S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 08:26 AM ET

SSMR

Sunshine Silver Mining & Refining Company

Price Chart
Latest Quote

$13.69

-0.30 (-2.14%)
Current Price
Previous Close $13.99
Open $14.08
Day High $14.09
Day Low $12.91
Volume 263,999
Fetched: 2026-06-19T12:26:35
Stock Information
Shares Outstanding 140.73M
Total Debt $459K
Cash Equivalents $18.60M
Revenue $461K
Net Income $-43.95M
Sector Basic Materials
Industry Other Industrial Metals & Mining
Market Cap $1.93B
EPS (TTM) $-0.31
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$1.69B
Sales$461K
Income$-43.95M
Cash/sh$0.13
Employees95
Financial Ratios
Quick Ratio2.32
Current Ratio2.70
Debt/Eq0.92
Returns & Margins
Operating Margin-9263.40%
Ownership
Insider Ownership60.85%
Institutional Ownership17.59%
Insider & Institutional transactions data not available
Valuation Ratios
P/S4182.66
Analyst Data
Recommendationnone
Technical Indicators
Shares Float28.64M
Performance History
Week-6.43%
YTD-20.17%
10 Years-20.17%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $13.69 264,000
2026-06-17 $13.99 349,100
2026-06-16 $14.62 203,800
2026-06-15 $15.03 146,500
2026-06-12 $15.00 179,700
2026-06-11 $14.63 199,800
2026-06-10 $13.96 428,900
2026-06-09 $14.50 437,500
2026-06-08 $14.79 534,300
2026-06-05 $14.00 1,062,200
2026-06-04 $17.15 2,380,800
About Sunshine Silver Mining & Refining Company

Sunshine Silver Mining & Refining Company operates as a silver mining company in the United States. The company is the owner and developer of the Sunshine Mine and the Sunshine Silver/Copper Refinery, as well as the associated facilities including the Sunshine Tailings Storage Facility and historical antimony refinery grounds. Its Sunshine Mine is a historic, permitted, large-scale past-producing silver mine with an average diluted silver grade of 1,022 grams per tonne of Indicated Mineral Resources and 776 grams per tonne of Inferred Mineral Resources. Its principal asset is the Sunshine Complex located in the Silver Valley in Idaho. Sunshine Silver Mining & Refining Company was founded in 2010 and is headquartered in Kellogg, Idaho.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31
Revenue
Reconciled Cost Of Revenue $1,192,730 $623,851
Cost Of Revenue $1,192,730 $623,851
Total Revenue $501,293 $96,075
Operating Revenue $501,293 $96,075
Expenses
Interest Expense $2,903,533 $3,872,090
Total Expenses $15,649,377 $6,476,909
Other Income Expense $-16,990,224 $-2,661,750
Net Non Operating Interest Income Expense $-2,604,987 $-3,849,431
Interest Expense Non Operating $2,903,533 $3,872,090
Operating Expense $14,456,647 $5,853,058
Other Operating Expenses $372,497 $103,991
General And Administrative Expense $14,084,150 $5,749,067
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-34,743,295 $-12,892,015
Net Interest Income $-2,604,987 $-3,849,431
Interest Income $298,546 $22,659
Normalized Income $-17,753,071 $-10,230,265
Net Income From Continuing And Discontinued Operation $-34,743,295 $-12,892,015
Total Operating Income As Reported $-32,138,308 $-9,042,584
Net Income Common Stockholders $-34,743,295 $-12,892,015
Net Income $-34,743,295 $-12,892,015
Net Income Including Noncontrolling Interests $-34,743,295 $-12,892,015
Net Income Continuous Operations $-34,743,295 $-12,892,015
Pretax Income $-34,743,295 $-12,892,015
Special Income Charges $-16,990,224 $-2,661,750
Interest Income Non Operating $298,546 $22,659
Operating Income $-15,148,084 $-6,380,834
Gross Profit $-691,437 $-527,776
Per Share
Diluted EPS $-0.25 $-0.09
Basic EPS $-0.25 $-0.09
Other
Tax Effect Of Unusual Items $0 $0
Tax Rate For Calcs $0 $0
Normalized EBITDA (Bullshit earnings) $-14,000,986 $-5,781,333
Total Unusual Items $-16,990,224 $-2,661,750
Total Unusual Items Excluding Goodwill $-16,990,224 $-2,661,750
Reconciled Depreciation $848,552 $576,842
EBITDA (Bullshit earnings) $-30,991,210 $-8,443,083
EBIT $-31,839,762 $-9,019,925
Diluted Average Shares $140,726,603 $140,726,603
Basic Average Shares $140,726,603 $140,726,603
Diluted NI Availto Com Stockholders $-34,743,295 $-12,892,015
Tax Provision $0 $0
Other Special Charges $16,990,224 $2,661,750
Selling General And Administration $14,084,150 $5,749,067
Other Gand A $5,569,270 $2,637,166
Salaries And Wages $8,514,880 $3,111,901
Fetched: 2026-06-18
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31
Assets
Net Tangible Assets $60,810,839 $-17,345,745
Total Assets $68,839,515 $27,998,932
Total Non Current Assets $35,315,581 $24,913,180
Other Non Current Assets $275,039 $619,217
Goodwill And Other Intangible Assets $750,000 $0
Other Intangible Assets $750,000 -
Current Assets $33,523,934 $3,085,752
Other Current Assets $888,640 $2,485
Prepaid Assets $1,282,034 $785,563
Inventory $377,269 $329,858
Cash Cash Equivalents And Short Term Investments $30,975,991 $1,967,846
Cash And Cash Equivalents $30,975,991 $1,967,846
Debt
Total Debt $683,135 $38,887,384
Current Debt And Capital Lease Obligation $683,135 $29,887,384
Current Debt $683,135 $29,887,384
Other Current Borrowings $683,135 $29,887,384
Net Debt - $36,919,538
Long Term Debt And Capital Lease Obligation - $9,000,000
Long Term Debt - $9,000,000
Liabilities
Total Liabilities Net Minority Interest $7,278,676 $45,344,677
Total Non Current Liabilities Net Minority Interest $1,814,600 $11,214,450
Other Non Current Liabilities $1,814,600 $1,703,850
Current Liabilities $5,464,076 $34,130,227
Payables And Accrued Expenses $4,780,941 $4,242,843
Interest Payable $0 $3,709,315
Payables $2,562,528 $111,905
Accounts Payable $2,562,528 $111,905
Equity
Common Stock Equity $61,560,839 $-17,345,745
Total Equity Gross Minority Interest $61,560,839 $-17,345,745
Stockholders Equity $61,560,839 $-17,345,745
Retained Earnings $-204,577,418 $-169,834,123
Other
Ordinary Shares Number $140,726,603 $140,726,603
Share Issued $140,726,603 $140,726,603
Tangible Book Value $60,810,839 $-17,345,745
Invested Capital $62,243,974 $21,541,639
Working Capital $28,059,858 $-31,044,475
Total Capitalization $61,560,839 $-8,345,745
Additional Paid In Capital $266,021,748 $152,402,938
Capital Stock $116,509 $85,440
Common Stock $116,509 $85,440
Non Current Accrued Expenses $0 $510,600
Current Accrued Expenses $2,218,413 $4,130,938
Net PPE $34,290,542 $24,293,963
Accumulated Depreciation $-28,171,761 $-28,283,540
Gross PPE $62,462,303 $52,577,503
Construction In Progress $6,776,646 $1,274,918
Machinery Furniture Equipment $22,066,131 $17,833,273
Buildings And Improvements $13,850,717 $13,700,503
Land And Improvements $1,814,080 $1,814,080
Properties $17,954,729 $17,954,729
Raw Materials $377,269 $329,858
Fetched: 2026-06-18
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31
Free Cash Flow
Free Cash Flow $-34,874,606 $-8,862,041
Operating Activities
Operating Cash Flow $-24,422,512 $-7,723,735
Cash Flow From Continuing Operating Activities $-24,422,512 $-7,723,735
Investing Activities
Capital Expenditure $-10,452,094 $-1,138,306
Investing Cash Flow $-10,452,094 $-863,267
Cash Flow From Continuing Investing Activities $-10,452,094 $-863,267
Financing Activities
Financing Cash Flow $63,882,751 $8,800,812
Cash Flow From Continuing Financing Activities $63,882,751 $8,800,812
Net Other Financing Charges $46,903,801 -
Other
Repayment Of Debt $-621,050 $-199,188
Issuance Of Debt $17,600,000 $9,000,000
Interest Paid Supplemental Data $17,530 $2,922
End Cash Position $31,251,030 $2,242,885
Beginning Cash Position $2,242,885 $2,029,075
Changes In Cash $29,008,145 $213,810
Net Issuance Payments Of Debt $16,978,950 $8,800,812
Net Long Term Debt Issuance $16,978,950 $8,800,812
Long Term Debt Payments $-621,050 $-199,188
Long Term Debt Issuance $17,600,000 $9,000,000
Net Investment Purchase And Sale $0 $275,039
Sale Of Investment $0 $275,039
Net Intangibles Purchase And Sale $-750,000 $0
Purchase Of Intangibles $-750,000 $0
Net PPE Purchase And Sale $-9,702,094 $-1,138,306
Purchase Of PPE $-9,702,094 $-1,138,306
Change In Working Capital $4,806,555 $2,394,521
Change In Other Current Assets $-886,155 $28,817
Change In Payables And Accrued Expense $4,999,390 $1,936,206
Change In Accrued Expense $3,691,583 $2,166,559
Change In Interest Payable $1,894,793 $2,154,042
Change In Payable $1,307,807 $-230,353
Change In Account Payable $1,307,807 $-230,353
Change In Prepaid Assets $396,553 $465,335
Change In Inventory $296,767 $-35,837
Other Non Cash Items $1,101,458 $1,819,117
Stock Based Compensation $3,564,218 $377,800
Depreciation Amortization Depletion $848,552 $576,842
Depreciation And Amortization $848,552 $576,842
Depreciation $848,552 $576,842
Net Income From Continuing Operations $-34,743,295 $-12,892,015
Fetched: 2026-06-18