S&P 500 7,420.10 â–ŧ 91.25 (-1.21%) DOW 51,492.55 â–ŧ 507.12 (-0.98%) NASDAQ 26,021.66 â–ŧ 354.69 (-1.34%) US Markets Closed â€ĸ 01:42 AM ET

TWNP

Twin Hospitality Group Inc.

Price Chart

No historical data available

Latest Quote

$0.07

+0.00 (+0.00%)
Current Price
Previous Close $0.07
Open $0.10
Day High $0.07
Day Low $0.07
Volume 6,843,858
Fetched: 2026-04-12T12:49:08
Stock Information
Shares Outstanding 54.46M
Total Debt $558.45M
Cash Equivalents $5.48M
Revenue $343.75M
Net Income $-69.38M
Sector Consumer Cyclical
Industry Restaurants
Market Cap $4.08M
EPS (TTM) $-1.21
Exchange NGM
🌐 Visit Website
Recent Price History
No history data available. Data will be fetched automatically.
About Twin Hospitality Group Inc.

Twin Hospitality Group Inc. operates and franchises specialty casual dining restaurant in the United States and internationally. It operates restaurants under Twin Peaks and Smokey Bones names. The company was incorporated in 2024 and is headquartered in Dallas, Texas. Twin Hospitality Group Inc. is a subsidiary of FAT Brands Inc. On January 26, 2026, Twin Hospitality Group Inc. filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of Texas.

Period:
Loading...
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $284,001,000 $168,370,000 $116,314,000
Cost Of Revenue $284,001,000 $168,370,000 $116,314,000
Total Revenue $353,801,000 $230,867,000 $165,856,000
Operating Revenue $353,801,000 $230,867,000 $165,856,000
Expenses
Interest Expense $46,137,000 $29,714,000 $24,508,000
Total Expenses $360,499,000 $216,791,000 $153,280,000
Rent Expense Supplemental $26,198,000 $13,112,000 $8,063,000
Other Income Expense $-3,737,000 $1,568,000 $-839,000
Other Non Operating Income Expenses $248,000 $2,704,000 $61,000
Net Non Operating Interest Income Expense $-46,137,000 $-29,714,000 $-24,508,000
Interest Expense Non Operating $46,137,000 $29,714,000 $24,508,000
Operating Expense $76,498,000 $48,421,000 $36,966,000
Other Operating Expenses $1,632,000 $1,136,000 $900,000
Selling And Marketing Expense $19,751,000 $16,792,000 $12,690,000
General And Administrative Expense $33,232,000 $19,252,000 $15,818,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-48,170,000 $-13,840,000 $-12,771,000
Net Interest Income $-46,137,000 $-29,714,000 $-24,508,000
Normalized Income $-44,776,847 $-12,722,570 $-11,871,000
Net Income From Continuing And Discontinued Operation $-48,170,000 $-13,840,000 $-12,771,000
Total Operating Income As Reported $-8,330,000 $12,940,000 $11,676,000
Net Income Common Stockholders $-48,170,000 $-13,840,000 $-12,771,000
Net Income $-48,170,000 $-13,840,000 $-12,771,000
Net Income Including Noncontrolling Interests $-48,170,000 $-13,840,000 $-12,771,000
Net Income Continuous Operations $-48,170,000 $-13,840,000 $-12,771,000
Pretax Income $-56,572,000 $-14,070,000 $-12,771,000
Special Income Charges $-3,985,000 $-1,136,000 $-900,000
Operating Income $-6,698,000 $14,076,000 $12,576,000
Depreciation Amortization Depletion Income Statement $23,515,000 $12,377,000 $8,458,000
Depreciation And Amortization In Income Statement $23,515,000 $12,377,000 $8,458,000
Gross Profit $69,800,000 $62,497,000 $49,542,000
Per Share
Diluted EPS $-0.96 $-0.28 $-0.25
Basic EPS $-0.96 $-0.28 $-0.25
Other
Tax Effect Of Unusual Items $-591,847 $-18,570 $0
Tax Rate For Calcs $0 $0 $0
Normalized EBITDA (Bullshit earnings) $17,065,000 $29,157,000 $21,095,000
Total Unusual Items $-3,985,000 $-1,136,000 $-900,000
Total Unusual Items Excluding Goodwill $-3,985,000 $-1,136,000 $-900,000
Reconciled Depreciation $23,515,000 $12,377,000 $8,458,000
EBITDA (Bullshit earnings) $13,080,000 $28,021,000 $20,195,000
EBIT $-10,435,000 $15,644,000 $11,737,000
Diluted Average Shares $50,168,271 $50,168,271 $50,168,271
Basic Average Shares $50,168,271 $50,168,271 $50,168,271
Diluted NI Availto Com Stockholders $-48,170,000 $-13,840,000 $-12,771,000
Tax Provision $-8,402,000 $-230,000 $0
Other Special Charges $3,985,000 $1,136,000 $900,000
Selling General And Administration $52,983,000 $36,044,000 $28,508,000
Other Gand A $33,232,000 $19,252,000 $15,818,000
Rent And Landing Fees $26,198,000 $13,112,000 $8,063,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-368,609,000 $-287,100,000 $-71,040,000
Total Assets $542,446,000 $565,582,000 $391,142,000
Total Non Current Assets $513,730,000 $537,680,000 $237,772,000
Other Non Current Assets $9,402,000 $6,425,000 $5,443,000
Goodwill And Other Intangible Assets $284,000,000 $287,100,000 $131,216,000
Other Intangible Assets $166,800,000 $169,900,000 $26,100,000
Current Assets $28,805,000 $28,093,000 $16,599,000
Other Current Assets $7,580,000 $6,280,000 $2,475,000
Restricted Cash $8,725,000 $15,046,000 $10,240,000
Receivables $3,130,000 $2,276,000 $913,000
Accounts Receivable $3,130,000 $2,276,000 $913,000
Allowance For Doubtful Accounts Receivable $0 $0 -
Gross Accounts Receivable $3,130,000 $2,276,000 -
Cash Cash Equivalents And Short Term Investments $9,370,000 $4,491,000 $2,971,000
Cash And Cash Equivalents $9,370,000 $4,491,000 $2,971,000
Cash Financial $9,370,000 $4,491,000 $2,971,000
Debt
Net Debt $406,328,000 $339,390,000 $240,536,000
Total Debt $569,848,000 $514,955,000 $295,692,000
Long Term Debt And Capital Lease Obligation $551,707,000 $483,509,000 $287,500,000
Long Term Debt $405,007,000 $334,020,000 $241,649,000
Current Debt And Capital Lease Obligation $18,141,000 $31,446,000 $8,192,000
Current Debt $10,691,000 $9,861,000 $1,858,000
Other Current Borrowings $10,691,000 $9,861,000 $1,858,000
Liabilities
Total Liabilities Net Minority Interest $627,055,000 $565,582,000 $330,966,000
Total Non Current Liabilities Net Minority Interest $571,825,000 $494,854,000 $298,055,000
Other Non Current Liabilities $2,114,000 $-11,033,000 $1,500,000
Tradeand Other Payables Non Current $0 $0 $0
Non Current Deferred Liabilities $7,546,000 $4,365,000 $4,362,000
Non Current Deferred Taxes Liabilities $2,738,000 $0 -
Current Liabilities $55,230,000 $70,728,000 $32,911,000
Other Current Liabilities $35,000 $-23,000 -
Current Deferred Liabilities $3,954,000 $1,118,000 $866,000
Payables And Accrued Expenses $33,100,000 $38,187,000 $23,853,000
Interest Payable $3,700,000 $6,100,000 $3,500,000
Payables $15,100,000 $18,187,000 $11,085,000
Total Tax Payable $5,300,000 $5,700,000 $2,348,000
Accounts Payable $9,800,000 $9,487,000 $5,737,000
Other Payable - $3,000,000 $3,000,000
Equity
Common Stock Equity $-84,609,000 $0 $60,176,000
Total Equity Gross Minority Interest $-84,609,000 $0 $60,176,000
Stockholders Equity $-84,609,000 $0 $60,176,000
Retained Earnings $-84,609,000 $0 -
Other
Ordinary Shares Number $50,168,271 $50,168,271 $50,168,271
Share Issued $50,168,271 $50,168,271 $50,168,271
Tangible Book Value $-368,609,000 $-287,100,000 $-71,040,000
Invested Capital $331,089,000 $343,881,000 $243,507,000
Working Capital $-26,425,000 $-42,635,000 $-16,312,000
Capital Lease Obligations $154,150,000 $171,074,000 $52,185,000
Total Capitalization $320,398,000 $334,020,000 $301,825,000
Capital Stock $0 $0 -
Common Stock $0 $0 -
Preferred Stock $0 $0 -
Dueto Related Parties Non Current $10,458,000 $18,013,000 $4,693,000
Non Current Deferred Revenue $4,808,000 $4,365,000 $4,362,000
Long Term Capital Lease Obligation $146,700,000 $149,489,000 $45,851,000
Current Deferred Revenue $3,954,000 $1,118,000 $866,000
Current Capital Lease Obligation $7,450,000 $21,585,000 $6,334,000
Current Accrued Expenses $18,000,000 $20,000,000 $12,768,000
Investment Properties $1,700,000 $4,800,000 $3,700,000
Goodwill $117,200,000 $117,200,000 $105,116,000
Net PPE $218,628,000 $239,355,000 $97,413,000
Accumulated Depreciation $-35,800,000 $-17,900,000 $-7,800,000
Gross PPE $254,428,000 $257,255,000 $105,213,000
Construction In Progress $6,700,000 $4,700,000 $4,100,000
Other Properties $143,628,000 $169,355,000 $50,913,000
Machinery Furniture Equipment $37,800,000 $29,500,000 $12,600,000
Buildings And Improvements $66,300,000 $53,700,000 $37,600,000
Properties $0 $0 $0
Land And Improvements - $4,800,000 $3,700,000
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-40,175,000 $-17,828,000 $-23,968,000
Operating Activities
Operating Cash Flow $-15,036,000 $6,045,000 $-6,157,000
Cash Flow From Continuing Operating Activities $-15,036,000 $6,045,000 $-6,157,000
Operating Gains Losses $2,353,000 - -
Investing Activities
Capital Expenditure $-25,139,000 $-23,873,000 $-17,811,000
Investing Cash Flow $-20,504,000 $-14,614,000 $-6,377,000
Cash Flow From Continuing Investing Activities $-20,504,000 $-14,614,000 $-6,377,000
Net Other Investing Changes - - $1,500,000
Financing Activities
Financing Cash Flow $37,283,000 $15,744,000 $6,415,000
Cash Flow From Continuing Financing Activities $37,283,000 $15,744,000 $6,415,000
Net Other Financing Charges $23,440,000 $15,224,000 $4,692,000
Other
Repayment Of Debt $-401,885,000 $-8,885,000 $-5,459,000
Issuance Of Debt $415,728,000 $9,405,000 $7,182,000
Interest Paid Supplemental Data $36,840,000 $26,137,000 $21,333,000
Income Tax Paid Supplemental Data $0 $0 -
End Cash Position $25,888,000 $24,145,000 $16,970,000
Beginning Cash Position $24,145,000 $16,970,000 $23,089,000
Changes In Cash $1,743,000 $7,175,000 $-6,119,000
Net Issuance Payments Of Debt $13,843,000 $520,000 $1,723,000
Net Long Term Debt Issuance $13,843,000 $520,000 $1,723,000
Long Term Debt Payments $-401,885,000 $-8,885,000 $-5,459,000
Long Term Debt Issuance $415,728,000 $9,405,000 $7,182,000
Net PPE Purchase And Sale $-20,504,000 $-14,614,000 $-7,877,000
Sale Of PPE $4,635,000 $9,259,000 $9,934,000
Purchase Of PPE $-25,139,000 $-23,873,000 $-17,811,000
Change In Working Capital $-3,459,000 $3,156,000 $-7,610,000
Change In Other Working Capital $756,000 $959,000 $1,115,000
Change In Other Current Liabilities $-19,000 $0 $-6,000,000
Change In Other Current Assets $-1,313,000 $591,000 $-546,000
Change In Payables And Accrued Expense $-2,029,000 $1,852,000 $-2,249,000
Change In Accrued Expense $-2,342,000 $1,681,000 $248,000
Change In Payable $313,000 $171,000 $-2,497,000
Change In Account Payable $313,000 $171,000 $-2,497,000
Change In Receivables $-854,000 $-246,000 $70,000
Changes In Account Receivables $-854,000 $-246,000 $70,000
Other Non Cash Items $18,762,000 $4,040,000 $5,075,000
Stock Based Compensation $211,000 $312,000 $691,000
Deferred Tax $-8,248,000 $0 -
Deferred Income Tax $-8,248,000 $0 -
Depreciation Amortization Depletion $23,515,000 $12,377,000 $8,458,000
Depreciation And Amortization $23,515,000 $12,377,000 $8,458,000
Net Income From Continuing Operations $-48,170,000 $-13,840,000 $-12,771,000
Fetched: 2026-02-02