S&P 500 7,420.10 â–ŧ 91.25 (-1.21%) DOW 51,492.55 â–ŧ 507.12 (-0.98%) NASDAQ 26,021.66 â–ŧ 354.69 (-1.34%) US Markets Closed â€ĸ 03:03 AM ET

TSSI

TSS, Inc.

Price Chart
Latest Quote

$12.85

+0.45 (+3.63%)
Current Price
Previous Close $12.40
Open $12.51
Day High $13.59
Day Low $12.51
Volume 844,590
Fetched: 2026-06-18T07:03:47
Stock Information
Shares Outstanding 28.07M
Total Debt $40.19M
Cash Equivalents $65.97M
Revenue $202.11M
Net Income $14.42M
Sector Technology
Industry Information Technology Services
Market Cap $360.75M
P/E Ratio 24.71
EPS (TTM) $0.52
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$322.34M
Sales$202.11M
Income$14.42M
Book/sh$2.80
Cash/sh$2.35
Employees286
Financial Ratios
Quick Ratio1.89
Current Ratio2.19
Debt/Eq51.09
EPS Growth TTM-23.60%
Returns & Margins
ROA4.45%
ROE32.75%
Gross Margin17.61%
Operating Margin5.38%
Profit Margin7.14%
Ownership
Insider Ownership5.67%
Institutional Ownership46.59%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E51.40
PEG0.19
P/S1.78
P/B4.58
Analyst Data
Recommendationnone
Target Price$18.00
Technical Indicators
SMA20$13.21
SMA50$13.67
SMA200$12.54
RSI47.06
ATR1.4100
Shares Float21.50M
Short Float17.54%
Short Ratio2.25
Volatility2.00
Rel Volume0.53
Performance History
Week+8.44%
Month+20.21%
Quarter+18.22%
6 Months+79.97%
YTD+67.10%
Year-40.51%
3 Years+3034.15%
5 Years+2577.08%
10 Years+7458.82%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-17 $12.85 844,800
2026-06-16 $12.40 1,020,600
2026-06-15 $13.42 1,049,700
2026-06-12 $12.78 849,000
2026-06-11 $12.26 1,014,600
2026-06-10 $11.85 789,300
2026-06-09 $12.43 1,235,700
2026-06-08 $13.33 896,700
2026-06-05 $13.38 1,045,900
2026-06-04 $14.49 1,140,300
2026-06-03 $13.93 1,585,900
2026-06-02 $15.09 2,216,600
2026-06-01 $15.66 2,329,600
2026-05-29 $16.48 8,228,600
2026-05-28 $13.54 1,634,200
2026-05-27 $12.54 1,312,300
2026-05-26 $12.98 1,905,000
2026-05-22 $12.01 1,298,900
2026-05-21 $11.59 793,900
2026-05-20 $11.13 828,600
2026-05-19 $10.98 803,900
2026-05-18 $10.69 1,021,900
About TSS, Inc.

TSS, Inc. engages in the planning, design, deployment, maintenance, and refresh of end-user and enterprise systems in the United States. The company operates through three segments: Procurement, Facilities Management, and Systems Integration. The company offers IT equipment deployment services, including client products, enterprise products, clusters, and modular containers; and second-touch configuration services for OEM and end-user customers, such as adding software, hardware, or other features to end-user devices, bundling such devices with peripherals, pre-loading customer-determined application software, tagging, asset capture, and other fulfillment services. It also provides consulting, deployment, and maintenance and management services. In addition, the company is involved in procuring third-party hardware and software, as well as provides professional services. The company serves IT OEM equipment, technology, and service companies; private sector businesses; and government or commercial end users. The company was formerly known as Fortress International Group, Inc. and changed its name to TSS, Inc. in June 2013. TSS, Inc. was incorporated in 2004 and is based in Georgetown, Texas.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $210,665,000 $125,793,000 $43,398,000 $21,657,000
Cost Of Revenue $213,337,000 $125,793,000 $43,398,000 $21,657,000
Total Revenue $245,719,000 $148,144,000 $54,399,000 $30,637,000
Operating Revenue $245,719,000 $148,144,000 $54,399,000 $30,637,000
Expenses
Interest Expense $651,000 $0 $0 $931,000
Total Expenses $235,080,000 $139,641,000 $52,649,000 $29,723,000
Other Income Expense $-453,000 $-194,000 - $33,000
Other Non Operating Income Expenses $205,000 $-194,000 - $33,000
Net Non Operating Interest Income Expense $-2,653,000 $-2,175,000 $-1,616,000 $-931,000
Total Other Finance Cost $3,659,000 $2,737,000 $1,971,000 -
Interest Expense Non Operating $651,000 $0 $0 $931,000
Operating Expense $21,743,000 $13,848,000 $9,251,000 $8,066,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $15,125,000 $5,976,000 $74,000 $-73,000
Net Interest Income $-2,653,000 $-2,175,000 $-1,616,000 $-931,000
Interest Income $1,657,000 $562,000 $355,000 -
Normalized Income $15,644,820 $5,976,000 $74,000 $-73,000
Net Income From Continuing And Discontinued Operation $15,125,000 $5,976,000 $74,000 $-73,000
Net Income Common Stockholders $15,125,000 $5,976,000 $74,000 $-73,000
Net Income $15,125,000 $5,976,000 $74,000 $-73,000
Net Income Including Noncontrolling Interests $15,125,000 $5,976,000 $74,000 $-73,000
Net Income Continuous Operations $15,125,000 $5,976,000 $74,000 $-73,000
Pretax Income $7,533,000 $6,134,000 $134,000 $-17,000
Special Income Charges $-658,000 $0 $0 -
Interest Income Non Operating $1,657,000 $562,000 $355,000 -
Operating Income $10,639,000 $8,503,000 $1,750,000 $914,000
Depreciation Amortization Depletion Income Statement $1,093,000 $608,000 $320,000 $383,000
Depreciation And Amortization In Income Statement $1,093,000 $608,000 $320,000 $383,000
Gross Profit $32,382,000 $22,351,000 $11,001,000 $8,980,000
Total Operating Income As Reported - $8,503,000 $1,750,000 $914,000
Average Dilution Earnings - - - -
Per Share
Diluted EPS $0.56 $0.24 $0.00 $-0.00
Basic EPS $0.61 $0.27 $0.00 $-0.00
Other
Tax Effect Of Unusual Items $-138,180 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $12,607,000 $6,742,000 $454,000 $1,297,000
Total Unusual Items $-658,000 $0 $0 -
Total Unusual Items Excluding Goodwill $-658,000 $0 $0 -
Reconciled Depreciation $3,765,000 $608,000 $320,000 $383,000
EBITDA (Bullshit earnings) $11,949,000 $6,742,000 $454,000 $1,297,000
EBIT $8,184,000 $6,134,000 $134,000 $914,000
Diluted Average Shares $27,008,929 $24,900,000 $21,771,000 $21,540,000
Basic Average Shares $24,795,082 $22,133,333 $21,771,000 $21,540,000
Diluted NI Availto Com Stockholders $15,125,000 $5,976,000 $74,000 $-73,000
Tax Provision $-7,592,000 $158,000 $60,000 $56,000
Gain On Sale Of Ppe $-658,000 $0 $0 -
Selling General And Administration $20,650,000 $13,240,000 $8,931,000 $7,683,000
Fetched: 2026-06-17
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $75,855,000 $6,358,000 $2,769,000 $2,118,000
Total Assets $184,935,000 $96,568,000 $25,600,000 $31,406,000
Total Non Current Assets $66,305,000 $38,371,000 $6,287,000 $6,997,000
Other Non Current Assets $2,129,000 $2,678,000 $708,000 $877,000
Non Current Prepaid Assets $2,109,000 $2,109,000 $109,000 -
Non Current Deferred Assets $7,917,000 $0 - -
Non Current Deferred Taxes Assets $7,917,000 $0 - -
Goodwill And Other Intangible Assets $780,000 $780,000 $780,000 $816,000
Current Assets $118,630,000 $58,197,000 $19,313,000 $24,410,000
Other Current Assets $1,642,000 $248,000 $302,000 $175,000
Inventory $15,966,000 $17,673,000 $2,343,000 $862,000
Receivables $15,512,000 $17,054,000 $4,837,000 $2,976,000
Other Receivables $3,011,000 $851,000 $1,310,000 $231,000
Accounts Receivable $12,501,000 $16,203,000 $3,527,000 $2,745,000
Allowance For Doubtful Accounts Receivable $0 $-7,000 $-7,000 $-7,000
Gross Accounts Receivable $12,501,000 $16,210,000 $3,534,000 $2,752,000
Cash Cash Equivalents And Short Term Investments $85,510,000 $23,222,000 $11,831,000 $20,397,000
Cash And Cash Equivalents $85,510,000 $23,222,000 $11,831,000 $20,397,000
Cash Equivalents $10,000 $5,022,000 $231,000 $297,000
Cash Financial $85,500,000 $18,200,000 $11,600,000 $20,100,000
Other Intangible Assets - - - $36,000
Prepaid Assets - - - -
Debt
Total Debt $41,637,000 $32,706,000 $4,319,000 $4,776,000
Long Term Debt And Capital Lease Obligation $35,633,000 $31,740,000 $3,631,000 $4,309,000
Long Term Debt $14,004,000 $8,200,000 - -
Current Debt And Capital Lease Obligation $6,004,000 $966,000 $688,000 $467,000
Current Debt $4,010,000 - - -
Other Current Borrowings $4,010,000 - - -
Liabilities
Total Liabilities Net Minority Interest $108,300,000 $89,430,000 $22,051,000 $28,472,000
Total Non Current Liabilities Net Minority Interest $35,733,000 $32,511,000 $3,631,000 $4,309,000
Other Non Current Liabilities $100,000 - - -
Non Current Deferred Liabilities $0 $771,000 $0 $0
Current Liabilities $72,567,000 $56,919,000 $18,420,000 $24,163,000
Other Current Liabilities $40,089,000 $18,200,000 - -
Current Deferred Liabilities $13,928,000 $2,613,000 $3,370,000 $2,080,000
Payables And Accrued Expenses $52,635,000 $53,340,000 $14,362,000 $21,616,000
Payables $48,432,000 $37,544,000 $13,501,000 $21,061,000
Total Tax Payable $2,070,000 $1,774,000 $1,087,000 $1,102,000
Accounts Payable $46,362,000 $35,770,000 $12,414,000 $19,959,000
Other Payable - - - -
Equity
Common Stock Equity $76,635,000 $7,138,000 $3,549,000 $2,934,000
Total Equity Gross Minority Interest $76,635,000 $7,138,000 $3,549,000 $2,934,000
Stockholders Equity $76,635,000 $7,138,000 $3,549,000 $2,934,000
Retained Earnings $-45,210,000 $-60,335,000 $-66,311,000 $-66,385,000
Other
Ordinary Shares Number $27,593,000 $23,107,000 $21,771,000 $21,540,000
Share Issued $27,593,000 $24,956,000 $23,533,000 $23,197,000
Tangible Book Value $75,855,000 $6,358,000 $2,769,000 $2,118,000
Invested Capital $94,649,000 $15,338,000 $3,549,000 $2,934,000
Working Capital $46,063,000 $1,278,000 $893,000 $247,000
Capital Lease Obligations $23,623,000 $24,506,000 $4,319,000 $4,776,000
Total Capitalization $90,639,000 $15,338,000 $3,549,000 $2,934,000
Treasury Stock $0 $6,730,000 $2,245,000 $2,205,000
Additional Paid In Capital $121,842,000 $74,200,000 $72,103,000 $71,522,000
Capital Stock $3,000 $3,000 $2,000 $2,000
Common Stock $3,000 $3,000 $2,000 $2,000
Preferred Stock $0 $0 $0 $0
Non Current Deferred Revenue $0 $771,000 $0 $0
Long Term Capital Lease Obligation $21,629,000 $23,540,000 $3,631,000 $4,309,000
Current Deferred Revenue $13,928,000 $2,613,000 $3,370,000 $2,080,000
Current Capital Lease Obligation $1,994,000 $966,000 $688,000 $467,000
Current Accrued Expenses $4,203,000 $15,796,000 $861,000 $555,000
Goodwill $780,000 $780,000 $780,000 $780,000
Net PPE $53,370,000 $32,804,000 $4,690,000 $5,304,000
Accumulated Depreciation $-4,438,000 $-3,704,000 $-3,183,000 $-2,968,000
Gross PPE $57,808,000 $36,508,000 $7,873,000 $8,272,000
Leases $34,640,000 $2,328,000 $1,050,000 $964,000
Construction In Progress $0 $6,701,000 $0 -
Other Properties $21,448,000 $24,976,000 $4,460,000 $5,039,000
Machinery Furniture Equipment $1,720,000 $2,503,000 $2,363,000 $2,269,000
Properties $0 $0 $0 $0
Inventories Adjustments Allowances $-419,000 $-21,000 $-21,000 $-4,000
Finished Goods $16,117,000 $17,373,000 $2,106,000 $460,000
Work In Process $73,000 $120,000 - -
Raw Materials $195,000 $201,000 $258,000 $406,000
Treasury Shares Number - $1,849,000 $1,762,000 $1,657,000
Pensionand Other Post Retirement Benefit Plans Current - - - $1,102,000
Fetched: 2026-06-17
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $2,120,000 $6,813,000 $-8,526,000 $14,176,000
Operating Activities
Operating Cash Flow $34,863,000 $15,296,000 $-8,269,000 $14,712,000
Cash Flow From Continuing Operating Activities $34,863,000 $15,296,000 $-8,269,000 $14,712,000
Operating Gains Losses $658,000 - - -
Investing Activities
Capital Expenditure $-32,743,000 $-8,483,000 $-257,000 $-536,000
Investing Cash Flow $-32,743,000 $-8,483,000 $-257,000 $-536,000
Cash Flow From Continuing Investing Activities $-32,743,000 $-8,483,000 $-257,000 $-536,000
Capital Expenditure Reported $-32,743,000 $-8,483,000 $-257,000 $-536,000
Financing Activities
Repurchase Of Capital Stock $-4,904,000 $-4,485,000 $-40,000 $-134,000
Issuance Of Capital Stock $55,303,000 $0 $0 $41,000
Financing Cash Flow $60,168,000 $4,578,000 $-40,000 $-1,771,000
Cash Flow From Continuing Financing Activities $60,168,000 $4,578,000 $-40,000 $-1,771,000
Net Common Stock Issuance $50,399,000 $-4,485,000 $-40,000 $-93,000
Common Stock Issuance $55,303,000 $0 $0 $41,000
Other
Repayment Of Debt $-6,582,000 $0 $0 $-2,045,000
Issuance Of Debt $16,334,000 $8,200,000 $0 -
Interest Paid Supplemental Data $4,110,000 $2,595,000 $1,963,000 $944,000
Income Tax Paid Supplemental Data $172,000 $79,000 $47,000 $43,000
End Cash Position $85,510,000 $23,222,000 $11,831,000 $20,397,000
Beginning Cash Position $23,222,000 $11,831,000 $20,397,000 $7,992,000
Changes In Cash $62,288,000 $11,391,000 $-8,566,000 $12,405,000
Proceeds From Stock Option Exercised $17,000 $863,000 $0 $367,000
Common Stock Payments $-4,904,000 $-4,485,000 $-40,000 $-134,000
Net Issuance Payments Of Debt $9,752,000 $8,200,000 $0 $-2,045,000
Net Long Term Debt Issuance $9,752,000 $8,200,000 $0 $-2,045,000
Long Term Debt Payments $-6,582,000 $0 $0 $-2,045,000
Long Term Debt Issuance $16,334,000 $8,200,000 $0 -
Change In Working Capital $8,920,000 $6,626,000 $-9,906,000 $13,850,000
Change In Other Working Capital $10,544,000 $14,000 $1,290,000 $-377,000
Change In Other Current Liabilities $6,026,000 $20,187,000 $-457,000 $-806,000
Change In Other Current Assets $131,000 $-21,002,000 $-7,000 $849,000
Change In Payables And Accrued Expense $-1,640,000 $38,978,000 $-7,254,000 $14,600,000
Change In Prepaid Assets $-1,075,000 $-4,004,000 $-136,000 $156,000
Change In Inventory $1,309,000 $-15,330,000 $-1,481,000 $-15,000
Change In Receivables $-6,375,000 $-12,217,000 $-1,861,000 $-557,000
Changes In Account Receivables $3,702,000 $-12,676,000 $-782,000 $-899,000
Other Non Cash Items $2,041,000 $851,000 $662,000 $22,000
Stock Based Compensation $3,956,000 $1,235,000 $581,000 $530,000
Provisionand Write Offof Assets $398,000 $0 $0 -
Depreciation Amortization Depletion $3,765,000 $608,000 $320,000 $383,000
Depreciation And Amortization $3,765,000 $608,000 $320,000 $383,000
Net Income From Continuing Operations $15,125,000 $5,976,000 $74,000 $-73,000
Fetched: 2026-06-17