S&P 500 7,503.22 ▲ 83.12 (+1.12%) DOW 51,632.86 ▲ 140.31 (+0.27%) NASDAQ 26,543.21 ▲ 521.55 (+2.00%) US Markets Open â€ĸ 03:53 PM ET

TGEN

Tecogen Inc.

Price Chart
Latest Quote

$6.04

+0.26 (+4.50%)
Current Price
Previous Close $5.78
Open $6.00
Day High $6.17
Day Low $5.87
Volume 127,805
Fetched: 2026-06-18T19:53:33
Stock Information
Shares Outstanding 29.92M
Total Debt $2.86M
Cash Equivalents $9.33M
Revenue $26.13M
Net Income $-9.71M
Sector Industrials
Industry Electrical Equipment & Parts
Market Cap $180.70M
EPS (TTM) $-0.34
Exchange ASE
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$162.91M
Sales$26.13M
Income$-9.71M
Book/sh$0.72
Cash/sh$0.31
Employees119
Financial Ratios
Quick Ratio1.65
Current Ratio3.02
Debt/Eq14.61
Returns & Margins
ROA-16.89%
ROE-66.83%
Gross Margin35.18%
Operating Margin-33.67%
Profit Margin-37.16%
Ownership
Insider Ownership39.10%
Institutional Ownership33.23%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E28.76
P/S6.92
P/B8.33
Analyst Data
Recommendationstrong_buy
Target Price$8.83
Technical Indicators
SMA20$6.05
SMA50$5.18
SMA200$5.65
RSI48.09
ATR0.7010
Shares Float16.59M
Short Float4.53%
Short Ratio1.67
Volatility2.09
Rel Volume0.35
Performance History
Week+5.78%
Month+12.69%
Quarter+177.06%
6 Months+13.11%
YTD+13.11%
Year+2.37%
3 Years+444.14%
5 Years+253.22%
10 Years+40.79%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $6.04 127,805
2026-06-17 $5.78 198,800
2026-06-16 $5.67 163,300
2026-06-15 $5.68 215,600
2026-06-12 $5.73 195,500
2026-06-11 $5.71 249,100
2026-06-10 $5.32 242,200
2026-06-09 $5.67 611,400
2026-06-08 $6.09 343,500
2026-06-05 $5.74 550,000
2026-06-04 $6.90 399,200
2026-06-03 $6.82 443,900
2026-06-02 $6.54 413,300
2026-06-01 $6.86 516,500
2026-05-29 $6.21 262,500
2026-05-28 $6.37 326,100
2026-05-27 $6.57 892,300
2026-05-26 $6.05 535,700
2026-05-22 $5.74 391,500
2026-05-21 $5.52 185,700
2026-05-20 $5.30 442,700
2026-05-19 $5.36 554,000
2026-05-18 $6.35 870,100
About Tecogen Inc.

Tecogen Inc., together with its subsidiaries, designs, manufactures, markets, and maintains cogeneration products for multi-family residential, commercial, recreational, and industrial use in the United States. It operates in three segments: Products, Services, and Energy Production. The Products segment designs, manufactures, and sells industrial and commercial cogeneration systems to hospitals and nursing homes, schools and universities, health clubs and spas, hotels and motels, office and retail buildings, food and beverage processors, multi-unit residential buildings, laundries, ice rinks, swimming pools, factories, municipal buildings, indoor agriculture, military installations, and indoor growing facilities; and refrigeration compressors for cold storage, wineries, dairies, ice rinks, and food processing industries. Its Services segment provides operations and maintenance services; and parts sales, and installation services. The Energy Production segment installs, operates, and maintains distributed own generation electricity systems and sells the energy generated by such systems in the form of electricity, heat, hot water, and cooling to its customers under long-term energy sales agreements. The company also offers natural gas-powered cogeneration systems for water and space heating, and/or air conditioning. Its product portfolio includes InVerde e+ and TecoPower cogeneration units for the supply electricity and hot water; Tecochill, an air-conditioning and refrigeration chiller, and hybrid-drive air-cooled and gas engine-driven chiller to produce chilled water and hot water; Tecofrost, a gas engine-driven refrigeration compressor to circulate refrigerant and provide hot water as a byproduct; and Ultera, an emissions control technology. It sells its products through in-house marketing, as well as independent sales agents and representatives. Tecogen Inc. was incorporated in 2000 and is headquartered in North Billerica, Massachusetts.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $17,249,202 $12,749,363 $14,937,801 $13,935,803
Cost Of Revenue $17,249,202 $12,749,363 $14,937,801 $13,935,803
Total Revenue $27,073,710 $22,619,536 $25,139,419 $25,002,614
Operating Revenue $27,073,710 $22,619,536 $25,139,419 $25,002,614
Expenses
Interest Expense $150,289 $117,118 $77,053 $50,968
Total Expenses $34,205,228 $26,948,509 $29,589,238 $27,389,012
Other Income Expense $-1,098,632 $-205,114 $36,207 $56,006
Net Non Operating Interest Income Expense $1,422 $-117,118 $-77,053 $-50,968
Interest Expense Non Operating $150,289 $117,118 $77,053 $50,968
Operating Expense $16,956,026 $14,199,146 $14,651,437 $13,453,209
Selling And Marketing Expense $2,267,247 $1,880,903 $1,931,037 $1,811,085
General And Administrative Expense $13,522,035 $11,356,406 $11,880,389 $10,909,251
Other Non Operating Income Expenses - - - -
Other Operating Expenses - - - -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-8,248,755 $-4,760,238 $-4,598,108 $-2,447,927
Net Interest Income $1,422 $-117,118 $-77,053 $-50,968
Interest Income $151,711 - - -
Normalized Income $-7,380,836 $-4,598,198 $-4,626,712 $-2,492,172
Net Income From Continuing And Discontinued Operation $-8,248,755 $-4,760,238 $-4,598,108 $-2,447,927
Total Operating Income As Reported $-8,244,830 $-4,534,087 $-4,413,612 $-2,349,141
Net Income Common Stockholders $-8,248,755 $-4,760,238 $-4,598,108 $-2,447,927
Net Income $-8,248,755 $-4,760,238 $-4,598,108 $-2,447,927
Net Income Including Noncontrolling Interests $-8,249,343 $-4,673,770 $-4,523,156 $-2,397,712
Net Income Continuous Operations $-8,249,343 $-4,673,770 $-4,523,156 $-2,397,712
Pretax Income $-8,228,728 $-4,651,205 $-4,490,665 $-2,381,360
Special Income Charges $-1,113,312 $-205,114 $36,207 $37,257
Interest Income Non Operating $151,711 - - -
Operating Income $-7,131,518 $-4,328,973 $-4,449,819 $-2,386,398
Gross Profit $9,824,508 $9,870,173 $10,201,618 $11,066,811
Per Share
Diluted EPS $-0.30 $-0.19 $-0.19 $-0.10
Basic EPS $-0.30 $-0.19 $-0.19 $-0.10
Other
Tax Effect Of Unusual Items $-230,713 $-43,074 $7,603 $11,761
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-6,102,132 $-3,775,190 $-3,882,107 $-1,958,050
Total Unusual Items $-1,098,632 $-205,114 $36,207 $56,006
Total Unusual Items Excluding Goodwill $-1,098,632 $-205,114 $36,207 $56,006
Reconciled Depreciation $877,675 $553,783 $567,712 $428,348
EBITDA (Bullshit earnings) $-7,200,764 $-3,980,304 $-3,845,900 $-1,902,044
EBIT $-8,078,439 $-4,534,087 $-4,413,612 $-2,330,392
Diluted Average Shares $27,233,143 $24,861,190 $24,850,261 $24,850,261
Basic Average Shares $27,233,143 $24,861,190 $24,850,261 $24,850,261
Diluted NI Availto Com Stockholders $-8,248,755 $-4,760,238 $-4,598,108 $-2,447,927
Minority Interests $588 $-86,468 $-74,952 $-50,215
Tax Provision $20,615 $22,565 $32,491 $16,352
Gain On Sale Of Ppe $-183 $12,181 $36,207 $41,931
Impairment Of Capital Assets $1,113,129 $217,295 $0 $4,674
Gain On Sale Of Security $14,680 - - $18,749
Research And Development $1,166,744 $961,837 $840,011 $732,873
Selling General And Administration $15,789,282 $13,237,309 $13,811,426 $12,720,336
Other Gand A $13,522,035 $11,356,406 $11,880,389 $10,909,251
Other Special Charges - - - -
Fetched: 2026-06-17
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $18,250,701 $5,370,590 $9,566,943 $15,690,560
Total Assets $36,990,103 $31,092,259 $27,792,629 $28,252,857
Total Non Current Assets $8,104,798 $8,947,013 $7,487,284 $6,222,249
Other Non Current Assets $176,358 $166,474 $201,771 $165,230
Non Current Accounts Receivable $1,434,080 $452,390 $200,187 -
Goodwill And Other Intangible Assets $3,394,945 $4,859,755 $5,179,653 $3,403,750
Other Intangible Assets $2,146,503 $2,513,189 $2,436,229 $997,594
Current Assets $28,885,305 $22,145,246 $20,305,344 $22,030,608
Other Current Assets $1,086,310 $680,565 $360,639 $401,189
Inventory $10,949,697 $9,634,005 $10,553,419 $10,482,729
Receivables $4,419,011 $6,425,443 $8,040,016 $9,232,721
Other Receivables $138,020 $398,898 $1,304,680 $2,518,599
Accounts Receivable $4,280,991 $6,026,545 $6,735,336 $6,714,122
Allowance For Doubtful Accounts Receivable $-389,079 $-295,932 $-149,922 $-361,197
Gross Accounts Receivable $4,670,070 $6,322,477 $6,885,258 $7,075,319
Cash Cash Equivalents And Short Term Investments $12,430,287 $5,405,233 $1,351,270 $1,913,969
Cash And Cash Equivalents $12,430,287 $5,405,233 $1,351,270 $1,913,969
Prepaid Assets - - - -
Debt
Total Debt $2,815,679 $3,731,924 $1,478,285 $1,311,041
Long Term Debt And Capital Lease Obligation $1,996,773 $1,667,024 $683,307 $623,452
Current Debt And Capital Lease Obligation $818,906 $2,064,900 $794,978 $687,589
Current Debt - $1,548,872 $505,505 -
Other Current Borrowings - $1,548,872 $505,505 -
Liabilities
Total Liabilities Net Minority Interest $15,517,491 $20,966,721 $13,140,334 $9,265,107
Total Non Current Liabilities Net Minority Interest $6,250,318 $4,151,125 $2,657,536 $1,578,787
Other Non Current Liabilities $826,757 $1,008,760 $1,181,779 -
Non Current Deferred Liabilities $3,426,788 $1,475,341 $792,450 $955,335
Current Liabilities $9,267,173 $16,815,596 $10,482,798 $7,686,320
Other Current Liabilities $677,162 $902,552 $845,363 -
Current Deferred Liabilities $1,575,410 $6,814,580 $1,823,413 $1,352,332
Current Notes Payable $0 $1,548,872 $505,505 $0
Payables And Accrued Expenses $6,195,695 $7,033,564 $7,019,044 $5,646,399
Payables $3,381,545 $4,142,678 $4,514,415 $3,261,952
Accounts Payable $3,381,545 $4,142,678 $4,514,415 $3,261,952
Equity
Common Stock Equity $21,645,646 $10,230,345 $14,746,596 $19,094,310
Total Equity Gross Minority Interest $21,472,612 $10,125,538 $14,652,295 $18,987,750
Stockholders Equity $21,645,646 $10,230,345 $14,746,596 $19,094,310
Other Equity Interest $-712,019 - - -
Retained Earnings $-55,888,649 $-47,639,894 $-42,879,656 $-38,281,548
Other
Ordinary Shares Number $29,846,479 $24,950,261 $24,850,261 $24,850,261
Share Issued $29,846,479 $24,950,261 $24,850,261 $24,850,261
Tangible Book Value $18,250,701 $5,370,590 $9,566,943 $15,690,560
Invested Capital $21,645,646 $11,779,217 $15,252,101 $19,094,310
Working Capital $19,618,132 $5,329,650 $9,822,546 $14,344,288
Capital Lease Obligations $2,815,679 $2,183,052 $972,780 $1,311,041
Total Capitalization $21,645,646 $10,230,345 $14,746,596 $19,094,310
Minority Interest $-173,034 $-104,807 $-94,301 $-106,560
Additional Paid In Capital $78,216,467 $57,845,289 $57,601,402 $57,351,008
Capital Stock $29,847 $24,950 $24,850 $24,850
Common Stock $29,847 $24,950 $24,850 $24,850
Non Current Deferred Revenue $3,426,788 $1,475,341 $792,450 $955,335
Long Term Capital Lease Obligation $1,996,773 $1,667,024 $683,307 $623,452
Current Deferred Revenue $1,575,410 $6,814,580 $1,823,413 $1,352,332
Current Capital Lease Obligation $818,906 $516,028 $289,473 $687,589
Current Accrued Expenses $2,814,150 $2,890,886 $2,504,629 $2,384,447
Goodwill $1,248,442 $2,346,566 $2,743,424 $2,406,156
Net PPE $3,099,415 $3,468,394 $1,905,673 $2,653,269
Accumulated Depreciation $-4,141,157 $-3,995,206 $-4,264,868 $-3,883,058
Gross PPE $7,240,572 $7,463,600 $6,170,541 $6,536,327
Leases $1,166,708 $906,739 $466,789 $466,789
Other Properties $3,979,023 $4,540,590 $3,553,328 $4,055,781
Machinery Furniture Equipment $2,094,841 $2,016,271 $2,150,424 $2,013,757
Properties $0 $0 $0 $0
Finished Goods $177,357 $177,357 $951,843 $983,099
Work In Process $1,410,757 $930,769 $798,522 $498,139
Raw Materials $9,361,583 $8,525,879 $8,803,054 $9,001,491
Fetched: 2026-06-17
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-10,312,455 $3,091,384 $-864,661 $-1,696,313
Operating Activities
Operating Cash Flow $-9,911,674 $4,060,547 $-817,810 $-1,351,929
Cash Flow From Continuing Operating Activities $-9,911,674 $4,060,547 $-817,810 $-1,351,929
Operating Gains Losses $-3,504 $-12,181 $-36,207 $-41,931
Investing Activities
Capital Expenditure $-400,781 $-969,163 $-46,851 $-344,384
Investing Cash Flow $-464,130 $-1,014,737 $-244,889 $-348,565
Cash Flow From Continuing Investing Activities $-464,130 $-1,014,737 $-244,889 $-348,565
Financing Activities
Issuance Of Capital Stock $18,105,100 $0 - -
Financing Cash Flow $17,400,858 $1,008,153 $500,000 $0
Cash Flow From Continuing Financing Activities $17,400,858 $1,008,153 $500,000 $0
Net Common Stock Issuance $18,105,100 $0 - -
Common Stock Issuance $18,105,100 $0 - -
Dividends Received Cfi $-67,639 $-96,974 $-62,693 $-76,836
Other
Repayment Of Debt $-1,401,021 $-62,847 $0 -
Interest Paid Supplemental Data $183,354 $45,278 $10,926 $14,597
Income Tax Paid Supplemental Data $20,615 $22,565 $32,491 $16,352
End Cash Position $12,430,287 $5,405,233 $1,351,270 $1,913,969
Beginning Cash Position $5,405,233 $1,351,270 $1,913,969 $3,614,463
Changes In Cash $7,025,054 $4,053,963 $-562,699 $-1,700,494
Proceeds From Stock Option Exercised $696,779 $71,000 $0 -
Net Issuance Payments Of Debt $-1,401,021 $937,153 $500,000 $0
Net Long Term Debt Issuance $-1,401,021 $937,153 $500,000 $0
Long Term Debt Payments $-1,401,021 $-62,847 $0 -
Net PPE Purchase And Sale $-396,491 $-917,763 $-12,196 $-242,224
Sale Of PPE $4,290 $51,400 $34,655 $72,655
Purchase Of PPE $-400,781 $-969,163 $-46,851 $-314,879
Change In Working Capital $-4,203,589 $7,540,868 $1,612,627 $153,279
Change In Other Working Capital $-3,070,219 $5,850,265 $543,842 $-678,758
Change In Other Current Liabilities $-871,627 $-832,162 $-421,049 $-645,236
Change In Other Current Assets $464,576 $510,723 $265,725 $625,320
Change In Payables And Accrued Expense $-837,867 $14,521 $1,290,285 $-355,683
Change In Accrued Expense $-76,736 $386,257 $128,869 $-109,282
Change In Payable $-761,131 $-371,736 $1,161,416 $-246,401
Change In Account Payable $-761,131 $-371,736 $1,161,416 $-246,401
Change In Prepaid Assets $-405,745 $-319,926 $40,550 $177,612
Change In Inventory $-1,426,182 $848,884 $-82,525 $-2,824,740
Change In Receivables $1,943,475 $1,468,563 $-24,201 $3,854,764
Changes In Account Receivables $1,682,596 $608,929 $-81,195 $2,401,904
Other Non Cash Items $43,476 $45,025 $5,505 $150,000
Stock Based Compensation $348,029 $172,987 $250,394 $334,149
Unrealized Gain Loss On Investment Securities $-10,993 $0 $0 $-18,749
Provisionand Write Offof Assets $173,446 $216,540 $1,305,315 $36,013
Asset Impairment Charge $1,113,129 $217,295 $0 $4,674
Depreciation Amortization Depletion $877,675 $553,783 $567,712 $428,348
Depreciation And Amortization $877,675 $553,783 $567,712 $428,348
Depreciation $877,675 $553,783 $567,712 $428,348
Gain Loss On Investment Securities $-3,687 - - -
Net Income From Continuing Operations $-8,249,343 $-4,673,770 $-4,523,156 $-2,397,712
Issuance Of Debt - $1,000,000 $500,000 $0
Long Term Debt Issuance - $1,000,000 $500,000 $0
Net Business Purchase And Sale - $0 $-170,000 $0
Purchase Of Business - $0 $-170,000 $0
Net Intangibles Purchase And Sale - - $0 $-29,505
Purchase Of Intangibles - - $0 $-29,505
Net Investment Purchase And Sale - - - $0
Sale Of Investment - - - $0
Net Short Term Debt Issuance - - - -
Short Term Debt Payments - - - -
Fetched: 2026-06-17