TMCR
The Metals Royalty Company Inc.
Price Chart
Latest Quote
$8.79
-0.57 (-6.09%)
Current Price
| Previous Close | $9.36 |
| Open | $9.25 |
| Day High | $9.45 |
| Day Low | $8.75 |
| Volume | 23,361 |
Stock Information
| Shares Outstanding | 55.06M |
| Cash Equivalents | $31.31M |
| Net Income | $-16.96M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $483.99M |
| EPS (TTM) | $-0.31 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $478.01M |
| Income | $-16.96M |
| Book/sh | $0.77 |
| Cash/sh | $0.57 |
| Employees | 10 |
Financial Ratios
| Quick Ratio | 8.93 |
| Current Ratio | 9.12 |
Returns & Margins
Ownership
| Insider Ownership | 55.01% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -87.90 |
| P/B | 11.37 |
Analyst Data
| Recommendation | none |
| Target Price | $20.35 |
Technical Indicators
| SMA20 | $11.51 |
| SMA50 | $13.28 |
| RSI | 10.66 |
| ATR | 1.1179 |
| Shares Float | 17.99M |
| Short Float | 0.37% |
| Short Ratio | 1.11 |
| Rel Volume | 0.41 |
Performance History
| Week | -6.59% |
| Month | -32.38% |
| YTD | -37.21% |
| 10 Years | -37.21% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $8.79 | 23,361 |
| 2026-06-17 | $9.36 | 88,100 |
| 2026-06-16 | $9.25 | 37,900 |
| 2026-06-15 | $9.48 | 39,400 |
| 2026-06-12 | $9.34 | 66,800 |
| 2026-06-11 | $9.41 | 248,600 |
| 2026-06-10 | $10.20 | 47,500 |
| 2026-06-09 | $10.25 | 126,600 |
| 2026-06-08 | $11.50 | 26,400 |
| 2026-06-05 | $11.47 | 41,700 |
| 2026-06-04 | $13.00 | 48,000 |
| 2026-06-03 | $12.84 | 51,500 |
| 2026-06-02 | $12.78 | 46,400 |
| 2026-06-01 | $12.90 | 46,600 |
| 2026-05-29 | $12.85 | 13,200 |
| 2026-05-28 | $12.53 | 37,500 |
| 2026-05-27 | $13.28 | 29,300 |
| 2026-05-26 | $13.31 | 28,600 |
| 2026-05-22 | $13.77 | 34,900 |
| 2026-05-21 | $13.95 | 47,700 |
| 2026-05-20 | $13.48 | 43,300 |
| 2026-05-19 | $13.00 | 27,600 |
| 2026-05-18 | $13.30 | 41,600 |
About The Metals Royalty Company Inc.
The Metals Royalty Company Inc. engages in the acquisition and management of metals and mineral royalties, streams, and other related interests in North America. It primarily holds a 2.0% interest in the NORI property, a polymetallic nodule project located in southwest of San Diego, California. The company was formerly known as Low Carbon Royalties Inc. and changed its name to The Metals Royalty Company Inc. in September 2025. The company was incorporated in 2022 and is based in Calgary, Canada.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 |
| Expenses | |||
| Total Expenses | $5,086,035 | $1,208,979 | $6,042,565 |
| Other Income Expense | $-1,622,072 | - | - |
| Net Non Operating Interest Income Expense | $244,467 | $57,906 | $76,029 |
| Operating Expense | $5,086,035 | $1,208,979 | $6,042,565 |
| General And Administrative Expense | $5,086,035 | $1,208,979 | $6,042,565 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-6,843,810 | $-857,104 | $-5,880,335 |
| Net Interest Income | $244,467 | $57,906 | $76,029 |
| Interest Income | $244,467 | $57,906 | $76,029 |
| Normalized Income | $-5,465,049 | $-857,104 | $-5,880,335 |
| Net Income From Continuing And Discontinued Operation | $1,115,351 | $-283,276 | $-5,880,335 |
| Total Operating Income As Reported | $-6,708,107 | $-1,208,979 | $-6,042,565 |
| Net Income Common Stockholders | $1,115,351 | $-283,276 | $-5,880,335 |
| Net Income | $1,115,351 | $-283,276 | $-5,880,335 |
| Net Income Including Noncontrolling Interests | $1,115,351 | $-283,276 | $-5,880,335 |
| Net Income Discontinuous Operations | $7,959,161 | $573,828 | - |
| Net Income Continuous Operations | $-6,843,810 | $-857,104 | $-5,880,335 |
| Pretax Income | $-6,463,640 | $-1,151,073 | $-5,966,536 |
| Special Income Charges | $-1,622,072 | $0 | - |
| Interest Income Non Operating | $244,467 | $57,906 | $76,029 |
| Operating Income | $-5,086,035 | $-1,208,979 | $-6,042,565 |
| Per Share | |||
| Diluted EPS | $0.02 | $-0.01 | $-0.16 |
| Basic EPS | $0.02 | $-0.01 | $-0.16 |
| Other | |||
| Tax Effect Of Unusual Items | $-243,311 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-3,463,249 | $-1,208,979 | $-6,042,565 |
| Total Unusual Items | $-1,622,072 | $0 | - |
| Total Unusual Items Excluding Goodwill | $-1,622,072 | $0 | - |
| Reconciled Depreciation | $714 | $0 | - |
| EBITDA (Bullshit earnings) | $-5,085,321 | $-1,208,979 | $-6,042,565 |
| EBIT | $-5,086,035 | $-1,208,979 | $-6,042,565 |
| Diluted Average Shares | $55,061,113 | $43,093,737 | $37,580,402 |
| Basic Average Shares | $55,061,113 | $43,093,737 | $37,580,402 |
| Diluted NI Availto Com Stockholders | $1,115,351 | $-283,276 | $-5,880,335 |
| Tax Provision | $380,170 | $-293,969 | $-86,201 |
| Selling General And Administration | $5,086,035 | $1,208,979 | $6,042,565 |
| Other Gand A | $2,665,175 | $494,055 | $5,003,181 |
| Insurance And Claims | $27,672 | $28,562 | $23,647 |
| Salaries And Wages | $2,393,188 | $686,362 | $1,015,737 |
Fetched: 2026-06-16
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $31,185,540 | $21,398,737 | $21,343,784 |
| Total Assets | $32,948,313 | $21,468,457 | $21,490,375 |
| Total Non Current Assets | $14,094,815 | $19,808,542 | $20,399,484 |
| Current Assets | $18,853,498 | $1,659,915 | $1,090,891 |
| Prepaid Assets | $198,164 | $4,867 | $5,286 |
| Receivables | $288,730 | $259,814 | $228,155 |
| Accounts Receivable | $235,230 | $259,814 | $228,155 |
| Cash Cash Equivalents And Short Term Investments | $18,366,604 | $1,395,234 | $857,450 |
| Cash And Cash Equivalents | $18,366,604 | $1,395,234 | $857,450 |
| Cash Financial | $18,366,604 | $1,395,234 | $857,450 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $1,762,773 | $69,720 | $146,591 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 |
| Current Liabilities | $1,762,773 | $69,720 | $146,591 |
| Payables And Accrued Expenses | $1,762,773 | $69,720 | $146,591 |
| Payables | $1,762,773 | $69,720 | $146,591 |
| Total Tax Payable | $0 | $41,389 | $15,274 |
| Accounts Payable | $1,762,773 | $28,331 | $131,317 |
| Equity | |||
| Common Stock Equity | $31,185,540 | $21,398,737 | $21,343,784 |
| Total Equity Gross Minority Interest | $31,185,540 | $21,398,737 | $21,343,784 |
| Stockholders Equity | $31,185,540 | $21,398,737 | $21,343,784 |
| Retained Earnings | $-4,967,350 | $-6,082,701 | $-5,799,425 |
| Other | |||
| Ordinary Shares Number | $55,061,113 | $55,061,113 | $55,061,113 |
| Share Issued | $55,061,113 | $55,061,113 | $55,061,113 |
| Tangible Book Value | $31,185,540 | $21,398,737 | $21,343,784 |
| Invested Capital | $31,185,540 | $21,398,737 | $21,343,784 |
| Working Capital | $17,090,725 | $1,590,195 | $944,300 |
| Total Capitalization | $31,185,540 | $21,398,737 | $21,343,784 |
| Additional Paid In Capital | $681,527 | $1,435,216 | $1,096,987 |
| Capital Stock | $35,471,363 | $26,046,222 | $26,046,222 |
| Common Stock | $35,471,363 | $26,046,222 | $26,046,222 |
| Net PPE | $14,094,815 | $19,808,542 | $20,399,484 |
| Accumulated Depreciation | $0 | $0 | $-257,977 |
| Gross PPE | $14,094,815 | $19,808,542 | $20,657,461 |
| Machinery Furniture Equipment | $13,565 | $0 | - |
| Properties | $14,081,250 | $19,808,542 | $20,657,461 |
| Duefrom Related Parties Current | $53,500 | $0 | - |
Fetched: 2026-06-16
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-3,247,875 | $537,784 | $-5,173,801 |
| Operating Activities | |||
| Operating Cash Flow | $-3,233,596 | $537,784 | $-116,540 |
| Cash From Discontinued Operating Activities | $1,378,097 | $1,427,080 | $171,080 |
| Cash Flow From Continuing Operating Activities | $-4,611,693 | $-889,296 | $-287,620 |
| Investing Activities | |||
| Capital Expenditure | $-14,279 | - | $-5,057,261 |
| Investing Cash Flow | $-14,279 | $0 | $-5,057,261 |
| Cash Flow From Continuing Investing Activities | $-14,279 | $0 | $-5,057,261 |
| Financing Activities | |||
| Repurchase Of Capital Stock | $-1,072,837 | $0 | - |
| Issuance Of Capital Stock | $22,820,892 | $0 | $500,000 |
| Financing Cash Flow | $20,219,245 | $0 | $500,000 |
| Cash From Discontinued Financing Activities | $-1,563,289 | $0 | - |
| Cash Flow From Continuing Financing Activities | $21,782,534 | $0 | $500,000 |
| Net Common Stock Issuance | $21,748,055 | $0 | $500,000 |
| Common Stock Issuance | $22,820,892 | $0 | $500,000 |
| Other | |||
| End Cash Position | $18,366,604 | $1,395,234 | $857,450 |
| Beginning Cash Position | $1,395,234 | $857,450 | $5,531,251 |
| Changes In Cash | $16,971,370 | $537,784 | $-4,673,801 |
| Proceeds From Stock Option Exercised | $34,479 | $0 | - |
| Common Stock Payments | $-1,072,837 | $0 | - |
| Net PPE Purchase And Sale | $-14,279 | $0 | $-5,057,261 |
| Purchase Of PPE | $-14,279 | $0 | $-5,057,261 |
| Change In Working Capital | $1,591,196 | $-370,421 | $49,712 |
| Change In Other Working Capital | $-143,246 | $-267,435 | $-76,212 |
| Change In Payables And Accrued Expense | $1,734,442 | $-102,986 | $125,924 |
| Stock Based Compensation | $640,207 | $338,229 | $1,015,737 |
| Depreciation Amortization Depletion | $714 | $0 | - |
| Depreciation And Amortization | $714 | $0 | - |
| Depreciation | $714 | $0 | - |
| Net Income From Continuing Operations | $-6,843,810 | $-857,104 | $-5,880,335 |
| Other Non Cash Items | - | - | $4,527,266 |
Fetched: 2026-06-16