STAK
STAK Inc.
Price Chart
Latest Quote
$5.83
+0.00 (+0.00%)
Current Price
| Previous Close | $5.83 |
| Open | $5.72 |
| Day High | $6.00 |
| Day Low | $5.26 |
| Volume | 106,762 |
Stock Information
| Shares Outstanding | 10.01M |
| Total Debt | $8.00M |
| Cash Equivalents | $1.92M |
| Revenue | $27.19M |
| Net Income | $-5.90M |
| Sector | Energy |
| Industry | Oil & Gas Equipment & Services |
| Market Cap | $112.00M |
| EPS (TTM) | $-0.57 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $78.73M |
| Sales | $27.19M |
| Income | $-5.90M |
| Book/sh | $0.98 |
| Cash/sh | $0.19 |
| Employees | 47 |
Financial Ratios
| Quick Ratio | 0.35 |
| Current Ratio | 1.85 |
| Debt/Eq | 53.47 |
| EPS Growth TTM | -9.10% |
Returns & Margins
| ROA | -7.22% |
| ROE | -42.94% |
| Gross Margin | 28.44% |
| Operating Margin | 10.97% |
| Profit Margin | -21.68% |
Ownership
| Insider Ownership | 91.91% |
| Institutional Ownership | 1.18% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 4.12 |
| P/B | 5.97 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $3.94 |
| SMA50 | $2.22 |
| SMA200 | $1.04 |
| RSI | 74.09 |
| ATR | 1.9863 |
| Shares Float | 6.88M |
| Short Float | 37.24% |
| Short Ratio | 0.10 |
| Rel Volume | 0.03 |
Performance History
| Week | -28.20% |
| Month | +331.85% |
| Quarter | +483.00% |
| 6 Months | +1181.32% |
| YTD | +1375.95% |
| Year | +138.93% |
| 10 Years | +56.30% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $5.83 | 107,300 |
| 2026-06-17 | $5.83 | 116,300 |
| 2026-06-16 | $5.50 | 360,700 |
| 2026-06-15 | $5.81 | 428,900 |
| 2026-06-12 | $7.72 | 722,500 |
| 2026-06-11 | $8.12 | 893,800 |
| 2026-06-10 | $7.58 | 1,278,600 |
| 2026-06-09 | $5.65 | 2,997,200 |
| 2026-06-08 | $5.13 | 1,804,300 |
| 2026-06-05 | $4.93 | 10,004,000 |
| 2026-06-04 | $4.24 | 3,117,600 |
| 2026-06-03 | $3.61 | 27,184,800 |
| 2026-06-02 | $1.90 | 33,001,200 |
| 2026-06-01 | $0.98 | 140,600 |
| 2026-05-29 | $0.96 | 67,600 |
| 2026-05-28 | $0.96 | 138,600 |
| 2026-05-27 | $0.95 | 212,700 |
| 2026-05-26 | $1.00 | 272,500 |
| 2026-05-22 | $1.05 | 319,700 |
| 2026-05-21 | $1.10 | 531,100 |
| 2026-05-20 | $1.28 | 347,000 |
| 2026-05-19 | $1.35 | 1,065,100 |
About STAK Inc.
Stak Inc. engages in the research, development, manufacturing, and sale of oilfield-specialized production and maintenance equipment. It offers oilfield vehicles, such as oil pumping trucks, oil-well repair trucks, fracking trucks, well flushing-wax removal trucks, boiler trucks, and other maintenance vehicles; and oilfield-specialized production and maintenance equipment, including well repair equipment components, fracking equipment, well cleaning and wax removal equipment, oil pumping, and boilers. The company also provides automation solutions services, including software development, training, debugging, and other services for oilfield-specialized production and maintenance equipment. Stak Inc. was founded in 2012 and is based in Changzhou, China. STAK Inc. is a subsidiary of Lanying Capital Ltd.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $17,224,749 | $13,245,171 | $14,385,492 | $5,194,404 |
| Cost Of Revenue | $17,224,749 | $13,245,171 | $14,385,492 | $5,194,404 |
| Total Revenue | $24,914,618 | $18,918,847 | $21,146,463 | $8,130,212 |
| Operating Revenue | $24,623,364 | $16,047,408 | $20,552,874 | $7,847,976 |
| Expenses | ||||
| Interest Expense | $167,146 | $126,373 | $52,349 | $3,035 |
| Total Expenses | $28,021,705 | $16,074,511 | $16,918,612 | $6,209,823 |
| Other Income Expense | $-2,708,409 | - | - | - |
| Other Non Operating Income Expenses | $-73,182 | - | - | - |
| Net Non Operating Interest Income Expense | $-167,146 | $-126,373 | $-52,349 | $-3,035 |
| Interest Expense Non Operating | $167,146 | $126,373 | $52,349 | $3,035 |
| Operating Expense | $10,796,956 | $2,829,340 | $2,533,120 | $1,015,419 |
| Other Operating Expenses | $-18,994 | $-45,638 | $-595,593 | $-232,466 |
| Selling And Marketing Expense | $746,119 | $653,218 | $1,177,448 | $410,013 |
| General And Administrative Expense | $6,800,745 | $544,304 | $579,353 | $420,538 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-5,712,680 | $2,441,774 | $3,460,462 | $1,684,354 |
| Net Interest Income | $-167,146 | $-126,373 | $-52,349 | $-3,035 |
| Normalized Income | $-3,196,038 | $2,441,774 | $3,460,462 | $1,684,354 |
| Net Income From Continuing And Discontinued Operation | $-5,712,680 | $2,441,774 | $3,460,462 | $1,635,995 |
| Total Operating Income As Reported | $-3,126,081 | $2,798,698 | $3,632,258 | $1,687,923 |
| Net Income Common Stockholders | $-5,712,680 | $2,441,774 | $3,460,462 | $1,635,995 |
| Net Income | $-5,712,680 | $2,441,774 | $3,460,462 | $1,635,995 |
| Net Income Including Noncontrolling Interests | $-5,712,680 | $2,441,774 | $3,460,462 | $1,635,995 |
| Net Income Continuous Operations | $-5,712,680 | $2,441,774 | $3,460,462 | $1,684,354 |
| Pretax Income | $-5,982,642 | $2,717,963 | $4,175,502 | $1,917,354 |
| Special Income Charges | $-2,635,227 | $0 | $0 | - |
| Operating Income | $-3,107,087 | $2,844,336 | $4,227,851 | $1,920,389 |
| Gross Profit | $7,689,869 | $5,673,676 | $6,760,971 | $2,935,808 |
| Net Income Discontinuous Operations | - | - | $0 | $-48,359 |
| Per Share | ||||
| Diluted EPS | $-0.53 | $0.22 | $0.31 | $0.15 |
| Basic EPS | $-0.53 | $0.22 | $0.31 | $0.15 |
| Other | ||||
| Tax Effect Of Unusual Items | $-118,585 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,814,653 | $3,208,212 | $4,592,901 | $2,132,739 |
| Total Unusual Items | $-2,635,227 | $0 | $0 | - |
| Total Unusual Items Excluding Goodwill | $-2,635,227 | $0 | $0 | - |
| Reconciled Depreciation | $365,616 | $363,876 | $365,050 | $212,350 |
| EBITDA (Bullshit earnings) | $-5,449,880 | $3,208,212 | $4,592,901 | $2,132,739 |
| EBIT | $-5,815,496 | $2,844,336 | $4,227,851 | $1,920,389 |
| Diluted Average Shares | $10,736,359 | $11,250,000 | $11,250,000 | $11,250,000 |
| Basic Average Shares | $10,736,359 | $11,250,000 | $11,250,000 | $11,250,000 |
| Diluted NI Availto Com Stockholders | $-5,712,680 | $2,441,774 | $3,460,462 | $1,635,995 |
| Tax Provision | $-269,962 | $276,189 | $715,040 | $233,000 |
| Gain On Sale Of Ppe | $-2,635,227 | $0 | $0 | - |
| Research And Development | $3,269,086 | $1,677,456 | $1,371,912 | $417,334 |
| Selling General And Administration | $7,546,864 | $1,197,522 | $1,756,801 | $830,551 |
| Other Gand A | $6,800,745 | $544,304 | $579,353 | $420,538 |
Fetched: 2026-06-17
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $10,876,828 | $10,518,708 | $8,053,236 | $1,280,395 |
| Total Assets | $26,754,505 | $18,782,721 | $15,002,086 | $7,833,906 |
| Total Non Current Assets | $3,291,091 | $3,487,370 | $3,159,688 | $3,016,144 |
| Other Non Current Assets | $114,888 | $297,696 | - | - |
| Non Current Deferred Assets | $785,700 | $506,523 | $166,010 | $28,161 |
| Non Current Deferred Taxes Assets | $785,700 | $506,523 | $166,010 | $28,161 |
| Goodwill And Other Intangible Assets | $2,022,918 | $62,241 | $67,401 | $0 |
| Other Intangible Assets | $2,022,918 | $62,241 | - | - |
| Current Assets | $23,463,414 | $15,295,351 | $11,842,398 | $4,817,762 |
| Other Current Assets | $551,813 | $2,029 | $18,233 | $29,862 |
| Current Deferred Assets | $0 | $627,604 | $157,015 | $0 |
| Restricted Cash | $400,000 | $0 | - | - |
| Prepaid Assets | $565,978 | $1,449,543 | $557,321 | $697,386 |
| Inventory | $17,018,217 | $8,282,243 | $6,182,638 | $3,200,042 |
| Receivables | $3,904,781 | $4,275,778 | $4,333,992 | $858,559 |
| Receivables Adjustments Allowances | $-75,490 | $-14,448 | $-27,822 | $-34,846 |
| Other Receivables | $865,000 | - | - | - |
| Taxes Receivable | $50,433 | $72,641 | $0 | $34,171 |
| Loans Receivable | $988,581 | $598,580 | $345,041 | $0 |
| Accounts Receivable | $1,988,785 | $3,485,523 | $4,016,773 | $851,731 |
| Allowance For Doubtful Accounts Receivable | $-43,521 | $-93,218 | $-97,526 | $-4,974 |
| Gross Accounts Receivable | $2,032,306 | $3,578,741 | $4,114,299 | $856,705 |
| Cash Cash Equivalents And Short Term Investments | $1,022,625 | $658,154 | $593,199 | $31,913 |
| Cash And Cash Equivalents | $1,022,625 | $658,154 | $593,199 | $31,913 |
| Debt | ||||
| Net Debt | $5,032,990 | $3,793,354 | $946,070 | $187,552 |
| Total Debt | $6,129,145 | $4,451,508 | $1,578,534 | $324,310 |
| Long Term Debt And Capital Lease Obligation | $418,784 | $116,964 | $0 | $149 |
| Long Term Debt | $418,784 | $116,964 | - | - |
| Current Debt And Capital Lease Obligation | $5,710,361 | $4,334,544 | $1,578,534 | $324,161 |
| Current Debt | $5,636,831 | $4,334,544 | $1,539,269 | $219,465 |
| Other Current Borrowings | - | - | $91,253 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $13,854,759 | $8,201,772 | $6,881,449 | $6,553,511 |
| Total Non Current Liabilities Net Minority Interest | $418,784 | $116,964 | $0 | $149 |
| Current Liabilities | $13,435,975 | $8,084,808 | $6,881,449 | $6,553,362 |
| Other Current Liabilities | $42,267 | $38,972 | $1,650 | $1,148 |
| Current Deferred Liabilities | $1,164,334 | $0 | $384,532 | $98,386 |
| Payables And Accrued Expenses | $6,519,013 | $3,711,292 | $4,916,733 | $6,129,667 |
| Payables | $6,244,281 | $3,437,595 | $4,765,955 | $6,129,326 |
| Other Payable | $355,182 | $308,707 | $136,725 | $53,842 |
| Total Tax Payable | $2,136,352 | $2,340,267 | $1,067,353 | $264,971 |
| Income Tax Payable | $1,692,519 | $1,668,400 | $1,058,199 | $251,759 |
| Accounts Payable | $3,722,525 | $746,134 | $3,303,771 | $4,863,646 |
| Equity | ||||
| Common Stock Equity | $12,899,746 | $10,580,949 | $8,120,637 | $1,280,395 |
| Total Equity Gross Minority Interest | $12,899,746 | $10,580,949 | $8,120,637 | $1,280,395 |
| Stockholders Equity | $12,899,746 | $10,580,949 | $8,120,637 | $1,280,395 |
| Gains Losses Not Affecting Retained Earnings | $404,539 | $283,859 | $68,843 | $1,527 |
| Other Equity Adjustments | $404,539 | $283,859 | $68,843 | $1,527 |
| Retained Earnings | $324,893 | $6,037,573 | $3,842,277 | $729,104 |
| Other Equity Interest | - | - | $-10,000 | $-10,000 |
| Other | ||||
| Ordinary Shares Number | $13,210,349 | $11,250,000 | $11,250,000 | $11,250,000 |
| Share Issued | $13,210,349 | $11,250,000 | $11,250,000 | $11,250,000 |
| Tangible Book Value | $10,876,828 | $10,518,708 | $8,053,236 | $1,280,395 |
| Invested Capital | $18,955,361 | $15,032,457 | $9,659,906 | $1,499,860 |
| Working Capital | $10,027,439 | $7,210,543 | $4,960,949 | $-1,735,600 |
| Capital Lease Obligations | $73,530 | $0 | $39,265 | $104,845 |
| Total Capitalization | $13,318,530 | $10,697,913 | $8,120,637 | $1,280,395 |
| Additional Paid In Capital | $12,157,104 | $4,249,517 | $4,209,517 | $549,764 |
| Capital Stock | $13,210 | $10,000 | $10,000 | $10,000 |
| Common Stock | $13,210 | $10,000 | $10,000 | $10,000 |
| Current Deferred Revenue | $1,164,334 | $0 | $384,532 | $98,386 |
| Current Capital Lease Obligation | $73,530 | $0 | $39,265 | $104,696 |
| Line Of Credit | $5,636,831 | $4,334,544 | $1,448,016 | $219,465 |
| Current Accrued Expenses | $274,732 | $273,697 | $150,778 | $341 |
| Dueto Related Parties Current | $30,222 | $42,487 | $258,106 | $946,867 |
| Net PPE | $367,585 | $2,620,910 | $2,926,277 | $2,987,983 |
| Accumulated Depreciation | $-174,914 | $-820,600 | $-495,037 | $-200,875 |
| Gross PPE | $542,499 | $3,441,510 | $3,421,314 | $3,188,858 |
| Other Properties | $74,562 | $38,197 | $27,901 | $70,959 |
| Machinery Furniture Equipment | $467,937 | $3,403,313 | $3,393,413 | $3,117,899 |
| Finished Goods | $3,197,819 | $366,715 | $1,634,083 | $146,785 |
| Raw Materials | $13,820,398 | $7,915,528 | $4,548,555 | $3,053,257 |
| Duefrom Related Parties Current | $87,472 | $133,482 | $0 | $7,503 |
| Long Term Capital Lease Obligation | - | - | $0 | $149 |
Fetched: 2026-06-17
Cash Flow Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-4,931,868 | $-2,752,724 | $-4,125,429 | $-710,189 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,878,901 | $-2,735,297 | $-1,529,678 | $-632,734 |
| Cash Flow From Continuing Operating Activities | $-2,878,901 | $-2,735,297 | $-1,529,678 | $148,984 |
| Operating Gains Losses | $2,635,227 | - | - | - |
| Cash From Discontinued Operating Activities | - | - | $0 | $-781,718 |
| Investing Activities | ||||
| Capital Expenditure | $-2,052,967 | $-17,427 | $-2,595,751 | $-77,455 |
| Investing Cash Flow | $-2,439,997 | $-273,213 | $-2,955,564 | $-77,455 |
| Cash Flow From Continuing Investing Activities | $-2,439,997 | $-273,213 | $-2,955,564 | $-77,455 |
| Net Other Investing Changes | $-387,030 | $-255,786 | $-359,813 | - |
| Cash From Discontinued Investing Activities | - | - | $0 | $0 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $4,187,707 | $50,000 | $3,659,753 | $522,021 |
| Financing Cash Flow | $5,716,615 | $3,074,304 | $4,958,361 | $749,737 |
| Cash Flow From Continuing Financing Activities | $5,716,615 | $3,074,304 | $4,958,361 | $749,737 |
| Net Common Stock Issuance | $4,187,707 | $50,000 | $3,659,753 | $522,021 |
| Common Stock Issuance | $4,187,707 | $50,000 | $3,659,753 | $522,021 |
| Cash From Discontinued Financing Activities | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-4,484,150 | $-2,595,228 | $-681,588 | $0 |
| Issuance Of Debt | $6,013,058 | $5,619,532 | $1,980,196 | $227,716 |
| Interest Paid Supplemental Data | $183,156 | $120,602 | $52,740 | $3,150 |
| Income Tax Paid Supplemental Data | $0 | $3,058 | $3,773 | $2,335 |
| End Cash Position | $1,022,625 | $658,154 | $593,199 | $31,913 |
| Beginning Cash Position | $658,154 | $593,199 | $31,913 | $1,287 |
| Effect Of Exchange Rate Changes | $-33,246 | $-839 | $88,167 | $-8,922 |
| Changes In Cash | $397,717 | $65,794 | $473,119 | $39,548 |
| Net Issuance Payments Of Debt | $1,528,908 | $3,024,304 | $1,298,608 | $227,716 |
| Net Short Term Debt Issuance | $1,230,889 | $2,906,654 | $1,298,608 | $227,716 |
| Short Term Debt Payments | $-4,366,328 | $-2,595,228 | $-681,588 | $0 |
| Short Term Debt Issuance | $5,597,217 | $5,501,882 | $1,980,196 | $227,716 |
| Net Long Term Debt Issuance | $298,019 | $117,650 | $0 | - |
| Long Term Debt Payments | $-117,822 | $0 | $0 | - |
| Long Term Debt Issuance | $415,841 | $117,650 | $0 | - |
| Net Intangibles Purchase And Sale | $-1,991,345 | $0 | $-73,343 | $0 |
| Purchase Of Intangibles | $-1,991,345 | $0 | $-73,343 | $0 |
| Net PPE Purchase And Sale | $-61,622 | $-17,427 | $-2,522,408 | $-77,455 |
| Purchase Of PPE | $-61,622 | $-17,427 | $-2,522,408 | $-77,455 |
| Change In Working Capital | $-4,308,897 | $-5,180,564 | $-5,301,581 | $-1,828,889 |
| Change In Other Working Capital | $1,190,965 | $-736,523 | $-63,419 | $707,998 |
| Change In Other Current Liabilities | $0 | $-80,098 | $-60,046 | $2,124 |
| Change In Other Current Assets | $185,799 | $-299,443 | $0 | - |
| Change In Payables And Accrued Expense | $2,798,511 | $-1,513,122 | $1,518,725 | $563,502 |
| Change In Accrued Expense | $-146,238 | $436,146 | $176,451 | $10,138 |
| Change In Payable | $2,944,749 | $-1,949,268 | $1,342,274 | $553,364 |
| Change In Account Payable | $2,944,759 | $-2,565,379 | $481,279 | $364,484 |
| Change In Tax Payable | $-10 | $616,111 | $860,995 | $188,880 |
| Change In Income Tax Payable | $-10 | $616,111 | $860,995 | $188,880 |
| Change In Prepaid Assets | $77,791 | $-955,494 | $133,249 | $-734,835 |
| Change In Inventory | $-8,555,643 | $-2,125,531 | $-3,364,874 | $-1,506,648 |
| Change In Receivables | $-6,320 | $529,647 | $-3,465,216 | $-861,030 |
| Changes In Account Receivables | $-6,320 | $529,647 | $-3,465,216 | $-861,030 |
| Stock Based Compensation | $3,906,000 | $0 | $0 | - |
| Provisionand Write Offof Assets | $505,795 | $-17,508 | $92,358 | $39,384 |
| Deferred Tax | $-269,962 | $-342,875 | $-145,967 | $41,785 |
| Deferred Income Tax | $-269,962 | $-342,875 | $-145,967 | $41,785 |
| Depreciation Amortization Depletion | $365,616 | $363,876 | $365,050 | $212,350 |
| Depreciation And Amortization | $365,616 | $363,876 | $365,050 | $212,350 |
| Amortization Cash Flow | $45,341 | $5,042 | $3,056 | $0 |
| Amortization Of Intangibles | $45,341 | $5,042 | $3,056 | $0 |
| Depreciation | $320,275 | $358,834 | $361,994 | $212,350 |
| Gain Loss On Sale Of PPE | $1,538,023 | $0 | $0 | - |
| Net Income From Continuing Operations | $-5,712,680 | $2,441,774 | $3,460,462 | $1,684,354 |
Fetched: 2026-06-17