448,139 $-3,643,861,089 $-1,432,222,098
Net Short Term Debt Issuance $-1,277,732,610 $68,532,931 $872,342,900 $250,900,222
Net Long Term Debt Issuance $3,024,741,560 $-1,106,981,070 $-4,516,203,989 $-1,683,122,320
Long Term Debt Payments $-3,432,454,421 $-1,106,981,070 $-4,571,959,594 $-3,482,402,150
Long Term Debt Issuance $6,457,195,981 $0 $55,755,605 $1,799,279,830
Net Business Purchase And Sale $-11,706,353,858 $-2,931,815,552 $-3,051,457,788 $-1,556,510,634
Sale Of Business $0 $0 $48,786,154 $155,651,063
Purchase Of Business $-11,706,353,858 $-2,931,815,552 $-3,100,243,942 $-1,712,161,697
Net PPE Purchase And Sale $-3,125,798,594 $-2,014,171,223 $-2,438,146,135 $-886,281,801
Sale Of PPE $983,854,110 $1,697,061,221 $937,391,106 $1,556,510,634
Purchase Of PPE $-4,109,652,704 $-3,711,232,445 $-3,375,537,241 $-2,442,792,435
Change In Working Capital $2,085,027,305 $-714,368,686 $479,730,516 $-922,290,629
Change In Other Working Capital $3,064,235,114 $-1,044,256,015 $1,734,231,624 $329,887,328
Change In Payables And Accrued Expense $462,306,890 $916,482,754 $299,686,376 $394,935,534
Change In Payable $462,306,890 $916,482,754 $299,686,376 $394,935,534
Change In Account Payable $462,306,890 $916,482,754 $299,686,376 $394,935,534
Change In Inventory $-45,301,429 $-554,071,323 $-1,005,924,037 $-1,066,325,942
Change In Receivables $-1,396,213,270 $-32,524,103 $-548,263,447 $-580,787,550
Changes In Account Receivables $-1,396,213,270 $-32,524,103 $-548,263,447 $-580,787,550
Other Non Cash Items $507,608,319 $157,974,214 $355,441,981 $274,131,724
Provisionand Write Offof Assets $-116,157,510 $943,198,981 $121,965,386 $55,755,605
Deferred Tax $-2,833,081,669 $-931,583,230 $-1,432,222,098 $-614,473,228
Deferred Income Tax $-2,833,081,669 $-931,583,230 $-1,432,222,098 $-614,473,228
Depreciation Amortization Depletion $6,595,423,418 $4,165,408,309 $5,144,616,118 $3,610,175,411
Depreciation And Amortization $6,595,423,418 $4,165,408,309 $5,144,616,118 $3,610,175,411
Depreciation $6,595,423,418 $4,165,408,309 $5,144,616,118 $3,610,175,411
Pension And Employee Benefit Expense $363,573,006 $322,917,878 $302,009,526 $271,808,573
Earnings Losses From Equity Investments $336,856,779 $95,249,158 $340,341,504 $-52,270,880
Net Income From Continuing Operations $5,737,019,419 $6,384,016,750 $5,879,893,156 $9,257,753,547
Net Investment Purchase And Sale - - $-155,651,063 $-566,848,649
Purchase Of Investment - - $-155,651,063 $-566,848,649
Fetched: 2026-06-17