TRNR
Interactive Strength Inc.
Price Chart
Latest Quote
$0.62
-0.10 (-14.15%)
Current Price
| Previous Close | $0.72 |
| Open | $0.58 |
| Day High | $0.64 |
| Day Low | $0.55 |
| Volume | 1,271,976 |
Stock Information
| Shares Outstanding | 2.33M |
| Total Debt | $29.01M |
| Cash Equivalents | $4.74M |
| Revenue | $15.31M |
| Net Income | $-28.11M |
| Sector | Consumer Cyclical |
| Industry | Personal Services |
| Market Cap | $1.45M |
| EPS (TTM) | $-8.43 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $28.26M |
| Sales | $15.31M |
| Income | $-28.11M |
| Book/sh | $2.76 |
| Cash/sh | $2.03 |
| Employees | 72 |
Financial Ratios
| Quick Ratio | 0.20 |
| Current Ratio | 0.39 |
| Debt/Eq | 363.70 |
Returns & Margins
| ROA | -21.50% |
| ROE | -258.68% |
| Gross Margin | 18.45% |
| Operating Margin | -77.61% |
| Profit Margin | -183.53% |
Ownership
| Institutional Ownership | 2.65% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.09 |
| P/B | 0.22 |
Analyst Data
| Recommendation | none |
| Target Price | $4.50 |
Technical Indicators
| SMA20 | $0.75 |
| SMA50 | $0.94 |
| SMA200 | $12.84 |
| RSI | 35.85 |
| ATR | 0.1014 |
| Shares Float | 2.33M |
| Short Float | 7.94% |
| Short Ratio | 0.09 |
| Volatility | 0.49 |
| Rel Volume | 0.62 |
Performance History
| Week | +0.65% |
| Month | -41.51% |
| Quarter | -48.76% |
| 6 Months | -96.35% |
| YTD | -93.11% |
| Year | -99.16% |
| 3 Years | -100.00% |
| 10 Years | -100.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $0.62 | 1,282,100 |
| 2026-06-16 | $0.72 | 17,787,900 |
| 2026-06-15 | $0.52 | 549,400 |
| 2026-06-12 | $0.58 | 230,500 |
| 2026-06-11 | $0.58 | 213,000 |
| 2026-06-10 | $0.62 | 456,200 |
| 2026-06-09 | $0.69 | 150,200 |
| 2026-06-08 | $0.72 | 193,400 |
| 2026-06-05 | $0.74 | 224,200 |
| 2026-06-04 | $0.79 | 317,700 |
| 2026-06-03 | $0.80 | 238,600 |
| 2026-06-02 | $0.81 | 217,500 |
| 2026-06-01 | $0.78 | 197,500 |
| 2026-05-29 | $0.80 | 174,100 |
| 2026-05-28 | $0.80 | 382,500 |
| 2026-05-27 | $0.75 | 541,800 |
| 2026-05-26 | $0.82 | 543,900 |
| 2026-05-22 | $0.85 | 2,822,500 |
| 2026-05-21 | $1.00 | 12,985,300 |
| 2026-05-20 | $1.05 | 2,104,900 |
| 2026-05-19 | $1.01 | 25,958,500 |
| 2026-05-18 | $1.06 | 169,800 |
About Interactive Strength Inc.
Interactive Strength Inc., together with its subsidiaries, develops and sells specialty fitness equipment and virtual training for the commercial and at-home markets in the United States, Europe, and Asia. The company offers vertical climbing equipment and a digital training platform under the CLMBR brand; indoor bikes that set the global standard in cycling under the Wattbike brand name; and hardware and digital fitness services under the FORME brand. It also provides Forme Studio, a fitness mirror; and Forme Studio Lift, a fitness mirror and cable-based digital resistance. Interactive Strength Inc. was incorporated in 2017 and is headquartered in Austin, Texas.
đ° Latest News
iFIT Names Marc Washington as President & CFO
Exec Edge âĸ 2026-04-08T22:09:57Z
Interactive Strength Inc. (TRNR) Announces Settlement With Sportstech Brands and Full Loan Repayment
Insider Monkey âĸ 2026-03-12T07:38:01Z
Interactive Strength updates FAQs after loan recovery, legal settlement
TipRanks âĸ 2026-03-06T14:18:01Z
BC-Most Active Stocks
Associated Press Finance âĸ 2026-02-19T15:30:18ZInteractive Strength Inc. (TRNR) Touts Robust Revenue Growth on its Acquisition Target
Insider Monkey âĸ 2025-09-11T21:07:28Z
Why Are Public Companies Amassing ETH, XRP, SOL, BNB Instead Of Just Bitcoin?
Benzinga âĸ 2025-07-25T13:29:28Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $10,617,000 | $8,158,000 | $6,490,000 | $9,549,000 |
| Cost Of Revenue | $10,617,000 | $8,158,000 | $6,490,000 | $9,549,000 |
| Total Revenue | $11,530,000 | $5,380,000 | $962,000 | $681,000 |
| Operating Revenue | $11,530,000 | $5,380,000 | $962,000 | $681,000 |
| Expenses | ||||
| Interest Expense | $11,781,000 | $7,727,000 | $1,588,000 | $952,000 |
| Total Expenses | $31,388,000 | $34,565,000 | $55,442,000 | $55,026,000 |
| Other Income Expense | $6,119,000 | $1,978,000 | $4,695,000 | $-2,928,000 |
| Other Non Operating Income Expenses | $-1,004,000 | $-6,507,000 | $1,000 | $-4,036,000 |
| Net Non Operating Interest Income Expense | $-10,229,000 | $-7,727,000 | $-1,588,000 | $-952,000 |
| Interest Expense Non Operating | $11,781,000 | $7,727,000 | $1,588,000 | $952,000 |
| Operating Expense | $20,771,000 | $26,407,000 | $48,952,000 | $45,477,000 |
| Selling And Marketing Expense | $2,268,000 | $1,080,000 | $1,631,000 | $6,219,000 |
| General And Administrative Expense | $15,585,000 | $18,339,000 | $37,277,000 | $19,298,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-23,968,000 | $-34,934,000 | $-51,373,000 | $-58,225,000 |
| Net Interest Income | $-10,229,000 | $-7,727,000 | $-1,588,000 | $-952,000 |
| Interest Income | $1,552,000 | $0 | - | - |
| Normalized Income | $-31,091,000 | $-43,419,000 | $-56,065,592 | $-59,332,889 |
| Net Income From Continuing And Discontinued Operation | $-23,968,000 | $-34,934,000 | $-51,373,000 | $-58,225,000 |
| Total Operating Income As Reported | $-19,858,000 | $-29,185,000 | $-54,480,000 | $-54,345,000 |
| Net Income Common Stockholders | $-23,968,000 | $-34,934,000 | $-51,373,000 | $-58,225,000 |
| Net Income | $-23,968,000 | $-34,934,000 | $-51,373,000 | $-58,225,000 |
| Net Income Including Noncontrolling Interests | $-23,968,000 | $-34,934,000 | $-51,373,000 | $-58,225,000 |
| Net Income Continuous Operations | $-23,968,000 | $-34,934,000 | $-51,373,000 | $-58,225,000 |
| Pretax Income | $-23,968,000 | $-34,934,000 | $-51,373,000 | $-58,225,000 |
| Special Income Charges | $2,943,000 | $-227,000 | $2,595,000 | $523,000 |
| Interest Income Non Operating | $1,552,000 | $0 | - | - |
| Operating Income | $-19,858,000 | $-29,185,000 | $-54,480,000 | $-54,345,000 |
| Gross Profit | $913,000 | $-2,778,000 | $-5,528,000 | $-8,868,000 |
| Per Share | ||||
| Diluted EPS | $-171.77 | $-16328.00 | $-1467800.00 | $-1663571.43 |
| Basic EPS | $-171.77 | $-16328.00 | $-1467800.00 | $-1663571.43 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $1,408 | $111 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-16,128,000 | $-29,566,000 | $-47,953,000 | $-51,649,000 |
| Total Unusual Items | $7,123,000 | $8,485,000 | $4,694,000 | $1,108,000 |
| Total Unusual Items Excluding Goodwill | $7,123,000 | $8,485,000 | $4,694,000 | $1,108,000 |
| Reconciled Depreciation | $3,182,000 | $6,126,000 | $6,526,000 | $6,732,000 |
| EBITDA (Bullshit earnings) | $-9,005,000 | $-21,081,000 | $-43,259,000 | $-50,541,000 |
| EBIT | $-12,187,000 | $-27,207,000 | $-49,785,000 | $-57,273,000 |
| Diluted Average Shares | $139,536 | $2,139 | $35 | $35 |
| Basic Average Shares | $139,536 | $2,139 | $35 | $35 |
| Diluted NI Availto Com Stockholders | $-23,968,000 | $-34,934,000 | $-51,373,000 | $-58,225,000 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Other Special Charges | $-2,702,000 | $1,527,000 | $-2,595,000 | $-523,000 |
| Restructuring And Mergern Acquisition | $-241,000 | $-1,300,000 | $0 | - |
| Gain On Sale Of Security | $4,180,000 | $8,712,000 | $2,099,000 | $585,000 |
| Research And Development | $2,918,000 | $6,988,000 | $10,044,000 | $19,960,000 |
| Selling General And Administration | $17,853,000 | $19,419,000 | $38,908,000 | $25,517,000 |
| Other Gand A | $15,585,000 | $18,339,000 | $37,277,000 | $19,298,000 |
Fetched: 2026-06-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-19,203,000 | $-14,353,000 | $-10,702,000 | $-9,172,000 |
| Total Assets | $46,843,000 | $34,170,000 | $16,802,000 | $24,447,000 |
| Total Non Current Assets | $32,140,000 | $25,952,000 | $11,446,000 | $14,625,000 |
| Other Non Current Assets | $4,026,000 | $3,643,000 | $5,260,000 | $4,413,000 |
| Non Current Prepaid Assets | $1,825,000 | $310,000 | $309,000 | $0 |
| Goodwill And Other Intangible Assets | $25,593,000 | $21,468,000 | $5,150,000 | $6,439,000 |
| Other Intangible Assets | $10,048,000 | $8,248,000 | $5,150,000 | $6,439,000 |
| Current Assets | $14,703,000 | $8,218,000 | $5,356,000 | $9,822,000 |
| Other Current Assets | $86,000 | $46,000 | $246,000 | $178,000 |
| Prepaid Assets | $877,000 | $2,301,000 | $1,966,000 | $4,101,000 |
| Inventory | $3,748,000 | $3,868,000 | $2,607,000 | $4,567,000 |
| Receivables | $9,480,000 | $1,865,000 | $537,000 | $750,000 |
| Other Receivables | $20,000 | $20,000 | $20,000 | - |
| Taxes Receivable | $254,000 | $419,000 | $516,000 | $750,000 |
| Loans Receivable | $6,592,000 | $0 | - | - |
| Accounts Receivable | $2,614,000 | $1,426,000 | $1,000 | $0 |
| Cash Cash Equivalents And Short Term Investments | $512,000 | $138,000 | $0 | $226,000 |
| Cash And Cash Equivalents | $512,000 | $138,000 | $0 | $226,000 |
| Non Current Deferred Assets | - | - | $0 | $2,337,000 |
| Debt | ||||
| Net Debt | $19,756,000 | $11,181,000 | $9,806,000 | $10,752,000 |
| Total Debt | $20,598,000 | $11,750,000 | $10,089,000 | $11,093,000 |
| Long Term Debt And Capital Lease Obligation | $4,703,000 | $170,000 | $229,000 | $9,000 |
| Long Term Debt | $4,532,000 | - | - | - |
| Current Debt And Capital Lease Obligation | $15,895,000 | $11,580,000 | $9,860,000 | $11,084,000 |
| Current Debt | $15,736,000 | $11,319,000 | $9,806,000 | $10,978,000 |
| Other Current Borrowings | $6,913,000 | $2,750,000 | $904,000 | $4,270,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $40,453,000 | $27,055,000 | $22,354,000 | $27,180,000 |
| Total Non Current Liabilities Net Minority Interest | $9,168,000 | $174,000 | $820,000 | $3,013,000 |
| Other Non Current Liabilities | $1,753,000 | - | - | - |
| Derivative Product Liabilities | $408,000 | $4,000 | $591,000 | $3,004,000 |
| Current Liabilities | $31,285,000 | $26,881,000 | $21,534,000 | $24,167,000 |
| Other Current Liabilities | $543,000 | $643,000 | $122,000 | $520,000 |
| Current Deferred Liabilities | $1,329,000 | $212,000 | $123,000 | $546,000 |
| Current Notes Payable | $8,823,000 | $8,569,000 | $8,902,000 | $6,708,000 |
| Payables And Accrued Expenses | $13,445,000 | $14,291,000 | $11,404,000 | $12,392,000 |
| Payables | $9,476,000 | $11,176,000 | $10,569,000 | $7,750,000 |
| Total Tax Payable | $495,000 | $7,000 | $7,000 | $7,000 |
| Income Tax Payable | $7,000 | $7,000 | $7,000 | $7,000 |
| Accounts Payable | $8,981,000 | $11,169,000 | $10,562,000 | $7,743,000 |
| Equity | ||||
| Common Stock Equity | $6,388,000 | $7,114,000 | $-5,552,000 | $-2,733,000 |
| Preferred Stock Equity | $2,000 | $1,000 | - | - |
| Total Equity Gross Minority Interest | $6,390,000 | $7,115,000 | $-5,552,000 | $-2,733,000 |
| Stockholders Equity | $6,390,000 | $7,115,000 | $-5,552,000 | $-2,733,000 |
| Gains Losses Not Affecting Retained Earnings | $113,000 | $183,000 | $100,000 | $365,000 |
| Other Equity Adjustments | $113,000 | $183,000 | $100,000 | $365,000 |
| Retained Earnings | $-227,542,000 | $-202,586,000 | $-166,911,000 | $-115,538,000 |
| Preferred Securities Outside Stock Equity | $2,304,000 | $0 | - | $0 |
| Other | ||||
| Ordinary Shares Number | $307,516 | $14,021 | $35 | $35 |
| Share Issued | $307,516 | $14,021 | $35 | $35 |
| Tangible Book Value | $-19,205,000 | $-14,354,000 | $-10,702,000 | $-9,172,000 |
| Invested Capital | $26,656,000 | $18,433,000 | $4,254,000 | $8,245,000 |
| Working Capital | $-16,582,000 | $-18,663,000 | $-16,178,000 | $-14,345,000 |
| Capital Lease Obligations | $330,000 | $431,000 | $283,000 | $115,000 |
| Total Capitalization | $10,922,000 | $7,115,000 | $-5,552,000 | $-2,733,000 |
| Additional Paid In Capital | $233,817,000 | $209,509,000 | $161,252,000 | $112,436,000 |
| Capital Stock | $2,000 | $9,000 | $7,000 | $4,000 |
| Common Stock | $0 | $8,000 | $7,000 | $4,000 |
| Preferred Stock | $2,000 | $1,000 | $0 | - |
| Long Term Capital Lease Obligation | $171,000 | $170,000 | $229,000 | $9,000 |
| Current Deferred Revenue | $1,329,000 | $212,000 | $123,000 | $546,000 |
| Current Capital Lease Obligation | $159,000 | $261,000 | $54,000 | $106,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $73,000 | $155,000 | $25,000 | $145,000 |
| Current Accrued Expenses | $3,969,000 | $3,115,000 | $835,000 | $4,642,000 |
| Goodwill | $15,545,000 | $13,220,000 | $0 | - |
| Net PPE | $696,000 | $531,000 | $727,000 | $1,436,000 |
| Accumulated Depreciation | $-4,194,000 | $-3,393,000 | $-2,926,000 | $-2,044,000 |
| Gross PPE | $4,890,000 | $3,924,000 | $3,653,000 | $3,480,000 |
| Leases | $198,000 | $186,000 | $113,000 | $113,000 |
| Other Properties | $3,642,000 | $3,509,000 | $3,377,000 | $3,204,000 |
| Machinery Furniture Equipment | $1,050,000 | $229,000 | $163,000 | $163,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $3,748,000 | $3,868,000 | $2,607,000 | $4,567,000 |
Fetched: 2026-06-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-58,654,000 | $-15,024,000 | $-16,848,000 | $-43,152,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-10,409,000 | $-14,812,000 | $-15,427,000 | $-35,545,000 |
| Cash Flow From Continuing Operating Activities | $-10,409,000 | $-14,812,000 | $-15,427,000 | $-35,545,000 |
| Operating Gains Losses | $-6,064,000 | $-779,000 | $-4,020,000 | $3,084,000 |
| Investing Activities | ||||
| Capital Expenditure | $-48,245,000 | $-212,000 | $-1,421,000 | $-7,607,000 |
| Investing Cash Flow | $-53,737,000 | $-1,675,000 | $-1,421,000 | $-7,607,000 |
| Cash Flow From Continuing Investing Activities | $-53,737,000 | $-1,675,000 | $-1,421,000 | $-7,607,000 |
| Net Other Investing Changes | $-5,040,000 | - | - | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $1,594,000 | $13,275,000 | $15,067,000 | $32,622,000 |
| Financing Cash Flow | $64,619,000 | $16,339,000 | $17,105,000 | $41,772,000 |
| Cash Flow From Continuing Financing Activities | $64,619,000 | $16,339,000 | $17,105,000 | $41,772,000 |
| Net Other Financing Charges | $-950,000 | $-250,000 | $-2,378,000 | - |
| Net Common Stock Issuance | $1,594,000 | $13,275,000 | $15,067,000 | $2,626,000 |
| Common Stock Issuance | $1,594,000 | $13,275,000 | $15,067,000 | $2,626,000 |
| Net Preferred Stock Issuance | - | - | $0 | $29,996,000 |
| Preferred Stock Issuance | - | - | $0 | $29,996,000 |
| Other | ||||
| Repayment Of Debt | $-1,250,000 | $-3,464,000 | $-2,942,000 | $-1,393,000 |
| Issuance Of Debt | $65,125,000 | $6,686,000 | $7,328,000 | $10,531,000 |
| Interest Paid Supplemental Data | $0 | $1,446,000 | $0 | - |
| End Cash Position | $512,000 | $138,000 | $0 | $226,000 |
| Beginning Cash Position | $138,000 | $0 | $226,000 | $1,697,000 |
| Effect Of Exchange Rate Changes | $-99,000 | $286,000 | $-483,000 | $-91,000 |
| Changes In Cash | $473,000 | $-148,000 | $257,000 | $-1,380,000 |
| Proceeds From Stock Option Exercised | $100,000 | $92,000 | $30,000 | $12,000 |
| Net Issuance Payments Of Debt | $63,875,000 | $3,222,000 | $4,386,000 | $9,138,000 |
| Net Short Term Debt Issuance | $63,875,000 | $3,222,000 | $4,386,000 | $9,207,000 |
| Short Term Debt Payments | $-1,250,000 | $-3,464,000 | $-2,942,000 | $-1,324,000 |
| Short Term Debt Issuance | $65,125,000 | $6,686,000 | $7,328,000 | $10,531,000 |
| Net Business Purchase And Sale | $-452,000 | $-1,463,000 | $0 | - |
| Purchase Of Business | $-452,000 | $-1,463,000 | $0 | - |
| Net Intangibles Purchase And Sale | $-48,151,000 | $-212,000 | $-1,421,000 | $-7,030,000 |
| Purchase Of Intangibles | $-48,151,000 | $-212,000 | $-1,421,000 | $-7,030,000 |
| Net PPE Purchase And Sale | $-94,000 | $0 | $0 | $-577,000 |
| Purchase Of PPE | $-94,000 | $0 | $0 | $-577,000 |
| Change In Working Capital | $3,062,000 | $-1,516,000 | $699,000 | $2,493,000 |
| Change In Other Working Capital | $179,000 | $-101,000 | $48,000 | $14,000 |
| Change In Other Current Liabilities | $-294,000 | $-294,000 | $-83,000 | $-585,000 |
| Change In Other Current Assets | $0 | $30,000 | $-9,000 | $3,000 |
| Change In Payables And Accrued Expense | $494,000 | $-762,000 | $563,000 | $5,416,000 |
| Change In Accrued Expense | $-352,000 | $211,000 | $-1,521,000 | $1,490,000 |
| Change In Payable | $846,000 | $-973,000 | $2,084,000 | $3,926,000 |
| Change In Account Payable | $846,000 | $-973,000 | $2,084,000 | $3,926,000 |
| Change In Prepaid Assets | $309,000 | $85,000 | $1,972,000 | $80,000 |
| Change In Inventory | $1,803,000 | $1,575,000 | $-1,791,000 | $-2,435,000 |
| Change In Receivables | $571,000 | $-2,049,000 | $-1,000 | $0 |
| Changes In Account Receivables | $571,000 | $-2,049,000 | $-1,000 | $0 |
| Other Non Cash Items | $10,782,000 | $5,261,000 | $1,973,000 | $845,000 |
| Stock Based Compensation | $3,079,000 | $10,252,000 | $29,943,000 | $6,347,000 |
| Unrealized Gain Loss On Investment Securities | $-885,000 | $424,000 | - | - |
| Provisionand Write Offof Assets | $238,000 | $354,000 | $825,000 | $904,000 |
| Asset Impairment Charge | $165,000 | $0 | $0 | $2,275,000 |
| Depreciation Amortization Depletion | $3,182,000 | $6,126,000 | $6,526,000 | $6,732,000 |
| Depreciation And Amortization | $3,182,000 | $6,126,000 | $6,526,000 | $6,732,000 |
| Amortization Cash Flow | $3,013,000 | $5,659,000 | $5,644,000 | $4,999,000 |
| Amortization Of Intangibles | $3,013,000 | $5,659,000 | $5,644,000 | $4,999,000 |
| Depreciation | $169,000 | $467,000 | $882,000 | $1,733,000 |
| Gain Loss On Investment Securities | $-3,295,000 | $-2,220,000 | $-1,690,000 | $3,004,000 |
| Net Foreign Currency Exchange Gain Loss | $-75,000 | $-86,000 | $265,000 | $422,000 |
| Net Income From Continuing Operations | $-23,968,000 | $-34,934,000 | $-51,373,000 | $-58,225,000 |
| Net Long Term Debt Issuance | - | - | $0 | $-69,000 |
| Long Term Debt Payments | - | - | $0 | $-69,000 |
| Gain Loss On Sale Of PPE | - | - | $0 | $181,000 |
| Long Term Debt Issuance | - | - | - | $0 |
Fetched: 2026-06-15