SUN
Sunoco LP
Price Chart
Latest Quote
$63.50
+0.68 (+1.08%)
Current Price
| Previous Close | $62.82 |
| Open | $62.26 |
| Day High | $63.91 |
| Day Low | $61.24 |
| Volume | 445,522 |
Stock Information
| Shares Outstanding | 136.89M |
| Total Debt | $15.42B |
| Cash Equivalents | $718.00M |
| Revenue | $30.71B |
| Net Income | $539.00M |
| Sector | Energy |
| Industry | Oil & Gas Refining & Marketing |
| Market Cap | $11.96B |
| P/E Ratio | 16.20 |
| EPS (TTM) | $3.92 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $24.87B |
| Sales | $30.71B |
| Income | $539.00M |
| Book/sh | $47.51 |
| Cash/sh | $5.24 |
| Employees | 9K |
Financial Ratios
| Quick Ratio | 0.85 |
| Current Ratio | 1.40 |
| Debt/Eq | 184.68 |
| EPS Growth TTM | 211.10% |
Returns & Margins
| ROA | 4.39% |
| ROE | 15.42% |
| Gross Margin | 12.34% |
| Operating Margin | 8.09% |
| Profit Margin | 3.14% |
Ownership
| Insider Ownership | 21.28% |
| Institutional Ownership | 49.72% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 20.18 |
| PEG | 8.54 |
| P/S | 0.39 |
| P/B | 1.34 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $74.12 |
Technical Indicators
| SMA20 | $65.94 |
| SMA50 | $66.36 |
| SMA200 | $57.40 |
| RSI | 45.02 |
| ATR | 2.0143 |
| Shares Float | 107.78M |
| Short Float | 3.07% |
| Short Ratio | 3.84 |
| Volatility | 0.43 |
| Rel Volume | 3.50 |
Performance History
| Week | -1.26% |
| Month | -12.05% |
| Quarter | -4.19% |
| 6 Months | +25.19% |
| YTD | +24.19% |
| Year | +29.29% |
| 3 Years | +72.91% |
| 5 Years | +135.15% |
| 10 Years | +426.91% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $63.50 | 1,402,900 |
| 2026-06-17 | $62.82 | 368,300 |
| 2026-06-16 | $63.54 | 301,600 |
| 2026-06-15 | $64.91 | 437,400 |
| 2026-06-12 | $65.32 | 446,900 |
| 2026-06-11 | $64.31 | 352,300 |
| 2026-06-10 | $65.80 | 409,000 |
| 2026-06-09 | $64.22 | 301,100 |
| 2026-06-08 | $65.49 | 384,000 |
| 2026-06-05 | $66.25 | 236,500 |
| 2026-06-04 | $67.27 | 251,600 |
| 2026-06-03 | $66.05 | 260,100 |
| 2026-06-02 | $66.96 | 319,200 |
| 2026-06-01 | $66.09 | 396,500 |
| 2026-05-29 | $64.94 | 436,600 |
| 2026-05-28 | $66.45 | 309,500 |
| 2026-05-27 | $66.23 | 318,200 |
| 2026-05-26 | $67.93 | 390,000 |
| 2026-05-22 | $70.31 | 392,100 |
| 2026-05-21 | $70.32 | 297,200 |
| 2026-05-20 | $71.98 | 617,200 |
| 2026-05-19 | $72.20 | 1,375,000 |
About Sunoco LP
Sunoco LP, together with its subsidiaries, engages in the energy infrastructure and distribution of motor fuels in the United States. It operates in four segments: Fuel Distribution, Pipeline Systems, Refinery, and Terminals. The Fuel Distribution segment distributes motor fuels and other petroleum products, such as propane and lubricating oil to third-party dealers and distributors, independent operators of commission agent locations, other commercial consumers of motor fuel, and retail locations; and leases real estate properties. This segment also offers non-fuel products, including in-store merchandise and company-operated retail stores food services, as well as credit card processing, car washes, lottery, and other services. The Pipeline Systems segment includes an integrated pipeline and terminal network comprising refined product, crude oil, and ammonia pipelines and terminals. The Terminals segment operates transmix processing facilities and refined product terminals; and provides blending, additive injections, handling, and filtering services. The company was formerly known as Susser Petroleum Partners LP and changed its name to Sunoco LP in 2014. Sunoco LP was founded in 1960 and is based in Dallas, Texas.
đ° Latest News
Sunoco LP (SUN) Stock Moves -1.13%: What You Should Know
Zacks âĸ 2026-06-17T22:00:06Z
Is Targa Resources Stock a Smart Hold in Today's Market?
Zacks âĸ 2026-06-15T14:14:00Z
Is EPD Well-Positioned to Sustain Steady Unitholder Returns?
Zacks âĸ 2026-06-12T18:19:00Z
Sunoco LP (SUN) Stock Sinks As Market Gains: What You Should Know
Zacks âĸ 2026-06-11T22:00:04Z
Wall Street Analysts Think Sunoco LP (SUN) Is a Good Investment: Is It?
Zacks âĸ 2026-06-10T13:30:04Z
Should Sunocoâs (SUN) Strong Q1, Higher Distribution, and Texas Deal Require Action From Investors?
Simply Wall St. âĸ 2026-06-07T11:06:52Z
Why Is Sunoco LP (SUN) Down 1.3% Since Last Earnings Report?
Zacks âĸ 2026-06-04T15:30:27Z
Even After the Monster Rally, These 5 Safe High-Yielding Energy Stocks Are Still Strong Buys
24/7 Wall St. âĸ 2026-06-02T11:45:24Z
Sunoco acquires wholesale assets in Texas
C-Store Dive âĸ 2026-06-02T08:20:26Z
7-Eleven fully integrates 204 Stripes stores
C-Store Dive âĸ 2026-05-28T08:58:23Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $23,097,000,000 | $20,963,000,000 | $21,890,000,000 | $24,543,000,000 |
| Cost Of Revenue | $23,097,000,000 | $20,963,000,000 | $21,890,000,000 | $24,543,000,000 |
| Total Revenue | $25,201,000,000 | $22,693,000,000 | $23,068,000,000 | $25,729,000,000 |
| Operating Revenue | $25,201,000,000 | $22,693,000,000 | $23,068,000,000 | $25,729,000,000 |
| Expenses | ||||
| Interest Expense | $535,000,000 | $380,000,000 | $212,000,000 | $176,000,000 |
| Total Expenses | $24,272,000,000 | $21,857,000,000 | $22,440,000,000 | $25,064,000,000 |
| Rent Expense Supplemental | $114,000,000 | $72,000,000 | $68,000,000 | $63,000,000 |
| Other Income Expense | $201,000,000 | $604,000,000 | $19,000,000 | $18,000,000 |
| Other Non Operating Income Expenses | $83,000,000 | $5,000,000 | $7,000,000 | $1,000,000 |
| Net Non Operating Interest Income Expense | $-541,000,000 | $-391,000,000 | $-217,000,000 | $-182,000,000 |
| Total Other Finance Cost | $27,000,000 | $24,000,000 | $8,000,000 | $7,000,000 |
| Interest Expense Non Operating | $535,000,000 | $380,000,000 | $212,000,000 | $176,000,000 |
| Operating Expense | $1,175,000,000 | $894,000,000 | $550,000,000 | $521,000,000 |
| Other Operating Expenses | $765,000,000 | $545,000,000 | $356,000,000 | $338,000,000 |
| General And Administrative Expense | $410,000,000 | $349,000,000 | $194,000,000 | $183,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $313,000,000 | $716,000,000 | $311,000,000 | $397,000,000 |
| Net Interest Income | $-541,000,000 | $-391,000,000 | $-217,000,000 | $-182,000,000 |
| Interest Income | $21,000,000 | $13,000,000 | $3,000,000 | $1,000,000 |
| Normalized Income | $335,350,000 | $266,581,800 | $304,588,700 | $384,674,651 |
| Net Income From Continuing And Discontinued Operation | $313,000,000 | $716,000,000 | $311,000,000 | $397,000,000 |
| Total Operating Income As Reported | $935,000,000 | $791,000,000 | $635,000,000 | $678,000,000 |
| Net Income Common Stockholders | $313,000,000 | $716,000,000 | $311,000,000 | $397,000,000 |
| Net Income | $313,000,000 | $716,000,000 | $311,000,000 | $397,000,000 |
| Net Income Including Noncontrolling Interests | $527,000,000 | $874,000,000 | $394,000,000 | $475,000,000 |
| Net Income Continuous Operations | $527,000,000 | $874,000,000 | $394,000,000 | $475,000,000 |
| Pretax Income | $589,000,000 | $1,049,000,000 | $430,000,000 | $501,000,000 |
| Special Income Charges | $-25,000,000 | $539,000,000 | $7,000,000 | $13,000,000 |
| Earnings From Equity Interest | $143,000,000 | $60,000,000 | $5,000,000 | $4,000,000 |
| Interest Income Non Operating | $21,000,000 | $13,000,000 | $3,000,000 | $1,000,000 |
| Operating Income | $929,000,000 | $836,000,000 | $628,000,000 | $665,000,000 |
| Gross Profit | $2,104,000,000 | $1,730,000,000 | $1,178,000,000 | $1,186,000,000 |
| Per Share | ||||
| Diluted EPS | $2.28 | $6.00 | $3.65 | $4.68 |
| Basic EPS | $2.29 | $6.04 | $3.70 | $4.74 |
| Other | ||||
| Tax Effect Of Unusual Items | $-2,650,000 | $89,581,800 | $588,700 | $674,651 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,837,000,000 | $1,258,000,000 | $822,000,000 | $857,000,000 |
| Total Unusual Items | $-25,000,000 | $539,000,000 | $7,000,000 | $13,000,000 |
| Total Unusual Items Excluding Goodwill | $-25,000,000 | $539,000,000 | $7,000,000 | $13,000,000 |
| Reconciled Depreciation | $688,000,000 | $368,000,000 | $187,000,000 | $193,000,000 |
| EBITDA (Bullshit earnings) | $1,812,000,000 | $1,797,000,000 | $829,000,000 | $870,000,000 |
| EBIT | $1,124,000,000 | $1,429,000,000 | $642,000,000 | $677,000,000 |
| Diluted Average Shares | $137,198,218 | $119,342,038 | $85,093,497 | $84,803,698 |
| Basic Average Shares | $136,492,204 | $118,529,390 | $84,081,083 | $83,755,378 |
| Diluted NI Availto Com Stockholders | $313,000,000 | $716,000,000 | $311,000,000 | $397,000,000 |
| Minority Interests | $0 | $-8,000,000 | $0 | $0 |
| Tax Provision | $62,000,000 | $175,000,000 | $36,000,000 | $26,000,000 |
| Gain On Sale Of Ppe | $6,000,000 | $-45,000,000 | $7,000,000 | $13,000,000 |
| Gain On Sale Of Business | $0 | $586,000,000 | $0 | $0 |
| Other Special Charges | $31,000,000 | $2,000,000 | - | - |
| Selling General And Administration | $410,000,000 | $349,000,000 | $194,000,000 | $183,000,000 |
| Other Gand A | $296,000,000 | $277,000,000 | $126,000,000 | $120,000,000 |
| Rent And Landing Fees | $114,000,000 | $72,000,000 | $68,000,000 | $63,000,000 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-5,437,000,000 | $-2,024,000,000 | $-2,143,000,000 | $-2,189,000,000 |
| Total Assets | $28,362,000,000 | $14,375,000,000 | $6,826,000,000 | $6,830,000,000 |
| Total Non Current Assets | $22,846,000,000 | $11,910,000,000 | $4,899,000,000 | $4,847,000,000 |
| Other Non Current Assets | $928,000,000 | $400,000,000 | $290,000,000 | $245,000,000 |
| Goodwill And Other Intangible Assets | $5,437,000,000 | $2,024,000,000 | $2,143,000,000 | $2,189,000,000 |
| Other Intangible Assets | $2,411,000,000 | $547,000,000 | $544,000,000 | $588,000,000 |
| Current Assets | $5,516,000,000 | $2,465,000,000 | $1,927,000,000 | $1,983,000,000 |
| Other Current Assets | $270,000,000 | $141,000,000 | $133,000,000 | $175,000,000 |
| Inventory | $2,383,000,000 | $1,068,000,000 | $889,000,000 | $821,000,000 |
| Receivables | $1,972,000,000 | $1,162,000,000 | $876,000,000 | $905,000,000 |
| Receivables Adjustments Allowances | $-42,000,000 | $-2,000,000 | $-1,000,000 | $-2,000,000 |
| Other Receivables | $328,000,000 | $106,000,000 | $154,000,000 | $137,000,000 |
| Accounts Receivable | $1,686,000,000 | $1,058,000,000 | $703,000,000 | $755,000,000 |
| Cash Cash Equivalents And Short Term Investments | $891,000,000 | $94,000,000 | $29,000,000 | $82,000,000 |
| Cash And Cash Equivalents | $891,000,000 | $94,000,000 | $29,000,000 | $82,000,000 |
| Debt | ||||
| Net Debt | $12,498,000,000 | $7,392,000,000 | $3,457,000,000 | $3,489,000,000 |
| Total Debt | $14,855,000,000 | $7,999,000,000 | $4,113,000,000 | $4,120,000,000 |
| Long Term Debt And Capital Lease Obligation | $14,627,000,000 | $7,963,000,000 | $4,091,000,000 | $4,099,000,000 |
| Long Term Debt | $13,372,000,000 | $7,484,000,000 | $3,486,000,000 | $3,571,000,000 |
| Current Debt And Capital Lease Obligation | $228,000,000 | $36,000,000 | $22,000,000 | $21,000,000 |
| Current Debt | $17,000,000 | $2,000,000 | - | - |
| Other Current Borrowings | $17,000,000 | $2,000,000 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $20,353,000,000 | $10,307,000,000 | $5,848,000,000 | $5,888,000,000 |
| Total Non Current Liabilities Net Minority Interest | $16,356,000,000 | $8,360,000,000 | $4,475,000,000 | $4,482,000,000 |
| Other Non Current Liabilities | $100,000,000 | $53,000,000 | $20,000,000 | $18,000,000 |
| Tradeand Other Payables Non Current | $0 | $0 | $0 | $0 |
| Non Current Deferred Liabilities | $1,139,000,000 | $157,000,000 | $166,000,000 | $156,000,000 |
| Non Current Deferred Taxes Liabilities | $1,139,000,000 | $157,000,000 | $166,000,000 | $156,000,000 |
| Current Liabilities | $3,997,000,000 | $1,947,000,000 | $1,373,000,000 | $1,406,000,000 |
| Other Current Liabilities | $296,000,000 | $96,000,000 | $56,000,000 | $42,000,000 |
| Current Deferred Liabilities | $102,000,000 | $17,000,000 | $0 | - |
| Payables And Accrued Expenses | $3,371,000,000 | $1,798,000,000 | $1,295,000,000 | $1,343,000,000 |
| Interest Payable | $183,000,000 | $82,000,000 | $41,000,000 | $31,000,000 |
| Payables | $3,003,000,000 | $1,606,000,000 | $1,180,000,000 | $1,239,000,000 |
| Total Tax Payable | $187,000,000 | $152,000,000 | $182,000,000 | $164,000,000 |
| Accounts Payable | $2,816,000,000 | $1,454,000,000 | $998,000,000 | $1,075,000,000 |
| Equity | ||||
| Common Stock Equity | $8,009,000,000 | $4,068,000,000 | $978,000,000 | $942,000,000 |
| Total Equity Gross Minority Interest | $8,009,000,000 | $4,068,000,000 | $978,000,000 | $942,000,000 |
| Stockholders Equity | $0 | $0 | $0 | $0 |
| Gains Losses Not Affecting Retained Earnings | $-6,000,000 | $2,000,000 | $0 | - |
| Long Term Equity Investment | $1,624,000,000 | $1,335,000,000 | $124,000,000 | $129,000,000 |
| Investments In Other Ventures Under Equity Method | - | - | - | - |
| Other | ||||
| Ordinary Shares Number | $188,384,052 | $136,228,535 | $84,408,014 | $84,054,765 |
| Share Issued | $188,384,052 | $136,228,535 | $84,408,014 | $84,054,765 |
| Tangible Book Value | $2,572,000,000 | $2,044,000,000 | $-1,165,000,000 | $-1,247,000,000 |
| Invested Capital | $21,398,000,000 | $11,554,000,000 | $4,464,000,000 | $4,513,000,000 |
| Working Capital | $1,519,000,000 | $518,000,000 | $554,000,000 | $577,000,000 |
| Capital Lease Obligations | $1,466,000,000 | $513,000,000 | $627,000,000 | $549,000,000 |
| Total Capitalization | $21,381,000,000 | $11,552,000,000 | $4,464,000,000 | $4,513,000,000 |
| Total Partnership Capital | $8,009,000,000 | $4,068,000,000 | $978,000,000 | $942,000,000 |
| Limited Partnership Capital | $8,015,000,000 | $4,066,000,000 | $978,000,000 | $942,000,000 |
| Non Current Accrued Expenses | $158,000,000 | $21,000,000 | $12,000,000 | $12,000,000 |
| Dueto Related Parties Non Current | $78,000,000 | $82,000,000 | $102,000,000 | $116,000,000 |
| Long Term Capital Lease Obligation | $1,255,000,000 | $479,000,000 | $605,000,000 | $528,000,000 |
| Long Term Provisions | $254,000,000 | $84,000,000 | $84,000,000 | $81,000,000 |
| Current Deferred Revenue | $102,000,000 | $17,000,000 | $0 | - |
| Current Capital Lease Obligation | $211,000,000 | $34,000,000 | $22,000,000 | $21,000,000 |
| Current Accrued Expenses | $368,000,000 | $192,000,000 | $115,000,000 | $104,000,000 |
| Investments And Advances | $1,624,000,000 | $1,335,000,000 | $124,000,000 | $129,000,000 |
| Investmentsin Joint Venturesat Cost | $1,624,000,000 | $1,335,000,000 | $124,000,000 | $129,000,000 |
| Goodwill | $3,026,000,000 | $1,477,000,000 | $1,599,000,000 | $1,601,000,000 |
| Net PPE | $14,857,000,000 | $8,151,000,000 | $2,342,000,000 | $2,284,000,000 |
| Accumulated Depreciation | $-1,848,000,000 | $-1,240,000,000 | $-1,134,000,000 | $-1,036,000,000 |
| Gross PPE | $16,705,000,000 | $9,391,000,000 | $3,476,000,000 | $3,320,000,000 |
| Construction In Progress | $878,000,000 | $286,000,000 | $98,000,000 | $82,000,000 |
| Other Properties | $7,651,000,000 | $6,160,000,000 | $1,049,000,000 | $1,907,000,000 |
| Machinery Furniture Equipment | $1,400,000,000 | $891,000,000 | $403,000,000 | $1,383,000,000 |
| Buildings And Improvements | $4,695,000,000 | $1,315,000,000 | $1,257,000,000 | $686,000,000 |
| Land And Improvements | $2,081,000,000 | $739,000,000 | $669,000,000 | $645,000,000 |
| Other Inventories | $205,000,000 | $14,000,000 | $13,000,000 | $12,000,000 |
| Finished Goods | $2,178,000,000 | $1,054,000,000 | $876,000,000 | $809,000,000 |
| Dueto Related Parties Current | - | $199,000,000 | $170,000,000 | $109,000,000 |
| Duefrom Related Parties Current | - | $0 | $20,000,000 | $15,000,000 |
| Treasury Shares Number | - | - | $0 | - |
| Current Provisions | - | - | - | $6,000,000 |
| Investmentsin Associatesat Cost | - | - | - | - |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $615,000,000 | $205,000,000 | $385,000,000 | $375,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,192,000,000 | $549,000,000 | $600,000,000 | $561,000,000 |
| Cash Flow From Continuing Operating Activities | $1,192,000,000 | $549,000,000 | $600,000,000 | $561,000,000 |
| Operating Gains Losses | $-118,000,000 | $-599,000,000 | $-12,000,000 | $-17,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-577,000,000 | $-344,000,000 | $-215,000,000 | $-186,000,000 |
| Investing Cash Flow | $-2,807,000,000 | $477,000,000 | $-288,000,000 | $-464,000,000 |
| Cash Flow From Continuing Investing Activities | $-2,807,000,000 | $477,000,000 | $-288,000,000 | $-464,000,000 |
| Capital Expenditure Reported | $-577,000,000 | $-344,000,000 | $-215,000,000 | $-186,000,000 |
| Net Other Investing Changes | - | - | $-2,000,000 | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-784,000,000 | $0 | $0 |
| Issuance Of Capital Stock | $1,473,000,000 | $0 | $0 | - |
| Financing Cash Flow | $2,412,000,000 | $-961,000,000 | $-365,000,000 | $-40,000,000 |
| Cash Flow From Continuing Financing Activities | $2,412,000,000 | $-961,000,000 | $-365,000,000 | $-40,000,000 |
| Net Other Financing Charges | $-57,000,000 | $-27,000,000 | $-5,000,000 | - |
| Cash Dividends Paid | $-657,000,000 | $-566,000,000 | $-371,000,000 | $-359,000,000 |
| Common Stock Dividend Paid | $-657,000,000 | $-566,000,000 | $-371,000,000 | $-359,000,000 |
| Net Preferred Stock Issuance | $1,473,000,000 | $-784,000,000 | $0 | $0 |
| Preferred Stock Issuance | $1,473,000,000 | $0 | $0 | - |
| Dividends Received Cfi | $72,000,000 | $8,000,000 | $9,000,000 | $8,000,000 |
| Dividend Received Cfo | $196,000,000 | $0 | $0 | - |
| Other | ||||
| Repayment Of Debt | $-3,403,000,000 | $-3,870,000,000 | $-3,772,000,000 | $-3,808,000,000 |
| Issuance Of Debt | $5,056,000,000 | $4,286,000,000 | $3,783,000,000 | $4,127,000,000 |
| Interest Paid Supplemental Data | $434,000,000 | $339,000,000 | $202,000,000 | $176,000,000 |
| End Cash Position | $891,000,000 | $94,000,000 | $29,000,000 | $82,000,000 |
| Beginning Cash Position | $94,000,000 | $29,000,000 | $82,000,000 | $25,000,000 |
| Changes In Cash | $797,000,000 | $65,000,000 | $-53,000,000 | $57,000,000 |
| Preferred Stock Payments | $0 | $-784,000,000 | $0 | $0 |
| Net Issuance Payments Of Debt | $1,653,000,000 | $416,000,000 | $11,000,000 | $319,000,000 |
| Net Long Term Debt Issuance | $1,653,000,000 | $416,000,000 | $11,000,000 | $319,000,000 |
| Long Term Debt Payments | $-3,403,000,000 | $-3,870,000,000 | $-3,772,000,000 | $-3,808,000,000 |
| Long Term Debt Issuance | $5,056,000,000 | $4,286,000,000 | $3,783,000,000 | $4,127,000,000 |
| Net Business Purchase And Sale | $-2,330,000,000 | $790,000,000 | $-111,000,000 | $-318,000,000 |
| Sale Of Business | $0 | $1,014,000,000 | $0 | $0 |
| Purchase Of Business | $-2,330,000,000 | $-224,000,000 | $-111,000,000 | $-318,000,000 |
| Net PPE Purchase And Sale | $28,000,000 | $23,000,000 | $31,000,000 | $32,000,000 |
| Sale Of PPE | $28,000,000 | $23,000,000 | $31,000,000 | $32,000,000 |
| Change In Working Capital | $-381,000,000 | $-200,000,000 | $-121,000,000 | $-134,000,000 |
| Change In Other Current Liabilities | $-76,000,000 | $-106,000,000 | $-18,000,000 | $7,000,000 |
| Change In Other Current Assets | $-30,000,000 | $43,000,000 | $47,000,000 | $-94,000,000 |
| Change In Payables And Accrued Expense | $-212,000,000 | $320,000,000 | $3,000,000 | $440,000,000 |
| Change In Accrued Expense | $-86,000,000 | $-66,000,000 | $43,000,000 | $0 |
| Change In Payable | $-126,000,000 | $386,000,000 | $-40,000,000 | $440,000,000 |
| Change In Account Payable | $-126,000,000 | $386,000,000 | $-40,000,000 | $440,000,000 |
| Change In Inventory | $-275,000,000 | $-265,000,000 | $-182,000,000 | $-172,000,000 |
| Change In Receivables | $212,000,000 | $-192,000,000 | $29,000,000 | $-315,000,000 |
| Changes In Account Receivables | $212,000,000 | $-212,000,000 | $34,000,000 | $-312,000,000 |
| Other Non Cash Items | $223,000,000 | $103,000,000 | $122,000,000 | $2,000,000 |
| Stock Based Compensation | $19,000,000 | $17,000,000 | $17,000,000 | $14,000,000 |
| Deferred Tax | $38,000,000 | $-14,000,000 | $13,000,000 | $28,000,000 |
| Deferred Income Tax | $38,000,000 | $-14,000,000 | $13,000,000 | $28,000,000 |
| Depreciation Amortization Depletion | $688,000,000 | $368,000,000 | $187,000,000 | $193,000,000 |
| Depreciation And Amortization | $688,000,000 | $368,000,000 | $187,000,000 | $193,000,000 |
| Depreciation | $688,000,000 | $368,000,000 | $187,000,000 | $193,000,000 |
| Earnings Losses From Equity Investments | $-143,000,000 | $-60,000,000 | $-5,000,000 | $-4,000,000 |
| Gain Loss On Sale Of Business | $0 | $-586,000,000 | $0 | $0 |
| Net Income From Continuing Operations | $527,000,000 | $874,000,000 | $394,000,000 | $475,000,000 |
| Income Tax Paid Supplemental Data | - | $135,000,000 | $29,000,000 | $30,000,000 |
| Amortization Cash Flow | - | - | $44,000,000 | $48,000,000 |
| Amortization Of Intangibles | - | - | $44,000,000 | $48,000,000 |
Fetched: 2026-06-18