SWX
Southwest Gas Holdings, Inc.
Price Chart
Latest Quote
$88.48
+1.38 (+1.58%)
Current Price
| Previous Close | $87.10 |
| Open | $87.26 |
| Day High | $88.50 |
| Day Low | $86.80 |
| Volume | 457,736 |
Stock Information
| Quarterly Dividend / Yield | $2.58 / 2.93% |
| Shares Outstanding | 72.37M |
| Quarterly Dividend Yield | 2.93% |
| Quarterly Dividend | $2.58 |
| Total Debt | $3.51B |
| Cash Equivalents | $484.75M |
| Revenue | $1.78B |
| Net Income | $238.88M |
| Sector | Utilities |
| Industry | Utilities - Regulated Gas |
| Market Cap | $6.40B |
| P/E Ratio | 26.81 |
| EPS (TTM) | $3.30 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $9.40B |
| Sales | $1.78B |
| Income | $238.88M |
| Book/sh | $54.84 |
| Cash/sh | $6.70 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 0.99 |
| Current Ratio | 1.45 |
| Debt/Eq | 85.55 |
| EPS Growth TTM | 21.50% |
Returns & Margins
| ROA | 2.75% |
| ROE | 6.08% |
| Gross Margin | 51.23% |
| Operating Margin | 37.86% |
| Profit Margin | 26.10% |
Ownership
| Insider Ownership | 0.60% |
| Institutional Ownership | 92.13% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 18.10 |
| PEG | 2.15 |
| P/S | 3.60 |
| P/B | 1.61 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $99.25 |
Technical Indicators
| SMA20 | $87.80 |
| SMA50 | $89.21 |
| SMA200 | $83.11 |
| RSI | 58.68 |
| ATR | 1.6729 |
| Shares Float | 71.88M |
| Short Float | 2.62% |
| Short Ratio | 3.02 |
| Volatility | 0.58 |
| Rel Volume | 0.95 |
Performance History
| Week | +0.52% |
| Month | -0.63% |
| Quarter | +3.37% |
| 6 Months | +9.94% |
| YTD | +11.98% |
| Year | +23.57% |
| 3 Years | +54.92% |
| 5 Years | +55.50% |
| 10 Years | +61.70% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $88.48 | 457,736 |
| 2026-06-17 | $87.10 | 560,100 |
| 2026-06-16 | $88.07 | 465,100 |
| 2026-06-15 | $88.42 | 378,400 |
| 2026-06-12 | $89.01 | 403,200 |
| 2026-06-11 | $88.02 | 451,600 |
| 2026-06-10 | $88.78 | 490,700 |
| 2026-06-09 | $88.02 | 855,400 |
| 2026-06-08 | $88.40 | 519,500 |
| 2026-06-05 | $88.72 | 427,400 |
| 2026-06-04 | $87.17 | 375,200 |
| 2026-06-03 | $85.73 | 494,400 |
| 2026-06-02 | $86.04 | 657,200 |
| 2026-06-01 | $84.49 | 468,700 |
| 2026-05-29 | $86.21 | 620,200 |
| 2026-05-28 | $86.73 | 369,900 |
| 2026-05-27 | $88.64 | 401,400 |
| 2026-05-26 | $89.20 | 416,200 |
| 2026-05-22 | $89.91 | 368,600 |
| 2026-05-21 | $88.89 | 461,300 |
| 2026-05-20 | $89.66 | 422,600 |
| 2026-05-19 | $89.04 | 432,500 |
About Southwest Gas Holdings, Inc.
Southwest Gas Holdings, Inc., through its subsidiary, Southwest Gas Corporation, purchases, distributes, and transports natural gas for residential, commercial, and industrial customers in Arizona, Nevada, and California in the United States. The company offers tariff sales and transportation services. It also operates a pipeline transmission system, including an LNG storage facility. As of December 31, 2025, the company served approximately 2,281,000 customers with 1,224,000 in Arizona, 849,000 in Nevada, and 208,000 in California. Southwest Gas Holdings, Inc. was founded in 1931 and is headquartered in Las Vegas, Nevada.
đ° Latest News
Is Atmos Energy Stock Underperforming the Nasdaq?
Barchart âĸ 2026-06-17T11:23:32Z
Southwest Gas Gains From Regulated Structure & Strategic Investment
Zacks âĸ 2026-06-12T16:29:00Z
How Investors Are Reacting To Southwest Gas (SWX) US$6.3 Billion Grid Upgrade And EPS Revisions
Simply Wall St. âĸ 2026-06-06T18:06:44Z
Why Is Southwest Gas (SWX) Down 5.6% Since Last Earnings Report?
Zacks âĸ 2026-06-04T15:30:28Z
Zacks Industry Outlook Highlights Atmos Energy, Southwest Gas, Brookfield and ONE
Zacks âĸ 2026-06-03T08:15:00Z
4 Gas Utility Stocks Positioned to Benefit Amid Industry Headwinds
Zacks âĸ 2026-06-02T17:41:00Z
Icahn Exit Puts Southwest Gas Board Reset And Strategy In Focus
Simply Wall St. âĸ 2026-05-17T07:15:12Z
Ashland, BlackBerry, and 3 More Stocks See Action From Activist Investors
Barrons.com âĸ 2026-05-15T22:23:00Z
Investment Firm Builds New $70.7 Million Position in Bank Stock, According to Recent SEC Filing
Motley Fool âĸ 2026-05-15T14:47:55Z
Investment Firm Buys $89.5 Million Worth of Belden Shares, According to Latest SEC Filing
Motley Fool âĸ 2026-05-15T14:00:21Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,041,700,000 | $1,676,684,000 | $1,786,278,000 | $3,965,144,000 |
| Cost Of Revenue | $1,041,700,000 | $1,676,684,000 | $1,786,278,000 | $3,965,144,000 |
| Total Revenue | $1,940,380,000 | $2,475,216,000 | $2,534,696,000 | $4,960,009,000 |
| Operating Revenue | $1,940,380,000 | $2,475,216,000 | $2,534,696,000 | $4,960,009,000 |
| Expenses | ||||
| Interest Expense | $203,081,000 | $206,528,000 | $194,810,000 | $242,750,000 |
| Total Expenses | $1,458,828,000 | $2,068,828,000 | $2,170,340,000 | $4,529,245,000 |
| Other Income Expense | $31,458,000 | $20,695,000 | $-50,899,000 | $-477,534,000 |
| Other Non Operating Income Expenses | $25,649,000 | $14,098,000 | $17,986,000 | $-26,180,000 |
| Net Non Operating Interest Income Expense | $-182,137,000 | $-172,947,000 | $-144,053,000 | $-226,567,000 |
| Interest Expense Non Operating | $203,081,000 | $206,528,000 | $194,810,000 | $242,750,000 |
| Operating Expense | $417,128,000 | $392,144,000 | $384,062,000 | $564,101,000 |
| General And Administrative Expense | $-7,666,000 | $84,000 | $-151,000 | $263,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $239,482,000 | $214,958,000 | $135,366,000 | $-203,290,000 |
| Net Interest Income | $-182,137,000 | $-172,947,000 | $-144,053,000 | $-226,567,000 |
| Interest Income | $20,944,000 | $33,581,000 | $50,757,000 | $16,183,000 |
| Normalized Income | $235,357,610 | $209,218,610 | $192,590,454 | $124,939,709 |
| Net Income From Continuing And Discontinued Operation | $439,826,000 | $198,815,000 | $150,889,000 | $-203,290,000 |
| Total Operating Income As Reported | $473,886,000 | $406,472,000 | $292,975,000 | $-24,398,000 |
| Net Income Common Stockholders | $439,826,000 | $198,815,000 | $150,889,000 | $-203,290,000 |
| Net Income | $439,826,000 | $198,815,000 | $150,889,000 | $-203,290,000 |
| Net Income Including Noncontrolling Interests | $435,180,000 | $204,836,000 | $155,517,000 | $-197,684,000 |
| Net Income Discontinuous Operations | $200,344,000 | $-16,143,000 | $15,523,000 | - |
| Net Income Continuous Operations | $234,836,000 | $220,979,000 | $139,994,000 | $-197,684,000 |
| Pretax Income | $330,873,000 | $254,136,000 | $169,404,000 | $-273,337,000 |
| Special Income Charges | $5,809,000 | $6,597,000 | $-69,279,000 | $-454,960,000 |
| Earnings From Equity Interest | $0 | $0 | $394,000 | $2,629,000 |
| Interest Income Non Operating | $20,944,000 | $33,581,000 | $50,757,000 | $16,183,000 |
| Operating Income | $481,552,000 | $406,388,000 | $364,356,000 | $430,764,000 |
| Depreciation Amortization Depletion Income Statement | $330,724,000 | $303,095,000 | $295,462,000 | $470,455,000 |
| Depreciation And Amortization In Income Statement | $330,724,000 | $303,095,000 | $295,462,000 | $470,455,000 |
| Gross Profit | $898,680,000 | $798,532,000 | $748,418,000 | $994,865,000 |
| Per Share | ||||
| Diluted EPS | $6.08 | $2.76 | $2.13 | $-3.10 |
| Basic EPS | $6.09 | $2.77 | $2.13 | $-3.10 |
| Other | ||||
| Tax Effect Of Unusual Items | $1,684,610 | $857,610 | $-12,054,546 | $-125,753,291 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $858,869,000 | $757,162,000 | $728,955,000 | $893,851,000 |
| Total Unusual Items | $5,809,000 | $6,597,000 | $-69,279,000 | $-453,983,000 |
| Total Unusual Items Excluding Goodwill | $5,809,000 | $6,597,000 | $-69,279,000 | $-453,983,000 |
| Reconciled Depreciation | $330,724,000 | $303,095,000 | $295,462,000 | $470,455,000 |
| EBITDA (Bullshit earnings) | $864,678,000 | $763,759,000 | $659,676,000 | $439,868,000 |
| EBIT | $533,954,000 | $460,664,000 | $364,214,000 | $-30,587,000 |
| Diluted Average Shares | $72,337,000 | $72,034,420 | $70,990,000 | $65,558,000 |
| Basic Average Shares | $72,162,000 | $71,841,000 | $70,787,000 | $65,558,000 |
| Diluted NI Availto Com Stockholders | $439,826,000 | $198,815,000 | $150,889,000 | $-203,290,000 |
| Minority Interests | $4,646,000 | $-6,021,000 | $-4,628,000 | $-5,606,000 |
| Tax Provision | $96,037,000 | $33,157,000 | $29,410,000 | $-75,653,000 |
| Other Special Charges | $-5,809,000 | $-6,597,000 | $-1,951,000 | $-465,000 |
| Impairment Of Capital Assets | $0 | $0 | $71,230,000 | $455,425,000 |
| Other Taxes | $94,070,000 | $88,965,000 | $88,751,000 | $93,383,000 |
| Selling General And Administration | $-7,666,000 | $84,000 | $-151,000 | $263,000 |
| Other Gand A | $-7,666,000 | $84,000 | $-151,000 | $263,000 |
| Gain On Sale Of Security | - | $-51,000 | $-517,000 | $977,000 |
Fetched: 2026-06-17
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $3,949,964,000 | $3,493,032,000 | $2,520,307,000 | $2,271,509,000 |
| Total Assets | $10,429,477,000 | $12,072,906,000 | $11,869,896,000 | $13,196,614,000 |
| Total Non Current Assets | $9,237,385,000 | $10,608,561,000 | $9,988,782,000 | $9,488,952,000 |
| Other Non Current Assets | $356,865,000 | $2,322,873,000 | $414,008,000 | $395,948,000 |
| Goodwill And Other Intangible Assets | $11,155,000 | $11,155,000 | $789,729,000 | $787,250,000 |
| Current Assets | $1,192,092,000 | $1,464,345,000 | $1,881,114,000 | $3,707,662,000 |
| Other Current Assets | $234,598,000 | $141,017,000 | $218,832,000 | $433,850,000 |
| Assets Held For Sale Current | $0 | $601,384,000 | $21,377,000 | $1,737,530,000 |
| Current Deferred Assets | $5,214,000 | $13,807,000 | $552,885,000 | $450,120,000 |
| Inventory | $93,823,000 | $93,755,000 | - | - |
| Receivables | $281,812,000 | $299,612,000 | $981,484,000 | $963,084,000 |
| Taxes Receivable | $9,611,000 | $0 | $1,935,000 | $8,738,000 |
| Accounts Receivable | $170,601,000 | $203,012,000 | $886,549,000 | $866,246,000 |
| Allowance For Doubtful Accounts Receivable | $-7,650,000 | $-7,067,000 | $-6,095,000 | $-4,830,000 |
| Gross Accounts Receivable | $178,251,000 | $210,079,000 | $892,644,000 | $871,076,000 |
| Cash Cash Equivalents And Short Term Investments | $576,645,000 | $314,770,000 | $106,536,000 | $123,078,000 |
| Cash And Cash Equivalents | $576,645,000 | $314,770,000 | $106,536,000 | $123,078,000 |
| Non Current Deferred Assets | - | $3,176,000 | $463,000 | $82,000 |
| Non Current Deferred Taxes Assets | - | $3,176,000 | $463,000 | $82,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $2,931,367,000 | $3,869,707,000 | $5,174,354,000 | $5,867,584,000 |
| Total Debt | $3,508,012,000 | $4,184,477,000 | $5,280,890,000 | $5,990,662,000 |
| Long Term Debt And Capital Lease Obligation | $3,433,012,000 | $3,504,477,000 | $4,609,838,000 | $4,403,299,000 |
| Long Term Debt | $3,433,012,000 | $3,504,477,000 | $4,609,838,000 | $4,403,299,000 |
| Current Debt And Capital Lease Obligation | $75,000,000 | $680,000,000 | $671,052,000 | $1,587,363,000 |
| Current Debt | $75,000,000 | $680,000,000 | $671,052,000 | $1,587,363,000 |
| Other Current Borrowings | $75,000,000 | $30,018,000 | $42,552,000 | $44,557,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $6,468,358,000 | $8,383,824,000 | $8,455,193,000 | $9,978,506,000 |
| Total Non Current Liabilities Net Minority Interest | $5,538,460,000 | $6,551,857,000 | $6,770,346,000 | $6,555,543,000 |
| Other Non Current Liabilities | $1,128,136,000 | $1,172,672,000 | $1,407,511,000 | $1,470,177,000 |
| Liabilities Heldfor Sale Non Current | $0 | $1,016,726,000 | - | - |
| Non Current Deferred Liabilities | $977,312,000 | $857,982,000 | $752,997,000 | $682,067,000 |
| Non Current Deferred Taxes Liabilities | $977,312,000 | $857,982,000 | $752,997,000 | $682,067,000 |
| Current Liabilities | $929,898,000 | $1,831,967,000 | $1,684,847,000 | $3,422,963,000 |
| Other Current Liabilities | $117,350,000 | $502,249,000 | $522,953,000 | $1,013,988,000 |
| Current Deferred Liabilities | $377,334,000 | $319,274,000 | $48,460,000 | $51,182,000 |
| Payables And Accrued Expenses | $360,214,000 | $330,444,000 | $442,382,000 | $770,430,000 |
| Interest Payable | $35,319,000 | $35,668,000 | $36,605,000 | $38,556,000 |
| Payables | $324,895,000 | $294,776,000 | $405,777,000 | $731,874,000 |
| Dividends Payable | $44,779,000 | $44,505,000 | - | - |
| Total Tax Payable | $54,384,000 | $59,353,000 | $58,870,000 | $69,784,000 |
| Accounts Payable | $225,732,000 | $190,918,000 | $346,907,000 | $662,090,000 |
| Income Tax Payable | - | $1,482,000 | $817,000 | $2,690,000 |
| Equity | ||||
| Common Stock Equity | $3,961,119,000 | $3,504,187,000 | $3,310,036,000 | $3,058,759,000 |
| Total Equity Gross Minority Interest | $3,961,119,000 | $3,689,082,000 | $3,414,703,000 | $3,218,108,000 |
| Stockholders Equity | $3,961,119,000 | $3,504,187,000 | $3,310,036,000 | $3,058,759,000 |
| Gains Losses Not Affecting Retained Earnings | $-34,546,000 | $-49,218,000 | $-43,787,000 | $-44,242,000 |
| Other Equity Adjustments | $-34,546,000 | $-49,218,000 | $-43,787,000 | $-44,242,000 |
| Retained Earnings | $1,022,846,000 | $758,649,000 | $738,839,000 | $747,069,000 |
| Preferred Securities Outside Stock Equity | - | - | - | - |
| Other | ||||
| Ordinary Shares Number | $72,224,593 | $71,782,756 | $71,563,750 | $67,119,143 |
| Share Issued | $72,224,593 | $71,782,756 | $71,563,750 | $67,119,143 |
| Tangible Book Value | $3,949,964,000 | $3,493,032,000 | $2,520,307,000 | $2,271,509,000 |
| Invested Capital | $7,469,131,000 | $7,688,664,000 | $8,590,926,000 | $9,049,421,000 |
| Working Capital | $262,194,000 | $-367,622,000 | $196,267,000 | $284,699,000 |
| Total Capitalization | $7,394,131,000 | $7,008,664,000 | $7,919,874,000 | $7,462,058,000 |
| Minority Interest | $0 | $184,895,000 | $104,667,000 | $159,349,000 |
| Additional Paid In Capital | $2,898,965,000 | $2,721,343,000 | $2,541,790,000 | $2,287,183,000 |
| Capital Stock | $73,854,000 | $73,413,000 | $73,194,000 | $68,749,000 |
| Common Stock | $73,854,000 | $73,413,000 | $73,194,000 | $68,749,000 |
| Current Deferred Revenue | $67,249,000 | $63,876,000 | $48,460,000 | $51,182,000 |
| Line Of Credit | $0 | $680,000,000 | $628,500,000 | $1,542,806,000 |
| Current Accrued Expenses | $35,319,000 | $35,668,000 | $36,605,000 | $38,556,000 |
| Goodwill | $11,155,000 | $11,155,000 | $789,729,000 | $787,250,000 |
| Net PPE | $8,869,365,000 | $8,274,533,000 | $8,784,582,000 | $8,305,672,000 |
| Accumulated Depreciation | $-3,063,363,000 | $-2,914,457,000 | $-3,498,301,000 | $-3,270,675,000 |
| Gross PPE | $11,932,728,000 | $11,188,990,000 | $12,282,883,000 | $11,576,347,000 |
| Construction In Progress | $236,871,000 | $178,647,000 | $200,549,000 | $244,750,000 |
| Other Properties | $178,826,000 | $165,448,000 | $1,941,972,000 | $1,877,690,000 |
Fetched: 2026-06-17
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-251,790,000 | $509,190,000 | $-256,660,000 | $-451,961,000 |
| Operating Activities | ||||
| Operating Cash Flow | $556,076,000 | $1,355,780,000 | $509,211,000 | $407,460,000 |
| Cash From Discontinued Operating Activities | $-38,085,000 | $150,448,000 | $158,706,000 | - |
| Cash Flow From Continuing Operating Activities | $594,161,000 | $1,205,332,000 | $350,505,000 | $407,460,000 |
| Operating Gains Losses | $-1,604,000 | $-3,634,000 | $-136,000 | $-7,865,000 |
| Investing Activities | ||||
| Capital Expenditure | $-807,866,000 | $-846,590,000 | $-765,871,000 | $-859,421,000 |
| Investing Cash Flow | $-24,814,000 | $-921,568,000 | $150,966,000 | $-838,902,000 |
| Cash From Discontinued Investing Activities | $776,678,000 | $-89,375,000 | $-94,850,000 | - |
| Cash Flow From Continuing Investing Activities | $-801,492,000 | $-832,193,000 | $245,816,000 | $-838,902,000 |
| Net Other Investing Changes | $1,068,000 | $-6,980,000 | $-10,796,000 | $39,328,000 |
| Capital Expenditure Reported | $-807,866,000 | $-846,590,000 | $-765,871,000 | $-859,421,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $19,727,000 | $8,884,000 | $251,759,000 | $461,828,000 |
| Financing Cash Flow | $-318,279,000 | $-176,335,000 | $-700,795,000 | $356,480,000 |
| Cash From Discontinued Financing Activities | $528,244,000 | $-52,758,000 | $-103,446,000 | - |
| Cash Flow From Continuing Financing Activities | $-846,523,000 | $-123,577,000 | $-597,349,000 | $356,480,000 |
| Net Other Financing Charges | $-7,741,000 | $-6,333,000 | $-5,545,000 | $-66,483,000 |
| Cash Dividends Paid | $-178,509,000 | $-177,628,000 | $-174,574,000 | $-160,563,000 |
| Common Stock Dividend Paid | $-178,509,000 | $-177,628,000 | $-174,574,000 | $-160,563,000 |
| Net Common Stock Issuance | $19,727,000 | $8,884,000 | $251,759,000 | $461,828,000 |
| Common Stock Issuance | $19,727,000 | $8,884,000 | $251,759,000 | $461,828,000 |
| Other | ||||
| Repayment Of Debt | $-680,000,000 | $0 | $-1,966,748,000 | $-1,059,607,000 |
| Issuance Of Debt | $0 | $51,500,000 | $1,297,759,000 | $1,181,305,000 |
| Interest Paid Supplemental Data | $240,175,000 | $278,888,000 | $282,626,000 | $219,825,000 |
| End Cash Position | $576,645,000 | $363,789,000 | $106,536,000 | $123,078,000 |
| Other Cash Adjustment Outside Changein Cash | $0 | $0 | $23,803,000 | $-23,803,000 |
| Beginning Cash Position | $363,789,000 | $106,536,000 | $123,078,000 | $222,697,000 |
| Effect Of Exchange Rate Changes | $-127,000 | $-624,000 | $273,000 | $-854,000 |
| Changes In Cash | $212,983,000 | $257,877,000 | $-40,618,000 | $-74,962,000 |
| Net Issuance Payments Of Debt | $-680,000,000 | $51,500,000 | $-668,989,000 | $121,698,000 |
| Net Short Term Debt Issuance | $-680,000,000 | $51,500,000 | $-1,466,748,000 | $-366,193,000 |
| Short Term Debt Payments | $-680,000,000 | $0 | $-1,916,748,000 | $-479,693,000 |
| Short Term Debt Issuance | $0 | $51,500,000 | $450,000,000 | $113,500,000 |
| Net Long Term Debt Issuance | $0 | $0 | $797,759,000 | $487,891,000 |
| Long Term Debt Payments | $0 | $0 | $-50,000,000 | $-579,914,000 |
| Long Term Debt Issuance | $0 | $0 | $847,759,000 | $1,067,805,000 |
| Net Business Purchase And Sale | $0 | $0 | $1,022,483,000 | $-18,809,000 |
| Sale Of Business | $0 | $0 | $1,022,483,000 | $0 |
| Net PPE Purchase And Sale | $5,306,000 | $21,377,000 | $0 | $0 |
| Sale Of PPE | $5,306,000 | $21,377,000 | $0 | $0 |
| Change In Working Capital | $-34,701,000 | $666,667,000 | $-187,668,000 | $-266,690,000 |
| Change In Other Working Capital | $-54,824,000 | $621,846,000 | $117,404,000 | $-381,553,000 |
| Change In Payables And Accrued Expense | $-7,288,000 | $-17,854,000 | $-261,785,000 | $311,838,000 |
| Change In Payable | $-7,288,000 | $-17,854,000 | $-261,785,000 | $311,838,000 |
| Change In Account Payable | $13,172,000 | $-20,006,000 | $-256,399,000 | $293,909,000 |
| Change In Tax Payable | $-20,460,000 | $2,152,000 | $-5,386,000 | $17,929,000 |
| Change In Income Tax Payable | $-20,460,000 | $2,152,000 | $-5,386,000 | $17,929,000 |
| Change In Receivables | $27,411,000 | $62,675,000 | $-43,287,000 | $-196,975,000 |
| Changes In Account Receivables | $32,411,000 | $66,275,000 | $-38,387,000 | $-193,775,000 |
| Other Non Cash Items | $-67,837,000 | $-54,511,000 | $-33,997,000 | $16,421,000 |
| Stock Based Compensation | $14,631,000 | $11,372,000 | $6,228,000 | $9,446,000 |
| Asset Impairment Charge | $0 | $0 | $71,230,000 | $455,425,000 |
| Deferred Tax | $118,112,000 | $57,730,000 | $59,392,000 | $-72,048,000 |
| Deferred Income Tax | $118,112,000 | $57,730,000 | $59,392,000 | $-72,048,000 |
| Depreciation Amortization Depletion | $330,724,000 | $303,095,000 | $295,462,000 | $470,455,000 |
| Depreciation And Amortization | $330,724,000 | $303,095,000 | $295,462,000 | $470,455,000 |
| Gain Loss On Sale Of PPE | $-1,604,000 | $0 | $-136,000 | $-7,865,000 |
| Net Income From Continuing Operations | $234,836,000 | $220,979,000 | $139,994,000 | $-197,684,000 |
| Income Tax Paid Supplemental Data | - | $9,905,000 | $9,365,000 | $12,001,000 |
| Purchase Of Business | - | $0 | $0 | $-18,809,000 |
| Purchase Of PPE | - | - | - | $-859,421,000 |
Fetched: 2026-06-17