SXI
Standex International Corporation
Price Chart
Latest Quote
$315.17
+19.39 (+6.56%)
Current Price
| Previous Close | $295.78 |
| Open | $299.35 |
| Day High | $316.92 |
| Day Low | $299.35 |
| Volume | 185,006 |
Stock Information
| Shares Outstanding | 12.11M |
| Total Debt | $521.90M |
| Cash Equivalents | $104.03M |
| Revenue | $885.40M |
| Net Income | $99.06M |
| Sector | Industrials |
| Industry | Specialty Industrial Machinery |
| Market Cap | $3.82B |
| P/E Ratio | 38.39 |
| EPS (TTM) | $8.21 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.20B |
| Sales | $885.40M |
| Income | $99.06M |
| Book/sh | $62.59 |
| Cash/sh | $8.59 |
| Employees | 4K |
Financial Ratios
| Quick Ratio | 2.06 |
| Current Ratio | 3.05 |
| Debt/Eq | 65.37 |
| EPS Growth TTM | 206.10% |
Returns & Margins
| ROA | 6.12% |
| ROE | 15.94% |
| Gross Margin | 41.33% |
| Operating Margin | 17.58% |
| Profit Margin | 11.18% |
Ownership
| Insider Ownership | 2.19% |
| Institutional Ownership | 104.99% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 31.64 |
| PEG | 0.95 |
| P/S | 4.31 |
| P/B | 5.04 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $290.80 |
Technical Indicators
| SMA20 | $288.64 |
| SMA50 | $273.91 |
| SMA200 | $245.79 |
| RSI | 71.30 |
| ATR | 12.5911 |
| Shares Float | 11.89M |
| Short Float | 8.93% |
| Short Ratio | 4.08 |
| Volatility | 1.08 |
| Rel Volume | 1.05 |
Performance History
| Week | +3.67% |
| Month | +28.56% |
| Quarter | +22.04% |
| 6 Months | +38.45% |
| YTD | +40.53% |
| Year | +107.48% |
| 3 Years | +130.09% |
| 5 Years | +240.06% |
| 10 Years | +298.67% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $315.17 | 185,006 |
| 2026-06-17 | $295.78 | 194,200 |
| 2026-06-16 | $308.77 | 180,800 |
| 2026-06-15 | $309.28 | 213,000 |
| 2026-06-12 | $303.16 | 208,000 |
| 2026-06-11 | $304.01 | 108,400 |
| 2026-06-10 | $290.72 | 272,600 |
| 2026-06-09 | $294.87 | 177,500 |
| 2026-06-08 | $293.91 | 98,500 |
| 2026-06-05 | $290.45 | 114,200 |
| 2026-06-04 | $297.66 | 164,100 |
| 2026-06-03 | $292.39 | 217,600 |
| 2026-06-02 | $288.66 | 215,900 |
| 2026-06-01 | $282.39 | 191,400 |
| 2026-05-29 | $277.01 | 170,600 |
| 2026-05-28 | $275.48 | 227,900 |
| 2026-05-27 | $275.44 | 158,400 |
| 2026-05-26 | $269.50 | 229,600 |
| 2026-05-22 | $255.82 | 97,600 |
| 2026-05-21 | $252.36 | 114,400 |
| 2026-05-20 | $253.92 | 153,100 |
| 2026-05-19 | $245.15 | 93,500 |
About Standex International Corporation
Standex International Corporation manufactures and sells products and services for commercial and industrial markets in the United States and internationally. It operates through Electronics, Engineering Technologies, Scientific, Engraving, and Specialty Solutions segments. The company offers reed relays, fluid level, proximity, motion, flow, HVAC condensate, custom electronic and current sensors, instrument transformers, wound transformers, bushings, inductors, current sense and planar transformer technology, value added assemblies, mechanical packaging applications under the Standex Electronics, Standex-Meder Electronics, Renco Electronics, Northlake Engineering, Agile Magnetics, Sensor Solutions, Standex Electronics Japan, Minntronix, Nascentechnology, Sanyu, Amran Instruments, and Narayan Powertech brands. It also provides mold texturizing, slush molding tools, project management and design services, roll engraving, hygiene product tooling, low observation vents for stealth aircraft, and process machinery services under the Piazza Rosa, World Client Services, Tenibac-Graphion, GS Engineering, and Innovent brands. In addition, it provides specialty temperature-controlled equipment for medical, scientific, pharmaceutical, biotech, and industrial markets under the American BioTech Supply, Lab Research Products, Corepoint, Cryosafe, CryoGuard, and Custom Biogenic Systems brands; and net and near net formed single-source customized solutions for the aviation, aerospace, defense, energy, industrial, medical, marine, oil and gas, and manned and unmanned space markets under the Spincraft and McStarlite brands. Further, it offers refrigerated, heated, display cases, single and double acting telescopic, and piston rod hydraulic cylinders under the Federal and Custom Hoist brands. The company was founded in 1955 and is headquartered in Salem, New Hampshire.
đ° Latest News
2 High-Flying Stocks with Promising Prospects and 1 We Question
StockStory âĸ 2026-06-11T12:49:37Z
Assessing Standex International (SXI) Valuation After Strong EPS Growth And Revenue Outperformance
Simply Wall St. âĸ 2026-06-11T10:09:30Z
Standex (SXI): Buy, Sell, or Hold Post Q1 Earnings?
StockStory âĸ 2026-06-09T13:50:14Z
3 Growth Stocks to Add to Your Roster
StockStory âĸ 2026-06-02T14:37:23Z
Gas and Liquid Handling Stocks Q1 Highlights: Standex (NYSE:SXI)
StockStory âĸ 2026-06-01T23:04:51Z
How Investors Are Reacting To Standex International (SXI) Leadership Shift And Earnings Downgrade
Simply Wall St. âĸ 2026-05-20T05:09:25Z
This Pawn Shop Stock Has Jumped 135% and One Fund Just Disclosed a New $39 Million Stake
Motley Fool âĸ 2026-05-19T19:41:45Z
What to Know About This Fundâs $36 Million Sale of Huron Consulting
Motley Fool âĸ 2026-05-19T19:00:04Z
Standex Stock Has Surged 60%. Hereâs Why One Fund Still Bought $49 Million Worth
Motley Fool âĸ 2026-05-19T18:51:58Z
Boeing, EVgo, Standex, Donaldson, and Flowserve Shares Are Falling, What You Need To Know
StockStory âĸ 2026-05-19T15:56:55Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $474,859,000 | $438,634,000 | $455,952,000 | $465,393,000 |
| Cost Of Revenue | $474,859,000 | $438,634,000 | $455,952,000 | $465,393,000 |
| Total Revenue | $790,107,000 | $720,635,000 | $741,048,000 | $735,339,000 |
| Operating Revenue | $790,107,000 | $720,635,000 | $741,048,000 | $735,339,000 |
| Expenses | ||||
| Interest Expense | $23,931,000 | $4,544,000 | $5,405,000 | $5,874,000 |
| Total Expenses | $668,221,000 | $608,343,000 | $627,676,000 | $641,028,000 |
| Other Income Expense | $-29,145,000 | $-12,625,000 | $55,982,000 | $-7,148,000 |
| Other Non Operating Income Expenses | $-808,000 | $-2,071,000 | $-1,735,000 | $-1,131,000 |
| Net Non Operating Interest Income Expense | $-23,931,000 | $-4,544,000 | $-5,405,000 | $-5,874,000 |
| Interest Expense Non Operating | $23,931,000 | $4,544,000 | $5,405,000 | $5,874,000 |
| Operating Expense | $193,362,000 | $169,709,000 | $171,724,000 | $175,635,000 |
| Other Operating Expenses | - | $110,000 | $-611,000 | $5,745,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $55,802,000 | $73,591,000 | $139,153,000 | $61,482,000 |
| Net Interest Income | $-23,931,000 | $-4,544,000 | $-5,405,000 | $-5,874,000 |
| Normalized Income | $79,573,909 | $81,759,796 | $90,151,267 | $66,030,852 |
| Net Income From Continuing And Discontinued Operation | $55,760,000 | $73,074,000 | $138,992,000 | $61,393,000 |
| Total Operating Income As Reported | $93,549,000 | $101,738,000 | $171,089,000 | $88,294,000 |
| Net Income Common Stockholders | $55,760,000 | $73,074,000 | $138,992,000 | $61,393,000 |
| Net Income | $55,760,000 | $73,074,000 | $138,992,000 | $61,393,000 |
| Net Income Including Noncontrolling Interests | $57,684,000 | $73,074,000 | $138,992,000 | $61,393,000 |
| Net Income Discontinuous Operations | $-42,000 | $-517,000 | $-161,000 | $-89,000 |
| Net Income Continuous Operations | $57,726,000 | $73,591,000 | $139,153,000 | $61,482,000 |
| Pretax Income | $68,810,000 | $95,123,000 | $163,949,000 | $81,289,000 |
| Special Income Charges | $-28,337,000 | $-10,554,000 | $57,717,000 | $-6,017,000 |
| Operating Income | $121,886,000 | $112,292,000 | $113,372,000 | $94,311,000 |
| Gross Profit | $315,248,000 | $282,001,000 | $285,096,000 | $269,946,000 |
| Per Share | ||||
| Diluted EPS | $4.64 | $6.14 | $11.58 | $5.06 |
| Basic EPS | $4.68 | $6.22 | $11.77 | $5.13 |
| Other | ||||
| Tax Effect Of Unusual Items | $-4,565,091 | $-2,385,204 | $8,715,267 | $-1,468,148 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $156,516,000 | $138,361,000 | $140,111,000 | $122,877,000 |
| Total Unusual Items | $-28,337,000 | $-10,554,000 | $57,717,000 | $-6,017,000 |
| Total Unusual Items Excluding Goodwill | $-28,337,000 | $-10,554,000 | $57,717,000 | $-6,017,000 |
| Reconciled Depreciation | $35,438,000 | $28,140,000 | $28,474,000 | $29,697,000 |
| EBITDA (Bullshit earnings) | $128,179,000 | $127,807,000 | $197,828,000 | $116,860,000 |
| EBIT | $92,741,000 | $99,667,000 | $169,354,000 | $87,163,000 |
| Diluted Average Shares | $12,016,000 | $11,904,000 | $12,009,000 | $12,123,000 |
| Basic Average Shares | $11,926,000 | $11,763,000 | $11,810,000 | $11,974,000 |
| Diluted NI Availto Com Stockholders | $55,760,000 | $73,074,000 | $138,992,000 | $61,393,000 |
| Minority Interests | $-1,924,000 | $0 | $0 | - |
| Tax Provision | $11,084,000 | $21,532,000 | $24,796,000 | $19,807,000 |
| Gain On Sale Of Business | $0 | $274,000 | $62,105,000 | $0 |
| Restructuring And Mergern Acquisition | $28,337,000 | $10,828,000 | $4,388,000 | $6,017,000 |
| Selling General And Administration | $193,362,000 | $169,599,000 | $172,335,000 | $169,890,000 |
Fetched: 2026-06-14
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-124,418,000 | $261,547,000 | $266,977,000 | $145,667,000 |
| Total Assets | $1,566,880,000 | $1,005,057,000 | $1,024,929,000 | $934,439,000 |
| Total Non Current Assets | $1,086,001,000 | $574,962,000 | $541,676,000 | $555,441,000 |
| Other Non Current Assets | $29,573,000 | $25,515,000 | $22,392,000 | $25,876,000 |
| Non Current Deferred Assets | $11,971,000 | $17,450,000 | $14,602,000 | $8,186,000 |
| Non Current Deferred Taxes Assets | $11,971,000 | $17,450,000 | $14,602,000 | $8,186,000 |
| Goodwill And Other Intangible Assets | $836,095,000 | $359,956,000 | $340,472,000 | $353,676,000 |
| Other Intangible Assets | $225,757,000 | $78,673,000 | $75,651,000 | $85,770,000 |
| Current Assets | $480,879,000 | $430,095,000 | $483,253,000 | $378,998,000 |
| Other Current Assets | $14,413,000 | $22,028,000 | $34,432,000 | $45,210,000 |
| Inventory | $129,994,000 | $87,106,000 | $98,537,000 | $105,339,000 |
| Receivables | $231,930,000 | $166,758,000 | $154,578,000 | $123,605,000 |
| Other Receivables | $59,228,000 | $45,393,000 | $31,138,000 | - |
| Accounts Receivable | $172,702,000 | $121,365,000 | $123,440,000 | $117,075,000 |
| Allowance For Doubtful Accounts Receivable | $-3,985,000 | $-1,882,000 | $-2,788,000 | $-2,214,000 |
| Gross Accounts Receivable | $176,687,000 | $123,247,000 | $126,228,000 | $119,289,000 |
| Cash Cash Equivalents And Short Term Investments | $104,542,000 | $154,203,000 | $195,706,000 | $104,844,000 |
| Cash And Cash Equivalents | $104,542,000 | $154,203,000 | $195,706,000 | $104,844,000 |
| Taxes Receivable | - | - | $831,000 | $6,530,000 |
| Prepaid Assets | - | - | - | $45,210,000 |
| Assets Held For Sale Current | - | - | - | - |
| Debt | ||||
| Net Debt | $447,973,000 | - | - | $69,986,000 |
| Total Debt | $603,701,000 | $187,890,000 | $207,251,000 | $214,078,000 |
| Long Term Debt And Capital Lease Obligation | $592,572,000 | $179,601,000 | $199,215,000 | $206,187,000 |
| Long Term Debt | $552,515,000 | $148,876,000 | $173,441,000 | $174,830,000 |
| Current Debt And Capital Lease Obligation | $11,129,000 | $8,289,000 | $8,036,000 | $7,891,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $827,290,000 | $383,554,000 | $417,480,000 | $435,096,000 |
| Total Non Current Liabilities Net Minority Interest | $660,315,000 | $255,989,000 | $276,513,000 | $284,328,000 |
| Other Non Current Liabilities | $67,743,000 | $76,388,000 | $77,298,000 | $78,141,000 |
| Current Liabilities | $166,975,000 | $127,565,000 | $140,967,000 | $150,768,000 |
| Payables And Accrued Expenses | $152,118,000 | $115,932,000 | $127,599,000 | $139,295,000 |
| Interest Payable | $3,152,000 | $864,000 | - | - |
| Payables | $106,433,000 | $72,433,000 | $78,936,000 | $82,995,000 |
| Total Tax Payable | $18,432,000 | $9,069,000 | $10,335,000 | $8,475,000 |
| Income Tax Payable | $15,770,000 | $7,503,000 | $10,335,000 | $8,475,000 |
| Accounts Payable | $88,001,000 | $63,364,000 | $68,601,000 | $74,520,000 |
| Other Current Liabilities | - | - | $1,722,000 | - |
| Equity | ||||
| Common Stock Equity | $711,677,000 | $621,503,000 | $607,449,000 | $499,343,000 |
| Total Equity Gross Minority Interest | $739,590,000 | $621,503,000 | $607,449,000 | $499,343,000 |
| Stockholders Equity | $711,677,000 | $621,503,000 | $607,449,000 | $499,343,000 |
| Gains Losses Not Affecting Retained Earnings | $-164,765,000 | $-182,956,000 | $-158,477,000 | $-153,312,000 |
| Other Equity Adjustments | $-164,765,000 | $-182,956,000 | $-158,477,000 | $-153,312,000 |
| Retained Earnings | $1,126,851,000 | $1,086,277,000 | $1,027,279,000 | $901,421,000 |
| Other | ||||
| Treasury Shares Number | $15,992,162 | $16,222,578 | $16,239,287 | $16,160,150 |
| Ordinary Shares Number | $11,992,116 | $11,761,700 | $11,744,991 | $11,824,128 |
| Share Issued | $27,984,278 | $27,984,278 | $27,984,278 | $27,984,278 |
| Tangible Book Value | $-124,418,000 | $261,547,000 | $266,977,000 | $145,667,000 |
| Invested Capital | $1,264,192,000 | $770,379,000 | $780,890,000 | $674,173,000 |
| Working Capital | $313,904,000 | $302,530,000 | $342,286,000 | $228,230,000 |
| Capital Lease Obligations | $51,186,000 | $39,014,000 | $33,810,000 | $39,248,000 |
| Total Capitalization | $1,264,192,000 | $770,379,000 | $780,890,000 | $674,173,000 |
| Minority Interest | $27,913,000 | $0 | - | - |
| Treasury Stock | $428,467,000 | $429,987,000 | $403,884,000 | $381,942,000 |
| Additional Paid In Capital | $136,082,000 | $106,193,000 | $100,555,000 | $91,200,000 |
| Capital Stock | $41,976,000 | $41,976,000 | $41,976,000 | $41,976,000 |
| Common Stock | $41,976,000 | $41,976,000 | $41,976,000 | $41,976,000 |
| Long Term Capital Lease Obligation | $40,057,000 | $30,725,000 | $25,774,000 | $31,357,000 |
| Current Capital Lease Obligation | $11,129,000 | $8,289,000 | $8,036,000 | $7,891,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $1,245,000 | $1,135,000 | $1,516,000 | $1,664,000 |
| Current Provisions | $2,483,000 | $2,209,000 | $2,094,000 | $1,918,000 |
| Current Accrued Expenses | $45,685,000 | $43,499,000 | $48,663,000 | $56,300,000 |
| Goodwill | $610,338,000 | $281,283,000 | $264,821,000 | $267,906,000 |
| Net PPE | $208,362,000 | $172,041,000 | $164,210,000 | $167,703,000 |
| Accumulated Depreciation | $-213,073,000 | $-187,951,000 | $-165,895,000 | $-155,128,000 |
| Gross PPE | $421,435,000 | $359,992,000 | $330,105,000 | $322,831,000 |
| Other Properties | $47,998,000 | $37,078,000 | $33,273,000 | $39,119,000 |
| Machinery Furniture Equipment | $280,183,000 | $236,375,000 | $217,497,000 | $208,878,000 |
| Properties | $93,254,000 | $86,539,000 | $79,335,000 | $74,834,000 |
| Finished Goods | $38,394,000 | $26,368,000 | $32,880,000 | $28,426,000 |
| Work In Process | $34,298,000 | $16,202,000 | $20,389,000 | $20,592,000 |
| Raw Materials | $57,302,000 | $44,536,000 | $45,268,000 | $56,321,000 |
| Employee Benefits | - | - | $77,298,000 | $78,141,000 |
| Non Current Pension And Other Postretirement Benefit Plans | - | - | $77,298,000 | $78,141,000 |
Fetched: 2026-06-14
Cash Flow Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $41,252,000 | $72,358,000 | $66,531,000 | $53,825,000 |
| Operating Activities | ||||
| Operating Cash Flow | $69,595,000 | $92,656,000 | $90,801,000 | $77,716,000 |
| Cash From Discontinued Operating Activities | $-52,000 | $-690,000 | $33,000 | $-421,000 |
| Cash Flow From Continuing Operating Activities | $69,647,000 | $93,346,000 | $90,768,000 | $78,137,000 |
| Operating Gains Losses | $102,000 | $-274,000 | $-62,304,000 | $-456,000 |
| Investing Activities | ||||
| Capital Expenditure | $-28,343,000 | $-20,298,000 | $-24,270,000 | $-23,891,000 |
| Investing Cash Flow | $-503,433,000 | $-61,629,000 | $41,563,000 | $-31,044,000 |
| Cash From Discontinued Investing Activities | $0 | $0 | $0 | $0 |
| Cash Flow From Continuing Investing Activities | $-503,433,000 | $-61,629,000 | $41,563,000 | $-31,044,000 |
| Net Other Investing Changes | $3,362,000 | $-270,000 | $-2,932,000 | $4,005,000 |
| Capital Expenditure Reported | $-28,343,000 | $-20,298,000 | $-24,270,000 | $-23,891,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-9,906,000 | $-31,824,000 | $-25,527,000 | $-31,425,000 |
| Financing Cash Flow | $380,491,000 | $-69,201,000 | $-40,038,000 | $-69,426,000 |
| Cash Flow From Continuing Financing Activities | $380,491,000 | $-69,201,000 | $-40,038,000 | $-69,426,000 |
| Cash Dividends Paid | $-15,033,000 | $-13,902,000 | $-12,985,000 | $-12,249,000 |
| Common Stock Dividend Paid | $-15,033,000 | $-13,902,000 | $-12,985,000 | $-12,249,000 |
| Net Common Stock Issuance | $-9,906,000 | $-31,824,000 | $-25,527,000 | $-31,425,000 |
| Net Other Financing Charges | - | - | $-1,167,000 | $-2,167,000 |
| Other | ||||
| Repayment Of Debt | $-389,109,000 | $-25,000,000 | $-226,200,000 | $-25,000,000 |
| Issuance Of Debt | $792,313,000 | $0 | $224,500,000 | $0 |
| Interest Paid Supplemental Data | $21,157,000 | $4,089,000 | $4,232,000 | $4,745,000 |
| Income Tax Paid Supplemental Data | $27,732,000 | $27,966,000 | $26,197,000 | $17,987,000 |
| End Cash Position | $104,542,000 | $154,203,000 | $195,706,000 | $104,844,000 |
| Beginning Cash Position | $154,203,000 | $195,706,000 | $104,844,000 | $136,367,000 |
| Effect Of Exchange Rate Changes | $3,686,000 | $-3,329,000 | $-1,464,000 | $-8,769,000 |
| Changes In Cash | $-53,347,000 | $-38,174,000 | $92,326,000 | $-22,754,000 |
| Proceeds From Stock Option Exercised | $2,226,000 | $1,525,000 | $1,341,000 | $1,415,000 |
| Common Stock Payments | $-9,906,000 | $-31,824,000 | $-25,527,000 | $-31,425,000 |
| Net Issuance Payments Of Debt | $403,204,000 | $-25,000,000 | $-1,700,000 | $-25,000,000 |
| Net Long Term Debt Issuance | $403,204,000 | $-25,000,000 | $-1,700,000 | $-25,000,000 |
| Long Term Debt Payments | $-389,109,000 | $-25,000,000 | $-226,200,000 | $-25,000,000 |
| Long Term Debt Issuance | $792,313,000 | $0 | $224,500,000 | $0 |
| Net Investment Properties Purchase And Sale | $438,000 | $0 | $1,742,000 | $1,820,000 |
| Sale Of Investment Properties | $438,000 | $0 | $1,742,000 | $1,820,000 |
| Net Business Purchase And Sale | $-478,890,000 | $-41,061,000 | $67,023,000 | $-12,978,000 |
| Sale Of Business | $0 | $7,774,000 | $67,023,000 | $0 |
| Purchase Of Business | $-478,890,000 | $-48,835,000 | $0 | $-12,978,000 |
| Change In Working Capital | $-14,635,000 | $-5,076,000 | $-18,245,000 | $-22,750,000 |
| Change In Payables And Accrued Expense | $-4,684,000 | $-40,272,000 | $-1,728,000 | $16,076,000 |
| Change In Accrued Expense | $-23,774,000 | $-21,669,000 | $-5,470,000 | $2,206,000 |
| Change In Payable | $19,090,000 | $-18,603,000 | $3,742,000 | $13,870,000 |
| Change In Account Payable | $14,021,000 | $-13,927,000 | $-3,145,000 | $6,132,000 |
| Change In Tax Payable | $5,069,000 | $-4,676,000 | $6,887,000 | $7,738,000 |
| Change In Income Tax Payable | $5,069,000 | $-4,676,000 | $6,887,000 | $7,738,000 |
| Change In Prepaid Assets | $19,959,000 | $1,890,000 | $-5,962,000 | $-9,072,000 |
| Change In Inventory | $-16,101,000 | $17,085,000 | $-912,000 | $-18,183,000 |
| Change In Receivables | $-13,809,000 | $16,221,000 | $-9,643,000 | $-11,571,000 |
| Changes In Account Receivables | $-13,809,000 | $16,221,000 | $-9,643,000 | $-11,571,000 |
| Other Non Cash Items | $-8,009,000 | $-10,087,000 | $-895,000 | $963,000 |
| Stock Based Compensation | $8,691,000 | $9,811,000 | $11,710,000 | $11,168,000 |
| Deferred Tax | $-9,666,000 | $-2,759,000 | $-7,125,000 | $-1,967,000 |
| Deferred Income Tax | $-9,666,000 | $-2,759,000 | $-7,125,000 | $-1,967,000 |
| Depreciation Amortization Depletion | $35,438,000 | $28,140,000 | $28,474,000 | $29,697,000 |
| Depreciation And Amortization | $35,438,000 | $28,140,000 | $28,474,000 | $29,697,000 |
| Gain Loss On Investment Securities | $102,000 | - | $-199,000 | $-456,000 |
| Gain Loss On Sale Of Business | $0 | $-274,000 | $-62,105,000 | $0 |
| Net Income From Continuing Operations | $57,726,000 | $73,591,000 | $139,153,000 | $61,482,000 |
Fetched: 2026-06-14