SURDF
Sumitomo Realty & Development Co., Ltd.
Price Chart
Latest Quote
$21.25
| Previous Close | $21.25 |
| Open | $30.50 |
| Day High | $30.50 |
| Day Low | $30.50 |
| Volume | 2,280 |
Stock Information
| Shares Outstanding | 923.62M |
| Total Debt | $24.64B |
| Cash Equivalents | $366.73M |
| Revenue | $6.56B |
| Net Income | $1.32B |
| Sector | Real Estate |
| Industry | Real Estate Services |
| Market Cap | $19.63B |
| P/E Ratio | 14.86 |
| EPS (TTM) | $1.43 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.94T |
| Sales | $6.56B |
| Income | $1.32B |
| Book/sh | $16.68 |
| Cash/sh | $64.07 |
Financial Ratios
| Quick Ratio | 0.09 |
| Current Ratio | 1.31 |
| Debt/Eq | 160.92 |
| EPS Growth TTM | -16.30% |
Returns & Margins
| ROA | 2.69% |
| ROE | 9.16% |
| Gross Margin | 36.31% |
| Operating Margin | 21.81% |
| Profit Margin | 20.09% |
Ownership
| Insider Ownership | 27.28% |
| Institutional Ownership | 47.63% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 1.90 |
| P/S | 0.02 |
| P/B | 1.27 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $22.96 |
| SMA50 | $27.94 |
| SMA200 | $35.02 |
| RSI | 23.81 |
| ATR | 0.2250 |
| Shares Float | 833.19M |
| Volatility | 0.62 |
Performance History
| Week | -1.62% |
| Month | -30.33% |
| Quarter | -29.43% |
| 6 Months | -57.31% |
| YTD | -12.49% |
| Year | -44.94% |
| 3 Years | -13.47% |
| 5 Years | -33.73% |
| 10 Years | -7.19% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $21.25 | 0 |
| 2026-06-17 | $21.25 | 0 |
| 2026-06-16 | $21.25 | 200 |
| 2026-06-15 | $21.60 | 0 |
| 2026-06-12 | $21.60 | 0 |
| 2026-06-11 | $21.60 | 700 |
| 2026-06-10 | $23.65 | 0 |
| 2026-06-09 | $23.65 | 0 |
| 2026-06-08 | $23.65 | 0 |
| 2026-06-05 | $23.65 | 0 |
| 2026-06-04 | $23.65 | 0 |
| 2026-06-03 | $23.65 | 0 |
| 2026-06-02 | $23.65 | 0 |
| 2026-06-01 | $23.65 | 200 |
| 2026-05-29 | $22.90 | 0 |
| 2026-05-28 | $22.90 | 900 |
| 2026-05-27 | $23.92 | 0 |
| 2026-05-26 | $23.92 | 0 |
| 2026-05-22 | $23.92 | 0 |
| 2026-05-21 | $23.92 | 300 |
| 2026-05-20 | $30.50 | 0 |
| 2026-05-19 | $30.50 | 0 |
About Sumitomo Realty & Development Co., Ltd.
Sumitomo Realty & Development Co., Ltd. operates as a real estate company in Japan. It develops and leases office buildings; develops and sells condominium units, and detached houses; and develops, leases, and sells real estate properties, as well as operates and manages office buildings, multipurpose halls, commercial complexes, hotels, fitness clubs, golf course, and retail facilities. The company also engages in provision of asset utilization services; remodeling of detached houses/condominiums; construction, design, and supervision of construction activities; and sale, brokerage, and appraisal of real estate. In addition, it provides parking lot, house cleaning, interior designing/sales, and catering services; fire, life, medical insurance, etc.; and operates Japanese and Western restaurants, and convenience stores under the Rieven House brand name. It serves corporate and private customers. The company was formerly known as Izumi Real Estate Co., Ltd. and changed its name to Sumitomo Realty & Development Co., Ltd. in 1957. Sumitomo Realty & Development Co., Ltd. was incorporated in 1949 and is headquartered in Tokyo, Japan.
Income Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $662,961,000,000 | $635,342,000,000 | $625,452,000,000 | $636,987,000,000 |
| Cost Of Revenue | $662,961,000,000 | $635,342,000,000 | $625,452,000,000 | $636,987,000,000 |
| Total Revenue | $1,014,239,000,000 | $967,692,000,000 | $939,904,000,000 | $939,430,000,000 |
| Operating Revenue | $1,014,239,000,000 | $967,692,000,000 | $939,904,000,000 | $939,430,000,000 |
| Expenses | ||||
| Interest Expense | $20,399,000,000 | $17,961,000,000 | $17,576,000,000 | $18,033,000,000 |
| Total Expenses | $742,722,000,000 | $713,023,000,000 | $698,627,000,000 | $705,544,000,000 |
| Other Non Operating Income Expenses | $-3,209,000,000 | $-3,830,000,000 | $-3,126,000,000 | $-3,526,000,000 |
| Net Non Operating Interest Income Expense | $-19,278,000,000 | $-16,660,000,000 | $-17,122,000,000 | $-17,903,000,000 |
| Interest Expense Non Operating | $20,399,000,000 | $17,961,000,000 | $17,576,000,000 | $18,033,000,000 |
| Operating Expense | $79,761,000,000 | $77,681,000,000 | $73,175,000,000 | $68,557,000,000 |
| Other Operating Expenses | $34,183,000,000 | $32,656,000,000 | $29,173,000,000 | $27,479,000,000 |
| Selling And Marketing Expense | $8,747,000,000 | $9,357,000,000 | $9,181,000,000 | $9,163,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $191,681,000,000 | $177,171,000,000 | $161,925,000,000 | $150,452,000,000 |
| Net Interest Income | $-19,278,000,000 | $-16,660,000,000 | $-17,122,000,000 | $-17,903,000,000 |
| Interest Income | $1,121,000,000 | $1,301,000,000 | $454,000,000 | $130,000,000 |
| Normalized Income | $187,818,520,903 | $177,064,667,879 | $166,363,736,298 | $154,897,033,546 |
| Net Income From Continuing And Discontinued Operation | $191,681,000,000 | $177,171,000,000 | $161,925,000,000 | $150,452,000,000 |
| Total Operating Income As Reported | $271,516,000,000 | $254,666,000,000 | $241,274,000,000 | $233,882,000,000 |
| Net Income Common Stockholders | $191,681,000,000 | $177,171,000,000 | $161,925,000,000 | $150,452,000,000 |
| Net Income | $191,681,000,000 | $177,171,000,000 | $161,925,000,000 | $150,452,000,000 |
| Net Income Including Noncontrolling Interests | $191,681,000,000 | $177,171,000,000 | $161,925,000,000 | $150,452,000,000 |
| Net Income Continuous Operations | $191,682,000,000 | $177,171,000,000 | $161,926,000,000 | $150,452,000,000 |
| Pretax Income | $273,840,000,000 | $253,263,000,000 | $230,336,000,000 | $218,653,000,000 |
| Special Income Charges | $-32,783,000,000 | $-8,578,000,000 | $-10,806,000,000 | $-7,725,000,000 |
| Interest Income Non Operating | $1,121,000,000 | $1,301,000,000 | $454,000,000 | $130,000,000 |
| Operating Income | $271,517,000,000 | $254,668,000,000 | $241,277,000,000 | $233,885,000,000 |
| Gross Profit | $351,278,000,000 | $332,349,000,000 | $314,452,000,000 | $302,442,000,000 |
| Per Share | ||||
| Diluted EPS | $202.56 | $186.91 | $170.83 | $158.72 |
| Basic EPS | $202.56 | $186.91 | $170.83 | $158.72 |
| Other | ||||
| Tax Effect Of Unusual Items | $1,655,520,903 | $45,667,879 | $-1,875,263,702 | $-2,014,966,454 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $363,602,000,000 | $344,190,000,000 | $318,861,000,000 | $303,791,000,000 |
| Total Unusual Items | $5,518,000,000 | $152,000,000 | $-6,314,000,000 | $-6,460,000,000 |
| Total Unusual Items Excluding Goodwill | $5,518,000,000 | $152,000,000 | $-6,314,000,000 | $-6,460,000,000 |
| Reconciled Depreciation | $74,881,000,000 | $73,118,000,000 | $64,635,000,000 | $60,645,000,000 |
| EBITDA (Bullshit earnings) | $369,120,000,000 | $344,342,000,000 | $312,547,000,000 | $297,331,000,000 |
| EBIT | $294,239,000,000 | $271,224,000,000 | $247,912,000,000 | $236,686,000,000 |
| Diluted Average Shares | $946,315,815 | $947,869,352 | $947,876,000 | $947,878,000 |
| Basic Average Shares | $946,315,815 | $947,869,352 | $947,876,000 | $947,878,000 |
| Diluted NI Availto Com Stockholders | $191,681,000,000 | $177,171,000,000 | $161,925,000,000 | $150,452,000,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Tax Provision | $82,158,000,000 | $76,092,000,000 | $68,410,000,000 | $68,201,000,000 |
| Other Special Charges | $14,046,000,000 | $1,580,000,000 | $2,707,000,000 | $4,272,000,000 |
| Write Off | $18,737,000,000 | $6,998,000,000 | $8,099,000,000 | $3,453,000,000 |
| Selling General And Administration | $8,747,000,000 | $9,357,000,000 | $9,181,000,000 | $9,163,000,000 |
| Minority Interests | - | $0 | $0 | $0 |
Balance Sheet (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,095,850,000,000 | $1,981,754,000,000 | $1,736,077,000,000 | $1,570,055,000,000 |
| Total Assets | $6,722,422,000,000 | $6,678,390,000,000 | $6,365,436,000,000 | $5,806,040,000,000 |
| Total Non Current Assets | $5,604,704,000,000 | $5,607,509,000,000 | $5,278,559,000,000 | $4,864,500,000,000 |
| Other Non Current Assets | $47,792,000,000 | $43,287,000,000 | $41,823,000,000 | $33,983,000,000 |
| Non Current Deferred Taxes Assets | $18,500,000,000 | $17,660,000,000 | $13,249,000,000 | $11,456,000,000 |
| Investmentin Financial Assets | $842,125,000,000 | $885,526,000,000 | $628,396,000,000 | $573,503,000,000 |
| Goodwill And Other Intangible Assets | $72,254,000,000 | $68,826,000,000 | $63,292,000,000 | $63,994,000,000 |
| Other Intangible Assets | $72,254,000,000 | $68,826,000,000 | $63,292,000,000 | $63,994,000,000 |
| Current Assets | $1,117,715,000,000 | $1,070,877,000,000 | $1,086,872,000,000 | $941,534,000,000 |
| Other Current Assets | $71,404,000,000 | $58,742,000,000 | $73,637,000,000 | $54,408,000,000 |
| Inventory | $924,959,000,000 | $876,677,000,000 | $790,069,000,000 | $712,449,000,000 |
| Accounts Receivable | $22,332,000,000 | $31,547,000,000 | $38,047,000,000 | $23,285,000,000 |
| Gross Accounts Receivable | $22,332,000,000 | $31,547,000,000 | $38,047,000,000 | $23,285,000,000 |
| Cash Cash Equivalents And Short Term Investments | $99,020,000,000 | $103,911,000,000 | $185,119,000,000 | $151,392,000,000 |
| Cash And Cash Equivalents | $99,020,000,000 | $103,911,000,000 | $185,119,000,000 | $151,392,000,000 |
| Non Current Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $3,792,905,000,000 | $3,857,653,000,000 | $3,752,902,000,000 | $3,408,600,000,000 |
| Total Debt | $3,891,925,000,000 | $3,961,564,000,000 | $3,938,021,000,000 | $3,559,992,000,000 |
| Long Term Debt And Capital Lease Obligation | $3,431,448,000,000 | $3,440,110,000,000 | $3,435,299,000,000 | $3,249,211,000,000 |
| Long Term Debt | $3,431,448,000,000 | $3,440,110,000,000 | $3,435,299,000,000 | $3,249,211,000,000 |
| Current Debt And Capital Lease Obligation | $460,477,000,000 | $521,454,000,000 | $502,722,000,000 | $310,781,000,000 |
| Current Debt | $460,477,000,000 | $521,454,000,000 | $502,722,000,000 | $310,781,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,554,318,000,000 | $4,627,810,000,000 | $4,566,067,000,000 | $4,171,991,000,000 |
| Total Non Current Liabilities Net Minority Interest | $3,764,251,000,000 | $3,779,247,000,000 | $3,724,540,000,000 | $3,531,962,000,000 |
| Other Non Current Liabilities | $328,734,000,000 | $333,959,000,000 | $283,707,000,000 | $276,955,000,000 |
| Current Liabilities | $790,067,000,000 | $848,563,000,000 | $841,527,000,000 | $640,029,000,000 |
| Other Current Liabilities | $237,032,000,000 | $243,025,000,000 | $273,988,000,000 | $240,994,000,000 |
| Payables | $88,034,000,000 | $79,945,000,000 | $59,893,000,000 | $82,451,000,000 |
| Total Tax Payable | $58,970,000,000 | $44,729,000,000 | $30,827,000,000 | $40,144,000,000 |
| Accounts Payable | $29,064,000,000 | $35,216,000,000 | $29,066,000,000 | $42,307,000,000 |
| Equity | ||||
| Common Stock Equity | $2,168,104,000,000 | $2,050,580,000,000 | $1,799,369,000,000 | $1,634,049,000,000 |
| Total Equity Gross Minority Interest | $2,168,104,000,000 | $2,050,580,000,000 | $1,799,369,000,000 | $1,634,049,000,000 |
| Stockholders Equity | $2,168,104,000,000 | $2,050,580,000,000 | $1,799,369,000,000 | $1,634,049,000,000 |
| Retained Earnings | $1,706,318,000,000 | $1,546,549,000,000 | $1,396,392,000,000 | $1,256,742,000,000 |
| Other | ||||
| Treasury Shares Number | $10,832,088 | $4,295,682 | $4,294,000 | $4,294,000 |
| Ordinary Shares Number | $941,339,868 | $947,876,274 | $947,877,956 | $947,877,956 |
| Share Issued | $952,171,956 | $952,171,956 | $952,171,956 | $952,171,956 |
| Tangible Book Value | $2,095,850,000,000 | $1,981,754,000,000 | $1,736,077,000,000 | $1,570,055,000,000 |
| Invested Capital | $6,060,029,000,000 | $6,012,144,000,000 | $5,737,390,000,000 | $5,194,041,000,000 |
| Working Capital | $327,648,000,000 | $222,314,000,000 | $245,345,000,000 | $301,505,000,000 |
| Total Capitalization | $5,599,552,000,000 | $5,490,690,000,000 | $5,234,668,000,000 | $4,883,260,000,000 |
| Treasury Stock | $20,225,000,000 | $4,478,000,000 | $4,476,000,000 | $4,475,000,000 |
| Additional Paid In Capital | $104,153,000,000 | $104,153,000,000 | $104,153,000,000 | $104,153,000,000 |
| Capital Stock | $122,805,000,000 | $122,805,000,000 | $122,805,000,000 | $122,805,000,000 |
| Common Stock | $122,805,000,000 | $122,805,000,000 | $122,805,000,000 | $122,805,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $4,069,000,000 | $5,178,000,000 | $5,534,000,000 | $5,796,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $4,524,000,000 | $4,139,000,000 | $4,924,000,000 | $5,803,000,000 |
| Defined Pension Benefit | $1,132,000,000 | $1,309,000,000 | $292,000,000 | $257,000,000 |
| Available For Sale Securities | $842,125,000,000 | $885,526,000,000 | $628,396,000,000 | $573,503,000,000 |
| Net PPE | $4,622,901,000,000 | $4,590,901,000,000 | $4,531,507,000,000 | $4,181,307,000,000 |
| Accumulated Depreciation | $-850,310,000,000 | $-804,833,000,000 | $-739,650,000,000 | $-681,665,000,000 |
| Gross PPE | $5,473,211,000,000 | $5,395,734,000,000 | $5,271,157,000,000 | $4,862,972,000,000 |
| Construction In Progress | $169,618,000,000 | $145,602,000,000 | $193,634,000,000 | $206,852,000,000 |
| Other Properties | $57,783,000,000 | $58,785,000,000 | $54,765,000,000 | $48,717,000,000 |
| Buildings And Improvements | $2,062,533,000,000 | $2,042,774,000,000 | $1,965,322,000,000 | $1,759,701,000,000 |
| Land And Improvements | $3,183,277,000,000 | $3,148,573,000,000 | $3,057,436,000,000 | $2,847,702,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Inventories | $5,404,000,000 | $5,237,000,000 | $9,072,000,000 | $9,373,000,000 |
| Finished Goods | $919,555,000,000 | $871,440,000,000 | $780,997,000,000 | $703,076,000,000 |
Cash Flow Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $87,655,000,000 | $43,636,000,000 | $-284,233,000,000 | $13,414,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $253,171,000,000 | $232,033,000,000 | $165,112,000,000 | $192,967,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-165,516,000,000 | $-188,397,000,000 | $-449,345,000,000 | $-179,553,000,000 |
| Investing Cash Flow | $-143,616,000,000 | $-310,694,000,000 | $-489,799,000,000 | $-209,984,000,000 |
| Net Other Investing Changes | $-12,331,000,000 | $-22,945,000,000 | $-13,537,000,000 | $-26,172,000,000 |
| Financing Activities | ||||
| Financing Cash Flow | $-116,847,000,000 | $-3,655,000,000 | $355,555,000,000 | $-21,917,000,000 |
| Net Other Financing Charges | $-186,000,000 | $-193,000,000 | $-202,000,000 | $-243,000,000 |
| Cash Dividends Paid | $-31,276,000,000 | $-27,004,000,000 | $-22,271,000,000 | $-20,374,000,000 |
| Net Common Stock Issuance | $-15,746,000,000 | $-1,000,000 | $-1,000,000 | $0 |
| Other | ||||
| Repayment Of Debt | $-383,789,000,000 | $-294,112,000,000 | $-244,591,000,000 | $-227,790,000,000 |
| Issuance Of Debt | $337,200,000,000 | $388,600,000,000 | $482,620,000,000 | $304,500,000,000 |
| End Cash Position | $98,234,000,000 | $103,125,000,000 | $184,052,000,000 | $150,309,000,000 |
| Other Cash Adjustment Outside Changein Cash | $25,000,000 | - | $1,000,000 | $-1,000,000 |
| Beginning Cash Position | $103,125,000,000 | $184,052,000,000 | $150,309,000,000 | $187,281,000,000 |
| Effect Of Exchange Rate Changes | $2,376,000,000 | $1,389,000,000 | $2,874,000,000 | $1,963,000,000 |
| Changes In Cash | $-7,292,000,000 | $-82,316,000,000 | $30,868,000,000 | $-38,934,000,000 |
| Net Issuance Payments Of Debt | $-69,639,000,000 | $23,543,000,000 | $378,029,000,000 | $-1,300,000,000 |
| Net Short Term Debt Issuance | $-23,050,000,000 | $-70,945,000,000 | $140,000,000,000 | $-78,010,000,000 |
| Net Long Term Debt Issuance | $-46,589,000,000 | $94,488,000,000 | $238,029,000,000 | $76,710,000,000 |
| Long Term Debt Payments | $-383,789,000,000 | $-294,112,000,000 | $-244,591,000,000 | $-227,790,000,000 |
| Long Term Debt Issuance | $337,200,000,000 | $388,600,000,000 | $482,620,000,000 | $304,500,000,000 |
| Net Investment Purchase And Sale | $29,765,000,000 | $-108,558,000,000 | $-27,514,000,000 | $-4,783,000,000 |
| Sale Of Investment | $45,516,000,000 | $17,822,000,000 | $12,088,000,000 | $4,240,000,000 |
| Purchase Of Investment | $-15,751,000,000 | $-126,380,000,000 | $-39,602,000,000 | $-9,023,000,000 |
| Net PPE Purchase And Sale | $-161,050,000,000 | $-179,191,000,000 | $-448,748,000,000 | $-179,029,000,000 |
| Sale Of PPE | $4,466,000,000 | $9,206,000,000 | $597,000,000 | $524,000,000 |
| Purchase Of PPE | $-165,516,000,000 | $-188,397,000,000 | $-449,345,000,000 | $-179,553,000,000 |
| Taxes Refund Paid | $-80,039,000,000 | $-61,048,000,000 | $-78,710,000,000 | $-78,018,000,000 |
| Interest Received Cfo | $20,416,000,000 | $20,236,000,000 | $16,079,000,000 | $12,792,000,000 |
| Interest Paid Cfo | $-20,307,000,000 | $-17,729,000,000 | $-17,601,000,000 | $-18,149,000,000 |
| Change In Working Capital | $-12,951,000,000 | $-32,806,000,000 | $-76,418,000,000 | $-33,267,000,000 |
| Change In Other Current Assets | $4,285,000,000 | $28,110,000,000 | $7,189,000,000 | $2,082,000,000 |
| Change In Payable | $-6,190,000,000 | $6,128,000,000 | $-13,283,000,000 | $17,610,000,000 |
| Change In Inventory | $-18,515,000,000 | $-73,331,000,000 | $-55,461,000,000 | $-48,326,000,000 |
| Change In Receivables | $9,270,000,000 | $6,499,000,000 | $-14,761,000,000 | $-4,572,000,000 |
| Other Non Cash Items | $14,046,000,000 | $-1,536,000,000 | $21,455,000,000 | $24,205,000,000 |
| Depreciation And Amortization | $74,881,000,000 | $73,118,000,000 | $64,635,000,000 | $60,645,000,000 |
| Depreciation | $74,881,000,000 | $73,118,000,000 | $64,635,000,000 | $60,645,000,000 |
| Gain Loss On Investment Securities | $-35,452,000,000 | $-8,467,000,000 | $-2,764,000,000 | $2,652,000,000 |
| Net Income From Continuing Operations | $273,840,000,000 | $253,263,000,000 | $230,336,000,000 | $218,653,000,000 |