S&P 500 7,420.10 â–ŧ 91.25 (-1.21%) DOW 51,492.55 â–ŧ 507.12 (-0.98%) NASDAQ 26,021.66 â–ŧ 354.69 (-1.34%) US Markets Closed â€ĸ 06:25 AM ET

TRS

TriMas Corporation

Price Chart
Latest Quote

$42.62

+0.39 (+0.92%)
Current Price
Previous Close $42.23
Open $42.23
Day High $43.21
Day Low $42.20
Volume 371,210
Fetched: 2026-06-18T10:25:10
Stock Information
Shares Outstanding 35.83M
Total Debt $454.19M
Cash Equivalents $1.31B
Revenue $661.54M
Net Income $18.61M
Sector Consumer Cyclical
Industry Packaging & Containers
Market Cap $1.53B
P/E Ratio 121.77
EPS (TTM) $0.35
Exchange NMS
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$657.58M
Sales$661.54M
Income$18.61M
Book/sh$18.75
Cash/sh$36.55
Employees4K
Financial Ratios
Quick Ratio4.39
Current Ratio4.85
Debt/Eq31.33
EPS Growth TTM6347.90%
Returns & Margins
ROA0.76%
ROE1.74%
Gross Margin21.50%
Operating Margin5.50%
Profit Margin137.34%
Ownership
Insider Ownership25.16%
Institutional Ownership98.96%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E19.64
PEG1.94
P/S2.31
P/B2.27
Analyst Data
Recommendationnone
Target Price$45.00
Technical Indicators
SMA20$40.53
SMA50$39.40
SMA200$36.71
RSI58.53
ATR1.1507
Shares Float28.78M
Short Float21.09%
Short Ratio8.62
Volatility0.61
Rel Volume1.15
Performance History
Week+5.42%
Month+11.54%
Quarter+25.03%
6 Months+24.62%
YTD+17.68%
Year+58.31%
3 Years+57.73%
5 Years+38.79%
10 Years+157.35%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-17 $42.62 546,500
2026-06-16 $42.23 482,300
2026-06-15 $41.78 804,200
2026-06-12 $41.32 431,900
2026-06-11 $41.02 662,700
2026-06-10 $40.43 331,500
2026-06-09 $40.54 456,400
2026-06-08 $39.77 364,100
2026-06-05 $39.17 296,200
2026-06-04 $39.55 882,300
2026-06-03 $39.08 523,400
2026-06-02 $40.11 314,900
2026-06-01 $39.99 231,400
2026-05-29 $40.93 354,100
2026-05-28 $41.41 591,000
2026-05-27 $41.16 411,600
2026-05-26 $41.13 441,200
2026-05-22 $40.12 451,700
2026-05-21 $39.10 435,700
2026-05-20 $39.21 527,500
2026-05-19 $37.50 318,900
2026-05-18 $38.21 296,800
About TriMas Corporation

TriMas Corporation engages in the design, development, manufacture, and sale of products for consumer products, aerospace and defense, and industrial markets worldwide. The company operates through Packaging and Specialty Products segments. The Packaging segment offers dispensing products, such as foaming and sanitizer pumps, lotion and hand soap pumps, beverage dispensers, perfume sprayers, and nasal and trigger sprayers; polymeric and steel caps and closures comprising food lids, flip-top and beverage closures, child resistance caps, drum and pail closures, and flexible spouts; polymeric jar products; integrated dispensers; bag-in-box products; and consumable vascular delivery and diagnostic test components under the Rieke, Taplast, Affaba & Ferrari, Aarts Packaging, Intertech, Omega Plastics, and Rapak brands. The Specialty Products segment designs, manufactures, and distributes steel cylinders for use in transportation, storage, and dispensing of packaged and compressed gases under the Norris Cylinder brand. It sells its products through a direct sales force, third-party agents, and distributors. The company was incorporated in 1986 and is headquartered in Bloomfield Hills, Michigan.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $507,560,000 $501,260,000 $498,850,000 $675,530,000
Cost Of Revenue $507,560,000 $501,260,000 $498,850,000 $675,530,000
Total Revenue $645,720,000 $630,800,000 $652,150,000 $883,830,000
Operating Revenue $645,720,000 $630,800,000 $652,150,000 $883,830,000
Expenses
Interest Expense $18,030,000 $19,560,000 $15,920,000 $14,110,000
Total Expenses $636,870,000 $610,910,000 $601,310,000 $806,720,000
Other Income Expense $33,440,000 $-4,510,000 $930,000 $24,670,000
Other Non Operating Income Expenses $990,000 $210,000 $1,110,000 $2,720,000
Net Non Operating Interest Income Expense $-18,030,000 $-19,560,000 $-15,920,000 $-14,110,000
Interest Expense Non Operating $18,030,000 $19,560,000 $15,920,000 $14,110,000
Operating Expense $129,310,000 $109,650,000 $102,460,000 $131,190,000
Total Other Finance Cost - - - -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $72,310,000 $-1,950,000 $29,540,000 $66,170,000
Net Interest Income $-18,030,000 $-19,560,000 $-15,920,000 $-14,110,000
Normalized Income $46,674,500 $1,778,800 $29,688,318 $49,597,750
Net Income From Continuing And Discontinued Operation $120,140,000 $24,250,000 $40,360,000 $66,170,000
Total Operating Income As Reported $41,300,000 $15,170,000 $50,660,000 $99,060,000
Net Income Common Stockholders $120,140,000 $24,250,000 $40,360,000 $66,170,000
Net Income $120,140,000 $24,250,000 $40,360,000 $66,170,000
Net Income Including Noncontrolling Interests $120,140,000 $24,250,000 $40,360,000 $66,170,000
Net Income Discontinuous Operations $47,830,000 $26,200,000 $10,820,000 -
Net Income Continuous Operations $72,310,000 $-1,950,000 $29,540,000 $66,170,000
Pretax Income $24,260,000 $-4,180,000 $35,850,000 $87,670,000
Special Income Charges $32,450,000 $-4,720,000 $-180,000 $21,950,000
Operating Income $8,850,000 $19,890,000 $50,840,000 $77,110,000
Gross Profit $138,160,000 $129,540,000 $153,300,000 $208,300,000
Per Share
Diluted EPS $2.95 $0.59 $0.97 $1.56
Basic EPS $2.97 $0.60 $0.97 $1.57
Other
Tax Effect Of Unusual Items $6,814,500 $-991,200 $-31,682 $5,377,750
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $66,870,000 $85,020,000 $109,540,000 $133,050,000
Total Unusual Items $32,450,000 $-4,720,000 $-180,000 $21,950,000
Total Unusual Items Excluding Goodwill $32,450,000 $-4,720,000 $-180,000 $21,950,000
Reconciled Depreciation $57,030,000 $64,920,000 $57,590,000 $53,220,000
EBITDA (Bullshit earnings) $99,320,000 $80,300,000 $109,360,000 $155,000,000
EBIT $42,290,000 $15,380,000 $51,770,000 $101,780,000
Diluted Average Shares $40,790,137 $41,055,993 $41,685,348 $42,478,015
Basic Average Shares $40,384,270 $40,725,714 $41,439,027 $42,249,244
Diluted NI Availto Com Stockholders $120,140,000 $24,250,000 $40,360,000 $66,170,000
Tax Provision $-48,050,000 $-2,230,000 $6,310,000 $21,500,000
Gain On Sale Of Ppe $4,680,000 $1,020,000 $-180,000 $21,950,000
Other Special Charges $-27,770,000 $5,510,000 - -
Impairment Of Capital Assets $0 $230,000 $0 $0
Selling General And Administration $129,310,000 $109,650,000 $102,460,000 $131,190,000
Fetched: 2026-06-18
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $328,760,000 $301,850,000 $138,160,000 $123,910,000
Total Assets $1,485,080,000 $1,324,180,000 $1,341,660,000 $1,305,000,000
Total Non Current Assets $1,022,410,000 $897,540,000 $944,280,000 $882,340,000
Other Non Current Assets $312,600,000 $251,190,000 $16,050,000 $19,990,000
Non Current Deferred Assets $53,670,000 $10,760,000 $10,230,000 $9,400,000
Non Current Deferred Taxes Assets $53,670,000 $10,760,000 $10,230,000 $9,400,000
Goodwill And Other Intangible Assets $376,830,000 $365,450,000 $544,790,000 $527,920,000
Other Intangible Assets $76,550,000 $78,390,000 $181,020,000 $188,110,000
Current Assets $462,670,000 $426,640,000 $397,380,000 $422,660,000
Other Current Assets $36,380,000 $27,260,000 $22,010,000 $14,840,000
Assets Held For Sale Current $176,280,000 $150,280,000 - -
Inventory $108,720,000 $110,440,000 $192,450,000 $163,360,000
Receivables $111,270,000 $115,590,000 $148,030,000 $132,370,000
Accounts Receivable $111,270,000 $115,590,000 $148,030,000 $132,370,000
Allowance For Doubtful Accounts Receivable $-1,300,000 $-2,400,000 $-4,200,000 $-1,700,000
Gross Accounts Receivable $112,570,000 $117,990,000 $152,230,000 $134,070,000
Cash Cash Equivalents And Short Term Investments $30,020,000 $23,070,000 $34,890,000 $112,090,000
Cash And Cash Equivalents $30,020,000 $23,070,000 $34,890,000 $112,090,000
Restricted Cash - - - $0
Prepaid Assets - - - -
Debt
Net Debt $439,150,000 $375,050,000 $360,770,000 $282,640,000
Total Debt $505,080,000 $434,360,000 $443,250,000 $444,020,000
Long Term Debt And Capital Lease Obligation $500,980,000 $428,360,000 $435,350,000 $435,740,000
Long Term Debt $469,170,000 $398,120,000 $395,660,000 $394,730,000
Current Debt And Capital Lease Obligation $4,100,000 $6,000,000 $7,900,000 $8,280,000
Liabilities
Total Liabilities Net Minority Interest $779,490,000 $656,880,000 $658,710,000 $653,170,000
Total Non Current Liabilities Net Minority Interest $595,820,000 $497,450,000 $499,260,000 $513,020,000
Other Non Current Liabilities $65,840,000 $42,170,000 $40,620,000 $56,340,000
Liabilities Heldfor Sale Non Current $11,290,000 $9,340,000 - -
Non Current Deferred Liabilities $17,710,000 $17,580,000 $23,290,000 $20,940,000
Non Current Deferred Taxes Liabilities $17,710,000 $17,580,000 $23,290,000 $20,940,000
Current Liabilities $183,670,000 $159,430,000 $159,450,000 $140,150,000
Other Current Liabilities $47,650,000 $38,320,000 $6,510,000 -
Current Deferred Liabilities $10,580,000 $7,360,000 $2,610,000 -
Payables And Accrued Expenses $121,340,000 $107,750,000 $142,430,000 $131,870,000
Payables $72,280,000 $72,350,000 $91,910,000 $85,210,000
Accounts Payable $72,280,000 $72,350,000 $91,910,000 $85,210,000
Equity
Common Stock Equity $705,590,000 $667,300,000 $682,950,000 $651,830,000
Total Equity Gross Minority Interest $705,590,000 $667,300,000 $682,950,000 $651,830,000
Stockholders Equity $705,590,000 $667,300,000 $682,950,000 $651,830,000
Gains Losses Not Affecting Retained Earnings $-10,000 $-18,550,000 $650,000 $-8,620,000
Other Equity Adjustments $-10,000 $-18,550,000 $650,000 $-8,620,000
Retained Earnings $127,410,000 $21,670,000 $4,230,000 $-36,130,000
Other
Ordinary Shares Number $37,630,206 $40,574,847 $41,202,110 $41,724,762
Share Issued $37,630,206 $40,574,847 $41,202,110 $41,724,762
Tangible Book Value $328,760,000 $301,850,000 $138,160,000 $123,910,000
Invested Capital $1,174,760,000 $1,065,420,000 $1,078,610,000 $1,046,560,000
Working Capital $279,000,000 $267,210,000 $237,930,000 $282,510,000
Capital Lease Obligations $35,910,000 $36,240,000 $47,590,000 $49,290,000
Total Capitalization $1,174,760,000 $1,065,420,000 $1,078,610,000 $1,046,560,000
Additional Paid In Capital $577,810,000 $663,770,000 $677,660,000 $696,160,000
Capital Stock $380,000 $410,000 $410,000 $420,000
Common Stock $380,000 $410,000 $410,000 $420,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $31,810,000 $30,240,000 $39,690,000 $41,010,000
Current Deferred Revenue $10,580,000 $7,360,000 $2,610,000 -
Current Capital Lease Obligation $4,100,000 $6,000,000 $7,900,000 $8,280,000
Current Accrued Expenses $49,060,000 $35,400,000 $50,520,000 $46,660,000
Goodwill $300,280,000 $287,060,000 $363,770,000 $339,810,000
Net PPE $279,310,000 $270,140,000 $373,210,000 $325,030,000
Accumulated Depreciation $-277,330,000 $-252,670,000 $-304,170,000 $-289,860,000
Gross PPE $556,640,000 $522,810,000 $677,380,000 $614,890,000
Other Properties $31,800,000 $32,440,000 $43,220,000 $47,280,000
Machinery Furniture Equipment $450,960,000 $415,090,000 $502,090,000 $461,480,000
Buildings And Improvements $66,590,000 $67,610,000 $99,230,000 $90,910,000
Land And Improvements $7,290,000 $7,670,000 $32,840,000 $15,220,000
Properties $0 $0 $0 $0
Finished Goods $45,540,000 $43,940,000 $82,300,000 $74,280,000
Work In Process $24,130,000 $22,680,000 $51,990,000 $38,090,000
Raw Materials $39,050,000 $43,820,000 $58,160,000 $50,990,000
Fetched: 2026-06-18
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $69,100,000 $12,820,000 $33,970,000 $26,610,000
Operating Activities
Operating Cash Flow $117,450,000 $63,780,000 $88,160,000 $72,570,000
Cash Flow From Continuing Operating Activities $117,450,000 $63,780,000 $88,160,000 $72,570,000
Operating Gains Losses $-4,510,000 $-1,000,000 $180,000 $-21,950,000
Cash From Discontinued Operating Activities - - - -
Investing Activities
Capital Expenditure $-48,350,000 $-50,960,000 $-54,190,000 $-45,960,000
Investing Cash Flow $-64,050,000 $-46,960,000 $-134,420,000 $-55,040,000
Cash Flow From Continuing Investing Activities $-64,050,000 $-46,960,000 $-134,420,000 $-55,040,000
Capital Expenditure Reported $-48,350,000 $-50,960,000 $-54,190,000 $-45,960,000
Cash From Discontinued Investing Activities - - - -
Financing Activities
Repurchase Of Capital Stock $-103,320,000 $-19,270,000 $-18,780,000 $-36,920,000
Financing Cash Flow $-46,450,000 $-28,640,000 $-30,940,000 $-46,180,000
Cash Flow From Continuing Financing Activities $-46,450,000 $-28,640,000 $-30,940,000 $-46,180,000
Net Other Financing Charges $-970,000 $-2,330,000 $-3,320,000 -
Cash Dividends Paid $-6,610,000 $-6,630,000 $-6,700,000 $-6,880,000
Common Stock Dividend Paid $-6,610,000 $-6,630,000 $-6,700,000 $-6,880,000
Net Common Stock Issuance $-103,320,000 $-19,270,000 $-18,780,000 $-36,920,000
Cash From Discontinued Financing Activities - - - -
Other
Repayment Of Debt $-289,850,000 $-307,580,000 $-117,430,000 $-12,000,000
Issuance Of Debt $356,300,000 $308,930,000 $117,990,000 $12,000,000
Interest Paid Supplemental Data $18,760,000 $18,730,000 $14,320,000 $12,960,000
Income Tax Paid Supplemental Data $10,630,000 $11,870,000 $16,770,000 $20,060,000
End Cash Position $30,020,000 $23,070,000 $34,890,000 $112,090,000
Beginning Cash Position $23,070,000 $34,890,000 $112,090,000 $140,740,000
Changes In Cash $6,950,000 $-11,820,000 $-77,200,000 $-28,650,000
Proceeds From Stock Option Exercised $-2,000,000 $-1,760,000 $-2,700,000 $-2,380,000
Common Stock Payments $-103,320,000 $-19,270,000 $-18,780,000 $-36,920,000
Net Issuance Payments Of Debt $66,450,000 $1,350,000 $560,000 $0
Net Long Term Debt Issuance $66,450,000 $1,350,000 $560,000 $0
Long Term Debt Payments $-289,850,000 $-307,580,000 $-117,430,000 $-12,000,000
Long Term Debt Issuance $356,300,000 $308,930,000 $117,990,000 $12,000,000
Net Investment Purchase And Sale $0 $0 $-3,370,000 $26,230,000
Sale Of Investment $0 $3,760,000 $0 $26,230,000
Purchase Of Investment $0 $-3,760,000 $-3,370,000 -
Net Business Purchase And Sale $-37,730,000 $0 $-77,340,000 $-64,100,000
Purchase Of Business $-37,730,000 $0 $-77,340,000 $-64,100,000
Net PPE Purchase And Sale $22,030,000 $4,000,000 $480,000 $28,790,000
Sale Of PPE $22,030,000 $4,000,000 $480,000 $28,790,000
Change In Working Capital $5,700,000 $-34,650,000 $-22,350,000 $-31,040,000
Change In Other Working Capital $6,500,000 $8,850,000 - $5,590,000
Change In Payables And Accrued Expense $-2,360,000 $560,000 $-14,520,000 $-29,130,000
Change In Prepaid Assets $4,050,000 $-2,340,000 $4,760,000 $6,120,000
Change In Inventory $-4,270,000 $-21,200,000 $-7,070,000 $-6,970,000
Change In Receivables $1,780,000 $-20,520,000 $-5,520,000 $-6,650,000
Other Non Cash Items $-33,810,000 $7,310,000 $850,000 $-2,270,000
Stock Based Compensation $11,540,000 $6,960,000 $9,670,000 $9,840,000
Provisionand Write Offof Assets $-1,250,000 $-1,000,000 $2,450,000 $0
Asset Impairment Charge $0 $230,000 $1,120,000 $0
Deferred Tax $-37,390,000 $-3,240,000 $-1,710,000 $-1,400,000
Deferred Income Tax $-37,390,000 $-3,240,000 $-1,710,000 $-1,400,000
Depreciation Amortization Depletion $57,030,000 $64,920,000 $57,590,000 $53,220,000
Depreciation And Amortization $57,030,000 $64,920,000 $57,590,000 $53,220,000
Amortization Cash Flow $17,320,000 $16,800,000 $18,180,000 $19,100,000
Amortization Of Intangibles $17,320,000 $16,800,000 $18,180,000 $19,100,000
Depreciation $39,710,000 $48,120,000 $39,410,000 $34,120,000
Net Income From Continuing Operations $120,140,000 $24,250,000 $40,360,000 $66,170,000
Net Short Term Debt Issuance - - $560,000 $0
Short Term Debt Payments - - $-117,430,000 $-12,000,000
Short Term Debt Issuance - - $117,990,000 $12,000,000
Sale Of Business - - - -
Fetched: 2026-06-18