TRIB
Trinity Biotech plc
Price Chart
Latest Quote
$0.58
| Previous Close | $0.57 |
| Open | $0.58 |
| Day High | $0.60 |
| Day Low | $0.57 |
| Volume | 142,879 |
Stock Information
| Shares Outstanding | 20.25M |
| Total Debt | $137.98M |
| Cash Equivalents | $5.14M |
| Revenue | $43.78M |
| Net Income | $-37.38M |
| Sector | Healthcare |
| Industry | Medical Devices |
| Market Cap | $11.74M |
| EPS (TTM) | $-2.00 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $144.39M |
| Sales | $43.78M |
| Income | $-37.38M |
| Book/sh | $-2.93 |
| Cash/sh | $0.25 |
| Employees | 287 |
Financial Ratios
| Quick Ratio | 0.11 |
| Current Ratio | 0.25 |
Returns & Margins
| ROA | -5.72% |
| Gross Margin | 38.57% |
| Operating Margin | -9.98% |
| Profit Margin | -85.36% |
Ownership
| Insider Ownership | 16.58% |
| Institutional Ownership | 5.30% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -0.56 |
| PEG | 0.30 |
| P/S | 0.27 |
| P/B | -0.20 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.66 |
| SMA50 | $0.65 |
| SMA200 | $0.84 |
| RSI | 32.35 |
| ATR | 0.0657 |
| Shares Float | 16.22M |
| Short Float | 1.21% |
| Short Ratio | 2.19 |
| Volatility | 0.93 |
| Rel Volume | 0.65 |
Performance History
| Week | -15.94% |
| Month | +1.75% |
| Quarter | -15.94% |
| 6 Months | -38.30% |
| YTD | -22.67% |
| Year | -6.45% |
| 3 Years | -88.95% |
| 5 Years | -96.48% |
| 10 Years | -98.93% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $0.58 | 143,700 |
| 2026-06-16 | $0.57 | 1,494,000 |
| 2026-06-15 | $0.68 | 262,100 |
| 2026-06-12 | $0.65 | 86,600 |
| 2026-06-11 | $0.68 | 174,900 |
| 2026-06-10 | $0.69 | 106,300 |
| 2026-06-09 | $0.66 | 151,000 |
| 2026-06-08 | $0.68 | 114,800 |
| 2026-06-05 | $0.67 | 163,600 |
| 2026-06-04 | $0.68 | 182,900 |
| 2026-06-03 | $0.70 | 134,900 |
| 2026-06-02 | $0.73 | 122,100 |
| 2026-06-01 | $0.72 | 124,700 |
| 2026-05-29 | $0.70 | 87,700 |
| 2026-05-28 | $0.70 | 150,700 |
| 2026-05-27 | $0.68 | 182,900 |
| 2026-05-26 | $0.65 | 364,700 |
| 2026-05-22 | $0.60 | 43,700 |
| 2026-05-21 | $0.63 | 151,000 |
| 2026-05-20 | $0.60 | 146,400 |
| 2026-05-19 | $0.57 | 32,000 |
| 2026-05-18 | $0.57 | 315,400 |
About Trinity Biotech plc
Trinity Biotech plc acquires, together with its subsidiaries, develops, acquires, manufactures, and markets medical diagnostic products for the clinical laboratory and point-of-care (POC) segments of the diagnostic market in the Americas, Asia, Africa, and Europe. The company offers clinical laboratory products, including diagnostic tests and instrumentation, which detects infectious diseases; sexually transmitted diseases, such as syphilis and herpes; SARS-CoV-2; and epstein barr, measles, mumps, toxoplasmosis, cytomegalovirus, rubella, varicella and other viral pathogens, as well as products for the in-vitro diagnostic measurement of haemoglobin A1c used in the monitoring and diagnosis of diabetes, and identifying those who are at a risk of developing diabetes. It also provides laboratory-testing services for Sjogren's syndrome, hearing loss, celiac disease, lupus, rheumatoid arthritis, systemic sclerosis, and other laboratory-testing services for autoimmune disorders. In addition, the company develops, manufactures, and sells products in the immunofluorescence assay, enzyme-linked immunosorbent, western blot, and line immunoassay formats; and provides reagent products, such as ACE, bile acids, oxalate, and glucose-6-phosphate dehydrogenase for diagnosis of liver and kidney diseases, as well as haemolytic anaemia. It serves public health authorities, and clinical and reference laboratories through its direct sales force, as well as through a network of independent distributors and strategic partners. It has a collaboration agreement with a bioinformatics company to conduct analysis on clinical trial data for EpiCapture, a molecular diagnostics company for developing a non invasive urine based prognostic test for progression to aggressive prostate cancer. Trinity Biotech plc was incorporated in 1992 and is headquartered in Bray, Ireland.
đ° Latest News
European Equities Traded in the US as American Depositary Receipts Slightly Higher in Tuesday Trading
MT Newswires âĸ 2026-06-16T15:08:44ZEuropean Equities Traded in the US as American Depositary Receipts Surge in Monday Trading
MT Newswires âĸ 2026-06-15T15:09:48ZEuropean Equities Traded in the US as American Depositary Receipts Increase in Friday Trading; Rise for Week
MT Newswires âĸ 2026-06-12T15:14:33ZEuropean Equities Traded in US as ADRs Rise in Thursday Trading
MT Newswires âĸ 2026-06-11T15:09:49ZEuropean Equities Traded in the US as American Depositary Receipts Trend Lower in Tuesday Trading
MT Newswires âĸ 2026-06-10T15:07:47ZEuropean Equities Traded in the US as American Depositary Receipts Decline in Friday Trading; Rise for Week
MT Newswires âĸ 2026-06-05T15:06:40ZEuropean Equities Traded in the US as American Depositary Receipts Track Higher in Tuesday Trading
MT Newswires âĸ 2026-05-26T15:09:15ZEuropean Equities Traded in the US as American Depositary Receipts Edge Higher in Friday Trading
MT Newswires âĸ 2026-05-22T15:06:28ZEuropean Equities Traded in US as ADRs Rise in Wednesday Trading
MT Newswires âĸ 2026-05-20T15:03:01ZEuropean Equities Traded in the US as American Depositary Receipts Open Week Tracking Higher in Monday Trading
MT Newswires âĸ 2026-05-18T15:11:28ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $26,898,000 | $40,114,000 | $37,382,000 | $45,253,000 |
| Cost Of Revenue | $26,898,000 | $40,114,000 | $37,382,000 | $45,253,000 |
| Total Revenue | $43,785,000 | $61,555,000 | $56,832,000 | $62,521,000 |
| Operating Revenue | $43,785,000 | $61,555,000 | $56,832,000 | $62,521,000 |
| Expenses | ||||
| Interest Expense | $13,114,000 | $11,960,000 | $10,148,000 | $11,532,000 |
| Total Expenses | $55,201,000 | $75,259,000 | $72,775,000 | $76,034,000 |
| Other Income Expense | $-12,666,000 | $-3,894,000 | $-12,007,000 | $-18,964,000 |
| Net Non Operating Interest Income Expense | $-13,095,000 | $-13,132,000 | $-8,977,000 | $-11,303,000 |
| Total Other Finance Cost | $202,000 | $1,172,000 | $-1,171,000 | $74,000 |
| Interest Expense Non Operating | $13,114,000 | $11,960,000 | $10,148,000 | $11,532,000 |
| Operating Expense | $28,303,000 | $35,145,000 | $35,393,000 | $30,781,000 |
| Other Operating Expenses | - | $1,787,000 | $-138,000 | $-340,000 |
| Other Non Operating Income Expenses | - | - | $3,000 | $3,000 |
| General And Administrative Expense | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-37,376,000 | $-31,216,000 | $-36,868,000 | $-43,586,000 |
| Net Interest Income | $-13,095,000 | $-13,132,000 | $-8,977,000 | $-11,303,000 |
| Interest Income | $221,000 | $0 | $0 | $303,000 |
| Normalized Income | $-26,293,250 | $-27,808,750 | $-24,877,216 | $-24,703,047 |
| Net Income From Continuing And Discontinued Operation | $-37,376,000 | $-31,789,000 | $-24,018,000 | $-41,009,000 |
| Total Operating Income As Reported | $-15,789,000 | $-21,165,000 | $-27,045,000 | $-19,349,000 |
| Net Income Common Stockholders | $-37,376,000 | $-31,789,000 | $-24,018,000 | $-41,009,000 |
| Net Income | $-37,376,000 | $-31,789,000 | $-24,018,000 | $-41,009,000 |
| Net Income Including Noncontrolling Interests | $-37,376,000 | $-31,789,000 | $-24,018,000 | $-41,009,000 |
| Net Income Discontinuous Operations | $0 | $-573,000 | $12,850,000 | $2,577,000 |
| Net Income Continuous Operations | $-37,376,000 | $-31,216,000 | $-36,868,000 | $-43,586,000 |
| Pretax Income | $-37,177,000 | $-30,730,000 | $-36,927,000 | $-43,780,000 |
| Special Income Charges | $-12,666,000 | $-3,894,000 | $-12,010,000 | $-9,289,000 |
| Interest Income Non Operating | $221,000 | $0 | $0 | $303,000 |
| Operating Income | $-11,416,000 | $-13,704,000 | $-15,943,000 | $-13,513,000 |
| Gross Profit | $16,887,000 | $21,441,000 | $19,450,000 | $17,268,000 |
| Per Share | ||||
| Diluted EPS | - | $-1.77 | $-3.20 | $-6.08 |
| Basic EPS | - | $-1.77 | $-3.20 | $-6.08 |
| Other | ||||
| Tax Effect Of Unusual Items | $-1,583,250 | $-486,750 | $-19,216 | $-84,047 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-8,713,000 | $-13,011,000 | $-12,992,000 | $-10,948,000 |
| Total Unusual Items | $-12,666,000 | $-3,894,000 | $-12,010,000 | $-18,967,000 |
| Total Unusual Items Excluding Goodwill | $-12,666,000 | $-3,894,000 | $-12,010,000 | $-18,967,000 |
| Reconciled Depreciation | $2,684,000 | $1,865,000 | $1,777,000 | $2,333,000 |
| EBITDA (Bullshit earnings) | $-21,379,000 | $-16,905,000 | $-25,002,000 | $-29,915,000 |
| EBIT | $-24,063,000 | $-18,770,000 | $-26,779,000 | $-32,248,000 |
| Diluted NI Availto Com Stockholders | $-37,376,000 | $-31,789,000 | $-24,018,000 | $-41,009,000 |
| Tax Provision | $199,000 | $486,000 | $-59,000 | $-194,000 |
| Other Special Charges | $8,107,000 | $-1,695,000 | $905,000 | $3,450,000 |
| Write Off | $0 | $-800,000 | $1,500,000 | $482,000 |
| Impairment Of Capital Assets | $2,177,000 | $2,208,000 | $9,605,000 | $5,357,000 |
| Restructuring And Mergern Acquisition | $2,382,000 | $4,181,000 | $0 | $0 |
| Research And Development | $3,629,000 | $4,543,000 | $4,379,000 | $4,138,000 |
| Selling General And Administration | $24,674,000 | $28,815,000 | $31,152,000 | $26,983,000 |
| Diluted Average Shares | - | $17,959,674 | $8,900,803 | $6,746,966 |
| Basic Average Shares | - | $17,959,674 | $7,654,970 | $6,746,966 |
| Gain On Sale Of Security | - | - | - | $-9,678,000 |
| Gain On Sale Of Business | - | - | - | - |
| Other Gand A | - | - | - | - |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-128,969,000 | $-86,524,000 | $-40,219,000 | $-37,445,000 |
| Total Assets | $105,165,000 | $103,290,000 | $59,435,000 | $92,104,000 |
| Total Non Current Assets | $69,263,000 | $62,166,000 | $20,394,000 | $45,436,000 |
| Other Non Current Assets | $28,000 | $28,000 | $43,000 | $55,000 |
| Non Current Deferred Assets | $3,924,000 | $3,553,000 | $1,975,000 | $4,218,000 |
| Non Current Deferred Taxes Assets | $3,924,000 | $3,553,000 | $1,975,000 | $4,218,000 |
| Financial Assets | $249,000 | $166,000 | $178,000 | $128,000 |
| Investmentin Financial Assets | $2,773,000 | $2,455,000 | $0 | - |
| Goodwill And Other Intangible Assets | $56,987,000 | $51,343,000 | $16,270,000 | $35,269,000 |
| Other Intangible Assets | $43,021,000 | $37,504,000 | $16,270,000 | $22,732,000 |
| Current Assets | $35,902,000 | $41,124,000 | $39,041,000 | $46,668,000 |
| Prepaid Assets | $1,654,000 | $1,979,000 | $2,036,000 | $1,932,000 |
| Inventory | $18,828,000 | $19,374,000 | $19,933,000 | $22,503,000 |
| Receivables | $10,282,000 | $14,604,000 | $13,381,000 | $15,654,000 |
| Other Receivables | $342,000 | $628,000 | $1,124,000 | $1,158,000 |
| Taxes Receivable | $578,000 | $560,000 | $1,559,000 | $1,877,000 |
| Accounts Receivable | $9,362,000 | $13,416,000 | $10,698,000 | $12,619,000 |
| Allowance For Doubtful Accounts Receivable | $-1,086,000 | $-2,286,000 | $-2,324,000 | $-2,691,000 |
| Gross Accounts Receivable | $10,448,000 | $15,702,000 | $13,022,000 | $15,310,000 |
| Cash Cash Equivalents And Short Term Investments | $5,138,000 | $5,167,000 | $3,691,000 | $6,578,000 |
| Cash And Cash Equivalents | $5,138,000 | $5,167,000 | $3,691,000 | $6,578,000 |
| Cash Financial | $5,138,000 | $5,167,000 | $3,691,000 | $6,578,000 |
| Non Current Accounts Receivable | - | - | $36,000 | $84,000 |
| Other Current Assets | - | - | - | $1,000 |
| Cash Equivalents | - | - | - | $0 |
| Debt | ||||
| Net Debt | $119,417,000 | $82,835,000 | $51,170,000 | $51,679,000 |
| Total Debt | $137,983,000 | $100,764,000 | $67,427,000 | $72,200,000 |
| Long Term Debt And Capital Lease Obligation | $27,170,000 | $98,269,000 | $65,523,000 | $70,314,000 |
| Long Term Debt | $16,330,000 | $87,792,000 | $54,651,000 | $58,047,000 |
| Current Debt And Capital Lease Obligation | $110,813,000 | $2,495,000 | $1,904,000 | $1,886,000 |
| Current Debt | $108,225,000 | $210,000 | $210,000 | $210,000 |
| Other Current Borrowings | $108,015,000 | - | - | $210,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $177,147,000 | $138,471,000 | $83,384,000 | $94,280,000 |
| Total Non Current Liabilities Net Minority Interest | $35,938,000 | $106,376,000 | $68,349,000 | $76,941,000 |
| Derivative Product Liabilities | $3,320,000 | $1,658,000 | $526,000 | $1,569,000 |
| Non Current Deferred Liabilities | $4,667,000 | $4,561,000 | $2,300,000 | $5,058,000 |
| Non Current Deferred Taxes Liabilities | $4,667,000 | $4,561,000 | $2,300,000 | $5,058,000 |
| Current Liabilities | $141,209,000 | $32,095,000 | $15,035,000 | $17,339,000 |
| Current Deferred Liabilities | $187,000 | $197,000 | $50,000 | $114,000 |
| Current Notes Payable | $210,000 | $210,000 | $210,000 | $210,000 |
| Payables And Accrued Expenses | $29,481,000 | $26,837,000 | $12,921,000 | $15,186,000 |
| Payables | $12,549,000 | $13,240,000 | $5,369,000 | $6,601,000 |
| Other Payable | $413,000 | $5,384,000 | $800,000 | - |
| Total Tax Payable | $658,000 | $1,023,000 | $684,000 | $396,000 |
| Income Tax Payable | $348,000 | $364,000 | $279,000 | $28,000 |
| Accounts Payable | $11,478,000 | $6,833,000 | $3,885,000 | $6,205,000 |
| Other Non Current Liabilities | - | $1,813,000 | - | - |
| Equity | ||||
| Common Stock Equity | $-71,982,000 | $-35,181,000 | $-23,949,000 | $-2,176,000 |
| Total Equity Gross Minority Interest | $-71,982,000 | $-35,181,000 | $-23,949,000 | $-2,176,000 |
| Stockholders Equity | $-71,982,000 | $-35,181,000 | $-23,949,000 | $-2,176,000 |
| Other Equity Interest | $6,709,000 | $6,709,000 | $6,709,000 | $6,709,000 |
| Gains Losses Not Affecting Retained Earnings | $-1,440,000 | $-5,438,000 | $-5,683,000 | $-5,689,000 |
| Other Equity Adjustments | $4,337,000 | $23,000 | $23,000 | $86,000 |
| Retained Earnings | $-116,169,000 | $-79,117,000 | $-48,644,000 | $-26,695,000 |
| Other | ||||
| Treasury Shares Number | $12,555,602 | $12,556,000 | $12,556,000 | $12,556,000 |
| Ordinary Shares Number | $374,206,640 | $359,193,482 | $153,310,284 | $152,430,284 |
| Share Issued | $386,762,242 | $371,749,482 | $165,866,284 | $164,986,284 |
| Tangible Book Value | $-128,969,000 | $-86,524,000 | $-40,219,000 | $-37,445,000 |
| Invested Capital | $52,573,000 | $52,821,000 | $30,912,000 | $56,081,000 |
| Working Capital | $-105,307,000 | $9,029,000 | $24,006,000 | $29,329,000 |
| Capital Lease Obligations | $13,428,000 | $12,762,000 | $12,566,000 | $13,943,000 |
| Total Capitalization | $-55,652,000 | $52,611,000 | $30,702,000 | $55,871,000 |
| Foreign Currency Translation Adjustments | $-5,777,000 | $-5,461,000 | $-5,706,000 | $-5,775,000 |
| Treasury Stock | $24,922,000 | $24,922,000 | $24,922,000 | $24,922,000 |
| Additional Paid In Capital | $63,800,000 | $63,397,000 | $46,619,000 | $46,458,000 |
| Capital Stock | $40,000 | $4,190,000 | $1,972,000 | $1,963,000 |
| Common Stock | $40,000 | $4,190,000 | $1,972,000 | $1,963,000 |
| Long Term Capital Lease Obligation | $10,840,000 | $10,477,000 | $10,872,000 | $12,267,000 |
| Long Term Provisions | $781,000 | $75,000 | - | - |
| Current Deferred Revenue | $187,000 | $197,000 | $50,000 | $114,000 |
| Current Capital Lease Obligation | $2,588,000 | $2,285,000 | $1,694,000 | $1,676,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $383,000 | $112,000 | $110,000 | $103,000 |
| Current Provisions | $345,000 | $2,454,000 | $50,000 | $50,000 |
| Current Accrued Expenses | $16,932,000 | $13,597,000 | $7,552,000 | $8,585,000 |
| Investments And Advances | $2,773,000 | $2,455,000 | $0 | - |
| Goodwill | $13,966,000 | $13,839,000 | $0 | $12,537,000 |
| Net PPE | $5,302,000 | $4,621,000 | $1,892,000 | $5,682,000 |
| Accumulated Depreciation | $-67,523,000 | $-66,004,000 | $-64,177,000 | $-59,924,000 |
| Gross PPE | $72,825,000 | $70,625,000 | $66,069,000 | $65,606,000 |
| Leases | $2,826,000 | $2,811,000 | $2,760,000 | $2,701,000 |
| Machinery Furniture Equipment | $41,438,000 | $41,030,000 | $39,041,000 | $38,223,000 |
| Land And Improvements | $28,561,000 | $26,784,000 | $24,268,000 | $24,682,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $3,605,000 | $4,353,000 | $5,382,000 | $6,461,000 |
| Work In Process | $3,738,000 | $4,989,000 | $4,498,000 | $3,948,000 |
| Raw Materials | $11,485,000 | $10,032,000 | $10,053,000 | $12,094,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-12,152,000 | $-14,255,000 | $-14,261,000 | $-6,898,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-5,929,000 | $-4,191,000 | $-11,557,000 | $-921,000 |
| Cash Flow From Continuing Operating Activities | $-5,929,000 | $-4,191,000 | $-11,557,000 | $-921,000 |
| Operating Gains Losses | $-1,102,000 | $1,010,000 | $-12,480,000 | $-74,000 |
| Investing Activities | ||||
| Capital Expenditure | $-6,223,000 | $-10,064,000 | $-2,704,000 | $-5,977,000 |
| Investing Cash Flow | $-6,223,000 | $-22,968,000 | $24,756,000 | $-5,977,000 |
| Cash Flow From Continuing Investing Activities | $-6,223,000 | $-22,968,000 | $24,756,000 | $-5,977,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $547,000 | $7,391,000 | $0 | $25,336,000 |
| Financing Cash Flow | $12,052,000 | $28,810,000 | $-16,042,000 | $-12,322,000 |
| Cash Flow From Continuing Financing Activities | $12,052,000 | $28,810,000 | $-16,042,000 | $-12,322,000 |
| Cash Dividends Paid | $0 | $0 | $0 | $0 |
| Net Common Stock Issuance | $547,000 | $7,391,000 | $0 | $25,336,000 |
| Common Stock Issuance | $547,000 | $7,391,000 | $0 | $25,336,000 |
| Net Other Financing Charges | - | - | $-1,052,000 | $-5,743,000 |
| Other | ||||
| Repayment Of Debt | $-3,187,000 | $-2,503,000 | $-12,368,000 | $-124,014,000 |
| Issuance Of Debt | $15,000,000 | $30,176,000 | $5,000,000 | $100,015,000 |
| End Cash Position | $5,138,000 | $5,167,000 | $3,691,000 | $6,578,000 |
| Beginning Cash Position | $5,167,000 | $3,691,000 | $6,578,000 | $25,910,000 |
| Effect Of Exchange Rate Changes | $71,000 | $-175,000 | $-44,000 | $-112,000 |
| Changes In Cash | $-100,000 | $1,651,000 | $-2,843,000 | $-19,220,000 |
| Interest Paid Cff | $-308,000 | $-6,254,000 | $-7,622,000 | $-7,916,000 |
| Net Issuance Payments Of Debt | $11,813,000 | $27,673,000 | $-7,368,000 | $-23,999,000 |
| Net Long Term Debt Issuance | $11,813,000 | $27,673,000 | $-7,368,000 | $62,731,000 |
| Long Term Debt Payments | $-3,187,000 | $-2,503,000 | $-12,368,000 | $-37,284,000 |
| Long Term Debt Issuance | $15,000,000 | $30,176,000 | $5,000,000 | $100,015,000 |
| Net Investment Purchase And Sale | $0 | $0 | $-700,000 | $0 |
| Purchase Of Investment | $0 | $0 | $-700,000 | $0 |
| Net Business Purchase And Sale | $0 | $-12,904,000 | $28,160,000 | $0 |
| Sale Of Business | $0 | $0 | $28,160,000 | $0 |
| Purchase Of Business | $0 | $-12,904,000 | $0 | $0 |
| Net Intangibles Purchase And Sale | $-6,135,000 | $-9,659,000 | $-1,901,000 | $-4,876,000 |
| Purchase Of Intangibles | $-6,135,000 | $-9,659,000 | $-1,901,000 | $-4,876,000 |
| Net PPE Purchase And Sale | $-88,000 | $-405,000 | $-803,000 | $-1,101,000 |
| Purchase Of PPE | $-88,000 | $-405,000 | $-803,000 | $-1,101,000 |
| Taxes Refund Paid | $-346,000 | $1,010,000 | $312,000 | $-15,000 |
| Interest Received Cfo | $0 | $0 | $0 | $2,000 |
| Change In Working Capital | $7,030,000 | $6,188,000 | $-402,000 | $5,729,000 |
| Change In Other Working Capital | $629,000 | $2,113,000 | $2,291,000 | $7,391,000 |
| Change In Payables And Accrued Expense | $1,391,000 | $8,185,000 | $-2,769,000 | $181,000 |
| Change In Payable | $1,391,000 | $8,185,000 | $-2,769,000 | $181,000 |
| Change In Inventory | $90,000 | $-1,742,000 | $-971,000 | $-877,000 |
| Change In Receivables | $4,920,000 | $-2,368,000 | $1,047,000 | $-966,000 |
| Other Non Cash Items | $20,294,000 | $11,270,000 | $11,639,000 | $24,711,000 |
| Stock Based Compensation | $324,000 | $1,316,000 | $2,069,000 | $1,755,000 |
| Provisionand Write Offof Assets | $187,000 | $361,000 | $0 | $0 |
| Asset Impairment Charge | $2,177,000 | $4,092,000 | $9,605,000 | $5,839,000 |
| Deferred Tax | $199,000 | $486,000 | $-59,000 | $-192,000 |
| Deferred Income Tax | $199,000 | $486,000 | $-59,000 | $-192,000 |
| Depreciation Amortization Depletion | $2,684,000 | $1,865,000 | $1,777,000 | $2,333,000 |
| Depreciation And Amortization | $2,684,000 | $1,865,000 | $1,777,000 | $2,333,000 |
| Amortization Cash Flow | $1,385,000 | $1,190,000 | $946,000 | $923,000 |
| Amortization Of Intangibles | $1,385,000 | $1,190,000 | $946,000 | $923,000 |
| Depreciation | $1,299,000 | $675,000 | $831,000 | $1,410,000 |
| Net Foreign Currency Exchange Gain Loss | $-1,102,000 | $1,010,000 | $238,000 | $-76,000 |
| Gain Loss On Sale Of Business | $0 | $0 | $-12,718,000 | $0 |
| Net Income From Continuing Operations | $-37,376,000 | $-31,789,000 | $-24,018,000 | $-41,009,000 |
| Net Short Term Debt Issuance | - | $0 | $0 | $-86,730,000 |
| Short Term Debt Payments | - | $0 | $0 | $-86,730,000 |
| Gain Loss On Sale Of PPE | - | $0 | $0 | $2,000 |
| Interest Paid Cfo | - | - | $0 | $0 |