SPXC
SPX Technologies, Inc.
Price Chart
Latest Quote
$242.97
+7.68 (+3.26%)
Current Price
| Previous Close | $235.29 |
| Open | $239.87 |
| Day High | $244.77 |
| Day Low | $238.23 |
| Volume | 754,053 |
Stock Information
| Shares Outstanding | 50.06M |
| Total Debt | $674.00M |
| Cash Equivalents | $156.50M |
| Revenue | $2.35B |
| Net Income | $258.20M |
| Sector | Industrials |
| Industry | Building Products & Equipment |
| Market Cap | $12.16B |
| P/E Ratio | 46.37 |
| EPS (TTM) | $5.24 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $12.27B |
| Sales | $2.35B |
| Income | $258.20M |
| Book/sh | $45.66 |
| Cash/sh | $3.13 |
| Employees | 5K |
Financial Ratios
| Quick Ratio | 1.30 |
| Current Ratio | 2.10 |
| Debt/Eq | 29.49 |
| EPS Growth TTM | 17.00% |
Returns & Margins
| ROA | 6.53% |
| ROE | 13.85% |
| Gross Margin | 40.61% |
| Operating Margin | 16.64% |
| Profit Margin | 10.76% |
Ownership
| Insider Ownership | 3.11% |
| Institutional Ownership | 99.36% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 26.82 |
| PEG | 1.73 |
| P/S | 5.18 |
| P/B | 5.32 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $266.25 |
Technical Indicators
| SMA20 | $226.12 |
| SMA50 | $217.59 |
| SMA200 | $208.90 |
| RSI | 69.63 |
| ATR | 11.9657 |
| Shares Float | 48.91M |
| Short Float | 4.68% |
| Short Ratio | 3.28 |
| Volatility | 1.29 |
| Rel Volume | 1.15 |
Performance History
| Week | +4.06% |
| Month | +24.10% |
| Quarter | +20.07% |
| 6 Months | +12.02% |
| YTD | +19.54% |
| Year | +56.63% |
| 3 Years | +185.98% |
| 5 Years | +308.01% |
| 10 Years | +1419.51% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $242.97 | 761,900 |
| 2026-06-17 | $235.29 | 499,000 |
| 2026-06-16 | $234.80 | 527,400 |
| 2026-06-15 | $237.06 | 559,700 |
| 2026-06-12 | $230.05 | 1,405,200 |
| 2026-06-11 | $233.49 | 1,098,800 |
| 2026-06-10 | $223.63 | 615,700 |
| 2026-06-09 | $228.01 | 645,700 |
| 2026-06-08 | $229.95 | 470,600 |
| 2026-06-05 | $227.80 | 475,400 |
| 2026-06-04 | $236.14 | 574,900 |
| 2026-06-03 | $234.08 | 913,300 |
| 2026-06-02 | $230.08 | 552,700 |
| 2026-06-01 | $220.92 | 836,500 |
| 2026-05-29 | $216.66 | 824,300 |
| 2026-05-28 | $213.82 | 404,700 |
| 2026-05-27 | $215.34 | 504,900 |
| 2026-05-26 | $219.08 | 613,900 |
| 2026-05-22 | $207.80 | 492,200 |
| 2026-05-21 | $205.39 | 516,200 |
| 2026-05-20 | $205.55 | 723,800 |
| 2026-05-19 | $195.79 | 615,800 |
About SPX Technologies, Inc.
SPX Technologies, Inc. engages in the supply of engineered solutions serving the heating, ventilation, and cooling (HVAC); and detection and measurement markets in the United States, Canada, China, the United Kingdom, and internationally. The company operates in two segments, HVAC and Detection and Measurement. The HVAC segment engineers, designs, manufactures, installs, and services package and process cooling products and engineered air movement and handling solutions for the industrial, institutional, and commercial HVAC markets, as well as hydronic and electrical heating and ventilation products for the residential, industrial, institutional, and commercial markets. It offers cooling products and engineered air movement and handling solutions under the Marley, Recold, SGS, Cincinnati Fan, TAMCO, IngÊnia, Air Enterprises, and Rahn Industries brand names; hydronics and electrical heating and ventilation products under the under the Berko, Qmark, Fahrenheat, Leading Edge, Patterson-Kelley, Weil-McLain, Sigma, Omega, Skypeak, Thermolec, Williamson-Thermoflo, INDEECO, Heatrex, AccuTherm, Brasch, Spectrum, BannerDay PipeHeating, and Solar Products brands. The Detection and Measurement segment offers underground pipe and cable locators, inspection and rehabilitation equipment, robotic systems under the Radiodetection, Pearpoint, Schonstedt, Dielectric, Cues, ULC Robotics, and Sensors & Software brands; transportation systems under the Genfare brand; communication technologies under the TCI, ECS, and KTS brands; and aids to navigation products under the Flash Technology, ITL, Sabik Marine, Sealite, and Avlite brands. The company markets its products through consumers, independent manufacturing representatives, third-party distributors, and retailers. The company was formerly known as SPX Corporation and changed its name to SPX Technologies, Inc. in August 2022. SPX Technologies, Inc. is headquartered in Charlotte, North Carolina.
đ° Latest News
Why SPX Technologies (SPXC) Is Becoming a Clearer Data Center Cooling Play as HVAC Backlog Builds
Insider Monkey âĸ 2026-06-17T19:18:52Z
SPX Technologies (SPXC) Soars 4.4%: Is Further Upside Left in the Stock?
Zacks âĸ 2026-06-12T12:28:00Z
Are You Looking for a Top Momentum Pick? Why SPX Technologies (SPXC) is a Great Choice
Zacks âĸ 2026-06-10T16:00:03Z
Why Analysts See More Room Ahead For SPX Technologies (SPXC)
Insider Monkey âĸ 2026-06-07T22:41:07Z
Is It Too Late To Consider SPX Technologies (SPXC) After Its Strong MultiâYear Share Price Run?
Simply Wall St. âĸ 2026-06-06T12:07:54Z
3 Momentum Industrials Stocks to Target This Week
StockStory âĸ 2026-06-04T18:45:30Z
4 Air Conditioner & Heating Stocks to Buy From the Data Center Cooling Boom
Zacks âĸ 2026-06-04T17:32:00Z
3 Reasons Growth Investors Will Love SPX Technologies (SPXC)
Zacks âĸ 2026-06-04T16:45:03Z
SPX Technologies (SPXC) Upgraded to Buy: Here's What You Should Know
Zacks âĸ 2026-06-04T16:00:03Z
Are Construction Stocks Lagging SPX Technologies, Inc. (SPXC) This Year?
Zacks âĸ 2026-06-04T13:40:05Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,312,200,000 | $1,157,400,000 | $1,051,900,000 | $919,100,000 |
| Cost Of Revenue | $1,347,400,000 | $1,184,500,000 | $1,071,200,000 | $937,000,000 |
| Total Revenue | $2,265,100,000 | $1,983,900,000 | $1,741,200,000 | $1,460,900,000 |
| Operating Revenue | $2,265,100,000 | $1,983,900,000 | $1,741,200,000 | $1,460,900,000 |
| Expenses | ||||
| Interest Expense | $48,100,000 | $45,700,000 | $27,200,000 | $9,300,000 |
| Total Expenses | $1,912,900,000 | $1,672,000,000 | $1,518,500,000 | $1,396,100,000 |
| Other Income Expense | $5,200,000 | $-12,900,000 | $-10,900,000 | $-30,100,000 |
| Other Non Operating Income Expenses | $8,500,000 | $-9,300,000 | $-10,100,000 | $-15,200,000 |
| Net Non Operating Interest Income Expense | $-43,300,000 | $-43,600,000 | $-25,500,000 | $-7,600,000 |
| Interest Expense Non Operating | $48,100,000 | $45,700,000 | $27,200,000 | $9,300,000 |
| Operating Expense | $565,500,000 | $487,500,000 | $447,300,000 | $459,100,000 |
| Other Operating Expenses | $500,000 | $8,400,000 | $9,000,000 | $74,900,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $245,500,000 | $201,800,000 | $144,700,000 | $19,800,000 |
| Net Interest Income | $-43,300,000 | $-43,600,000 | $-25,500,000 | $-7,600,000 |
| Interest Income | $4,800,000 | $2,100,000 | $1,700,000 | $1,700,000 |
| Normalized Income | $248,080,600 | $204,644,000 | $145,321,600 | $30,691,900 |
| Net Income From Continuing And Discontinued Operation | $244,000,000 | $200,500,000 | $89,900,000 | $200,000 |
| Total Operating Income As Reported | $350,400,000 | $308,300,000 | $221,900,000 | $51,000,000 |
| Net Income Common Stockholders | $244,000,000 | $200,500,000 | $89,900,000 | $200,000 |
| Net Income | $244,000,000 | $200,500,000 | $89,900,000 | $200,000 |
| Net Income Including Noncontrolling Interests | $244,000,000 | $200,500,000 | $89,900,000 | $200,000 |
| Net Income Discontinuous Operations | $-1,500,000 | $-1,300,000 | $-54,800,000 | $-19,600,000 |
| Net Income Continuous Operations | $245,500,000 | $201,800,000 | $144,700,000 | $19,800,000 |
| Pretax Income | $314,100,000 | $255,400,000 | $186,300,000 | $27,100,000 |
| Special Income Charges | $-3,300,000 | $-3,600,000 | $-800,000 | $-14,900,000 |
| Interest Income Non Operating | $4,800,000 | $2,100,000 | $1,700,000 | $1,700,000 |
| Operating Income | $352,200,000 | $311,900,000 | $222,700,000 | $64,800,000 |
| Depreciation Amortization Depletion Income Statement | $87,400,000 | $64,500,000 | $43,900,000 | $28,500,000 |
| Depreciation And Amortization In Income Statement | $87,400,000 | $64,500,000 | $43,900,000 | $28,500,000 |
| Amortization Of Intangibles Income Statement | $87,400,000 | $64,500,000 | $43,900,000 | $28,500,000 |
| Gross Profit | $917,700,000 | $799,400,000 | $670,000,000 | $523,900,000 |
| Per Share | ||||
| Diluted EPS | $5.03 | $4.26 | $1.93 | $0.00 |
| Basic EPS | $5.10 | $4.34 | $1.97 | $0.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $-719,400 | $-756,000 | $-178,400 | $-4,008,100 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $488,100,000 | $396,300,000 | $277,500,000 | $97,700,000 |
| Total Unusual Items | $-3,300,000 | $-3,600,000 | $-800,000 | $-14,900,000 |
| Total Unusual Items Excluding Goodwill | $-3,300,000 | $-3,600,000 | $-800,000 | $-14,900,000 |
| Reconciled Depreciation | $122,600,000 | $91,600,000 | $63,200,000 | $46,400,000 |
| EBITDA (Bullshit earnings) | $484,800,000 | $392,700,000 | $276,700,000 | $82,800,000 |
| EBIT | $362,200,000 | $301,100,000 | $213,500,000 | $36,400,000 |
| Diluted Average Shares | $48,511,000 | $47,078,000 | $46,612,000 | $46,221,000 |
| Basic Average Shares | $47,830,000 | $46,187,000 | $45,545,000 | $45,345,000 |
| Diluted NI Availto Com Stockholders | $244,000,000 | $200,500,000 | $89,900,000 | $200,000 |
| Tax Provision | $68,600,000 | $53,600,000 | $41,600,000 | $7,300,000 |
| Other Special Charges | $1,500,000 | - | - | $1,100,000 |
| Impairment Of Capital Assets | $1,300,000 | $900,000 | $0 | $13,700,000 |
| Restructuring And Mergern Acquisition | $500,000 | $2,700,000 | $800,000 | $100,000 |
| Amortization | $87,400,000 | $64,500,000 | $43,900,000 | $28,500,000 |
| Selling General And Administration | $477,600,000 | $414,600,000 | $394,400,000 | $355,700,000 |
| Minority Interests | - | - | - | - |
Fetched: 2026-06-09
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $325,900,000 | $-153,100,000 | $-191,000,000 | $222,300,000 |
| Total Assets | $3,604,600,000 | $2,714,500,000 | $2,439,700,000 | $1,930,900,000 |
| Total Non Current Assets | $2,460,900,000 | $1,930,200,000 | $1,730,100,000 | $1,209,800,000 |
| Other Non Current Assets | $256,300,000 | $172,300,000 | $200,000,000 | $240,300,000 |
| Non Current Deferred Assets | $2,200,000 | $2,400,000 | $4,000,000 | $2,700,000 |
| Non Current Deferred Taxes Assets | $2,200,000 | $2,400,000 | $4,000,000 | $2,700,000 |
| Goodwill And Other Intangible Assets | $1,911,600,000 | $1,537,500,000 | $1,385,600,000 | $856,900,000 |
| Other Intangible Assets | $868,200,000 | $703,000,000 | $680,800,000 | $401,600,000 |
| Current Assets | $1,143,700,000 | $784,300,000 | $709,600,000 | $721,100,000 |
| Other Current Assets | $55,300,000 | $31,500,000 | $37,100,000 | $41,900,000 |
| Inventory | $302,200,000 | $271,000,000 | $276,700,000 | $244,000,000 |
| Receivables | $422,200,000 | $324,900,000 | $296,400,000 | $287,400,000 |
| Other Receivables | $65,000,000 | $11,300,000 | $16,600,000 | $23,900,000 |
| Accounts Receivable | $357,200,000 | $313,600,000 | $279,800,000 | $263,500,000 |
| Allowance For Doubtful Accounts Receivable | $-15,100,000 | $-12,500,000 | $-11,500,000 | $-10,400,000 |
| Gross Accounts Receivable | $372,300,000 | $326,100,000 | $291,300,000 | $273,900,000 |
| Cash Cash Equivalents And Short Term Investments | $364,000,000 | $156,900,000 | $99,400,000 | $147,800,000 |
| Cash And Cash Equivalents | $364,000,000 | $156,900,000 | $99,400,000 | $147,800,000 |
| Assets Held For Sale Current | - | - | - | - |
| Debt | ||||
| Net Debt | $137,600,000 | $457,800,000 | $458,900,000 | $99,000,000 |
| Total Debt | $501,600,000 | $614,700,000 | $558,300,000 | $246,800,000 |
| Long Term Debt And Capital Lease Obligation | $496,700,000 | $577,000,000 | $523,100,000 | $243,000,000 |
| Long Term Debt | $496,700,000 | $577,000,000 | $523,100,000 | $243,000,000 |
| Current Debt And Capital Lease Obligation | $4,900,000 | $37,700,000 | $35,200,000 | $3,800,000 |
| Current Debt | $4,900,000 | $37,700,000 | $35,200,000 | $3,800,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,367,100,000 | $1,330,100,000 | $1,245,100,000 | $851,700,000 |
| Total Non Current Liabilities Net Minority Interest | $906,000,000 | $911,800,000 | $843,900,000 | $517,900,000 |
| Other Non Current Liabilities | $259,600,000 | $237,000,000 | $243,800,000 | $240,100,000 |
| Non Current Deferred Liabilities | $149,700,000 | $97,800,000 | $77,000,000 | $34,800,000 |
| Non Current Deferred Taxes Liabilities | $149,700,000 | $97,800,000 | $77,000,000 | $34,800,000 |
| Current Liabilities | $461,100,000 | $418,300,000 | $401,200,000 | $333,800,000 |
| Current Deferred Liabilities | $115,800,000 | $62,300,000 | $73,500,000 | $52,800,000 |
| Payables And Accrued Expenses | $261,100,000 | $241,200,000 | $219,200,000 | $218,900,000 |
| Payables | $155,200,000 | $147,500,000 | $124,000,000 | $129,200,000 |
| Total Tax Payable | $10,000,000 | $19,400,000 | $5,300,000 | $4,700,000 |
| Income Tax Payable | $10,000,000 | $19,400,000 | $5,300,000 | $4,700,000 |
| Accounts Payable | $145,200,000 | $128,100,000 | $118,700,000 | $124,500,000 |
| Liabilities Heldfor Sale Non Current | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $2,237,500,000 | $1,384,400,000 | $1,194,600,000 | $1,079,200,000 |
| Total Equity Gross Minority Interest | $2,237,500,000 | $1,384,400,000 | $1,194,600,000 | $1,079,200,000 |
| Stockholders Equity | $2,237,500,000 | $1,384,400,000 | $1,194,600,000 | $1,079,200,000 |
| Gains Losses Not Affecting Retained Earnings | $260,500,000 | $223,600,000 | $261,100,000 | $257,500,000 |
| Other Equity Adjustments | $260,500,000 | $223,600,000 | $261,100,000 | $257,500,000 |
| Retained Earnings | $482,800,000 | $238,800,000 | $38,300,000 | $-51,600,000 |
| Other | ||||
| Treasury Shares Number | $7,703,166 | $7,828,380 | $7,944,148 | $8,058,929 |
| Ordinary Shares Number | $49,866,896 | $46,368,240 | $45,674,572 | $45,291,989 |
| Share Issued | $57,570,062 | $54,196,620 | $53,618,720 | $53,350,918 |
| Tangible Book Value | $325,900,000 | $-153,100,000 | $-191,000,000 | $222,300,000 |
| Invested Capital | $2,739,100,000 | $1,999,100,000 | $1,752,900,000 | $1,326,000,000 |
| Working Capital | $682,600,000 | $366,000,000 | $308,400,000 | $387,300,000 |
| Total Capitalization | $2,734,200,000 | $1,961,400,000 | $1,717,700,000 | $1,322,200,000 |
| Treasury Stock | $444,600,000 | $452,000,000 | $458,900,000 | $465,500,000 |
| Additional Paid In Capital | $1,938,200,000 | $1,373,500,000 | $1,353,600,000 | $1,338,300,000 |
| Capital Stock | $600,000 | $500,000 | $500,000 | $500,000 |
| Common Stock | $600,000 | $500,000 | $500,000 | $500,000 |
| Current Deferred Revenue | $115,800,000 | $62,300,000 | $73,500,000 | $52,800,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $79,300,000 | $77,100,000 | $73,300,000 | $58,300,000 |
| Current Accrued Expenses | $105,900,000 | $93,700,000 | $95,200,000 | $89,700,000 |
| Goodwill | $1,043,400,000 | $834,500,000 | $704,800,000 | $455,300,000 |
| Net PPE | $290,800,000 | $218,000,000 | $140,500,000 | $109,900,000 |
| Accumulated Depreciation | $-242,100,000 | $-226,900,000 | $-215,200,000 | $-201,100,000 |
| Gross PPE | $532,900,000 | $444,900,000 | $355,700,000 | $311,000,000 |
| Machinery Furniture Equipment | $338,100,000 | $308,100,000 | $264,400,000 | $233,400,000 |
| Buildings And Improvements | $167,900,000 | $113,300,000 | $73,400,000 | $63,700,000 |
| Land And Improvements | $26,900,000 | $23,500,000 | $17,900,000 | $13,900,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $56,000,000 | $68,500,000 | $79,400,000 | $73,000,000 |
| Work In Process | $33,900,000 | $32,300,000 | $31,400,000 | $25,700,000 |
| Raw Materials | $212,300,000 | $170,200,000 | $165,900,000 | $145,300,000 |
| Current Provisions | - | - | - | - |
Fetched: 2026-06-09
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $241,200,000 | $247,900,000 | $184,600,000 | $-152,700,000 |
| Operating Activities | ||||
| Operating Cash Flow | $333,300,000 | $285,900,000 | $208,500,000 | $-136,800,000 |
| Cash From Discontinued Operating Activities | $-2,300,000 | $-27,200,000 | $-35,300,000 | $-21,600,000 |
| Cash Flow From Continuing Operating Activities | $335,600,000 | $313,100,000 | $243,800,000 | $-115,200,000 |
| Operating Gains Losses | $19,900,000 | $15,400,000 | $22,000,000 | $-61,500,000 |
| Investing Activities | ||||
| Capital Expenditure | $-92,100,000 | $-38,000,000 | $-23,900,000 | $-15,900,000 |
| Investing Cash Flow | $-561,000,000 | $-284,500,000 | $-570,200,000 | $-66,100,000 |
| Cash From Discontinued Investing Activities | $0 | $0 | $0 | $-13,900,000 |
| Cash Flow From Continuing Investing Activities | $-561,000,000 | $-284,500,000 | $-570,200,000 | $-52,200,000 |
| Net Other Investing Changes | $-23,900,000 | $45,500,000 | $700,000 | $3,700,000 |
| Capital Expenditure Reported | $-92,100,000 | $-38,000,000 | $-23,900,000 | $-15,900,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $551,100,000 | $0 | $0 | - |
| Financing Cash Flow | $425,500,000 | $53,100,000 | $309,600,000 | $-38,900,000 |
| Cash From Discontinued Financing Activities | $0 | $0 | $0 | $1,000,000 |
| Cash Flow From Continuing Financing Activities | $425,500,000 | $53,100,000 | $309,600,000 | $-39,900,000 |
| Net Other Financing Charges | $-12,100,000 | $-1,700,000 | $-2,600,000 | $-6,700,000 |
| Net Common Stock Issuance | $551,100,000 | $0 | $0 | $-33,700,000 |
| Common Stock Issuance | $551,100,000 | $0 | $0 | - |
| Repurchase Of Capital Stock | - | $0 | $0 | $-33,700,000 |
| Other | ||||
| Repayment Of Debt | $-1,371,600,000 | $-602,000,000 | $-734,900,000 | $-244,500,000 |
| Issuance Of Debt | $1,258,100,000 | $656,800,000 | $1,047,100,000 | $245,000,000 |
| Interest Paid Supplemental Data | $41,700,000 | $43,400,000 | $25,600,000 | $6,500,000 |
| Income Tax Paid Supplemental Data | $57,300,000 | $43,500,000 | $58,400,000 | $59,600,000 |
| End Cash Position | $366,000,000 | $161,400,000 | $104,900,000 | $157,100,000 |
| Beginning Cash Position | $161,400,000 | $104,900,000 | $157,100,000 | $396,000,000 |
| Effect Of Exchange Rate Changes | $6,800,000 | $2,000,000 | $-100,000 | $2,900,000 |
| Changes In Cash | $197,800,000 | $54,500,000 | $-52,100,000 | $-241,800,000 |
| Net Issuance Payments Of Debt | $-113,500,000 | $54,800,000 | $312,200,000 | $500,000 |
| Net Long Term Debt Issuance | $-113,500,000 | $54,800,000 | $312,200,000 | $500,000 |
| Long Term Debt Payments | $-1,371,600,000 | $-602,000,000 | $-734,900,000 | $-244,500,000 |
| Long Term Debt Issuance | $1,258,100,000 | $656,800,000 | $1,047,100,000 | $245,000,000 |
| Net Business Purchase And Sale | $-445,000,000 | $-292,000,000 | $-547,000,000 | $-40,000,000 |
| Purchase Of Business | $-445,000,000 | $-292,000,000 | $-547,000,000 | $-40,000,000 |
| Change In Working Capital | $-54,300,000 | $6,900,000 | $34,500,000 | $-127,400,000 |
| Change In Payables And Accrued Expense | $24,700,000 | $-4,300,000 | $7,000,000 | $-73,700,000 |
| Change In Payable | $24,700,000 | $-4,300,000 | $7,000,000 | $-73,700,000 |
| Change In Account Payable | $24,700,000 | $-4,300,000 | $7,000,000 | $-73,700,000 |
| Change In Inventory | $2,800,000 | $9,100,000 | $-3,100,000 | $-53,400,000 |
| Change In Receivables | $-81,800,000 | $2,100,000 | $30,600,000 | $-300,000 |
| Changes In Account Receivables | $-81,800,000 | $2,100,000 | $30,600,000 | $-300,000 |
| Other Non Cash Items | $-18,600,000 | $-6,700,000 | $-5,200,000 | $1,600,000 |
| Stock Based Compensation | $16,700,000 | $15,000,000 | $13,400,000 | $10,900,000 |
| Unrealized Gain Loss On Investment Securities | $-23,000,000 | $4,200,000 | $-3,600,000 | $3,000,000 |
| Asset Impairment Charge | $700,000 | $0 | $0 | $13,400,000 |
| Deferred Tax | $26,100,000 | $-15,100,000 | $-25,200,000 | $-21,400,000 |
| Deferred Income Tax | $26,100,000 | $-15,100,000 | $-25,200,000 | $-21,400,000 |
| Depreciation Amortization Depletion | $122,600,000 | $91,600,000 | $63,200,000 | $46,400,000 |
| Depreciation And Amortization | $122,600,000 | $91,600,000 | $63,200,000 | $46,400,000 |
| Pension And Employee Benefit Expense | $19,900,000 | $15,400,000 | $22,000,000 | $3,400,000 |
| Net Income From Continuing Operations | $245,500,000 | $201,800,000 | $144,700,000 | $19,800,000 |
| Common Stock Payments | - | $0 | $0 | $-33,700,000 |
| Gain Loss On Sale Of Business | - | $0 | $0 | $-138,800,000 |
| Net Short Term Debt Issuance | - | - | - | - |
| Short Term Debt Payments | - | - | - | - |
| Short Term Debt Issuance | - | - | - | - |
Fetched: 2026-06-09