S&P 500 7,506.17 ▲ 86.07 (+1.16%) DOW 51,620.91 ▲ 128.36 (+0.25%) NASDAQ 26,536.24 ▲ 514.58 (+1.98%) US Markets Closed â€ĸ 06:47 PM ET

TCRX

TScan Therapeutics, Inc.

Price Chart
Latest Quote

$0.92

+0.02 (+2.23%)
Current Price
Previous Close $0.90
Open $0.91
Day High $0.93
Day Low $0.87
Volume 283,681
Fetched: 2026-06-18T22:47:55
Stock Information
Shares Outstanding 61.07M
Total Debt $92.54M
Cash Equivalents $128.06M
Revenue $9.14M
Net Income $-124.31M
Sector Healthcare
Industry Biotechnology
Market Cap $60.12M
EPS (TTM) $-0.96
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$19.90M
Sales$9.14M
Income$-124.31M
Book/sh$2.16
Cash/sh$2.10
Employees138
Financial Ratios
Quick Ratio6.41
Current Ratio6.65
Debt/Eq95.48
Returns & Margins
ROA-29.62%
ROE-80.95%
Operating Margin-2967.31%
Ownership
Insider Ownership0.20%
Institutional Ownership59.50%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-1.04
P/S6.58
P/B0.43
Analyst Data
Recommendationnone
Target Price$6.00
Technical Indicators
SMA20$0.98
SMA50$1.09
SMA200$1.27
RSI34.31
ATR0.0739
Shares Float55.39M
Short Float2.09%
Short Ratio1.43
Volatility1.03
Rel Volume0.95
Performance History
Week-0.43%
Month-4.47%
Quarter-11.54%
6 Months-3.36%
YTD-9.80%
Year-40.26%
3 Years-65.41%
10 Years-91.24%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $0.92 406,285
2026-06-17 $0.90 555,700
2026-06-16 $0.85 812,300
2026-06-15 $0.95 646,300
2026-06-12 $0.91 380,100
2026-06-11 $0.92 355,000
2026-06-10 $0.92 288,800
2026-06-09 $0.97 326,800
2026-06-08 $0.99 240,800
2026-06-05 $0.98 313,000
2026-06-04 $1.02 406,800
2026-06-03 $0.97 446,600
2026-06-02 $0.98 486,100
2026-06-01 $1.01 486,100
2026-05-29 $1.08 203,800
2026-05-28 $1.08 293,700
2026-05-27 $1.07 507,300
2026-05-26 $1.07 535,000
2026-05-22 $1.06 676,300
2026-05-21 $1.02 224,200
2026-05-20 $1.00 587,300
2026-05-19 $0.96 598,800
About TScan Therapeutics, Inc.

TScan Therapeutics, Inc., a clinical-stage biotechnology company, develops T cell receptor-engineered T cell (TCR-T) therapies for the treatment of patients with cancer in the United States. The company's lead product is TSC-101, for the treatment of patients with acute myeloid leukemia (AML), myelodysplastic syndrome (MDS), and acute lymphoblastic leukemia (ALL) in patients undergoing allogeneic hematopoietic cell transplantation (HCT), which is in Phase I clinical trial, as well as eliminates residual disease and promotes donor chimerism. It also develops TSC-102-A01 and TSC-102-A03, which are allogeneic and donor-derived TCR-T therapy candidates targeting epitopes. In addition, the company develops TSC-200, TSC-201, TSC-202, TSC-203, and TSC-204 for the treatment of solid tumors. It has a research collaboration and license agreement with Amgen Inc. to identify antigens recognized by T cells in patients with Crohn's disease. TScan Therapeutics, Inc. was incorporated in 2018 and is headquartered in Waltham, Massachusetts.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Total Revenue $10,325,000 $2,816,000 $21,049,000 $13,535,000
Operating Revenue $10,325,000 $2,816,000 $21,049,000 $13,535,000
Expenses
Interest Expense $2,769,000 $3,653,000 $3,759,000 $1,176,000
Total Expenses $146,138,000 $137,637,000 $114,507,000 $80,171,000
Net Non Operating Interest Income Expense $6,047,000 $8,412,000 $4,240,000 $415,000
Interest Expense Non Operating $2,769,000 $3,653,000 $3,759,000 $1,176,000
Operating Expense $146,138,000 $137,637,000 $114,507,000 $80,171,000
General And Administrative Expense $31,332,000 $29,559,000 $25,492,000 $20,352,000
Other Income Expense - $-1,090,000 - -
Total Other Finance Cost - - - -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-129,766,000 $-127,499,000 $-89,218,000 $-66,221,000
Net Interest Income $6,047,000 $8,412,000 $4,240,000 $415,000
Interest Income $8,816,000 $12,065,000 $7,999,000 $1,591,000
Normalized Income $-129,766,000 $-126,409,000 $-89,218,000 $-66,221,000
Net Income From Continuing And Discontinued Operation $-129,766,000 $-127,499,000 $-89,218,000 $-66,221,000
Total Operating Income As Reported $-135,813,000 $-134,821,000 $-93,458,000 $-66,636,000
Net Income Common Stockholders $-129,766,000 $-127,499,000 $-89,218,000 $-66,221,000
Net Income $-129,766,000 $-127,499,000 $-89,218,000 $-66,221,000
Net Income Including Noncontrolling Interests $-129,766,000 $-127,499,000 $-89,218,000 $-66,221,000
Net Income Continuous Operations $-129,766,000 $-127,499,000 $-89,218,000 $-66,221,000
Pretax Income $-129,766,000 $-127,499,000 $-89,218,000 $-66,221,000
Special Income Charges $0 $-1,090,000 $0 -
Interest Income Non Operating $8,816,000 $12,065,000 $7,999,000 $1,591,000
Operating Income $-135,813,000 $-134,821,000 $-93,458,000 $-66,636,000
Depreciation Amortization Depletion Income Statement $656,000 $728,000 $862,000 -
Depreciation And Amortization In Income Statement $656,000 $728,000 $862,000 -
Depreciation Income Statement $656,000 $728,000 $862,000 -
Per Share
Diluted EPS $-1.00 $-1.14 $-1.36 $-2.75
Basic EPS $-1.00 $-1.14 $-1.36 $-2.75
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-124,131,000 $-118,648,000 $-80,098,000 $-59,908,000
Total Unusual Items $0 $-1,090,000 $0 -
Total Unusual Items Excluding Goodwill $0 $-1,090,000 $0 -
Reconciled Depreciation $2,866,000 $4,108,000 $5,361,000 $5,137,000
EBITDA (Bullshit earnings) $-124,131,000 $-119,738,000 $-80,098,000 $-59,908,000
EBIT $-126,997,000 $-123,846,000 $-85,459,000 $-65,045,000
Diluted Average Shares $129,777,415 $111,990,417 $65,599,858 $24,048,267
Basic Average Shares $129,777,415 $111,990,417 $65,599,858 $24,048,267
Diluted NI Availto Com Stockholders $-129,766,000 $-127,499,000 $-89,218,000 $-66,221,000
Research And Development $114,150,000 $107,350,000 $88,153,000 $59,819,000
Selling General And Administration $31,332,000 $29,559,000 $25,492,000 $20,352,000
Other Gand A $14,175,000 $13,956,000 $14,095,000 $8,698,000
Salaries And Wages $17,157,000 $15,603,000 $11,397,000 $11,654,000
Other Special Charges - $1,090,000 - -
Fetched: 2026-06-16
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $123,123,000 $240,970,000 $150,867,000 $99,434,000
Total Assets $228,789,000 $371,118,000 $272,149,000 $199,091,000
Total Non Current Assets $71,581,000 $78,396,000 $77,912,000 $74,964,000
Other Non Current Assets $5,132,000 $6,797,000 $6,678,000 $5,762,000
Current Assets $157,208,000 $292,722,000 $194,237,000 $124,127,000
Other Current Assets $4,802,000 $2,612,000 $2,193,000 $4,100,000
Cash Cash Equivalents And Short Term Investments $152,406,000 $290,110,000 $192,044,000 $120,027,000
Cash And Cash Equivalents $152,406,000 $178,689,000 $133,359,000 $120,027,000
Non Current Prepaid Assets - - - -
Prepaid Assets - - - -
Debt
Total Debt $94,138,000 $97,381,000 $92,433,000 $85,984,000
Long Term Debt And Capital Lease Obligation $86,971,000 $92,811,000 $85,840,000 $82,303,000
Long Term Debt $32,534,000 $32,072,000 $26,700,000 $29,290,000
Current Debt And Capital Lease Obligation $7,167,000 $4,570,000 $6,593,000 $3,681,000
Current Debt - - $3,347,000 -
Other Current Borrowings - - $3,347,000 -
Liabilities
Total Liabilities Net Minority Interest $105,666,000 $130,148,000 $121,282,000 $99,657,000
Total Non Current Liabilities Net Minority Interest $86,971,000 $94,192,000 $91,462,000 $82,352,000
Non Current Deferred Liabilities $0 $1,246,000 $5,622,000 $0
Current Liabilities $18,695,000 $35,956,000 $29,820,000 $17,305,000
Other Current Liabilities $196,000 $76,000 $425,000 $431,000
Current Deferred Liabilities $2,619,000 $11,698,000 $10,137,000 $3,874,000
Payables And Accrued Expenses $4,568,000 $12,767,000 $7,187,000 $4,962,000
Payables $1,241,000 $4,278,000 $2,374,000 $2,912,000
Accounts Payable $1,241,000 $4,278,000 $2,374,000 $2,912,000
Other Non Current Liabilities - $135,000 - $49,000
Equity
Common Stock Equity $123,123,000 $240,970,000 $150,867,000 $99,434,000
Total Equity Gross Minority Interest $123,123,000 $240,970,000 $150,867,000 $99,434,000
Stockholders Equity $123,123,000 $240,970,000 $150,867,000 $99,434,000
Gains Losses Not Affecting Retained Earnings $0 $51,000 $0 -
Retained Earnings $-504,862,000 $-375,096,000 $-247,597,000 $-158,379,000
Other Equity Adjustments - $51,000 - -
Other
Ordinary Shares Number $56,901,623 $56,590,627 $47,829,529 $24,225,954
Share Issued $56,901,623 $56,590,627 $47,829,529 $24,225,954
Tangible Book Value $123,123,000 $240,970,000 $150,867,000 $99,434,000
Invested Capital $155,657,000 $273,042,000 $180,914,000 $128,724,000
Working Capital $138,513,000 $256,766,000 $164,417,000 $106,822,000
Capital Lease Obligations $61,604,000 $65,309,000 $62,386,000 $56,694,000
Total Capitalization $155,657,000 $273,042,000 $177,567,000 $128,724,000
Additional Paid In Capital $627,979,000 $616,009,000 $398,459,000 $257,810,000
Capital Stock $6,000 $6,000 $5,000 $3,000
Common Stock $6,000 $6,000 $5,000 $3,000
Preferred Stock $0 $0 $0 -
Non Current Deferred Revenue $0 $1,246,000 $5,622,000 $0
Long Term Capital Lease Obligation $54,437,000 $60,739,000 $59,140,000 $53,013,000
Current Deferred Revenue $2,619,000 $11,698,000 $10,137,000 $3,874,000
Current Capital Lease Obligation $7,167,000 $4,570,000 $3,246,000 $3,681,000
Pensionand Other Post Retirement Benefit Plans Current $4,145,000 $6,845,000 $5,478,000 $4,357,000
Current Accrued Expenses $3,327,000 $8,489,000 $4,813,000 $2,050,000
Net PPE $66,449,000 $71,599,000 $71,234,000 $69,202,000
Accumulated Depreciation $-21,570,000 $-18,704,000 $-14,597,000 $-10,220,000
Gross PPE $88,019,000 $90,303,000 $85,831,000 $79,422,000
Leases $5,391,000 $3,258,000 $3,159,000 $3,447,000
Construction In Progress $118,000 $100,000 $548,000 $5,000
Other Properties $79,293,000 $83,728,000 $79,145,000 $13,747,000
Machinery Furniture Equipment $3,217,000 $3,217,000 $2,979,000 $62,223,000
Properties $0 $0 $0 $0
Other Short Term Investments $0 $111,421,000 $58,685,000 $0
Treasury Shares Number - - $0 -
Fetched: 2026-06-16
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-139,726,000 $-114,647,000 $-64,504,000 $-70,728,000
Operating Activities
Operating Cash Flow $-135,319,000 $-110,822,000 $-61,358,000 $-66,503,000
Cash Flow From Continuing Operating Activities $-135,319,000 $-110,822,000 $-61,358,000 $-66,503,000
Operating Gains Losses - $1,090,000 - -
Investing Activities
Capital Expenditure $-4,407,000 $-3,825,000 $-3,146,000 $-4,225,000
Investing Cash Flow $109,372,000 $-52,613,000 $-60,759,000 $-4,225,000
Cash Flow From Continuing Investing Activities $109,372,000 $-52,613,000 $-60,759,000 $-4,225,000
Financing Activities
Issuance Of Capital Stock $0 $33,131,000 $42,414,000 $193,000
Financing Cash Flow $-336,000 $208,765,000 $135,443,000 $29,356,000
Cash Flow From Continuing Financing Activities $-336,000 $208,765,000 $135,443,000 $29,356,000
Net Other Financing Charges $-400,000 - - $-324,000
Cash Dividends Paid $0 $0 - -
Net Common Stock Issuance $0 $33,131,000 $42,414,000 $193,000
Common Stock Issuance $0 $33,131,000 $42,414,000 $193,000
Net Preferred Stock Issuance - - - $0
Preferred Stock Issuance - - - $0
Other
Repayment Of Debt $0 $-17,144,000 $0 -
Issuance Of Debt $0 $32,457,000 $0 $29,354,000
Interest Paid Supplemental Data $2,307,000 $2,881,000 $3,002,000 $660,000
End Cash Position $157,437,000 $183,720,000 $138,390,000 $125,064,000
Beginning Cash Position $183,720,000 $138,390,000 $125,064,000 $166,436,000
Changes In Cash $-26,283,000 $45,330,000 $13,326,000 $-41,372,000
Interest Paid Cff $-200,000 $0 - -
Proceeds From Stock Option Exercised $264,000 $160,321,000 $93,029,000 $133,000
Net Issuance Payments Of Debt $0 $15,313,000 $0 $29,354,000
Net Long Term Debt Issuance $0 $15,313,000 $0 $29,354,000
Long Term Debt Payments $0 $-17,144,000 $0 -
Long Term Debt Issuance $0 $32,457,000 $0 $29,354,000
Net Investment Purchase And Sale $113,779,000 $-48,788,000 $-57,613,000 $0
Sale Of Investment $201,250,000 $192,657,000 $20,000,000 $0
Purchase Of Investment $-87,471,000 $-241,445,000 $-77,613,000 $0
Net PPE Purchase And Sale $-4,407,000 $-3,825,000 $-3,146,000 $-4,225,000
Purchase Of PPE $-4,407,000 $-3,825,000 $-3,146,000 $-4,225,000
Change In Working Capital $-18,178,000 $5,054,000 $17,606,000 $-10,230,000
Change In Other Working Capital $-7,416,000 $-934,000 $12,820,000 $-11,080,000
Change In Payables And Accrued Expense $-10,237,000 $6,526,000 $3,801,000 $1,260,000
Change In Accrued Expense $-7,226,000 $4,532,000 $3,853,000 $732,000
Change In Payable $-3,011,000 $1,994,000 $-52,000 $528,000
Change In Account Payable $-3,011,000 $1,994,000 $-52,000 $528,000
Change In Prepaid Assets $-525,000 $-538,000 $985,000 $-410,000
Other Non Cash Items $462,000 $773,000 $757,000 $260,000
Stock Based Compensation $11,706,000 $9,549,000 $5,208,000 $4,551,000
Amortization Of Securities $-2,409,000 $-3,897,000 $-1,072,000 $0
Depreciation Amortization Depletion $2,866,000 $4,108,000 $5,361,000 $5,137,000
Depreciation And Amortization $2,866,000 $4,108,000 $5,361,000 $5,137,000
Depreciation $2,866,000 $4,108,000 $5,361,000 $5,137,000
Net Income From Continuing Operations $-129,766,000 $-127,499,000 $-89,218,000 $-66,221,000
Gain Loss On Sale Of PPE - - - -
Fetched: 2026-06-16