TT
Trane Technologies plc
Price Chart
Latest Quote
$472.51
| Previous Close | $475.34 |
| Open | $476.00 |
| Day High | $483.79 |
| Day Low | $471.32 |
| Volume | 860,292 |
Stock Information
| Shares Outstanding | 221.06M |
| Total Debt | $4.62B |
| Cash Equivalents | $1.07B |
| Revenue | $21.60B |
| Net Income | $2.94B |
| Sector | Industrials |
| Industry | Building Products & Equipment |
| Market Cap | $104.45B |
| P/E Ratio | 36.15 |
| EPS (TTM) | $13.07 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $108.64B |
| Sales | $21.60B |
| Income | $2.94B |
| Book/sh | $38.84 |
| Cash/sh | $4.86 |
| Employees | 44K |
Financial Ratios
| Quick Ratio | 0.73 |
| Current Ratio | 1.09 |
| Debt/Eq | 53.60 |
| EPS Growth TTM | -3.40% |
Returns & Margins
| ROA | 11.34% |
| ROE | 36.63% |
| Gross Margin | 35.92% |
| Operating Margin | 15.52% |
| Profit Margin | 13.41% |
Ownership
| Insider Ownership | 0.27% |
| Institutional Ownership | 91.61% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 27.75 |
| PEG | 2.02 |
| P/S | 4.84 |
| P/B | 12.17 |
Analyst Data
| Recommendation | buy |
| Target Price | $521.51 |
Technical Indicators
| SMA20 | $458.65 |
| SMA50 | $466.98 |
| SMA200 | $428.75 |
| RSI | 60.92 |
| ATR | 13.5613 |
| Shares Float | 220.50M |
| Short Float | 1.76% |
| Short Ratio | 2.71 |
| Volatility | 1.21 |
| Rel Volume | 0.62 |
Performance History
| Week | +5.21% |
| Month | +2.86% |
| Quarter | +10.99% |
| 6 Months | +20.22% |
| YTD | +19.28% |
| Year | +11.53% |
| 3 Years | +176.73% |
| 5 Years | +173.47% |
| 10 Years | +978.41% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $472.51 | 884,700 |
| 2026-06-16 | $475.34 | 1,099,000 |
| 2026-06-15 | $472.54 | 1,334,000 |
| 2026-06-12 | $458.25 | 1,232,800 |
| 2026-06-11 | $460.14 | 1,947,000 |
| 2026-06-10 | $449.12 | 1,395,100 |
| 2026-06-09 | $470.76 | 1,602,500 |
| 2026-06-08 | $458.92 | 1,086,000 |
| 2026-06-05 | $456.84 | 1,209,800 |
| 2026-06-04 | $462.71 | 1,192,000 |
| 2026-06-03 | $464.79 | 1,130,800 |
| 2026-06-02 | $457.88 | 1,962,000 |
| 2026-06-01 | $447.45 | 1,269,000 |
| 2026-05-29 | $450.28 | 2,649,200 |
| 2026-05-28 | $451.24 | 1,449,800 |
| 2026-05-27 | $456.64 | 1,441,700 |
| 2026-05-26 | $460.39 | 1,388,100 |
| 2026-05-22 | $450.00 | 1,187,700 |
| 2026-05-21 | $446.63 | 1,156,800 |
| 2026-05-20 | $450.67 | 1,810,100 |
| 2026-05-19 | $447.00 | 1,293,300 |
| 2026-05-18 | $459.38 | 955,500 |
About Trane Technologies plc
Trane Technologies plc designs, manufactures, sells, and services of solutions for heating, ventilation, air conditioning, and custom and transport refrigeration. It offers air conditioners, exchangers, and handlers; airside and terminal devices; air sourced heat pumps; chillers; coils and condensers; auxiliary power, cold storage, and condensing units; controls contracting and commissioning, decarbonization programs, and gensets; dehumidifiers; energy and water efficiency programs; energy recovery ventilators and power solutions; energy storage; furnaces; home automation; humidifiers; HVAC performance-monitoring products; and indoor air quality assessments and related products for HVAC and transport solutions. The company also provides asset management, building management, bus air purification, bus and rail HVAC, container refrigeration, control, ductless, geothermal, data center and multi-pipe HVAC, package heating and cooling, rail refrigeration, residential air filtration, self and vehicle powered truck refrigeration, temporary heating and cooling, truck refrigeration, unitary, variable refrigerant flow, and trailer refrigeration systems. In addition, it offers industrial process refrigeration, installation contracting, lighting retrofit, medical grade refrigeration, refrigerant reclamation, renewable energy and storage, residential hybrid heating, telematics, thermostats/controls and associated digital, ventilation, and stationary cold storage solutions; packaged rooftop units; rate chambers; residential air filters; thermal energy storage; transport heater products; temperature freezers; energy infrastructure programs and management, repair and maintenance, smart and AI-enabled, and rental services; water source heat pumps; and aftermarket and OEM parts and supplies. The company was formerly known as Ingersoll-Rand Plc and changed its name to Trane Technologies plc in March 2020. The company was founded in 1885 and is headquartered in Swords, Ireland.
đ° Latest News
Is Modine's HVAC Business Set for a Turnaround in 2027?
Zacks âĸ 2026-06-15T14:46:00Z5 High-Flying Tech Services Stocks to Buy for Solid Returns in 2H 2026
Zacks âĸ 2026-06-15T11:58:00ZTrane Technologies (TT) Rises Higher Than Market: Key Facts
Zacks âĸ 2026-06-11T22:15:03ZReasons Why You Should Hold Charles River Stock in Your Portfolio
Zacks âĸ 2026-06-10T14:41:00ZNike downgraded, Oscar Health upgraded: Wall Street's top analyst calls
The Fly âĸ 2026-06-10T13:42:21ZBernstein flags 2 data center equipment stocks to buy
Investing.com âĸ 2026-06-10T13:27:33ZReasons Why You Should Hold ABM Stock in Your Portfolio
Zacks âĸ 2026-06-09T15:13:00ZWhy Modine's $4 Billion AI Cooling Deal Could Be a Turning Point
Zacks âĸ 2026-06-08T16:17:00ZA Look At Trane Technologies (TT) Valuation After Recent Share Price Cooling
Simply Wall St. âĸ 2026-06-07T09:08:35ZTrane Technologies (TT) Launches MontrÊal AI Lab for Autonomous Climate Solutions
Insider Monkey âĸ 2026-06-07T04:39:11ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $13,611,700,000 | $12,757,700,000 | $11,820,400,000 | $11,026,900,000 |
| Cost Of Revenue | $13,611,700,000 | $12,757,700,000 | $11,820,400,000 | $11,026,900,000 |
| Total Revenue | $21,321,900,000 | $19,838,200,000 | $17,677,600,000 | $15,991,700,000 |
| Operating Revenue | $21,321,900,000 | $19,838,200,000 | $17,677,600,000 | $15,991,700,000 |
| Expenses | ||||
| Interest Expense | $226,700,000 | $238,400,000 | $234,500,000 | $223,500,000 |
| Total Expenses | $17,354,500,000 | $16,338,100,000 | $14,783,600,000 | $13,572,800,000 |
| Other Income Expense | $-71,100,000 | $-55,800,000 | $-107,600,000 | $-32,500,000 |
| Other Non Operating Income Expenses | $-55,700,000 | $-31,700,000 | $-87,500,000 | $-14,600,000 |
| Net Non Operating Interest Income Expense | $-217,700,000 | $-202,500,000 | $-219,100,000 | $-214,300,000 |
| Interest Expense Non Operating | $226,700,000 | $238,400,000 | $234,500,000 | $223,500,000 |
| Operating Expense | $3,742,800,000 | $3,580,400,000 | $2,963,200,000 | $2,545,900,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $2,955,600,000 | $2,592,600,000 | $2,051,100,000 | $1,778,000,000 |
| Net Interest Income | $-217,700,000 | $-202,500,000 | $-219,100,000 | $-214,300,000 |
| Interest Income | $9,000,000 | $35,900,000 | $15,400,000 | $9,200,000 |
| Normalized Income | $2,968,043,200 | $2,612,024,600 | $2,067,300,600 | $1,792,803,300 |
| Net Income From Continuing And Discontinued Operation | $2,918,600,000 | $2,567,900,000 | $2,023,900,000 | $1,756,500,000 |
| Total Operating Income As Reported | $3,967,400,000 | $3,500,100,000 | $2,894,000,000 | $2,418,900,000 |
| Net Income Common Stockholders | $2,918,600,000 | $2,567,900,000 | $2,023,900,000 | $1,756,500,000 |
| Net Income | $2,918,600,000 | $2,567,900,000 | $2,023,900,000 | $1,756,500,000 |
| Net Income Including Noncontrolling Interests | $2,935,700,000 | $2,589,500,000 | $2,041,700,000 | $1,774,700,000 |
| Net Income Discontinuous Operations | $-37,000,000 | $-24,700,000 | $-27,200,000 | $-21,500,000 |
| Net Income Continuous Operations | $2,972,700,000 | $2,614,200,000 | $2,068,900,000 | $1,796,200,000 |
| Pretax Income | $3,678,600,000 | $3,241,800,000 | $2,567,300,000 | $2,172,100,000 |
| Interest Income Non Operating | $9,000,000 | $35,900,000 | $15,400,000 | $9,200,000 |
| Operating Income | $3,967,400,000 | $3,500,100,000 | $2,894,000,000 | $2,418,900,000 |
| Gross Profit | $7,710,200,000 | $7,080,500,000 | $5,857,200,000 | $4,964,800,000 |
| Per Share | ||||
| Diluted EPS | $12.98 | $11.24 | $8.77 | $7.48 |
| Basic EPS | $13.18 | $11.44 | $8.91 | $7.68 |
| Other | ||||
| Tax Effect Of Unusual Items | $-2,956,800 | $-4,675,400 | $-3,899,400 | $-3,096,700 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $4,297,000,000 | $3,883,700,000 | $3,170,000,000 | $2,737,100,000 |
| Total Unusual Items | $-15,400,000 | $-24,100,000 | $-20,100,000 | $-17,900,000 |
| Total Unusual Items Excluding Goodwill | $-15,400,000 | $-24,100,000 | $-20,100,000 | $-17,900,000 |
| Reconciled Depreciation | $376,300,000 | $379,400,000 | $348,100,000 | $323,600,000 |
| EBITDA (Bullshit earnings) | $4,281,600,000 | $3,859,600,000 | $3,149,900,000 | $2,719,200,000 |
| EBIT | $3,905,300,000 | $3,480,200,000 | $2,801,800,000 | $2,395,600,000 |
| Diluted Average Shares | $224,900,000 | $228,400,000 | $230,700,000 | $234,900,000 |
| Basic Average Shares | $221,471,958 | $224,473,947 | $227,173,161 | $228,827,395 |
| Diluted NI Availto Com Stockholders | $2,918,600,000 | $2,567,900,000 | $2,023,900,000 | $1,756,500,000 |
| Minority Interests | $-17,100,000 | $-21,600,000 | $-17,800,000 | $-18,200,000 |
| Tax Provision | $705,900,000 | $627,600,000 | $498,400,000 | $375,900,000 |
| Gain On Sale Of Security | $-15,400,000 | $-24,100,000 | $-20,100,000 | $-17,900,000 |
| Selling General And Administration | $3,742,800,000 | $3,580,400,000 | $2,963,200,000 | $2,545,900,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-1,114,500,000 | $-1,978,700,000 | $-2,539,900,000 | $-2,679,100,000 |
| Total Assets | $21,420,700,000 | $20,146,700,000 | $19,391,900,000 | $18,081,600,000 |
| Total Non Current Assets | $13,557,700,000 | $12,808,900,000 | $12,522,000,000 | $11,702,400,000 |
| Other Non Current Assets | $1,612,700,000 | $1,348,300,000 | $1,214,700,000 | $1,398,600,000 |
| Goodwill And Other Intangible Assets | $9,693,700,000 | $9,436,100,000 | $9,535,100,000 | $8,767,700,000 |
| Other Intangible Assets | $3,236,700,000 | $3,308,200,000 | $3,439,800,000 | $3,264,000,000 |
| Current Assets | $7,863,000,000 | $7,337,800,000 | $6,869,900,000 | $6,379,200,000 |
| Other Current Assets | $760,800,000 | $686,000,000 | $665,700,000 | $384,800,000 |
| Inventory | $2,103,600,000 | $1,971,500,000 | $2,152,100,000 | $1,993,800,000 |
| Receivables | $3,235,300,000 | $3,090,200,000 | $2,956,800,000 | $2,780,100,000 |
| Accounts Receivable | $3,235,300,000 | $3,090,200,000 | $2,956,800,000 | $2,780,100,000 |
| Allowance For Doubtful Accounts Receivable | $-53,900,000 | $-56,600,000 | $-44,800,000 | - |
| Gross Accounts Receivable | $3,289,200,000 | $3,146,800,000 | $3,001,600,000 | - |
| Cash Cash Equivalents And Short Term Investments | $1,763,300,000 | $1,590,100,000 | $1,095,300,000 | $1,220,500,000 |
| Cash And Cash Equivalents | $1,763,300,000 | $1,590,100,000 | $1,095,300,000 | $1,220,500,000 |
| Debt | ||||
| Net Debt | $2,851,800,000 | $3,180,200,000 | $3,684,500,000 | $3,615,800,000 |
| Total Debt | $4,615,100,000 | $4,770,300,000 | $4,779,800,000 | $4,836,300,000 |
| Long Term Debt And Capital Lease Obligation | $3,922,100,000 | $4,318,100,000 | $3,977,900,000 | $3,788,300,000 |
| Long Term Debt | $3,922,100,000 | $4,318,100,000 | $3,977,900,000 | $3,788,300,000 |
| Current Debt And Capital Lease Obligation | $693,000,000 | $452,200,000 | $801,900,000 | $1,048,000,000 |
| Current Debt | $693,000,000 | $452,200,000 | $801,900,000 | $1,048,000,000 |
| Other Current Borrowings | - | $157,200,000 | $7,500,000 | $7,500,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $12,819,800,000 | $12,659,800,000 | $12,374,900,000 | $11,976,400,000 |
| Total Non Current Liabilities Net Minority Interest | $6,533,100,000 | $6,590,900,000 | $6,321,400,000 | $6,289,600,000 |
| Other Non Current Liabilities | $1,353,200,000 | $1,124,300,000 | $1,042,900,000 | $1,154,200,000 |
| Non Current Deferred Liabilities | $716,300,000 | $586,600,000 | $703,700,000 | $680,100,000 |
| Non Current Deferred Taxes Liabilities | $716,300,000 | $586,600,000 | $703,700,000 | $680,100,000 |
| Current Liabilities | $6,286,700,000 | $6,068,900,000 | $6,053,500,000 | $5,686,800,000 |
| Current Notes Payable | $693,000,000 | $295,000,000 | $794,400,000 | $1,040,500,000 |
| Payables And Accrued Expenses | $4,978,900,000 | $4,938,300,000 | $4,659,900,000 | $4,097,600,000 |
| Payables | $2,153,900,000 | $2,148,000,000 | $2,025,200,000 | $2,091,600,000 |
| Accounts Payable | $2,153,900,000 | $2,148,000,000 | $2,025,200,000 | $2,091,600,000 |
| Other Current Liabilities | - | - | - | $2,006,000,000 |
| Equity | ||||
| Common Stock Equity | $8,579,200,000 | $7,457,400,000 | $6,995,200,000 | $6,088,600,000 |
| Total Equity Gross Minority Interest | $8,600,900,000 | $7,486,900,000 | $7,017,000,000 | $6,105,200,000 |
| Stockholders Equity | $8,579,200,000 | $7,457,400,000 | $6,995,200,000 | $6,088,600,000 |
| Gains Losses Not Affecting Retained Earnings | $-438,800,000 | $-864,100,000 | $-670,800,000 | $-766,200,000 |
| Other Equity Adjustments | $-438,800,000 | $-864,100,000 | $-670,800,000 | $-766,200,000 |
| Retained Earnings | $10,422,100,000 | $9,791,800,000 | $9,133,700,000 | $8,320,900,000 |
| Other | ||||
| Treasury Shares Number | $23,496,975 | $24,497,206 | $24,500,713 | $24,500,868 |
| Ordinary Shares Number | $221,471,958 | $224,473,947 | $227,173,161 | $228,827,395 |
| Share Issued | $244,968,933 | $248,971,153 | $251,673,874 | $253,328,263 |
| Tangible Book Value | $-1,114,500,000 | $-1,978,700,000 | $-2,539,900,000 | $-2,679,100,000 |
| Invested Capital | $13,194,300,000 | $12,227,700,000 | $11,775,000,000 | $10,924,900,000 |
| Working Capital | $1,576,300,000 | $1,268,900,000 | $816,400,000 | $692,400,000 |
| Total Capitalization | $12,501,300,000 | $11,775,500,000 | $10,973,100,000 | $9,876,900,000 |
| Minority Interest | $21,700,000 | $29,500,000 | $21,800,000 | $16,600,000 |
| Treasury Stock | $1,649,100,000 | $1,719,300,000 | $1,719,400,000 | $1,719,400,000 |
| Capital Stock | $245,000,000 | $249,000,000 | $251,700,000 | $253,300,000 |
| Common Stock | $245,000,000 | $249,000,000 | $251,700,000 | $253,300,000 |
| Employee Benefits | $541,500,000 | $561,900,000 | $596,900,000 | $667,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $541,500,000 | $561,900,000 | $596,900,000 | $667,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $614,800,000 | $678,400,000 | $591,700,000 | $541,200,000 |
| Current Accrued Expenses | $2,825,000,000 | $2,790,300,000 | $2,634,700,000 | $2,006,000,000 |
| Goodwill | $6,457,000,000 | $6,127,900,000 | $6,095,300,000 | $5,503,700,000 |
| Net PPE | $2,251,300,000 | $2,024,500,000 | $1,772,200,000 | $1,536,100,000 |
| Accumulated Depreciation | $-2,382,600,000 | $-2,183,100,000 | $-2,048,700,000 | $-1,912,500,000 |
| Gross PPE | $4,633,900,000 | $4,207,600,000 | $3,820,900,000 | $3,448,600,000 |
| Machinery Furniture Equipment | $3,556,600,000 | $3,230,700,000 | $2,945,800,000 | $2,674,100,000 |
| Buildings And Improvements | $1,034,200,000 | $935,800,000 | $832,800,000 | $737,700,000 |
| Land And Improvements | $43,100,000 | $41,100,000 | $42,300,000 | $36,800,000 |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-219,600,000 | $-168,700,000 | $-170,400,000 | $-129,900,000 |
| Finished Goods | $1,352,400,000 | $1,153,500,000 | $1,332,300,000 | $1,280,300,000 |
| Work In Process | $375,100,000 | $374,400,000 | $385,100,000 | $333,800,000 |
| Raw Materials | $595,700,000 | $612,300,000 | $605,100,000 | $509,600,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $2,811,500,000 | $2,775,000,000 | $2,088,900,000 | $1,212,200,000 |
| Operating Activities | ||||
| Operating Cash Flow | $3,194,500,000 | $3,145,600,000 | $2,389,600,000 | $1,504,000,000 |
| Cash From Discontinued Operating Activities | $-25,900,000 | $-32,100,000 | $-37,200,000 | $-194,700,000 |
| Cash Flow From Continuing Operating Activities | $3,220,400,000 | $3,177,700,000 | $2,426,800,000 | $1,698,700,000 |
| Operating Gains Losses | $34,800,000 | $40,600,000 | $51,000,000 | $55,600,000 |
| Investing Activities | ||||
| Capital Expenditure | $-383,000,000 | $-370,600,000 | $-300,700,000 | $-291,800,000 |
| Investing Cash Flow | $-640,000,000 | $-562,900,000 | $-1,172,200,000 | $-540,400,000 |
| Cash Flow From Continuing Investing Activities | $-640,000,000 | $-562,900,000 | $-1,172,200,000 | $-539,800,000 |
| Net Other Investing Changes | $-1,600,000 | $-16,700,000 | $-17,900,000 | $-23,000,000 |
| Capital Expenditure Reported | $-383,000,000 | $-370,600,000 | $-300,700,000 | $-291,800,000 |
| Cash From Discontinued Investing Activities | - | $0 | $0 | $-600,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,481,300,000 | $-1,280,800,000 | $-669,300,000 | $-1,200,200,000 |
| Financing Cash Flow | $-2,495,800,000 | $-2,020,600,000 | $-1,350,300,000 | $-1,852,200,000 |
| Cash Flow From Continuing Financing Activities | $-2,495,800,000 | $-2,020,600,000 | $-1,350,300,000 | $-1,852,200,000 |
| Net Other Financing Charges | $-30,700,000 | $-20,200,000 | $-19,300,000 | $-24,800,000 |
| Cash Dividends Paid | $-837,300,000 | $-757,500,000 | $-683,700,000 | $-620,200,000 |
| Common Stock Dividend Paid | $-837,300,000 | $-757,500,000 | $-683,700,000 | $-620,200,000 |
| Net Common Stock Issuance | $-1,481,300,000 | $-1,280,800,000 | $-669,300,000 | $-1,200,200,000 |
| Cash From Discontinued Financing Activities | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-159,100,000 | $-507,500,000 | $-754,600,000 | $-9,600,000 |
| Issuance Of Debt | $0 | $498,500,000 | $699,200,000 | $0 |
| Interest Paid Supplemental Data | $222,000,000 | $233,300,000 | $217,400,000 | $218,000,000 |
| Income Tax Paid Supplemental Data | $647,100,000 | $717,200,000 | $526,100,000 | $321,300,000 |
| End Cash Position | $1,763,300,000 | $1,590,100,000 | $1,095,300,000 | $1,220,500,000 |
| Beginning Cash Position | $1,590,100,000 | $1,095,300,000 | $1,220,500,000 | $2,159,200,000 |
| Effect Of Exchange Rate Changes | $114,500,000 | $-67,300,000 | $7,700,000 | $-50,100,000 |
| Changes In Cash | $58,700,000 | $562,100,000 | $-132,900,000 | $-888,600,000 |
| Proceeds From Stock Option Exercised | $12,600,000 | $46,900,000 | $79,300,000 | $2,600,000 |
| Common Stock Payments | $-1,481,300,000 | $-1,280,800,000 | $-669,300,000 | $-1,200,200,000 |
| Net Issuance Payments Of Debt | $-159,100,000 | $-9,000,000 | $-57,300,000 | $-9,600,000 |
| Net Short Term Debt Issuance | $0 | $0 | $-1,900,000 | $0 |
| Net Long Term Debt Issuance | $-159,100,000 | $-9,000,000 | $-55,400,000 | $-9,600,000 |
| Long Term Debt Payments | $-159,100,000 | $-507,500,000 | $-754,600,000 | $-9,600,000 |
| Long Term Debt Issuance | $0 | $498,500,000 | $699,200,000 | $0 |
| Net Investment Purchase And Sale | $0 | $0 | $0 | $0 |
| Sale Of Investment | $0 | $450,000,000 | $0 | $0 |
| Purchase Of Investment | $0 | $-450,000,000 | $0 | $0 |
| Net Business Purchase And Sale | $-276,000,000 | $-180,300,000 | $-862,800,000 | $-234,700,000 |
| Purchase Of Business | $-276,000,000 | $-180,300,000 | $-862,800,000 | $-234,700,000 |
| Net PPE Purchase And Sale | $20,600,000 | $4,700,000 | $9,200,000 | $9,700,000 |
| Sale Of PPE | $20,600,000 | $4,700,000 | $9,200,000 | $9,700,000 |
| Change In Working Capital | $-281,600,000 | $238,900,000 | $-72,800,000 | $-550,100,000 |
| Change In Other Current Liabilities | $171,800,000 | $318,500,000 | $411,300,000 | $60,900,000 |
| Change In Other Current Assets | $-304,800,000 | $-162,400,000 | $-152,300,000 | $-116,800,000 |
| Change In Payables And Accrued Expense | $-2,600,000 | $100,900,000 | $-125,300,000 | $317,900,000 |
| Change In Payable | $-2,600,000 | $100,900,000 | $-125,300,000 | $317,900,000 |
| Change In Account Payable | $-2,600,000 | $100,900,000 | $-125,300,000 | $317,900,000 |
| Change In Inventory | $-84,800,000 | $162,500,000 | $-96,400,000 | $-466,700,000 |
| Change In Receivables | $-61,200,000 | $-180,600,000 | $-110,100,000 | $-345,400,000 |
| Other Non Cash Items | $31,600,000 | $-178,300,000 | $-32,700,000 | $17,100,000 |
| Stock Based Compensation | $86,600,000 | $82,900,000 | $64,300,000 | $56,300,000 |
| Depreciation Amortization Depletion | $376,300,000 | $379,400,000 | $348,100,000 | $323,600,000 |
| Depreciation And Amortization | $376,300,000 | $379,400,000 | $348,100,000 | $323,600,000 |
| Pension And Employee Benefit Expense | $34,800,000 | $40,600,000 | $51,000,000 | $55,600,000 |
| Net Income From Continuing Operations | $2,972,700,000 | $2,614,200,000 | $2,068,900,000 | $1,796,200,000 |