S&P 500 7,489.50 ▲ 69.40 (+0.94%) DOW 51,678.83 ▲ 186.28 (+0.36%) NASDAQ 26,354.70 ▲ 333.05 (+1.28%) US Markets Open â€ĸ 11:28 AM ET

TLF

Tandy Leather Factory, Inc.

Price Chart
Latest Quote

$2.33

+0.03 (+1.09%)
Current Price
Previous Close $2.30
Open $2.33
Day High $2.33
Day Low $2.33
Volume 565
Fetched: 2026-06-18T15:28:18
Stock Information
Shares Outstanding 8.14M
Total Debt $27.72M
Cash Equivalents $10.10M
Revenue $76.94M
Net Income $-2.26M
Sector Consumer Cyclical
Industry Specialty Retail
Market Cap $18.93M
EPS (TTM) $-0.22
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$36.26M
Sales$76.94M
Income$-2.26M
Book/sh$6.51
Cash/sh$1.24
Employees401
Financial Ratios
Quick Ratio0.98
Current Ratio4.23
Debt/Eq59.60
EPS Growth TTM-98.10%
Returns & Margins
ROA-0.67%
ROE-4.37%
Gross Margin58.25%
Operating Margin1.86%
Profit Margin-2.94%
Ownership
Insider Ownership7.32%
Institutional Ownership58.68%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E4.01
PEG5.92
P/S0.25
P/B0.36
Analyst Data
Recommendationnone
Technical Indicators
SMA20$2.33
SMA50$2.35
SMA200$2.26
RSI45.10
ATR0.0661
Shares Float3.74M
Short Float2.86%
Short Ratio0.42
Volatility0.57
Rel Volume0.01
Performance History
Week+1.09%
Month-6.63%
Quarter+1.09%
6 Months+17.43%
YTD+13.53%
Year+1.54%
3 Years-1.07%
5 Years-3.32%
10 Years-44.17%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $2.33 566
2026-06-17 $2.30 34,500
2026-06-16 $2.29 129,800
2026-06-15 $2.31 108,600
2026-06-12 $2.31 33,100
2026-06-11 $2.30 4,800
2026-06-10 $2.31 11,900
2026-06-09 $2.32 8,000
2026-06-08 $2.29 12,200
2026-06-05 $2.32 25,700
2026-06-04 $2.39 21,800
2026-06-03 $2.36 37,100
2026-06-02 $2.36 143,500
2026-06-01 $2.36 16,600
2026-05-29 $2.35 10,500
2026-05-28 $2.34 23,100
2026-05-27 $2.33 48,700
2026-05-26 $2.37 26,100
2026-05-22 $2.36 37,400
2026-05-21 $2.37 32,400
2026-05-20 $2.39 68,100
2026-05-19 $2.49 193,600
2026-05-18 $2.39 400,600
About Tandy Leather Factory, Inc.

Tandy Leather Factory, Inc., together with its subsidiaries, retails leather and leathercraft-related items in the United States, Canada, and Spain. It offers leather, hand tools, hardware, kits, liquids, teaching materials, open workbenches, machines, and other supplies. The company manufactures leather laces, cut leather pieces, do-it-yourself kits, thread laces, belt strips and straps, and Craftaid tooling template through its stores and website, as well as direct account representative. In addition, it offers production services, including cutting, splitting, and assembly services to commercial and business customers. The company sells its products to retail customers, including hobbyists, schools, camps, other businesses, as well as military and first responders under the Tandy Leather, Eco-Flo, Craftool, CraftoolPro, Dr. Jackson's, and TandyPro brand names. The company was formerly known as The Leather Factory, Inc. and changed its name to Tandy Leather Factory, Inc. in 2005. Tandy Leather Factory, Inc. was founded in 1919 and is headquartered in Benbrook, Texas.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $32,785,000 $32,587,000 $31,066,000 $33,838,000
Cost Of Revenue $32,785,000 $32,587,000 $31,066,000 $33,838,000
Total Revenue $76,324,000 $74,391,000 $76,229,000 $80,335,000
Operating Revenue $76,324,000 $74,391,000 $76,229,000 $80,335,000
Expenses
Total Expenses $77,287,000 $73,763,000 $71,819,000 $78,947,000
Other Income Expense $12,711,000 $132,000 $42,000 $11,000
Other Non Operating Income Expenses $-3,514,000 $132,000 $42,000 $11,000
Net Non Operating Interest Income Expense $552,000 $331,000 $93,000 $9,000
Operating Expense $44,502,000 $41,176,000 $40,753,000 $45,109,000
Other Operating Expenses $44,502,000 $41,176,000 $40,753,000 $45,109,000
Total Other Finance Cost - - - $-9,000
Interest Expense - - - -
Interest Expense Non Operating - - - -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $9,102,000 $827,000 $3,768,000 $1,227,000
Net Interest Income $552,000 $331,000 $93,000 $9,000
Interest Income $552,000 $331,000 $93,000 $9,000
Normalized Income $-2,904,500 $827,000 $3,768,000 $1,227,000
Net Income From Continuing And Discontinued Operation $9,102,000 $827,000 $3,768,000 $1,227,000
Total Operating Income As Reported $-963,000 $628,000 $4,410,000 $1,388,000
Net Income Common Stockholders $9,102,000 $827,000 $3,768,000 $1,227,000
Net Income $9,102,000 $827,000 $3,768,000 $1,227,000
Net Income Including Noncontrolling Interests $9,102,000 $827,000 $3,768,000 $1,227,000
Net Income Continuous Operations $9,102,000 $827,000 $3,768,000 $1,227,000
Pretax Income $12,300,000 $1,091,000 $4,545,000 $1,408,000
Special Income Charges $16,225,000 $0 - -
Interest Income Non Operating $552,000 $331,000 $93,000 $9,000
Operating Income $-963,000 $628,000 $4,410,000 $1,388,000
Gross Profit $43,539,000 $41,804,000 $45,163,000 $46,497,000
Per Share
Diluted EPS $1.10 $0.09 $0.45 $0.15
Basic EPS $1.11 $0.10 $0.45 $0.15
Other
Tax Effect Of Unusual Items $4,218,500 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-11,028,000 $5,359,000 $9,036,000 $5,819,000
Total Unusual Items $16,225,000 $0 - -
Total Unusual Items Excluding Goodwill $16,225,000 $0 - -
Reconciled Depreciation $6,160,000 $4,731,000 $4,626,000 $4,431,000
EBITDA (Bullshit earnings) $5,197,000 $5,359,000 $9,036,000 $5,819,000
EBIT $-963,000 $628,000 $4,410,000 $1,388,000
Diluted Average Shares $8,264,174 $8,783,063 $8,369,976 $8,394,567
Basic Average Shares $8,234,862 $8,493,989 $8,339,658 $8,363,390
Diluted NI Availto Com Stockholders $9,102,000 $827,000 $3,768,000 $1,227,000
Tax Provision $3,198,000 $264,000 $777,000 $181,000
Gain On Sale Of Ppe $16,225,000 $0 - -
Impairment Of Capital Assets - - - -
Fetched: 2026-06-15
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $52,591,000 $57,153,000 $56,346,000 $51,463,000
Total Assets $86,633,000 $74,924,000 $72,135,000 $68,579,000
Total Non Current Assets $36,051,000 $24,388,000 $20,883,000 $21,327,000
Other Non Current Assets $710,000 $517,000 $438,000 $392,000
Non Current Deferred Assets $380,000 $1,213,000 $880,000 $0
Non Current Deferred Taxes Assets $380,000 $1,213,000 $880,000 $0
Current Assets $50,582,000 $50,536,000 $51,252,000 $47,252,000
Other Current Assets $111,000 $96,000 $113,000 $106,000
Prepaid Assets $721,000 $898,000 $475,000 $272,000
Inventory $33,238,000 $35,556,000 $37,993,000 $38,227,000
Receivables $425,000 $715,000 $512,000 $672,000
Taxes Receivable $0 $384,000 $248,000 $302,000
Accounts Receivable $425,000 $331,000 $264,000 $370,000
Allowance For Doubtful Accounts Receivable $-51,000 $-49,000 $-31,000 $-56,000
Gross Accounts Receivable $476,000 $380,000 $295,000 $426,000
Cash Cash Equivalents And Short Term Investments $16,087,000 $13,271,000 $12,159,000 $7,975,000
Cash And Cash Equivalents $16,087,000 $13,271,000 $12,159,000 $7,975,000
Goodwill And Other Intangible Assets - - - $5,000
Other Intangible Assets - - - $5,000
Debt
Total Debt $27,380,000 $10,766,000 $9,426,000 $10,366,000
Long Term Debt And Capital Lease Obligation $23,868,000 $7,561,000 $6,254,000 $7,470,000
Current Debt And Capital Lease Obligation $3,512,000 $3,205,000 $3,172,000 $2,896,000
Long Term Debt - - - -
Current Debt - - - -
Other Current Borrowings - - - -
Liabilities
Total Liabilities Net Minority Interest $34,042,000 $17,771,000 $15,789,000 $17,116,000
Total Non Current Liabilities Net Minority Interest $24,244,000 $7,885,000 $6,856,000 $8,246,000
Other Non Current Liabilities $149,000 $76,000 $205,000 $326,000
Tradeand Other Payables Non Current $227,000 $248,000 $388,000 $450,000
Current Liabilities $9,798,000 $9,886,000 $8,933,000 $8,870,000
Current Deferred Liabilities $435,000 $320,000 $223,000 $256,000
Payables And Accrued Expenses $4,184,000 $4,160,000 $3,689,000 $4,741,000
Payables $3,991,000 $3,970,000 $3,166,000 $4,214,000
Total Tax Payable $1,736,000 $546,000 $571,000 $904,000
Income Tax Payable $428,000 $0 $288,000 $211,000
Accounts Payable $2,255,000 $3,424,000 $2,595,000 $3,310,000
Non Current Deferred Liabilities - $0 $9,000 $0
Non Current Deferred Taxes Liabilities - $0 $9,000 $0
Other Current Liabilities - $1,500,000 - -
Equity
Common Stock Equity $52,591,000 $57,153,000 $56,346,000 $51,463,000
Total Equity Gross Minority Interest $52,591,000 $57,153,000 $56,346,000 $51,463,000
Stockholders Equity $52,591,000 $57,153,000 $56,346,000 $51,463,000
Gains Losses Not Affecting Retained Earnings $-2,152,000 $-2,112,000 $-1,544,000 $-1,900,000
Other Equity Adjustments $-2,152,000 $-2,112,000 $-1,544,000 $-1,900,000
Retained Earnings $60,843,000 $64,486,000 $63,659,000 $59,891,000
Other
Treasury Shares Number $1,424,376 $1,424,376 $1,424,376 $1,424,376
Ordinary Shares Number $8,072,875 $8,496,581 $8,399,245 $8,293,149
Share Issued $9,497,251 $9,920,957 $9,823,621 $9,717,525
Tangible Book Value $52,591,000 $57,153,000 $56,346,000 $51,463,000
Invested Capital $52,591,000 $57,153,000 $56,346,000 $51,463,000
Working Capital $40,784,000 $40,650,000 $42,319,000 $38,382,000
Capital Lease Obligations $27,380,000 $10,766,000 $9,426,000 $10,366,000
Total Capitalization $52,591,000 $57,153,000 $56,346,000 $51,463,000
Treasury Stock $9,773,000 $9,773,000 $9,773,000 $9,773,000
Additional Paid In Capital $3,651,000 $4,529,000 $3,981,000 $3,222,000
Capital Stock $22,000 $23,000 $23,000 $23,000
Common Stock $22,000 $23,000 $23,000 $23,000
Long Term Capital Lease Obligation $23,868,000 $7,561,000 $6,254,000 $7,470,000
Current Deferred Revenue $435,000 $320,000 $223,000 $256,000
Current Capital Lease Obligation $3,512,000 $3,205,000 $3,172,000 $2,896,000
Pensionand Other Post Retirement Benefit Plans Current $1,667,000 $701,000 $1,849,000 $977,000
Current Accrued Expenses $193,000 $190,000 $523,000 $527,000
Defined Pension Benefit $117,000 $0 - -
Net PPE $34,844,000 $22,658,000 $19,565,000 $20,935,000
Accumulated Depreciation $-15,978,000 $-19,320,000 $-18,131,000 $-16,962,000
Gross PPE $50,822,000 $41,978,000 $37,696,000 $37,897,000
Leases $8,273,000 $2,244,000 $1,875,000 $1,870,000
Other Properties $24,736,000 $10,323,000 $9,018,000 $9,773,000
Machinery Furniture Equipment $17,813,000 $17,671,000 $16,075,000 $15,537,000
Buildings And Improvements $0 $10,289,000 $9,277,000 $9,266,000
Land And Improvements $0 $1,451,000 $1,451,000 $1,451,000
Properties $0 $0 $0 $0
Finished Goods $31,869,000 $33,737,000 $36,219,000 $37,302,000
Raw Materials $1,369,000 $1,819,000 $1,774,000 $925,000
Other Inventories - - $2,869,000 $2,068,000
Preferred Stock - - - -
Fetched: 2026-06-15
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-8,093,000 $1,565,000 $3,961,000 $519,000
Operating Activities
Operating Cash Flow $-556,000 $4,548,000 $4,537,000 $1,154,000
Cash Flow From Continuing Operating Activities $-556,000 $4,548,000 $4,537,000 $1,154,000
Operating Gains Losses $-16,225,000 - - $9,000
Investing Activities
Capital Expenditure $-7,537,000 $-2,983,000 $-576,000 $-635,000
Investing Cash Flow $17,360,000 $-2,983,000 $-576,000 $-625,000
Cash Flow From Continuing Investing Activities $17,360,000 $-2,983,000 $-576,000 $-625,000
Net Other Investing Changes - - - $10,000
Financing Activities
Repurchase Of Capital Stock $-1,363,000 $0 $-11,000 $-1,798,000
Financing Cash Flow $-14,108,000 $-1,000 $-26,000 $-2,171,000
Cash Flow From Continuing Financing Activities $-14,108,000 $-1,000 $-26,000 $-2,171,000
Cash Dividends Paid $-12,745,000 $0 - -
Common Stock Dividend Paid $-12,745,000 $0 - -
Net Common Stock Issuance $-1,363,000 $0 $-11,000 $-1,798,000
Other
Repayment Of Debt $0 $-1,000 $-15,000 $-373,000
Income Tax Paid Supplemental Data $1,851,000 $1,692,000 $984,000 -
End Cash Position $16,087,000 $13,271,000 $12,159,000 $7,975,000
Beginning Cash Position $13,271,000 $12,159,000 $7,975,000 $10,155,000
Effect Of Exchange Rate Changes $120,000 $-452,000 $249,000 $-538,000
Changes In Cash $2,696,000 $1,564,000 $3,935,000 $-1,642,000
Common Stock Payments $-1,363,000 $0 $-11,000 $-1,798,000
Net Issuance Payments Of Debt $0 $-1,000 $-15,000 $-373,000
Net Long Term Debt Issuance $0 $-1,000 $-15,000 $-373,000
Long Term Debt Payments $0 $-1,000 $-15,000 $-373,000
Net Business Purchase And Sale $24,897,000 $0 - -
Sale Of Business $24,897,000 $0 - -
Net PPE Purchase And Sale $-7,537,000 $-2,983,000 $-576,000 $-635,000
Purchase Of PPE $-7,537,000 $-2,983,000 $-576,000 $-635,000
Change In Working Capital $-911,000 $-1,216,000 $-3,725,000 $-5,563,000
Change In Other Working Capital $799,000 $-574,000 $84,000 $905,000
Change In Other Current Liabilities $-3,101,000 $-3,512,000 $-3,598,000 $-3,362,000
Change In Other Current Assets $-135,000 $-64,000 $-57,000 $34,000
Change In Payables And Accrued Expense $-1,168,000 $1,438,000 $-290,000 $-3,266,000
Change In Accrued Expense $126,000 $322,000 $462,000 $-1,527,000
Change In Payable $-1,294,000 $1,116,000 $-752,000 $-1,739,000
Change In Account Payable $-1,294,000 $1,116,000 $-752,000 $-1,739,000
Change In Prepaid Assets $178,000 $-424,000 $-202,000 $210,000
Change In Inventory $2,606,000 $1,992,000 $231,000 $-328,000
Change In Receivables $-90,000 $-72,000 $107,000 $244,000
Changes In Account Receivables $-90,000 $-72,000 $107,000 $244,000
Stock Based Compensation $484,000 $548,000 $770,000 $1,060,000
Deferred Tax $834,000 $-342,000 $-902,000 $-10,000
Deferred Income Tax $834,000 $-342,000 $-902,000 $-10,000
Depreciation Amortization Depletion $6,160,000 $4,731,000 $4,626,000 $4,431,000
Depreciation And Amortization $6,160,000 $4,731,000 $4,626,000 $4,431,000
Depreciation $6,160,000 $4,731,000 $4,626,000 $4,431,000
Net Income From Continuing Operations $9,102,000 $827,000 $3,768,000 $1,227,000
Interest Paid Supplemental Data - $0 $0 $15,000
Net Foreign Currency Exchange Gain Loss - - - $0
Issuance Of Debt - - - -
Proceeds From Stock Option Exercised - - - -
Long Term Debt Issuance - - - -
Net Investment Purchase And Sale - - - -
Sale Of Investment - - - -
Asset Impairment Charge - - - -
Fetched: 2026-06-15