SWVLW
Swvl Holdings Corp.
Price Chart
Latest Quote
$0.01
+0.00 (+0.00%)
Current Price
| Previous Close | $0.01 |
| Open | $0.01 |
| Day High | $0.01 |
| Day Low | $0.01 |
| Volume | 19,948 |
Stock Information
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Book/sh | $0.59 |
Financial Ratios
Returns & Margins
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | 0.01 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.01 |
| SMA50 | $0.01 |
| RSI | 100.00 |
| ATR | 0.0000 |
| Rel Volume | 20.00 |
Performance History
| Week | +6.76% |
| Month | +6.76% |
| Quarter | +6.76% |
| YTD | +8.22% |
| 10 Years | +8.22% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.01 | 19,948 |
| 2026-06-12 | $0.01 | 0 |
| 2026-06-11 | $0.01 | 0 |
| 2026-06-10 | $0.01 | 0 |
| 2026-06-09 | $0.01 | 0 |
| 2026-06-08 | $0.01 | 0 |
| 2026-06-05 | $0.01 | 0 |
| 2026-06-04 | $0.01 | 0 |
| 2026-06-03 | $0.01 | 0 |
| 2026-06-02 | $0.01 | 0 |
| 2026-06-01 | $0.01 | 0 |
| 2026-05-29 | $0.01 | 0 |
| 2026-05-28 | $0.01 | 0 |
| 2026-05-27 | $0.01 | 0 |
| 2026-05-26 | $0.01 | 0 |
| 2026-05-22 | $0.01 | 0 |
| 2026-05-21 | $0.01 | 0 |
| 2026-05-20 | $0.01 | 0 |
| 2026-05-19 | $0.01 | 0 |
đ° Latest News
No news articles available at the moment. Check back later for updates on SWVLW.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $19,808,495 | $13,328,294 | $18,249,543 | $39,120,984 |
| Cost Of Revenue | $19,808,495 | $13,568,140 | $18,741,277 | $42,817,258 |
| Total Revenue | $24,167,888 | $17,207,362 | $22,852,263 | $42,997,089 |
| Operating Revenue | $24,167,888 | $17,207,362 | $22,852,263 | $42,997,089 |
| Expenses | ||||
| Interest Expense | $182,743 | $40,979 | $61,440 | $653,606 |
| Total Expenses | $27,640,721 | $25,575,711 | $30,531,156 | $87,277,161 |
| Rent Expense Supplemental | $265,581 | $53,203 | $56,755 | $611,401 |
| Other Income Expense | $5,124,670 | $-2,657,347 | $20,823,420 | $-56,855,293 |
| Other Non Operating Income Expenses | $2,981,959 | $174,713 | $68,929 | $353,589 |
| Net Non Operating Interest Income Expense | $-182,515 | $-39,366 | $-53,066 | $-596,204 |
| Interest Expense Non Operating | $182,743 | $40,979 | $61,440 | $653,606 |
| Operating Expense | $7,832,226 | $12,007,571 | $11,789,879 | $44,459,903 |
| Selling And Marketing Expense | $49,354 | $71,571 | $55,179 | $10,097,091 |
| General And Administrative Expense | $6,224,531 | $10,377,327 | $10,081,123 | $24,288,138 |
| Total Other Finance Cost | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $1,314,256 | $-11,134,106 | $13,132,766 | $-91,423,395 |
| Net Interest Income | $-182,515 | $-39,366 | $-53,066 | $-596,204 |
| Interest Income | $228 | $1,613 | $8,374 | $57,402 |
| Normalized Income | $-602,322 | $-8,302,046 | $-2,951,965 | $-36,028,237 |
| Net Income From Continuing And Discontinued Operation | $1,312,722 | $-10,338,737 | $3,056,476 | $-116,496,525 |
| Total Operating Income As Reported | $-490,874 | $-8,488,844 | $12,792,022 | $-80,082,340 |
| Net Income Common Stockholders | $1,312,722 | $-10,338,737 | $3,056,476 | $-116,496,525 |
| Net Income | $1,312,722 | $-10,338,737 | $3,056,476 | $-116,496,525 |
| Net Income Including Noncontrolling Interests | $1,312,722 | $-10,269,693 | $3,056,476 | $-123,579,448 |
| Net Income Discontinuous Operations | $-1,534 | $795,369 | $-10,076,290 | $-25,073,130 |
| Net Income Continuous Operations | $1,314,256 | $-11,065,062 | $13,132,766 | $-98,506,318 |
| Pretax Income | $1,469,322 | $-11,065,062 | $13,091,461 | $-101,731,569 |
| Special Income Charges | $158,154 | $-2,342,072 | $19,492,382 | $-167,070,560 |
| Interest Income Non Operating | $228 | $1,613 | $8,374 | $57,402 |
| Operating Income | $-3,472,833 | $-8,368,349 | $-7,678,893 | $-44,280,072 |
| Depreciation Amortization Depletion Income Statement | $445,545 | $230,299 | $261,045 | $579,768 |
| Depreciation And Amortization In Income Statement | $445,545 | $230,299 | $261,045 | $579,768 |
| Amortization Of Intangibles Income Statement | $32,457 | $36,372 | $32,375 | $166,693 |
| Depreciation Income Statement | $413,088 | $193,927 | $228,670 | $413,075 |
| Gross Profit | $4,359,393 | $3,639,222 | $4,110,986 | $179,831 |
| Other | ||||
| Tax Effect Of Unusual Items | $226,133 | $0 | $4,669,760 | $-1,813,724 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-45,101 | $-7,721,878 | $-6,848,811 | $-39,593,039 |
| Total Unusual Items | $2,142,711 | $-2,832,060 | $20,754,491 | $-57,208,882 |
| Total Unusual Items Excluding Goodwill | $2,142,711 | $-2,832,060 | $20,754,491 | $-57,208,882 |
| Reconciled Depreciation | $445,545 | $470,145 | $752,779 | $4,276,042 |
| EBITDA (Bullshit earnings) | $2,097,610 | $-10,553,938 | $13,905,680 | $-96,801,921 |
| EBIT | $1,652,065 | $-11,024,083 | $13,152,901 | $-101,077,963 |
| Diluted NI Availto Com Stockholders | $1,312,722 | $-10,338,737 | $3,056,476 | $-116,496,525 |
| Minority Interests | $0 | $-69,044 | $0 | $7,082,923 |
| Tax Provision | $155,066 | $0 | $-41,305 | $-3,225,251 |
| Gain On Sale Of Ppe | $0 | $-563,709 | $0 | $0 |
| Restructuring And Mergern Acquisition | $-158,154 | $1,865,274 | $-727,134 | $110,538,012 |
| Gain On Sale Of Security | $1,984,557 | $-489,988 | $1,262,109 | $109,861,678 |
| Provision For Doubtful Accounts | $594,358 | $578,341 | $273,975 | $451,526 |
| Amortization | $32,457 | $36,372 | $32,375 | $166,693 |
| Research And Development | $518,438 | $750,033 | $1,118,557 | $9,043,380 |
| Selling General And Administration | $6,273,885 | $10,448,898 | $10,136,302 | $34,385,229 |
| Other Gand A | $1,408,497 | $1,624,483 | $1,932,154 | $20,954,593 |
| Insurance And Claims | $254,664 | $659,280 | $3,213,714 | $4,927,856 |
| Rent And Landing Fees | $265,581 | $53,203 | $56,755 | $611,401 |
| Salaries And Wages | $4,295,789 | $8,040,361 | $4,878,500 | $-2,205,712 |
| Other Special Charges | - | $-86,911 | $-18,765,248 | $150,227 |
| Write Off | - | $0 | $0 | $56,382,321 |
| Gain On Sale Of Business | - | - | $-8,285,250 | $0 |
| Impairment Of Capital Assets | - | - | $0 | $46,381,441 |
| Other Taxes | - | - | - | - |
Fetched: 2026-06-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $5,231,221 | $2,176,066 | $8,728,399 | $-3,713,691 |
| Total Assets | $20,041,035 | $16,366,183 | $21,895,748 | $57,462,556 |
| Total Non Current Assets | $7,563,274 | $6,085,589 | $10,930,639 | $31,882,779 |
| Non Current Deferred Assets | $5,486,804 | $5,288,913 | $9,468,808 | $18,708,988 |
| Non Current Deferred Taxes Assets | $5,486,804 | $5,288,913 | $9,468,808 | $18,708,988 |
| Goodwill And Other Intangible Assets | $684,441 | $106,262 | $225,776 | $10,534,278 |
| Other Intangible Assets | $684,441 | $106,262 | $225,776 | $10,534,278 |
| Current Assets | $12,477,761 | $10,280,594 | $10,965,109 | $25,579,777 |
| Other Current Assets | $60,468 | $134,826 | $198,275 | $338,756 |
| Assets Held For Sale Current | $0 | $1,522 | $1,261 | $5,279,098 |
| Prepaid Assets | $291,670 | $192,211 | $723,933 | $2,017,778 |
| Receivables | $7,711,167 | $4,993,052 | $7,118,885 | $16,405,798 |
| Other Receivables | $2,424,680 | $1,323,278 | $3,520,077 | $7,517,303 |
| Taxes Receivable | $1,454,429 | $983,770 | $1,219,986 | $941,843 |
| Accounts Receivable | $3,832,058 | $2,686,004 | $2,378,822 | $7,946,652 |
| Allowance For Doubtful Accounts Receivable | $-2,108,944 | $-1,514,586 | $-2,328,308 | $-2,465,258 |
| Gross Accounts Receivable | $5,941,002 | $4,200,590 | $4,707,130 | $10,411,910 |
| Cash Cash Equivalents And Short Term Investments | $4,414,456 | $4,958,983 | $2,922,755 | $1,538,347 |
| Cash And Cash Equivalents | $4,414,456 | $4,958,983 | $2,922,755 | $1,538,347 |
| Cash Financial | $4,414,456 | $4,958,983 | $2,922,755 | $1,538,347 |
| Non Current Accounts Receivable | - | - | - | $553,029 |
| Current Deferred Assets | - | - | - | $0 |
| Receivables Adjustments Allowances | - | - | - | $-2,465,258 |
| Debt | ||||
| Total Debt | $1,933,309 | $1,205,267 | $1,662,411 | $2,343,126 |
| Long Term Debt And Capital Lease Obligation | $1,002,733 | $440,183 | $1,021,716 | $1,592,111 |
| Current Debt And Capital Lease Obligation | $930,576 | $765,084 | $640,695 | $751,015 |
| Current Debt | $451,336 | $158,203 | - | - |
| Net Debt | - | - | - | - |
| Long Term Debt | - | - | - | - |
| Other Current Borrowings | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $17,095,646 | $17,054,128 | $15,980,890 | $54,833,363 |
| Total Non Current Liabilities Net Minority Interest | $1,566,087 | $1,186,146 | $1,212,097 | $3,371,046 |
| Derivative Product Liabilities | $400,806 | $669,156 | $106,420 | $1,317,091 |
| Tradeand Other Payables Non Current | $16,867 | $30,850 | $83,961 | $0 |
| Current Liabilities | $15,529,559 | $15,867,982 | $14,768,793 | $51,462,317 |
| Other Current Liabilities | $4,005,168 | $3,925,565 | $4,331,988 | $8,839,908 |
| Current Deferred Liabilities | $694,134 | $1,153,703 | $1,226,617 | $9,257,283 |
| Payables And Accrued Expenses | $9,805,674 | $9,929,623 | $8,470,362 | $32,614,111 |
| Payables | $9,559,864 | $7,337,177 | $8,264,633 | $32,090,353 |
| Other Payable | $1,112,396 | $791,483 | $693,777 | $1,904,679 |
| Total Tax Payable | $1,640,682 | $836,117 | $627,068 | $1,027,404 |
| Accounts Payable | $6,806,786 | $5,709,577 | $6,812,265 | $29,158,270 |
| Non Current Deferred Liabilities | - | - | $0 | $194,093 |
| Equity | ||||
| Common Stock Equity | $5,915,662 | $2,282,328 | $8,954,175 | $6,820,587 |
| Total Equity Gross Minority Interest | $2,945,389 | $-687,945 | $5,914,858 | $2,629,193 |
| Stockholders Equity | $5,915,662 | $2,282,328 | $8,954,175 | $6,820,587 |
| Other Equity Interest | $661,495 | $564,127 | $507,677 | $773,666 |
| Gains Losses Not Affecting Retained Earnings | $-10,417,753 | $-12,345,272 | $-9,359,329 | $-4,839,731 |
| Other Equity Adjustments | $5,829,383 | $4,258,514 | $2,106,737 | $-492,474 |
| Retained Earnings | $-338,532,319 | $-339,845,041 | $-329,506,304 | $-332,562,780 |
| Other | ||||
| Ordinary Shares Number | $9,964,344 | $9,898,516 | $6,791,605 | $5,561,043 |
| Share Issued | $9,964,344 | $9,898,516 | $6,791,605 | $5,561,043 |
| Tangible Book Value | $5,231,221 | $2,176,066 | $8,728,399 | $-3,713,691 |
| Invested Capital | $6,366,998 | $2,440,531 | $8,954,175 | $6,820,587 |
| Working Capital | $-3,051,798 | $-5,587,388 | $-3,803,684 | $-25,882,540 |
| Capital Lease Obligations | $1,481,973 | $1,047,064 | $1,662,411 | $2,343,126 |
| Total Capitalization | $5,915,662 | $2,282,328 | $8,954,175 | $6,820,587 |
| Minority Interest | $-2,970,273 | $-2,970,273 | $-3,039,317 | $-4,191,394 |
| Foreign Currency Translation Adjustments | $-16,247,136 | $-16,603,786 | $-11,466,066 | $-4,347,257 |
| Additional Paid In Capital | $354,179,329 | $353,883,768 | $347,295,152 | $343,435,529 |
| Capital Stock | $24,910 | $24,746 | $16,979 | $13,903 |
| Common Stock | $24,910 | $24,746 | $16,979 | $13,903 |
| Employee Benefits | $145,681 | $45,957 | $0 | $267,751 |
| Non Current Pension And Other Postretirement Benefit Plans | $145,681 | $45,957 | $0 | $267,751 |
| Long Term Capital Lease Obligation | $1,002,733 | $440,183 | $1,021,716 | $1,592,111 |
| Current Deferred Revenue | $0 | $5,690 | $18,935 | $1,831,795 |
| Current Capital Lease Obligation | $479,240 | $606,881 | $640,695 | $751,015 |
| Line Of Credit | $451,336 | $158,203 | $0 | - |
| Pensionand Other Post Retirement Benefit Plans Current | $94,007 | $94,007 | $99,131 | - |
| Current Accrued Expenses | $245,810 | $2,592,446 | $205,729 | $523,758 |
| Net PPE | $1,392,029 | $690,414 | $1,236,055 | $2,086,484 |
| Accumulated Depreciation | $-889,223 | $-771,879 | $-1,065,200 | $-983,301 |
| Gross PPE | $2,281,252 | $1,462,293 | $2,301,255 | $3,069,785 |
| Leases | $763,477 | $776,261 | $837,844 | $838,169 |
| Machinery Furniture Equipment | $407,058 | $453,420 | $979,049 | $1,415,970 |
| Buildings And Improvements | $1,110,717 | $232,612 | $484,362 | $815,646 |
| Properties | $0 | $0 | $0 | $0 |
| Dueto Related Parties Current | - | $0 | $131,523 | $0 |
| Goodwill | - | - | - | $0 |
| Other Properties | - | - | - | $815,646 |
| Other Short Term Investments | - | - | - | $0 |
Fetched: 2026-06-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-2,753,908 | $-3,565,317 | $-9,380,617 | $-120,157,346 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,138,865 | $-3,565,317 | $-9,105,229 | $-117,672,826 |
| Cash Flow From Continuing Operating Activities | $-2,138,865 | $-3,565,317 | $-9,105,229 | $-117,672,826 |
| Operating Gains Losses | $99,724 | $-1,080,143 | $8,285,250 | $-171,447 |
| Investing Activities | ||||
| Capital Expenditure | $-615,043 | - | $-275,388 | $-2,484,520 |
| Investing Cash Flow | $367,915 | $583,371 | $8,792,848 | $-8,089,412 |
| Cash Flow From Continuing Investing Activities | $367,915 | $583,371 | $8,792,848 | $-8,089,412 |
| Net Other Investing Changes | $982,958 | $583,371 | $668,236 | $138,410 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $2,000,000 | $4,450,000 | $789,462 | $60,787,038 |
| Financing Cash Flow | $1,214,328 | $4,038,838 | $343,891 | $125,062,733 |
| Cash Flow From Continuing Financing Activities | $1,214,328 | $4,038,838 | $343,891 | $125,062,733 |
| Cash Dividends Paid | $0 | $0 | $0 | $0 |
| Net Common Stock Issuance | $2,000,000 | $4,450,000 | $789,462 | $60,787,038 |
| Common Stock Issuance | $2,000,000 | $4,450,000 | $789,462 | $60,787,038 |
| Net Other Financing Charges | - | - | - | $39,664,000 |
| Repurchase Of Capital Stock | - | - | - | - |
| Net Preferred Stock Issuance | - | - | - | - |
| Preferred Stock Issuance | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-697,115 | $-411,162 | $-445,571 | $-1,180,873 |
| End Cash Position | $4,414,456 | $4,960,505 | $2,924,016 | $2,696,276 |
| Beginning Cash Position | $4,960,505 | $2,924,016 | $2,696,276 | $9,529,723 |
| Effect Of Exchange Rate Changes | $10,573 | $979,597 | $196,230 | $-6,133,942 |
| Changes In Cash | $-556,622 | $1,056,892 | $31,510 | $-699,505 |
| Interest Paid Cff | $-88,557 | $0 | $0 | $-543,432 |
| Net Issuance Payments Of Debt | $-697,115 | $-411,162 | $-445,571 | $25,155,127 |
| Net Long Term Debt Issuance | $-697,115 | $-411,162 | $-445,571 | $25,155,127 |
| Long Term Debt Payments | $-697,115 | $-411,162 | $-445,571 | $-1,180,873 |
| Net Business Purchase And Sale | $0 | $0 | $8,400,000 | $-743,292 |
| Sale Of Business | $0 | $0 | $8,400,000 | $0 |
| Net Intangibles Purchase And Sale | $-604,551 | $0 | $-258,151 | $-1,666,934 |
| Purchase Of Intangibles | $-604,551 | $0 | $-258,151 | $-1,666,934 |
| Net PPE Purchase And Sale | $-10,492 | $0 | $-17,237 | $-817,586 |
| Purchase Of PPE | $-10,492 | $0 | $-17,237 | $-817,586 |
| Change In Working Capital | $-3,188,063 | $4,509,688 | $-1,181,924 | $-16,852,971 |
| Change In Payables And Accrued Expense | $149,511 | $1,545,984 | $-6,095,396 | $-2,778,607 |
| Change In Payable | $149,511 | $1,545,984 | $-6,095,396 | $-2,778,607 |
| Change In Account Payable | $-655,054 | $1,468,458 | $-6,471,125 | $-3,571,712 |
| Change In Tax Payable | $804,565 | $209,049 | $244,206 | $793,105 |
| Change In Income Tax Payable | $804,565 | $209,049 | $244,206 | $793,105 |
| Change In Prepaid Assets | $-495,760 | $831,387 | $995,660 | $-2,584,987 |
| Change In Receivables | $-2,841,814 | $2,132,317 | $3,917,812 | $-11,489,377 |
| Other Non Cash Items | $138,991 | $1,607,159 | $-19,586,825 | $110,500,991 |
| Stock Based Compensation | $97,368 | $56,450 | $285,651 | $-36,155,857 |
| Unrealized Gain Loss On Investment Securities | $-1,794,576 | $562,736 | $-1,210,671 | $-109,720,648 |
| Provisionand Write Offof Assets | $594,358 | $578,341 | $535,340 | $873,442 |
| Depreciation Amortization Depletion | $445,545 | $470,145 | $752,779 | $4,276,042 |
| Depreciation And Amortization | $445,545 | $470,145 | $752,779 | $4,276,042 |
| Amortization Cash Flow | $32,457 | $36,372 | $32,375 | $2,455,243 |
| Amortization Of Intangibles | $32,457 | $36,372 | $32,375 | $2,455,243 |
| Depreciation | $413,088 | $433,773 | $720,404 | $1,820,799 |
| Pension And Employee Benefit Expense | $99,724 | $45,957 | $0 | $-171,447 |
| Gain Loss On Sale Of Business | $0 | $-1,126,100 | $8,285,250 | $0 |
| Net Income From Continuing Operations | $1,467,788 | $-10,269,693 | $3,015,171 | $-126,804,699 |
| Issuance Of Debt | - | $0 | $0 | $26,336,000 |
| Long Term Debt Issuance | - | $0 | $0 | $26,336,000 |
| Net Investment Purchase And Sale | - | $0 | $0 | $-5,000,010 |
| Purchase Of Investment | - | $0 | $0 | $-5,000,010 |
| Purchase Of Business | - | $0 | $0 | $-743,292 |
| Asset Impairment Charge | - | $0 | $0 | $56,382,321 |
| Net Short Term Debt Issuance | - | - | $0 | $26,140,730 |
| Short Term Debt Payments | - | - | $0 | $-195,270 |
| Short Term Debt Issuance | - | - | $0 | $26,336,000 |
| Changes In Account Receivables | - | - | $3,917,812 | $-11,911,125 |
| Common Stock Payments | - | - | - | - |
Fetched: 2026-06-15