S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 12:56 AM ET

SWMR

Swarmer, Inc

Price Chart
Latest Quote

$41.79

+0.99 (+2.43%)
Current Price
Previous Close $40.80
Open $41.02
Day High $44.09
Day Low $39.50
Volume 515,312
Fetched: 2026-06-19T04:56:55
Stock Information
Shares Outstanding 10.86M
Total Debt $130K
Cash Equivalents $23.47M
Revenue $220K
Net Income $-12.29M
Sector Technology
Industry Software - Infrastructure
Market Cap $453.74M
EPS (TTM) $-1.14
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$423.72M
Sales$220K
Income$-12.29M
Book/sh$-20.52
Cash/sh$2.16
Employees49
Financial Ratios
Quick Ratio17.40
Current Ratio17.99
Debt/Eq0.55
Returns & Margins
Gross Margin19.58%
Operating Margin-22192.18%
Ownership
Insider Ownership81.06%
Institutional Ownership2.18%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E154.78
P/S2066.75
P/B-2.04
Analyst Data
Recommendationnone
Target Price$60.00
Technical Indicators
SMA20$52.99
SMA50$42.71
RSI39.19
ATR10.3200
Shares Float4.86M
Short Float9.47%
Short Ratio0.55
Rel Volume0.74
Performance History
Week-19.25%
Month+36.04%
Quarter-20.48%
YTD+34.81%
10 Years+34.81%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $41.79 587,900
2026-06-17 $40.80 294,300
2026-06-16 $41.40 440,400
2026-06-15 $41.96 543,900
2026-06-12 $45.19 591,300
2026-06-11 $51.75 525,800
2026-06-10 $56.47 437,900
2026-06-09 $60.32 570,300
2026-06-08 $57.48 463,800
2026-06-05 $60.75 681,200
2026-06-04 $72.81 642,400
2026-06-03 $73.24 855,000
2026-06-02 $78.52 1,845,500
2026-06-01 $57.01 738,000
2026-05-29 $56.21 944,600
2026-05-28 $56.79 1,827,400
2026-05-27 $48.56 886,700
2026-05-26 $44.26 1,198,300
2026-05-22 $38.86 1,094,200
2026-05-21 $35.55 774,200
2026-05-20 $31.37 293,100
2026-05-19 $30.72 196,100
About Swarmer, Inc

Swarmer, Inc develops autonomous drone swarm software and artificial intelligence solutions in the United States. The company specializes in software platforms and AI systems for military organizations to deploy and coordinate unmanned systems operations. Its services include autonomous swarm coordination, multi-domain unmanned systems integration, AI-powered collaborative autonomy, and command and control software for distributed robotic operations. The company's products include STYX AI Command & Control System, a platform enabling operators to manage autonomous drones through an intuitive interface, providing real-time mission planning, execution monitoring, tactical adjustment capabilities, integration with existing battlefield management systems, and video streaming; MINAS Autonomy and Collaboration AI, that offers autonomous operation and collaborative behavior across heterogeneous drone swarms from multiple manufacturers, coordinating mission execution, enabling shared situational awareness, adapting to dynamic battlefield conditions; and TRIDENT Embedded Drone Operating System that offers mesh networking, military-grade encryption, video streaming, and hardware abstraction capabilities, creating a standardized software layer for any drone platform to integrate with the Swarmer ecosystem. Swarmer, Inc was incorporated in 2023 and is based in Austin, Texas.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31
Revenue
Reconciled Cost Of Revenue $182,163 $187,848
Cost Of Revenue $182,163 $187,848
Total Revenue $309,920 $329,410
Operating Revenue $309,920 $329,410
Expenses
Total Expenses $5,426,027 $1,568,141
Other Income Expense $-3,413,156 $-829,176
Other Non Operating Income Expenses $80,275 $524
Operating Expense $5,243,864 $1,380,293
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-8,529,263 $-2,069,642
Normalized Income $-5,035,832 $-1,239,942
Net Income From Continuing And Discontinued Operation $-8,529,263 $-2,069,642
Total Operating Income As Reported $-5,116,107 $-1,238,731
Net Income Common Stockholders $-8,529,263 $-2,069,642
Net Income $-8,529,263 $-2,069,642
Net Income Including Noncontrolling Interests $-8,529,263 $-2,069,642
Net Income Continuous Operations $-8,529,263 $-2,069,642
Pretax Income $-8,529,263 $-2,067,907
Operating Income $-5,116,107 $-1,238,731
Gross Profit $127,757 $141,562
Per Share
Diluted EPS $-0.99 $-0.41
Basic EPS $-0.99 $-0.41
Other
Tax Effect Of Unusual Items $0 $0
Tax Rate For Calcs $0 $0
Normalized EBITDA (Bullshit earnings) $-1,583,650 $-405,528
Total Unusual Items $-3,493,431 $-829,700
Total Unusual Items Excluding Goodwill $-3,493,431 $-829,700
Reconciled Depreciation $39,026 $3,503
EBITDA (Bullshit earnings) $-5,077,081 $-1,235,228
EBIT $-5,116,107 $-1,238,731
Diluted Average Shares $5,097,353 $5,097,353
Basic Average Shares $5,097,353 $5,097,353
Diluted NI Availto Com Stockholders $-8,529,263 $-2,069,642
Tax Provision $0 $1,735
Gain On Sale Of Security $-3,493,431 $-829,700
Research And Development $2,578,860 $1,011,498
Selling General And Administration $2,665,004 $368,795
Fetched: 2026-06-15
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31
Assets
Net Tangible Assets $-9,940,459 $-2,069,216
Total Assets $10,336,680 $2,147,903
Total Non Current Assets $937,641 $5,401
Other Non Current Assets $106,830 -
Non Current Deferred Assets $471,719 $0
Current Assets $9,399,039 $2,142,502
Other Current Assets $115,473 $49,477
Receivables $0 $11,939
Cash Cash Equivalents And Short Term Investments $9,283,566 $2,081,086
Cash And Cash Equivalents $9,283,566 $2,081,086
Other Receivables - $11,939
Debt
Total Debt $146,976 $0
Long Term Debt And Capital Lease Obligation $76,273 $0
Current Debt And Capital Lease Obligation $70,703 -
Liabilities
Total Liabilities Net Minority Interest $20,277,139 $4,217,119
Total Non Current Liabilities Net Minority Interest $19,089,946 $3,965,000
Derivative Product Liabilities $0 $3,965,000
Current Liabilities $1,187,193 $252,119
Other Current Liabilities $31,832 $7,372
Current Deferred Liabilities $212,472 $47,540
Payables And Accrued Expenses $858,914 $197,207
Payables $223,236 $974
Accounts Payable $223,236 $974
Equity
Common Stock Equity $-9,940,459 $-2,069,216
Total Equity Gross Minority Interest $-9,940,459 $-2,069,216
Stockholders Equity $-9,940,459 $-2,069,216
Gains Losses Not Affecting Retained Earnings $-4,900 $-609
Other Equity Adjustments $-4,900 $-609
Retained Earnings $-10,599,083 $-2,069,820
Preferred Securities Outside Stock Equity $19,013,673 $0
Other
Ordinary Shares Number $12,348,579 $12,348,579
Share Issued $12,348,579 $12,348,579
Tangible Book Value $-9,940,459 $-2,069,216
Invested Capital $-9,940,459 $-2,069,216
Working Capital $8,211,846 $1,890,383
Capital Lease Obligations $146,976 $0
Total Capitalization $-9,940,459 $-2,069,216
Additional Paid In Capital $663,514 $1,207
Capital Stock $10 $6
Common Stock $10 $6
Long Term Capital Lease Obligation $76,273 $0
Current Deferred Revenue $212,472 $47,540
Current Capital Lease Obligation $70,703 $0
Pensionand Other Post Retirement Benefit Plans Current $13,272 $0
Current Accrued Expenses $635,678 $196,233
Net PPE $359,092 $5,401
Gross PPE $359,092 $5,401
Other Properties $359,092 $5,401
Fetched: 2026-06-15
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31
Free Cash Flow
Free Cash Flow $-4,869,344 $-1,055,082
Operating Activities
Operating Cash Flow $-4,622,351 $-1,046,126
Cash Flow From Continuing Operating Activities $-4,622,351 $-1,046,126
Operating Gains Losses $3,493,431 $829,700
Investing Activities
Capital Expenditure $-246,993 $-8,956
Investing Cash Flow $-246,993 $-8,956
Cash Flow From Continuing Investing Activities $-246,993 $-8,956
Financing Activities
Financing Cash Flow $12,078,091 $3,011,513
Cash Flow From Continuing Financing Activities $12,078,091 $3,011,513
Net Other Financing Charges $-47,739 $3,011,513
Other
End Cash Position $9,283,566 $2,081,086
Beginning Cash Position $2,081,086 $124,822
Effect Of Exchange Rate Changes $-6,267 $-167
Changes In Cash $7,208,747 $1,956,431
Proceeds From Stock Option Exercised $12,125,830 $0
Net PPE Purchase And Sale $-246,993 $-8,956
Purchase Of PPE $-246,993 $-8,956
Change In Working Capital $179,712 $190,313
Change In Other Working Capital $167,617 $48,000
Change In Other Current Liabilities $226 $0
Change In Other Current Assets $-106,935 $0
Change In Payables And Accrued Expense $172,415 $204,611
Change In Accrued Expense $-49,843 $203,628
Change In Payable $222,258 $983
Change In Account Payable $222,258 $983
Change In Prepaid Assets $-65,953 $-49,956
Change In Receivables $12,342 $-12,342
Stock Based Compensation $194,743 $0
Depreciation Amortization Depletion $39,026 $3,503
Depreciation And Amortization $39,026 $3,503
Depreciation $39,026 $3,503
Gain Loss On Investment Securities $3,493,431 $829,700
Net Income From Continuing Operations $-8,529,263 $-2,069,642
Fetched: 2026-06-15